Free Trial
→ Trump Makes Major Crypto Announcement (From Crypto 101 Media) (Ad) Buy SMWB Stock  Free SMWB Stock Alerts

Similarweb (SMWB) Financials

Similarweb logo
$7.50 -0.04 (-0.49%)
Closing price 05/23/2025 03:59 PM Eastern
Extended Trading
$7.50 0.00 (-0.03%)
As of 05/23/2025 06:47 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Compare
Annual Income Statements for Similarweb

Annual Income Statements for Similarweb

This table shows Similarweb's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Net Income / (Loss) Attributable to Common Shareholders		 -11 -29 -84 -69 -23 -18
Consolidated Net Income / (Loss)		 -11 -29 -84 -69 -22 -18
Net Income / (Loss) Continuing Operations		 -11 -29 -84 -69 -22 -18
Total Pre-Tax Income 		-9.53 -28 -83 -68 -21 -17
Total Operating Income		 -9.66 -29 -88 -66 -20 -16
Total Gross Profit		 195 171 140 106 72 50
Total Revenue		 250 218 193 138 93 71
Operating Revenue		 250 218 193 138 93 71
Total Cost of Revenue		 55 47 53 32 21 21
Operating Cost of Revenue		 55 47 53 32 21 21
Total Operating Expenses		 205 200 228 172 92 66
Selling, General & Admin Expense		 44 42 45 34 16 11
Marketing Expense		 105 101 123 94 54 39
Research & Development Expense		 56 56 60 44 22 16
Total Other Income / (Expense), net		 0.13 0.94 4.71 -1.89 -1.68 -1.14
Interest & Investment Income		 0.13 0.94 4.42 -1.89 -1.68 -
Other Income / (Expense), net		 0.00 0.00 0.29 0.00 0.00 -
Income Tax Expense		 1.93 1.51 0.52 0.98 0.64 0.46
Basic Earnings per Share		 ($0.14) ($0.38) ($1.10) ($1.30) ($1.58) ($1.32)
Weighted Average Basic Shares Outstanding		 80.83M 77.75M 75.72M 53.20M 14.44M 13.43M
Diluted Earnings per Share		 ($0.14) ($0.38) ($1.10) ($1.30) ($1.58) ($1.32)
Weighted Average Diluted Shares Outstanding		 80.83M 77.75M 75.72M 53.20M 14.44M 13.43M
Weighted Average Basic & Diluted Shares Outstanding		 82.62M 78.65M 229.30M 74.85M - -

Quarterly Income Statements for Similarweb

No quarterly income statements for Similarweb are available.

Annual Cash Flow Statements for Similarweb

This table details how cash moves in and out of Similarweb's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Net Change in Cash & Equivalents		 -7.86 -6.08 -51 105 17 1.23
Net Cash From Operating Activities		 30 -3.04 -46 -28 -3.76 -9.69
Net Cash From Continuing Operating Activities		 30 -3.04 -46 -28 -3.76 -9.69
Net Income / (Loss) Continuing Operations		 -11 -29 -84 -69 -22 -18
Consolidated Net Income / (Loss)		 -11 -29 -84 -69 -22 -18
Depreciation Expense		 11 10 11 3.17 1.96 1.78
Non-Cash Adjustments To Reconcile Net Income		 18 20 18 11 4.60 2.00
Changes in Operating Assets and Liabilities, net		 13 -3.70 9.06 27 12 4.23
Net Cash From Investing Activities		 -19 -2.59 -33 7.36 -31 0.48
Net Cash From Continuing Investing Activities		 -19 -2.59 -33 7.36 -31 0.48
Purchase of Property, Plant & Equipment		 -2.73 -2.38 -31 -2.81 -1.14 -1.81
Acquisitions		 -15 0.00 -3.79 -9.81 0.00 0.00
Other Investing Activities, net		 -0.55 -0.21 1.95 -10 -0.07 0.71
Net Cash From Financing Activities		 -19 1.19 29 125 51 10
Net Cash From Continuing Financing Activities		 -19 1.19 29 125 51 10
Repayment of Debt		 -25 0.00 25 -57 -1.76 0.00
Issuance of Common Equity		 1.49 1.26 2.08 151 0.00 0.00
Other Financing Activities, net		 4.68 -0.07 2.03 1.22 1.44 0.59
Effect of Exchange Rate Changes		 -0.50 -1.65 -1.11 -0.05 0.20 0.05
Cash Income Taxes Paid		 1.17 1.88 0.49 0.47 0.19 0.33

Quarterly Cash Flow Statements for Similarweb

No quarterly cash flow statements for Similarweb are available.

