Go Pro

Ross Acquisition Corp II (ROSS) Financials

Ross Acquisition Corp II logo
$11.08 0.00 (0.00%)
As of 07/17/2026
Annual Income Statements for Ross Acquisition Corp II

Annual Income Statements for Ross Acquisition Corp II

This table shows Ross Acquisition Corp II's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
15 4.50 4.22 -16
Consolidated Net Income / (Loss)
15 4.50 4.22 -16
Net Income / (Loss) Continuing Operations
15 4.50 4.22 -16
Total Pre-Tax Income
15 3.51 4.22 -16
Total Operating Income
-5.39 -2.36 -0.69 -2.84
Total Gross Profit
0.00 0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00
Total Operating Expenses
5.39 2.36 0.69 2.84
Selling, General & Admin Expense
5.39 2.36 0.69 2.84
Total Other Income / (Expense), net
20 5.87 4.91 -13
Interest & Investment Income
5.26 5.58 1.21 0.06
Other Income / (Expense), net
15 0.28 3.70 -13
Basic Earnings per Share
$0.68 $0.44 $0.76 ($3.54)
Weighted Average Basic Shares Outstanding
43.13M 20.16M 11.11M 8.78M
Diluted Earnings per Share
$0.68 $0.44 $0.76 ($3.54)
Weighted Average Diluted Shares Outstanding
43.13M 20.16M 11.11M 8.78M
Weighted Average Basic & Diluted Shares Outstanding
- - - 4.44M

Quarterly Income Statements for Ross Acquisition Corp II

This table shows Ross Acquisition Corp II's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q3 2024 Q3 2025
Period end date 9/30/2023 12/31/2023 9/30/2024 9/30/2025
Net Income / (Loss) Attributable to Common Shareholders
2.06 1.49 0.45 -6.63
Consolidated Net Income / (Loss)
2.06 1.49 0.45 -6.63
Net Income / (Loss) Continuing Operations
2.06 1.49 0.45 -6.63
Total Pre-Tax Income
1.07 1.49 0.45 -6.63
Total Operating Income
-0.64 -0.34 -0.71 -1.08
Total Gross Profit
0.00 - 0.00 0.00
Total Revenue
0.00 - 0.00 0.00
Total Cost of Revenue
0.00 - 0.00 0.00
Total Operating Expenses
0.64 0.34 0.71 1.08
Selling, General & Admin Expense
0.64 0.34 0.71 1.08
Total Other Income / (Expense), net
1.71 1.83 1.17 -5.55
Interest Expense
- - -0.89 0.00
Interest & Investment Income
0.66 0.50 0.31 0.01
Other Income / (Expense), net
1.05 1.33 -0.04 -5.56
Basic Earnings per Share
$0.28 ($0.06) $0.08 ($1.50)
Weighted Average Basic Shares Outstanding
14.79M 20.16M 11.18M 8.78M
Diluted Earnings per Share
$0.28 ($0.06) $0.08 ($1.50)
Weighted Average Diluted Shares Outstanding
14.79M 20.16M 11.18M 8.78M

Annual Cash Flow Statements for Ross Acquisition Corp II

This table details how cash moves in and out of Ross Acquisition Corp II's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-1.10 -0.02 -0.01 0.00
Net Cash From Operating Activities
-1.10 -0.02 -0.10 -0.28
Net Cash From Continuing Operating Activities
-1.10 -0.02 -0.10 -0.28
Net Income / (Loss) Continuing Operations
15 4.50 4.22 -16
Consolidated Net Income / (Loss)
15 4.50 4.22 -16
Non-Cash Adjustments To Reconcile Net Income
-20 -6.86 -4.91 13
Changes in Operating Assets and Liabilities, net
4.29 2.34 0.59 2.10
Net Cash From Investing Activities
0.00 301 54 0.00
Net Cash From Continuing Investing Activities
0.00 301 54 0.00
Purchase of Investments
0.00 -1.29 -0.63 0.00
Other Investing Activities, net
- 302 55 0.00
Net Cash From Financing Activities
0.00 -301 -54 0.28
Net Cash From Continuing Financing Activities
0.00 -301 -54 0.28
Repayment of Debt
0.00 0.00 0.62 0.00
Repurchase of Common Equity
0.00 -302 -55 0.00
Issuance of Debt
- 1.29 0.10 0.28

