Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
3.66% |
5.89% |
1.26% |
8.15% |
-7.32% |
4.77% |
2.92% |
2.12% |
0.69% |
0.00% |
EBITDA Growth |
|
12.84% |
-1.42% |
-2.84% |
2.25% |
-19.12% |
4.03% |
-7.99% |
-12.52% |
44.40% |
0.00% |
EBIT Growth |
|
47.65% |
-18.33% |
-15.49% |
3.77% |
-38.24% |
-1.92% |
-10.54% |
-16.29% |
86.10% |
0.00% |
NOPAT Growth |
|
52.45% |
-13.82% |
-20.92% |
5.68% |
-22.36% |
-10.16% |
-10.11% |
1.75% |
73.90% |
0.00% |
Net Income Growth |
|
56.65% |
17.94% |
-57.44% |
16.96% |
0.00% |
-100.00% |
-13.56% |
-2.17% |
91.22% |
0.00% |
EPS Growth |
|
56.15% |
18.04% |
-57.29% |
16.60% |
-100.00% |
90,256.67% |
8,531.70% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Growth |
|
95.83% |
7.69% |
-46.64% |
-6.20% |
-19.95% |
25.46% |
-14.59% |
43.23% |
-26.12% |
0.00% |
Free Cash Flow Firm Growth |
|
117.21% |
-497.92% |
-109.38% |
241.34% |
-691.75% |
-82.81% |
867.17% |
108.75% |
0.00% |
0.00% |
Invested Capital Growth |
|
0.37% |
115.68% |
45.91% |
-70.85% |
168.26% |
-0.26% |
-54.20% |
7.73% |
0.00% |
0.00% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
70.68% |
69.16% |
70.47% |
71.24% |
66.44% |
73.96% |
73.53% |
73.81% |
72.80% |
75.33% |
EBITDA Margin |
|
20.58% |
18.91% |
20.31% |
21.17% |
22.39% |
25.65% |
25.84% |
28.90% |
33.73% |
23.52% |
Operating Margin |
|
9.80% |
6.66% |
8.63% |
10.49% |
10.73% |
15.86% |
17.60% |
19.60% |
17.17% |
13.55% |
EBIT Margin |
|
9.31% |
6.54% |
8.48% |
10.16% |
10.58% |
15.88% |
16.97% |
19.52% |
23.81% |
12.88% |
Profit (Net Income) Margin |
|
7.20% |
4.76% |
4.28% |
10.17% |
9.41% |
0.00% |
13.52% |
16.10% |
16.80% |
8.85% |
Tax Burden Percent |
|
100.00% |
100.00% |
94.89% |
100.00% |
100.00% |
0.00% |
84.89% |
87.26% |
73.62% |
73.35% |
Interest Burden Percent |
|
77.30% |
72.85% |
53.17% |
100.19% |
88.89% |
91.05% |
93.87% |
94.52% |
95.86% |
93.63% |
Effective Tax Rate |
|
0.00% |
0.00% |
5.11% |
0.00% |
0.00% |
19.25% |
15.11% |
12.74% |
0.00% |
26.65% |
Return on Invested Capital (ROIC) |
|
8.61% |
7.73% |
16.80% |
11.79% |
10.50% |
24.87% |
17.37% |
14.61% |
29.83% |
0.00% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
-9.45% |
23.17% |
23.91% |
13.17% |
19.97% |
52.74% |
28.00% |
9.69% |
26.55% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
-1.37% |
-2.90% |
-12.68% |
-2.67% |
-2.40% |
-24.87% |
-3.76% |
2.06% |
6.36% |
0.00% |
Return on Equity (ROE) |
|
7.24% |
4.83% |
4.12% |
9.12% |
8.10% |
0.00% |
13.61% |
16.66% |
36.19% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
8.24% |
-65.56% |
-20.54% |
121.50% |
-80.88% |
25.13% |
91.72% |
7.17% |
-170.17% |
0.00% |
Operating Return on Assets (OROA) |
|