Annual Balance Sheets for Similarweb

This table presents Similarweb's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020
Total Assets		 243 239 246 227 104
Total Current Assets		 141 146 142 188 88
Cash & Equivalents		 64 72 78 129 24
Restricted Cash		 11 10 9.81 11 1.45
Accounts Receivable		 51 48 38 31 25
Prepaid Expenses		 4.57 5.60 6.63 7.85 2.10
Other Current Assets		 11 11 9.79 8.47 5.50
Plant, Property, & Equipment, net		 26 29 32 6.36 6.09
Total Noncurrent Assets		 76 64 72 33 9.30
Goodwill		 25 13 13 11 2.87
Intangible Assets		 5.58 4.79 9.56 12 0.00
Other Noncurrent Operating Assets		 45 46 50 10 6.43
Total Liabilities & Shareholders' Equity		 243 239 246 227 104
Total Liabilities		 215 223 224 142 113
Total Current Liabilities		 177 184 181 134 108
Short-Term Debt		 0.00 25 25 0.00 27
Accounts Payable		 12 8.42 7.14 11 4.35
Accrued Expenses		 29 23 28 28 13
Current Deferred Revenue		 108 100 93 77 53
Current Employee Benefit Liabilities		 20 20 19 18 11
Other Current Liabilities		 6.92 7.10 9.09 0.00 -
Total Noncurrent Liabilities		 38 39 43 7.94 4.53
Noncurrent Deferred Revenue		 1.17 0.88 0.97 4.68 3.76
Other Noncurrent Operating Liabilities		 37 38 42 3.26 0.77
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 28 16 22 85 -145
Total Preferred & Common Equity		 28 16 22 85 -145
Total Common Equity		 28 16 22 85 -145
Common Stock		 392 368 346 325 26
Retained Earnings		 -365 -353 -324 -240 -171
Accumulated Other Comprehensive Income / (Loss)		 0.39 0.87 -0.37 0.16 0.08

Quarterly Balance Sheets for Similarweb

No quarterly balance sheets for Similarweb are available.

