Free Trial
→ Silicon Valley Gold Rush (From Stansberry Research) (Ad) Buy SGHC Stock  Free SGHC Stock Alerts

Super Group (SGHC) Financials

Super Group logo
$8.43 -0.07 (-0.82%)
As of 05/20/2025 03:58 PM Eastern
Compare
Annual Income Statements for Super Group

Annual Income Statements for Super Group

This table shows Super Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Net Income / (Loss) Attributable to Common Shareholders		 380 41 574 267 546 -82
Consolidated Net Income / (Loss)		 380 39 573 267 546 -82
Net Income / (Loss) Continuing Operations		 380 39 573 257 546 -82
Total Pre-Tax Income 		458 67 610 256 547 -82
Total Operating Income		 464 70 478 224 518 -133
Total Gross Profit		 2,020 1,576 1,745 1,495 1,474 42
Total Revenue		 1,885 1,589 1,555 1,495 1,292 526
Operating Revenue		 1,885 1,589 1,555 1,495 1,292 526
Total Cost of Revenue		 -135 13 -190 0.00 -182 484
Operating Cost of Revenue		 -135 13 -190 - -182 484
Total Operating Expenses		 1,556 1,506 1,267 1,271 956 175
Selling, General & Admin Expense		 168 164 154 162 140 79
Marketing Expense		 1,314 1,258 1,048 1,015 748 -
Depreciation Expense		 80 91 71 95 68 34
Other Operating Expenses / (Income)		 -6.96 -6.72 -5.87 0.00 0.00 62
Total Other Income / (Expense), net		 -6.30 -2.78 132 22 29 51
Other Income / (Expense), net		 -6.30 -2.78 132 28 29 51
Income Tax Expense		 78 28 37 -11 0.52 0.37
Net Income / (Loss) Attributable to Noncontrolling Interest		 -0.46 -2.15 -0.89 0.00 0.00 -
Weighted Average Basic Shares Outstanding		 501.80M 498.24M 490.02M 472.17M 462.97M 53.86M
Weighted Average Diluted Shares Outstanding		 503.70M 498.24M 490.04M 472.17M 462.97M 53.86M
Weighted Average Basic & Diluted Shares Outstanding		 503.41M 498.24M 490.02M 472.17M 54.42M 53.86M

Quarterly Income Statements for Super Group

No quarterly income statements for Super Group are available.

Annual Cash Flow Statements for Super Group

This table details how cash moves in and out of Super Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Net Change in Cash & Equivalents		 216 -119 193 172 128 77
Net Cash From Operating Activities		 227 42 60 238 149 22
Net Cash From Continuing Operating Activities		 227 42 60 240 149 22
Net Income / (Loss) Continuing Operations		 118 -9.52 195 267 182 -20
Consolidated Net Income / (Loss)		 118 -9.52 195 267 182 -20
Depreciation Expense		 80 91 71 95 68 1.52
Non-Cash Adjustments To Reconcile Net Income		 -74 -37 -252 -21 -85 -5.96
Changes in Operating Assets and Liabilities, net		 103 -2.62 45 -100 -17 14
Net Cash From Investing Activities		 -13 -10 -6.75 -21 -2.41 38
Net Cash From Continuing Investing Activities		 -13 -10 -6.75 -20 -2.41 38
Purchase of Property, Plant & Equipment		 -13 -10 -6.75 -30 -2.41 -3.76
Net Cash From Financing Activities		 -5.62 -140 146 -45 -18 14
Net Cash From Continuing Financing Activities		 -5.62 -140 146 -40 -18 14
Repayment of Debt		 -5.62 -161 -36 -28 -22 -1.94
Issuance of Debt		 0.00 21 0.00 0.00 8.72 16
Issuance of Common Equity		 0.00 0.00 183 - 7.60 0.00
Other Net Changes in Cash		 7.57 -11 -6.58 - -0.27 2.63
Cash Interest Received		 9.97 5.70 1.82 - 0.31 0.18

Quarterly Cash Flow Statements for Super Group

No quarterly cash flow statements for Super Group are available.