5.24% |
3.62% |
4.23% |
4.77% |
4.96% |
9.40% |
10.45% |
12.23% |
15.13% |
0.00% |
Return on Assets (ROA) |
|
4.05% |
2.64% |
2.14% |
4.78% |
4.41% |
0.00% |
8.33% |
10.09% |
10.68% |
0.00% |
Return on Common Equity (ROCE) |
|
6.46% |
4.56% |
4.12% |
8.64% |
7.65% |
0.00% |
12.76% |
14.48% |
31.18% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
7.83% |
5.04% |
4.24% |
9.41% |
8.49% |
0.00% |
13.60% |
16.52% |
19.81% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
561 |
368 |
427 |
540 |
511 |
658 |
733 |
815 |
801 |
461 |
NOPAT Margin |
|
9.80% |
6.66% |
8.19% |
10.49% |
10.73% |
12.81% |
14.94% |
17.10% |
17.17% |
9.94% |
Net Nonoperating Expense Percent (NNEP) |
|
18.06% |
-15.44% |
-7.10% |
-1.37% |
-9.47% |
-27.88% |
-10.63% |
4.92% |
3.28% |
0.00% |
Return On Investment Capital (ROIC_SIMPLE) |
|
9.74% |
6.55% |
5.25% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
30.99% |
31.87% |
32.23% |
29.79% |
29.02% |
26.04% |
26.47% |
26.19% |
27.26% |
24.67% |
SG&A Expenses to Revenue |
|
54.16% |
55.32% |
55.23% |
52.82% |
53.80% |
52.41% |
50.92% |
49.53% |
50.71% |
56.99% |
R&D to Revenue |
|
5.05% |
6.14% |
6.62% |
6.91% |
6.45% |
5.68% |
5.02% |
4.68% |
4.93% |
4.79% |
Operating Expenses to Revenue |
|
59.21% |
61.46% |
61.84% |
59.73% |
60.25% |
58.10% |
55.93% |
54.21% |
55.64% |
61.78% |
Earnings before Interest and Taxes (EBIT) |
|
533 |
361 |
442 |
523 |
504 |
816 |
832 |
930 |
1,111 |
597 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,178 |
1,044 |
1,059 |
1,090 |
1,066 |
1,318 |
1,267 |
1,377 |
1,574 |
1,090 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.10 |
2.32 |
2.14 |
2.60 |
3.26 |
3.77 |
3.05 |
0.00 |
0.00 |
0.00 |
Price to Tangible Book Value (P/TBV) |
|
9.91 |
12.86 |
11.33 |
12.26 |
19.30 |
24.66 |
11.19 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
1.88 |
2.11 |
2.16 |
2.81 |
3.63 |
3.77 |
3.03 |
0.00 |
0.00 |
0.00 |
Price to Earnings (P/E) |
|
26.18 |
44.26 |
50.41 |
27.64 |
38.60 |
32.26 |
22.39 |
0.00 |
0.00 |
0.00 |
Dividend Yield |
|
3.05% |
2.83% |
2.95% |
2.29% |
1.92% |
1.67% |
2.20% |
2.05% |
2.43% |
2.76% |
Earnings Yield |
|
3.82% |
2.26% |
1.98% |
3.62% |
2.59% |
3.10% |
4.47% |
0.00% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.65 |
1.84 |
4.54 |
7.90 |
2.51 |
7.95 |
5.96 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
1.88 |
2.16 |
2.63 |
3.17 |
3.74 |
4.09 |
3.22 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
9.15 |
11.43 |
12.94 |
14.98 |
16.69 |
15.95 |
12.47 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
20.22 |
33.07 |
31.01 |
31.23 |
35.29 |
25.76 |
19.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
19.21 |