Quarterly Cash Flow Statements for Ross Acquisition Corp II

This table details how cash moves in and out of Ross Acquisition Corp II's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q4 2024 Q4 2025
Period end date 9/30/2023 12/31/2023 12/31/2024 12/31/2025
Net Cash From Operating Activities
0.00 0.00 -0.00 -0.28
Net Cash From Continuing Operating Activities
0.00 0.00 -0.00 -0.28
Net Income / (Loss) Continuing Operations
2.06 1.03 4.78 -2.49
Consolidated Net Income / (Loss)
2.06 1.03 4.78 -2.49
Non-Cash Adjustments To Reconcile Net Income
-2.70 -1.37 -3.57 2.36
Changes in Operating Assets and Liabilities, net
0.64 0.34 -1.21 -0.15
Net Cash From Financing Activities
-14 0.23 -0.01 0.28
Net Cash From Continuing Financing Activities
-14 0.23 -0.01 0.28

Annual Balance Sheets for Ross Acquisition Corp II

This table presents Ross Acquisition Corp II's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
346 350 55 1.81 1.88
Total Current Assets
1.15 0.07 0.01 0.00 0.01
Prepaid Expenses
0.02 0.04 0.00 0.00 0.01
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
345 350 55 1.81 1.87
Other Noncurrent Operating Assets
345 350 55 1.81 1.87
Total Liabilities & Shareholders' Equity
346 350 55 1.81 1.88
Total Liabilities
29 18 15 9.57 20
Total Current Liabilities
1.24 5.55 8.14 1.71 4.55
Accounts Payable
1.20 1.81 2.28 1.18 1.08
Accrued Expenses
0.04 3.73 5.25 0.53 3.20
Other Current Liabilities
- 0.00 0.32 0.00 0.28
Total Noncurrent Liabilities
28 13 7.08 7.86 15
Other Noncurrent Operating Liabilities
28 13 7.08 7.86 15
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
345 350 55 1.71 1.77
Total Equity & Noncontrolling Interests
-28 -18 -15 -9.46 -19
Total Preferred & Common Equity
-28 -18 -15 -9.46 -19
Preferred Stock
0.00 0.00 0.00 0.00 0.00
Total Common Equity
-28 -18 -15 -9.46 -19
Common Stock
0.00 0.00 0.00 3.28 8.86
Retained Earnings
-28 -18 -15 -13 -28

Quarterly Balance Sheets for Ross Acquisition Corp II

This table presents Ross Acquisition Corp II's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q3 2025
Period end date 9/30/2023 9/30/2025
Total Assets
54 1.87
Total Current Assets
0.02 0.01
Prepaid Expenses
0.01 0.01
Plant, Property, & Equipment, net
0.00 0.00
Total Noncurrent Assets
54 1.86
Other Noncurrent Operating Assets
54 1.86
Total Liabilities & Shareholders' Equity
54 1.87
Total Liabilities
16 23
Total Current Liabilities
7.58 3.97
Accounts Payable
2.11 1.19
Accrued Expenses
5.09 2.78
Total Noncurrent Liabilities
7.96 19
Other Noncurrent Operating Liabilities
7.96 19
Commitments & Contingencies
0.00 0.00
Redeemable Noncontrolling Interest
54 1.76
Total Equity & Noncontrolling Interests
-15 -23
Total Preferred & Common Equity
-15 -23
Preferred Stock
0.00 0.00
Total Common Equity
-15 -23
Common Stock
0.00 3.28
Retained Earnings
-15 -26