Annual Balance Sheets for Super Group

This table presents Super Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020
Total Assets		 1,090 1,063 938 955 673
Total Current Assets		 558 545 599 633 322
Cash & Equivalents		 386 268 273 - -
Restricted Cash		 9.01 42 159 68 15
Accounts Receivable		 138 171 125 192 133
Current Deferred & Refundable Income Taxes		 9.54 14 43 41 4.89
Plant, Property, & Equipment, net		 21 19 15 14 5.67
Plant, Property & Equipment, gross		 21 19 15 14 5.67
Total Noncurrent Assets		 381 387 311 270 294
Long-Term Investments		 2.76 0.00 1.91 - -
Goodwill		 94 105 66 28 23
Intangible Assets		 176 214 176 196 243
Noncurrent Deferred & Refundable Income Taxes		 40 41 25 27 17
Other Noncurrent Operating Assets		 68 28 15 18 11
Total Liabilities & Shareholders' Equity		 1,090 1,063 938 936 413
Total Liabilities		 514 467 366 374 587
Total Current Liabilities		 444 433 330 350 534
Accounts Payable		 280 216 166 167 175
Dividends Payable		 75 0.00 - - -
Current Deferred & Payable Income Tax Liabilities		 20 29 54 46 20
Other Current Liabilities		 69 177 108 119 112
Total Noncurrent Liabilities		 70 34 37 24 52
Capital Lease Obligations		 67 26 11 12 8.25
Noncurrent Deferred & Payable Income Tax Liabilities		 2.17 5.18 9.31 10 11
Other Noncurrent Operating Liabilities		 1.13 2.27 16 - -
Total Equity & Noncontrolling Interests		 575 596 572 582 87
Total Preferred & Common Equity		 577 576 554 582 87
Total Common Equity		 577 576 554 582 87
Common Stock		 300 321 310 305 75
Retained Earnings		 269 266 251 279 13
Treasury Stock		 -2.72 -2.91 0.00 - -
Other Equity Adjustments		 11 -8.21 -6.43 -2.37 -1.56
Noncontrolling Interest		 -1.95 20 18 - -

Quarterly Balance Sheets for Super Group

No quarterly balance sheets for Super Group are available.