32.44 |
32.10 |
30.25 |
34.81 |
31.93 |
21.57 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
10.92 |
23.69 |
29.29 |
18.62 |
19.02 |
17.99 |
16.98 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
20.07 |
0.00 |
0.00 |
2.94 |
0.00 |
31.60 |
4.09 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.55 |
0.60 |
0.00 |
0.40 |
0.30 |
0.30 |
0.38 |
0.00 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.52 |
0.51 |
0.00 |
0.38 |
0.27 |
0.29 |
0.36 |
0.00 |
Financial Leverage |
|
0.14 |
-0.13 |
-0.53 |
-0.20 |
-0.12 |
-0.47 |
-0.13 |
0.21 |
0.24 |
0.00 |
Leverage Ratio |
|
1.79 |
1.83 |
1.93 |
1.91 |
1.84 |
1.73 |
1.63 |
1.65 |
1.69 |
0.00 |
Compound Leverage Factor |
|
1.38 |
1.34 |
1.03 |
1.91 |
1.63 |
1.58 |
1.53 |
1.56 |
1.62 |
0.00 |
Debt to Total Capital |
|
0.00% |
0.00% |
35.32% |
37.49% |
0.00% |
28.48% |
23.11% |
22.94% |
27.58% |
0.00% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
1.97% |
5.51% |
0.00% |
1.00% |
2.59% |
0.43% |
1.44% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
33.35% |
31.97% |
0.00% |
27.48% |
20.52% |
22.51% |
26.14% |
0.00% |
Preferred Equity to Total Capital |
|
10.67% |
10.94% |
0.00% |
0.00% |
10.33% |
0.00% |
0.00% |
9.57% |
10.03% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
89.33% |
89.06% |
64.68% |
62.51% |
89.67% |
71.52% |
76.89% |
67.49% |
62.39% |
0.00% |
Debt to EBITDA |
|
0.00 |
0.00 |
2.71 |
3.06 |
0.00 |
1.55 |
1.16 |
1.05 |
1.05 |
0.00 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
2.33 |
1.70 |
0.00 |
1.26 |
0.76 |
0.97 |
0.96 |
0.00 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
2.56 |
2.61 |
0.00 |
1.50 |
1.03 |
1.03 |
0.99 |
0.00 |
Debt to NOPAT |
|
0.00 |
0.00 |
6.73 |
6.18 |
0.00 |
3.11 |
2.00 |
1.78 |
2.06 |
0.00 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
5.77 |
3.43 |
0.00 |
2.52 |
1.31 |
1.63 |
1.89 |
0.00 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
6.35 |
5.27 |
0.00 |
3.00 |
1.78 |
1.75 |
1.95 |
0.00 |
Altman Z-Score |
|
3.01 |
3.04 |
3.08 |
3.20 |
3.35 |
4.59 |
4.80 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
10.80% |
5.65% |
0.00% |
5.33% |
5.53% |
0.00% |
6.21% |
13.09% |
13.85% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
2.89 |
1.77 |
2.47 |
2.36 |
2.76 |
2.20 |
2.20 |
2.03 |
1.88 |
0.00 |
Quick Ratio |
|
1.31 |
0.71 |
1.03 |
1.32 |
0.66 |
1.10 |
1.20 |
0.93 |
0.88 |
0.00 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
537 |
-3,121 |
-522 |
5,563 |
-3,936 |
665 |
3,869 |
400 |
-4,570 |
0.00 |
Operating Cash Flow to CapEx |
|
259.06% |
0.00% |
130.73% |
214.95% |
211.06% |
0.00% |
268.30% |
289.89% |
0.00% |
287.71% |
Free Cash Flow to Firm to Interest Expense |