Annual Metrics And Ratios for Ross Acquisition Corp II

This table displays calculated financial ratios and metrics derived from Ross Acquisition Corp II's official financial filings.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
43,125,000.00 13,666,098.00 13,666,098.00 13,666,098.00
DEI Adjusted Shares Outstanding
43,125,000.00 13,666,098.00 13,666,098.00 13,666,098.00
DEI Earnings Per Adjusted Shares Outstanding
0.34 0.33 0.31 -1.14
Growth Metrics
- - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% -121.59% 244.99% -618.81%
EBIT Growth
0.00% -121.59% 244.99% -618.81%
NOPAT Growth
0.00% 56.25% 70.74% -188.07%
Net Income Growth
0.00% -69.72% -6.27% -468.37%
EPS Growth
0.00% -35.29% 72.73% -565.79%
Operating Cash Flow Growth
0.00% 98.07% -365.35% -181.88%
Free Cash Flow Firm Growth
0.00% 0.00% -83.69% -83.10%
Invested Capital Growth
0.00% -87.91% -119.32% -128.50%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 51.19% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 51.19% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 36.74% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.06% 0.00% 0.00%
EPS Q/Q Growth
0.00% -18.52% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 64.18% -0.20% -140,896.46%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 3.24% 0.00% 0.00%
Profitability Metrics
- - - -
Gross Margin
0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 128.20% 100.00% 100.00%
Interest Burden Percent
154.77% -169.33% 140.33% 99.64%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
4.58% 2.42% 26.29% 122.06%
Cash Return on Invested Capital (CROIC)
0.00% 155.59% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-0.33% -0.22% -20.14% 138.75%
Return on Equity Simple (ROE_SIMPLE)
-81.14% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-5.39 -2.36 -0.69 -1.99
NOPAT Margin
0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
63,882.89% -5,318.43% -3,389.89% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
- 15.91% 7.29% 10.20%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
9.61 -2.07 3.01 -16
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
9.61 -2.07 3.01 -16
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00
Price to Earnings (P/E)
29.36 48.78 29.17 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
3.41% 2.05% 3.43% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.37 6.85 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
81.89 0.00 41.51 0.00
Enterprise Value to EBIT (EV/EBIT)
81.89 0.00 41.51 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.95 2.64 12.42
Leverage & Solvency
- - - -
Debt to Equity
0.00 0.01 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00
Financial Leverage
0.00 0.00 0.01 0.00
Leverage Ratio
1.07 1.09 1.77 -0.14
Compound Leverage Factor
1.66 -1.85 2.49 -0.14
Debt to Total Capital
0.00% 0.75% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.75% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
105.52% 136.91% -22.08% -9.98%
Common Equity to Total Capital
-5.52% -37.66% 122.08% 109.98%
Debt to EBITDA
0.00 -0.14 0.00 0.00
Net Debt to EBITDA
0.00 -0.14 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 -0.13 0.00 0.00
Net Debt to NOPAT
0.00 -0.12 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00
Altman Z-Score
14.16 7.96 2.23 -48.50
Noncontrolling Interest Sharing Ratio
107.13% 108.99% 176.60% -13.67%
Liquidity Ratios
- - - -
Current Ratio
0.01 0.00 0.00 0.00
Quick Ratio
0.01 0.00 0.00 0.00
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 289 47 7.97
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
Efficiency Ratios
- - - -
Asset Turnover
0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - -
Invested Capital
332 40 -7.75 -18
Invested Capital Turnover
0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 -292 -48 -9.96
Enterprise Value (EV)
787 275 125 99
Market Capitalization
436 220 123 97
Book Value per Share
($0.42) ($1.11) ($0.69) ($2.22)
Tangible Book Value per Share
($0.42) ($1.11) ($0.69) ($2.22)
Total Capital
332 40 -7.75 -18
Total Debt
0.00 0.30 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00
Net Debt
-0.03 0.29 0.00 0.00
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-5.51 -7.84 -1.71 -4.55
Debt-free Net Working Capital (DFNWC)
-5.48 -7.83 -1.71 -4.55
Net Working Capital (NWC)
-5.48 -8.13 -1.71 -4.55
Net Nonoperating Expense (NNE)
-20 -6.86 -4.91 14
Net Nonoperating Obligations (NNO)
-0.03 0.29 0.00 0.00
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.68 $0.00 $0.00 ($3.54)
Adjusted Weighted Average Basic Shares Outstanding
43.13M 0.00 0.00 8.78M
Adjusted Diluted Earnings per Share
$0.68 $0.00 $0.00 ($3.54)
Adjusted Weighted Average Diluted Shares Outstanding
43.13M 0.00 0.00 8.78M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 4.44M
Normalized Net Operating Profit after Tax (NOPAT)
-3.77 -1.65 -0.48 -1.99
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 6,713.29% 1,305.78% 0.00%

Quarterly Metrics And Ratios for Ross Acquisition Corp II

This table displays calculated financial ratios and metrics derived from Ross Acquisition Corp II's official financial filings.