Annual Metrics And Ratios for Super Group

This table displays calculated financial ratios and metrics derived from Super Group's official financial filings.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Growth Metrics		 - - - - - -
Revenue Growth		 18.60% 2.17% 4.05% 15.70% 145.72% 0.00%
EBITDA Growth		 240.26% -76.78% 96.81% -43.68% 1,387.70% 0.00%
EBIT Growth		 580.63% -88.97% 142.43% -54.01% 767.68% 0.00%
NOPAT Growth		 843.95% -90.92% 92.08% -54.78% 656.31% 0.00%
Net Income Growth		 869.69% -93.17% 114.70% -51.14% 764.01% 0.00%
EPS Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth		 442.79% -30.23% -74.78% 59.93% 583.15% 0.00%
Free Cash Flow Firm Growth		 2,008.44% -96.36% 171.49% -55.21% 0.00% 0.00%
Invested Capital Growth		 8.14% 16.71% -20.34% 46.67% 0.00% 0.00%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics		 - - - - - -
Gross Margin		 107.19% 99.17% 112.21% 100.00% 114.07% 8.00%
EBITDA Margin		 28.56% 9.95% 43.80% 23.16% 47.57% -9.08%
Operating Margin		 24.62% 4.41% 30.72% 14.98% 40.07% -25.26%
EBIT Margin		 24.29% 4.23% 39.21% 16.83% 42.34% -15.58%
Profit (Net Income) Margin		 20.16% 2.47% 36.85% 17.86% 42.29% -15.65%
Tax Burden Percent		 82.98% 58.25% 93.99% 104.41% 99.90% 100.46%
Interest Burden Percent		 100.00% 100.00% 100.00% 101.65% 100.00% 100.00%
Effective Tax Rate		 17.02% 41.75% 6.01% -4.41% 0.10% 0.00%
Return on Invested Capital (ROIC)		 228.77% 27.17% 287.37% 159.82% 871.83% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 230.02% 27.54% 257.87% 142.17% 1,054.70% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 -163.90% -20.46% -188.01% -79.93% 390.31% 0.00%
Return on Equity (ROE)		 64.87% 6.71% 99.36% 79.88% 1,262.14% 0.00%
Cash Return on Invested Capital (CROIC)		 220.95% 11.75% 310.01% 121.98% 671.83% 0.00%
Operating Return on Assets (OROA)		 42.53% 6.72% 64.41% 30.89% 81.23% 0.00%
Return on Assets (ROA)		 35.29% 3.92% 60.54% 32.78% 81.15% 0.00%
Return on Common Equity (ROCE)		 63.85% 6.49% 97.83% 79.88% 1,262.14% 0.00%
Return on Equity Simple (ROE_SIMPLE)		 65.82% 6.81% 103.42% 45.89% 631.07% 0.00%
Net Operating Profit after Tax (NOPAT)		 385 41 449 234 517 -93
NOPAT Margin		 20.43% 2.57% 28.88% 15.64% 40.03% -17.68%
Net Nonoperating Expense Percent (NNEP)		 -1.25% -0.37% 29.50% 17.65% -182.87% 0.00%
Return On Investment Capital (ROIC_SIMPLE)		 59.98% 6.55% 77.04% - - -
Cost of Revenue to Revenue		 -7.19% 0.83% -12.21% 0.00% -14.07% 92.00%
SG&A Expenses to Revenue		 8.91% 10.31% 9.91% 10.81% 10.83% 14.94%
R&D to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 82.56% 94.76% 81.49% 85.02% 74.01% 33.26%
Earnings before Interest and Taxes (EBIT)		 458 67 610 252 547 -82
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 538 158 681 346 615 -48
Valuation Ratios		 - - - - - -
Price to Book Value (P/BV)		 5.34 2.58 2.50 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)		 10.05 5.79 4.43 0.00 0.00 0.00
Price to Revenue (P/Rev)		 1.64 0.93 0.89 0.00 0.00 0.00
Price to Earnings (P/E)		 8.11 35.94 2.41 0.00 0.00 0.00
Dividend Yield		 4.04% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 12.33% 2.78% 41.48% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 15.73 7.56 7.07 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)		 1.46 0.77 0.63 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)		 5.11 7.73 1.44 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)		 6.01 18.17 1.61 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 7.15 29.96 2.18 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 12.13 29.25 16.36 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 7.40 69.28 2.02 0.00 0.00 0.00
Leverage & Solvency		 - - - - - -
Debt to Equity		 0.12 0.04 0.02 0.02 0.10 0.00
Long-Term Debt to Equity		 0.12 0.04 0.02 0.02 0.10 0.00
Financial Leverage		 -0.71 -0.74 -0.73 -0.56 0.37 0.00
Leverage Ratio		 1.84 1.71 1.64 2.44 7.78 0.00
Compound Leverage Factor		 1.84 1.71 1.64 2.48 7.78 0.00
Debt to Total Capital		 10.41% 4.25% 1.89% 2.08% 8.70% 0.00%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 10.41% 4.25% 1.89% 2.08% 8.70% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 -0.30% 3.28% 3.04% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 89.89% 92.47% 95.07% 97.92% 91.30% 0.00%
Debt to EBITDA		 0.12 0.17 0.02 0.04 0.01 0.00
Net Debt to EBITDA		 -0.61 -1.79 -0.62 -0.16 -0.01 0.00
Long-Term Debt to EBITDA		 0.12 0.17 0.02 0.04 0.01 0.00
Debt to NOPAT		 0.17 0.65 0.02 0.05 0.02 0.00
Net Debt to NOPAT		 -0.86 -6.95 -0.94 -0.24 -0.01 0.00
Long-Term Debt to NOPAT		 0.17 0.65 0.02 0.05 0.02 0.00
Altman Z-Score		 7.18 4.09 6.79 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio		 1.58% 3.27% 1.54% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - -
Current Ratio		 1.25 1.26 1.82 1.81 0.60 0.00
Quick Ratio		 1.18 1.01 1.21 0.55 0.25 0.00
Cash Flow Metrics		 - - - - - -
Free Cash Flow to Firm (FCFF)		 372 18 484 178 398 0.00
Operating Cash Flow to CapEx		 1,800.88% 414.81% 887.07% 784.41% 6,161.73% 578.41%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 24.75 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 32.94 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 28.74 0.00 0.00
Efficiency Ratios		 - - - - - -
Asset Turnover		 1.75 1.59 1.64 1.84 1.92 0.00
Accounts Receivable Turnover		 12.18 10.74 9.83 9.21 9.72 0.00
Inventory Turnover		 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover		 94.28 92.75 106.68 150.85 227.76 0.00
Accounts Payable Turnover		 0.00 0.07 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)		 29.97 34.00 37.14 39.62 37.57 0.00
Days Inventory Outstanding (DIO)		 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)		 0.00 5,270.72 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)		 29.97 -5,236.72 37.14 39.62 37.57 0.00
Capital & Investment Metrics		 - - - - - -
Invested Capital		 175 162 139 174 119 0.00
Invested Capital Turnover		 11.20 10.58 9.95 10.22 21.78 0.00
Increase / (Decrease) in Invested Capital		 13 23 -35 55 119 0.00
Enterprise Value (EV)		 2,752 1,222 980 0.00 0.00 0.00
Market Capitalization		 3,084 1,485 1,384 0.00 0.00 0.00
Book Value per Share		 $1.16 $1.16 $1.13 $1.23 $0.19 $0.00
Tangible Book Value per Share		 $0.62 $0.52 $0.64 $0.76 ($0.39) $0.00
Total Capital		 642 622 583 594 95 0.00
Total Debt		 67 26 11 12 8.25 0.00
Total Long-Term Debt		 67 26 11 12 8.25 0.00
Net Debt		 -331 -284 -422 -56 -6.52 0.00
Capital Expenditures (CapEx)		 13 10 6.75 30 2.41 3.76
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 -282 -198 -162 215 -227 0.00
Debt-free Net Working Capital (DFNWC)		 113 112 270 283 -212 0.00
Net Working Capital (NWC)		 113 112 270 283 -212 0.00
Net Nonoperating Expense (NNE)		 5.22 1.62 -124 -33 -29 -11
Net Nonoperating Obligations (NNO)		 -400 -434 -433 -408 32 0.00
Total Depreciation and Amortization (D&A)		 80 91 71 95 68 34
Debt-free, Cash-free Net Working Capital to Revenue		 -14.95% -12.46% -10.39% 14.37% -17.58% 0.00%
Debt-free Net Working Capital to Revenue		 6.01% 7.05% 17.33% 18.93% -16.44% 0.00%
Net Working Capital to Revenue		 6.01% 7.05% 17.33% 18.93% -16.44% 0.00%
Earnings Adjustments		 - - - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 $0.00 $4.25 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding		 501.80M 497.94M 490.02M 490.20M 0.00 0.00
Adjusted Diluted Earnings per Share		 $0.00 $0.00 $0.00 $4.25 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding		 503.70M 497.94M 490.04M 490.20M 0.00 0.00
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $4.25 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 503.41M 996.49M 497.89M 55.50M 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)		 385 41 449 157 517 -93
Normalized NOPAT Margin		 20.43% 2.57% 28.88% 10.49% 40.03% -17.68%
Pre Tax Income Margin		 24.29% 4.23% 39.21% 17.11% 42.34% -15.58%
Debt Service Ratios		 - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 34.89 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 32.43 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 30.69 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 28.23 0.00 0.00
Payout Ratios		 - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 2.24% 0.00%
Augmented Payout Ratio		 0.00% 0.00% 0.00% 4.55% 2.24% 0.00%

Quarterly Metrics And Ratios for Super Group

No quarterly metrics and ratios for Super Group are available.

Frequently Asked Questions About Super Group's Financials

When does Super Group's fiscal year end?

According to the most recent income statement we have on file, Super Group's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Super Group's net income changed over the last 5 years?

Super Group's net income appears to be on an upward trend, with a most recent value of $379.87 million in 2024, falling from -$82.29 million in 2019. The previous period was $39.17 million in 2023. See Super Group's forecast for analyst expectations on what’s next for the company.

What is Super Group's operating income?
Super Group's total operating income in 2024 was $464.06 million, based on the following breakdown:
  • Total Gross Profit: $2.02 billion
  • Total Operating Expenses: $1.56 billion
How has Super Group revenue changed over the last 5 years?

Over the last 5 years, Super Group's total revenue changed from $525.74 million in 2019 to $1.88 billion in 2024, a change of 258.5%.

How much debt does Super Group have?

Super Group's total liabilities were at $514.49 million at the end of 2024, a 10.2% increase from 2023, and a 12.3% decrease since 2020.

How much cash does Super Group have?

In the past 4 years, Super Group's cash and equivalents has ranged from $0.00 in 2020 to $385.97 million in 2024, and is currently $385.97 million as of their latest financial filing in 2024.

How has Super Group's book value per share changed over the last 5 years?

Over the last 5 years, Super Group's book value per share changed from 0.00 in 2019 to 1.16 in 2024, a change of 115.9%.


Related Companies

This page (NYSE:SGHC) was last updated on 5/21/2025 by MarketBeat.com Staff
From Our Partners
Market Panic: Trump Just Dropped a Bomb on Your Stocks
tock Market Panic: Trump Just Dropped a Bomb on Your Stocks The market is in freefall—and Trump's new tarif...
American Alternative | Sponsored
Gold Hits New Highs as Global Markets Spiral
When Trump took office in 2017, gold was just $1,100 an ounce. By the time he left, it had soared to $1,839. ...
Premier Gold Co | Sponsored
White House to reset Social Security?
Elon Musk's parting DOGE gift looks set to shock America... A single announcement by July 22nd could soon b...
Altimetry | Sponsored
The Trump Dump is starting; Get out of stocks now?
The first 365 days of the Trump presidency… Will be the best time to get rich in American history.
Paradigm Press | Sponsored
Trump’s treachery
Trump’s Final Reset Inside the shocking plot to re-engineer America’s financial system…and why you need to ...
Porter & Company | Sponsored
Buffett’s favorite chart just hit 209% – here’s what that means for gold
A Historic Gold Announcement Is About to Rock Wall Street For months, sharp-eyed analysts have watched the ...
Golden Portfolio | Sponsored
Everyone’s watching Nvidia right now. Here’s why I’m excited.
So, unless you’ve been living under a rock, you probably saw the news… Nvidia just signed a $7 BILLION deal...
Timothy Sykes | Sponsored
Is President Trump Lying To You With This?
President Trump’s economic transition isn’t without hardship. But what if there were a smart, tax-free way to ...
Colonial Metals | Sponsored