|
3.70 |
-23.64 |
-6.52 |
69.54 |
-63.48 |
8.01 |
65.57 |
7.02 |
-87.88 |
0.00 |
Operating Cash Flow to Interest Expense |
|
6.81 |
3.82 |
5.85 |
10.96 |
15.08 |
14.07 |
15.78 |
19.12 |
14.63 |
21.02 |
Operating Cash Flow Less CapEx to Interest Expense |
|
4.18 |
3.82 |
1.38 |
5.86 |
7.94 |
18.99 |
9.90 |
12.53 |
14.63 |
13.71 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.56 |
0.55 |
0.50 |
0.47 |
0.47 |
0.59 |
0.62 |
0.63 |
0.64 |
0.00 |
Accounts Receivable Turnover |
|
4.27 |
4.31 |
4.26 |
4.48 |
3.90 |
3.89 |
3.81 |
3.90 |
3.94 |
0.00 |
Inventory Turnover |
|
0.74 |
0.77 |
0.83 |
0.87 |
0.84 |
0.89 |
0.96 |
0.98 |
1.02 |
0.00 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
4.57 |
3.95 |
4.04 |
6.07 |
5.34 |
4.69 |
4.75 |
0.00 |
Accounts Payable Turnover |
|
1.41 |
1.42 |
1.43 |
1.40 |
1.27 |
1.24 |
1.32 |
1.36 |
1.44 |
0.00 |
Days Sales Outstanding (DSO) |
|
85.48 |
84.74 |
85.67 |
81.50 |
93.66 |
93.95 |
95.83 |
93.57 |
92.70 |
0.00 |
Days Inventory Outstanding (DIO) |
|
491.95 |
476.99 |
439.59 |
420.56 |
436.44 |
410.42 |
379.48 |
372.60 |
356.97 |
0.00 |
Days Payable Outstanding (DPO) |
|
259.66 |
256.74 |
255.24 |
259.95 |
286.56 |
294.35 |
276.56 |
269.22 |
253.66 |
0.00 |
Cash Conversion Cycle (CCC) |
|
317.77 |
304.98 |
270.01 |
242.11 |
243.55 |
210.02 |
198.75 |
196.95 |
196.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
6,529 |
6,505 |
3,016 |
2,067 |
7,090 |
2,643 |
2,650 |
5,786 |
5,371 |
0.00 |
Invested Capital Turnover |
|
0.88 |
1.16 |
2.05 |
1.12 |
0.98 |
1.94 |
1.16 |
0.85 |
1.74 |
0.00 |
Increase / (Decrease) in Invested Capital |
|
24 |
3,489 |
949 |
-5,023 |
4,447 |
-7.00 |
-3,136 |
415 |
5,371 |
0.00 |
Enterprise Value (EV) |
|
10,776 |
11,938 |
13,706 |
16,334 |
17,786 |
21,018 |
15,804 |
0.00 |
0.00 |
0.00 |
Market Capitalization |
|
10,787 |
11,641 |
11,242 |
14,483 |
17,291 |
19,358 |
14,843 |
0.00 |
0.00 |
0.00 |
Book Value per Share |
|
$5.86 |
$5.71 |
$5.99 |
$6.29 |
$6.00 |
$5.79 |
$5.47 |
$4.79 |
$0.00 |
$0.00 |
Tangible Book Value per Share |
|
$1.24 |
$1.03 |
$1.13 |
$1.33 |
$1.01 |
$0.88 |
$1.49 |
$0.59 |
$0.00 |
$0.00 |
Total Capital |
|
5,762 |
5,622 |
8,131 |
8,907 |
5,922 |
7,188 |
6,339 |
6,322 |
5,983 |
0.00 |
Total Debt |
|
0.00 |
0.00 |
2,872 |
3,339 |
0.00 |
2,047 |
1,465 |
1,450 |
1,650 |
0.00 |
Total Long-Term Debt |
|
0.00 |
0.00 |
2,712 |
2,848 |
0.00 |
1,975 |
1,301 |
1,423 |
1,564 |
0.00 |
Net Debt |
|
-626 |
-318 |
2,464 |
1,851 |
-117 |
1,660 |
961 |
1,332 |
1,513 |
0.00 |
Capital Expenditures (CapEx) |
|
381 |
0.00 |
358 |
408 |
443 |
-408 |
347 |
376 |
0.00 |
358 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
2,271 |
1,457 |
2,104 |
1,749 |
2,976 |
1,551 |
1,479 |
1,412 |
1,267 |
0.00 |
Debt-free Net Working Capital (DFNWC) |
|
2,890 |
1,759 |
2,454 |
3,039 |
2,976 |
1,828 |
1,844 |
1,412 |
1,267 |
0.00 |
Net Working Capital (NWC) |
|
2,890 |
1,759 |
2,294 |
2,548 |
2,976 |
1,756 |
1,680 |
1,385 |
1,181 |
0.00 |
Net Nonoperating Expense (NNE) |
|
149 |
105 |
204 |
16 |
63 |
658 |
70 |
48 |
17 |
51 |
Net Nonoperating Obligations (NNO) |
|
767 |
883 |
-2,243 |
-3,501 |
1,168 |
-2,498 |
-2,224 |
914 |
1,038 |
0.00 |
Total Depreciation and Amortization (D&A) |
|
645 |
683 |
617 |
567 |
562 |
502 |
435 |
447 |
463 |
493 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
39.68% |
26.39% |
40.35% |
33.96% |
62.49% |
30.19% |
30.16% |
29.63% |
27.15% |
0.00% |
Debt-free Net Working Capital to Revenue |
|
50.49% |
31.85% |
47.06% |
59.01% |
62.49% |
35.58% |
37.60% |
29.63% |
27.15% |
0.00% |
Net Working Capital to Revenue |
|
50.49% |
31.85% |
43.99% |
49.48% |
62.49% |
34.18% |
34.26% |
29.07% |
25.31% |
0.00% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$51.30 |
$0.69 |
$0.76 |
$0.88 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
877.70M |
877.67M |
877.65M |
0.00 |
884.89M |
885.21M |
887.95M |
890.86M |
0.00 |
0.00 |
Adjusted Diluted Earnings per Share |
|
$0.47 |
$0.30 |
$0.26 |
$0.00 |
$51.20 |
$0.68 |
$0.76 |
$0.88 |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
877.70M |
877.67M |
877.65M |
0.00 |
884.89M |
885.21M |
887.95M |
890.86M |
0.00 |
0.00 |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
877.70M |
877.67M |
877.65M |
0.00 |
884.89M |
885.21M |
887.95M |
890.86M |
0.00 |
0.00 |
Normalized Net Operating Profit after Tax (NOPAT) |
|
393 |
258 |
427 |
378 |
358 |
658 |
733 |
815 |
561 |
461 |
Normalized NOPAT Margin |
|
6.86% |
4.67% |
8.19% |
7.34% |
7.51% |
12.81% |
14.94% |
17.10% |
12.02% |
9.94% |
Pre Tax Income Margin |
|
7.20% |
4.76% |
4.51% |
10.17% |
9.41% |
14.46% |
15.93% |
18.45% |
22.82% |
12.06% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
3.68 |
2.73 |
5.53 |
6.54 |
8.13 |
9.83 |
14.10 |
16.32 |
21.37 |
12.18 |
NOPAT to Interest Expense |
|
3.87 |
2.79 |
5.34 |
6.75 |
8.24 |
7.93 |
12.42 |
14.30 |
15.40 |
9.40 |
EBIT Less CapEx to Interest Expense |
|
1.05 |
2.73 |
1.05 |
1.44 |
0.98 |
14.75 |
8.22 |
9.72 |
21.37 |
4.88 |
NOPAT Less CapEx to Interest Expense |
|
1.24 |
2.79 |
0.86 |
1.65 |
1.10 |
12.85 |
6.54 |
7.70 |
15.40 |
2.09 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
79.37% |
0.00% |
146.64% |
62.79% |
73.21% |
0.00% |
48.42% |
35.07% |
0.00% |
66.34% |
Augmented Payout Ratio |
|
79.37% |
0.00% |
217.49% |
62.79% |
76.79% |
0.00% |
55.66% |
41.85% |
0.00% |
85.12% |