Metric Q3 2023 Q4 2023 Q3 2024 Q3 2025
Period end date 9/30/2023 12/31/2023 9/30/2024 9/30/2025
DEI Shares Outstanding
15,005,902.00 13,666,098.00 13,666,098.00 13,666,098.00
DEI Adjusted Shares Outstanding
15,005,902.00 13,666,098.00 13,666,098.00 13,666,098.00
DEI Earnings Per Adjusted Shares Outstanding
0.14 0.11 0.03 -0.49
Growth Metrics
- - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00%
EBITDA Growth
-70.56% 183.48% -284.77% -777.95%
EBIT Growth
-70.56% 183.48% -284.77% -777.95%
NOPAT Growth
-16,663.18% 80.11% -12.21% -5.79%
Net Income Growth
-38.25% 0.17% -78.14% -1,570.25%
EPS Growth
75.00% -250.00% -71.43% -1,975.00%
Operating Cash Flow Growth
-60.00% 100.01% 0.00% 0.00%
Free Cash Flow Firm Growth
2,112.28% 0.00% -86.88% -47.45%
Invested Capital Growth
-88.23% -87.91% 0.00% 0.00%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-72.56% 141.63% 0.00% 0.00%
EBIT Q/Q Growth
-72.56% 141.63% 0.00% 0.00%
NOPAT Q/Q Growth
-729.91% 46.61% 0.00% 0.00%
Net Income Q/Q Growth
-10.70% -27.72% 0.00% 0.00%
EPS Q/Q Growth
-6.67% -121.43% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
100.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
5.71% 0.19% 0.00% 0.00%
Invested Capital Q/Q Growth
-24.98% 3.24% 0.00% 0.00%
Profitability Metrics
- - - -
Gross Margin
0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
192.29% 100.00% 100.00% 100.00%
Interest Burden Percent
261.94% 150.67% -59.58% 99.78%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
2.44% 2.42% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
0.00% 155.59% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-0.21% -0.22% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
-29.17% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.64 -0.34 -0.71 -0.76
NOPAT Margin
0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
102,707.38% -1,419.83% 0.00% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
- 2.29% - 3.35%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
0.41 0.99 -0.76 -6.64
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.41 0.99 -0.76 -6.64
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00
Price to Earnings (P/E)
35.37 48.78 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.83% 2.05% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
5.49 6.85 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.95 0.00 0.00
Leverage & Solvency
- - - -
Debt to Equity
0.00 0.01 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00
Financial Leverage
0.00 0.00 0.00 0.00
Leverage Ratio
1.09 1.09 0.00 -0.09
Compound Leverage Factor
2.85 1.64 0.00 -0.09
Debt to Total Capital
0.19% 0.75% 0.00% 0.00%
Short-Term Debt to Total Capital
0.19% 0.75% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
139.47% 136.91% 0.00% -8.44%
Common Equity to Total Capital
-39.67% -37.66% 0.00% 108.44%
Debt to EBITDA
-0.02 -0.14 0.00 0.00
Net Debt to EBITDA
-0.02 -0.14 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00
Debt to NOPAT
-0.02 -0.13 0.00 0.00
Net Debt to NOPAT
-0.02 -0.12 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00
Altman Z-Score
5.60 8.15 0.00 0.00
Noncontrolling Interest Sharing Ratio
108.82% 108.99% 0.00% 0.00%
Liquidity Ratios
- - - -
Current Ratio
0.00 0.00 0.00 0.00
Quick Ratio
0.00 0.00 0.00 0.00
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
291 291 38 20
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
Efficiency Ratios
- - - -
Asset Turnover
0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - -
Invested Capital
39 40 0.00 -21
Invested Capital Turnover
0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-291 -292 -39 -21
Enterprise Value (EV)
213 275 0.00 99
Market Capitalization
159 220 124 97
Book Value per Share
($1.03) ($1.11) $0.00 ($1.65)
Tangible Book Value per Share
($1.03) ($1.11) $0.00 ($1.65)
Total Capital
39 40 0.00 -21
Total Debt
0.08 0.30 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00
Net Debt
0.06 0.29 0.00 0.00
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-7.50 -7.84 0.00 -3.96
Debt-free Net Working Capital (DFNWC)
-7.49 -7.83 0.00 -3.96
Net Working Capital (NWC)
-7.57 -8.13 0.00 -3.96
Net Nonoperating Expense (NNE)
-2.70 -1.83 -1.17 5.87
Net Nonoperating Obligations (NNO)
0.06 0.29 0.00 0.00
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.28 ($0.06) $0.00 ($1.50)
Adjusted Weighted Average Basic Shares Outstanding
14.79M 20.16M 0.00 8.78M
Adjusted Diluted Earnings per Share
$0.28 ($0.06) $0.00 ($1.50)
Adjusted Weighted Average Diluted Shares Outstanding
14.79M 20.16M 0.00 8.78M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
13.67M 0.00 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
-0.45 -0.24 -0.50 -0.76
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
6,717.08% 6,713.29% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Ross Acquisition Corp II (NYSE: ROSS) shows the financial profile of a special purpose acquisition company (SPAC) with very limited operating revenue history and significant balance sheet swings over the last several years. The most recent quarters indicate ongoing losses, a small cash position, and a capital structure that is heavily dependent on liabilities and redeemable interests rather than common equity.