Annual Metrics And Ratios for Similarweb

This table displays calculated financial ratios and metrics derived from Similarweb's official financial filings.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Growth Metrics		 - - - - - -
Revenue Growth		 14.63% 12.83% 40.36% 47.26% 32.44% 0.00%
EBITDA Growth		 104.66% 75.90% -22.31% -255.39% -23.54% 0.00%
EBIT Growth		 66.45% 67.10% -32.46% -236.01% -22.11% 0.00%
NOPAT Growth		 66.45% 67.21% -32.90% -236.01% -22.11% 0.00%
Net Income Growth		 60.99% 64.89% -21.28% -213.60% -24.22% 0.00%
EPS Growth		 63.16% 65.45% 15.38% 17.72% -19.70% 0.00%
Operating Cash Flow Growth		 1,093.22% 93.41% -66.75% -634.71% 61.21% 0.00%
Free Cash Flow Firm Growth		 94.72% 74.26% -166.38% -219.18% 0.00% 0.00%
Invested Capital Growth		 -13.90% -1.31% 26.63% -46.69% 0.00% 0.00%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics		 - - - - - -
Gross Margin		 78.07% 78.40% 72.43% 76.94% 77.09% 70.94%
EBITDA Margin		 0.35% -8.51% -39.84% -45.72% -18.94% -20.31%
Operating Margin		 -3.87% -13.21% -45.47% -48.02% -21.04% -22.82%
EBIT Margin		 -3.87% -13.21% -45.32% -48.02% -21.04% -22.82%
Profit (Net Income) Margin		 -4.58% -13.47% -43.30% -50.11% -23.53% -25.08%
Tax Burden Percent		 120.22% 105.41% 100.62% 101.44% 103.00% 102.66%
Interest Burden Percent		 98.61% 96.73% 94.95% 102.86% 108.55% 107.06%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)		 -53.22% -156.66% -156.57% -182.33% 237.79% 0.00%
Cash Return on Invested Capital (CROIC)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)		 -4.01% -11.88% -37.02% -39.99% -18.98% 0.00%
Return on Assets (ROA)		 -4.75% -12.11% -35.37% -41.73% -21.22% 0.00%
Return on Common Equity (ROCE)		 -53.22% -156.66% -156.57% 144.94% 3,729.13% 0.00%
Return on Equity Simple (ROE_SIMPLE)		 -41.65% -188.93% -381.13% -81.23% 15.16% 0.00%
Net Operating Profit after Tax (NOPAT)		 -6.76 -20 -61 -46 -14 -11
NOPAT Margin		 -2.71% -9.25% -31.83% -33.61% -14.73% -15.98%
Net Nonoperating Expense Percent (NNEP)		 -7.15% -15.43% -21.84% -26.89% -57.62% 0.00%
Return On Investment Capital (ROIC_SIMPLE)		 -24.59% -49.73% -130.99% - - -
Cost of Revenue to Revenue		 21.93% 21.60% 27.57% 23.06% 22.91% 29.06%
SG&A Expenses to Revenue		 17.48% 19.44% 23.43% 24.55% 17.08% 15.65%
R&D to Revenue		 22.25% 25.76% 31.00% 32.24% 23.62% 22.97%
Operating Expenses to Revenue		 81.93% 91.61% 117.90% 124.96% 98.14% 93.77%
Earnings before Interest and Taxes (EBIT)		 -9.66 -29 -88 -66 -20 -16
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 0.86 -19 -77 -63 -18 -14
Valuation Ratios		 - - - - - -
Price to Book Value (P/BV)		 40.51 26.20 21.92 1.69 0.00 0.00
Price to Tangible Book Value (P/TBV)		 0.00 0.00 0.00 2.31 0.00 0.00
Price to Revenue (P/Rev)		 4.46 1.87 2.49 1.04 1.88 2.49
Price to Earnings (P/E)		 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)		 4.16 1.61 2.17 0.02 3.03 0.00
Enterprise Value to EBITDA (EV/EBITDA)		 1,203.75 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 34.47 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00 11.79 0.00
Leverage & Solvency		 - - - - - -
Debt to Equity		 0.00 1.61 1.14 0.00 -2.90 0.00
Long-Term Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage		 -3.05 -3.18 -1.90 -2.23 3.09 0.00
Leverage Ratio		 11.19 12.94 4.43 4.37 -11.20 0.00
Compound Leverage Factor		 11.04 12.51 4.20 4.49 -12.16 0.00
Debt to Total Capital		 0.00% 61.66% 53.25% 0.00% 152.55% 0.00%
Short-Term Debt to Total Capital		 0.00% 61.66% 53.25% 0.00% 152.55% 0.00%
Long-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 771.52% 0.00%
Common Equity to Total Capital		 100.00% 38.34% 46.75% 100.00% -824.06% 0.00%
Debt to EBITDA		 0.00 -1.35 -0.32 0.00 -1.52 0.00
Net Debt to EBITDA		 0.00 3.06 0.81 0.00 1.61 0.00
Long-Term Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT		 0.00 -1.24 -0.41 0.00 -1.95 0.00
Net Debt to NOPAT		 0.00 2.81 1.02 0.00 2.07 0.00
Long-Term Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score		 1.72 -0.65 -1.13 -0.95 -1.33 0.00
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 179.49% -1,468.22% 0.00%
Liquidity Ratios		 - - - - - -
Current Ratio		 0.80 0.79 0.79 1.40 0.81 0.00
Quick Ratio		 0.65 0.65 0.64 1.19 0.73 0.00
Cash Flow Metrics		 - - - - - -
Free Cash Flow to Firm (FCFF)		 -1.04 -20 -76 -29 24 0.00
Operating Cash Flow to CapEx		 1,103.66% -127.65% -147.76% -982.05% -331.28% -536.66%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 -8.52
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 -10.11
Efficiency Ratios		 - - - - - -
Asset Turnover		 1.04 0.90 0.82 0.83 0.90 0.00
Accounts Receivable Turnover		 5.06 5.07 5.59 4.89 3.70 0.00
Inventory Turnover		 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover		 9.16 7.21 10.12 22.12 15.35 0.00
Accounts Payable Turnover		 5.26 6.05 5.78 4.06 4.92 0.00
Days Sales Outstanding (DSO)		 72.18 72.00 65.32 74.60 98.61 0.00
Days Inventory Outstanding (DIO)		 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)		 69.34 60.33 63.19 89.96 74.12 0.00
Cash Conversion Cycle (CCC)		 2.85 11.67 2.12 -15.36 24.49 0.00
Capital & Investment Metrics		 - - - - - -
Invested Capital		 -47 -41 -41 -55 -38 0.00
Invested Capital Turnover		 -5.67 -5.33 -4.02 -2.95 -4.95 0.00
Increase / (Decrease) in Invested Capital		 -5.73 -0.53 15 -18 -38 0.00
Enterprise Value (EV)		 1,040 351 419 2.93 283 0.00
Market Capitalization		 1,114 407 481 143 176 176
Book Value per Share		 $0.35 $0.20 $0.29 $1.60 ($10.04) $0.00
Tangible Book Value per Share		 ($0.04) ($0.03) ($0.01) $1.17 ($10.24) $0.00
Total Capital		 28 41 47 85 18 0.00
Total Debt		 0.00 25 25 0.00 27 0.00
Total Long-Term Debt		 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt		 -74 -57 -63 -140 -29 0.00
Capital Expenditures (CapEx)		 2.73 2.38 31 2.81 1.14 1.81
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 -110 -95 -101 -87 -49 0.00
Debt-free Net Working Capital (DFNWC)		 -36 -13 -14 54 6.74 0.00
Net Working Capital (NWC)		 -36 -38 -39 54 -20 0.00
Net Nonoperating Expense (NNE)		 4.69 9.21 22 23 8.22 6.43
Net Nonoperating Obligations (NNO)		 -74 -57 -63 -140 -29 0.00
Total Depreciation and Amortization (D&A)		 11 10 11 3.17 1.96 1.78
Debt-free, Cash-free Net Working Capital to Revenue		 -44.13% -43.37% -52.46% -63.06% -52.05% 0.00%
Debt-free Net Working Capital to Revenue		 -14.34% -5.87% -7.12% 38.89% 7.21% 0.00%
Net Working Capital to Revenue		 -14.34% -17.34% -20.05% 38.89% -21.51% 0.00%
Earnings Adjustments		 - - - - - -
Adjusted Basic Earnings per Share		 ($0.14) ($0.38) ($1.10) ($1.30) $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding		 80.83M 77.75M 75.72M 53.20M 0.00 0.00
Adjusted Diluted Earnings per Share		 ($0.14) ($0.38) ($1.10) ($1.30) $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding		 80.83M 77.75M 75.72M 53.20M 0.00 0.00
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 82.62M 78.65M 229.30M 74.85M 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)		 -6.76 -20 -61 -46 -14 -11
Normalized NOPAT Margin		 -2.71% -9.25% -31.83% -33.61% -14.73% -15.98%
Pre Tax Income Margin		 -3.81% -12.78% -43.03% -49.39% -22.84% -24.44%
Debt Service Ratios		 - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 -14.17
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 -9.92
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 -15.76
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 -11.51
Payout Ratios		 - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Similarweb

No quarterly metrics and ratios for Similarweb are available.

Frequently Asked Questions About Similarweb's Financials

When does Similarweb's financial year end?

According to the most recent income statement we have on file, Similarweb's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Similarweb's net income changed over the last 5 years?

In the past 5 years, Similarweb's net income has ranged from -$83.66 million in 2022 to -$11.46 million in 2024, and is currently -$11.46 million as of their latest financial filing in 2024. Check out Similarweb's forecast to explore projected trends and price targets.

What is Similarweb's operating income?
Similarweb's total operating income in 2024 was -$9.66 million, based on the following breakdown:
  • Total Gross Profit: $195.10 million
  • Total Operating Expenses: $204.76 million
How has Similarweb revenue changed over the last 5 years?

Over the last 5 years, Similarweb's total revenue changed from $70.59 million in 2019 to $249.91 million in 2024, a change of 254.0%.

How much debt does Similarweb have?

Similarweb's total liabilities were at $215.40 million at the end of 2024, a 3.6% decrease from 2023, and a 90.8% increase since 2020.

How much cash does Similarweb have?

In the past 4 years, Similarweb's cash and equivalents has ranged from $23.94 million in 2020 to $128.88 million in 2021, and is currently $63.87 million as of their latest financial filing in 2024.

How has Similarweb's book value per share changed over the last 5 years?

Over the last 5 years, Similarweb's book value per share changed from 0.00 in 2019 to 0.35 in 2024, a change of 35.0%.


Related Companies

This page (NYSE:SMWB) was last updated on 5/24/2025 by MarketBeat.com Staff
From Our Partners
Buffett’s $325 Billion Cash Problem — Solved by Gold?
A bombshell announcement is just weeks away — and it could send shockwaves through the gold market. Most inves...
Golden Portfolio | Sponsored
Banks aren’t ready for this altcoin—are you?
While everyone's distracted by Bitcoin's moves, a stealth revolution is underway. One altcoin is quietly po...
Crypto 101 Media | Sponsored
$19 for a FULL YEAR of stock picks?!
Invest in Musk's AI Play With Just $100 You don't need deep pockets to ride the next wave of AI wealth. ...
Behind the Markets | Sponsored
We’ve Entered the Most Bullish Phase of the Cycle
It happens like clockwork. Every four years, the crypto market enters a new phase — and for those who know how...
Crypto Swap Profits | Sponsored
The Trump Dump is starting; Get out of stocks now?
The first 365 days of the Trump presidency… Will be the best time to get rich in American history.
Paradigm Press | Sponsored
Watch This Robotics Demo Before July 23rd
Jeff Brown, the tech legend who picked shares of Nvidia in 2016 before they jumped by more than 22,000%... ...
Brownstone Research | Sponsored
Big Oil’s big pivot
The Real Reason 218,000 Acres Just Vanished The government just quietly leased 218,000 acres in the middle ...
Stansberry Research | Sponsored
After Monday, price goes up 600% (hurry)
Right now, for a limited time… You can get up to 52 Money Monday trades for just $7! Thanks to Wall Street’...
Timothy Sykes | Sponsored