  • The company has continued to preserve a basic cash balance, with Q3 2025 total current assets of $14,330 and no plant, property, or equipment on the books, suggesting a very lean operating structure.
  • Q4 2024 and Q4 2023 showed positive net income, driven largely by investment and other income, indicating the company can be profitable when market-related or one-time items break in its favor.
  • Q3 2023 reported strong net income of $2.1 million and EPS of $0.28, showing that earnings can be meaningful in certain periods when non-operating gains are strong.
  • Interest and investment income has been a recurring source of support, especially in earlier periods, helping offset operating losses.
  • Operating cash flow was near breakeven in Q4 2023 and Q4 2024, which suggests the company has at times avoided large recurring cash burn from operations.
  • ROSS reported zero revenue in the available income statements, so results are being driven entirely by non-operating items rather than a core business.
  • The company’s latest reported quarter, Q3 2025, showed $0 revenue, $1.08 million of SG&A expense, and a net loss of $6.63 million.
  • Q4 2025 cash flow showed a net operating cash outflow of $279,173, but this was offset by the same amount in financing cash flow, leaving cash unchanged on a net basis.
  • The balance sheet as of Q3 2025 includes $1.86 million of noncurrent assets and $22.68 million of liabilities, with a negative common equity balance of $22.56 million.
  • The company also reported a redeemable noncontrolling interest of $1.76 million in Q3 2025, which adds another layer of complexity to the capital structure.
  • The trend in profitability has weakened sharply from a $2.06 million profit in Q3 2023 to a $6.63 million loss in Q3 2025.
  • Operating expenses have risen materially, with SG&A increasing from $636,498 in Q3 2023 to $1.08 million in Q3 2025.
  • Q3 2025 showed a significant negative “other income / expense, net” item of $5.56 million, which heavily pressured pretax and net income.
  • Common equity remains deeply negative, reflecting accumulated deficits and a weak net asset position for common shareholders.
  • The latest balance sheet shows current liabilities of $3.97 million versus only $14,330 in current assets, pointing to very limited short-term liquidity.
  • Long-term liabilities of $18.70 million dominate the balance sheet, making the company highly leveraged relative to its asset base.

Bottom line: Ross Acquisition Corp II does not look like a traditional operating company with stable sales and margins. Instead, its results are driven by financing, investment income, and one-time items, while its latest quarter showed renewed losses and a strained balance sheet. For retail investors, the key risk is that earnings can swing sharply quarter to quarter, and the company’s negative equity position suggests limited financial cushion.

07/20/26 03:01 AM ETAI Generated. May Contain Errors.

Ross Acquisition Corp II Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Ross Acquisition Corp II's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Ross Acquisition Corp II's net income appears to be on a downward trend, with a most recent value of -$15.54 million in 2025, falling from $14.87 million in 2022. The previous period was $4.22 million in 2024.

Ross Acquisition Corp II's total operating income in 2025 was -$2.84 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $2.84 million

Over the last 3 years, Ross Acquisition Corp II's total revenue changed from $0.00 in 2022 to $0.00 in 2025, a change of 0.0%.

Ross Acquisition Corp II's total liabilities were at $19.59 million at the end of 2025, a 104.8% increase from 2024, and a 32.9% decrease since 2021.

Over the last 3 years, Ross Acquisition Corp II's book value per share changed from -0.42 in 2022 to -2.22 in 2025, a change of 422.1%.



Financial statements for NYSE:ROSS last updated on 7/10/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners