Free Trial

Smith & Nephew (SNN) Financials

Smith & Nephew logo
$28.89 +0.26 (+0.91%)
Closing price 03:59 PM Eastern
Extended Trading
$28.91 +0.02 (+0.07%)
As of 04:04 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Smith & Nephew

Annual Income Statements for Smith & Nephew

This table shows Smith & Nephew's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Income / (Loss) Attributable to Common Shareholders
412 263 223 524 448 600 663 767 784 410
Consolidated Net Income / (Loss)
412 263 223 524 448 0.00 663 767 784 410
Net Income / (Loss) Continuing Operations
412 263 223 524 448 600 663 767 1,065 410
Total Pre-Tax Income
412 263 235 524 448 743 781 879 1,065 559
Total Operating Income
561 368 450 540 511 815 863 934 801 628
Total Gross Profit
4,046 3,819 3,675 3,669 3,164 3,800 3,606 3,517 3,397 3,491
Total Revenue
5,724 5,522 5,215 5,150 4,762 5,138 4,904 4,765 4,666 4,634
Operating Revenue
5,724 5,522 5,215 5,150 4,762 5,138 4,904 4,765 4,666 4,634
Total Cost of Revenue
1,774 1,760 1,681 1,534 1,382 1,338 1,298 1,248 1,272 1,143
Operating Cost of Revenue
1,774 1,760 1,681 1,534 1,382 1,338 1,298 1,248 1,272 1,143
Total Operating Expenses
3,389 3,394 3,225 3,076 2,869 2,985 2,743 2,583 2,596 2,863
Selling, General & Admin Expense
3,100 3,055 2,880 2,720 2,562 2,693 2,497 2,360 2,366 2,641
Research & Development Expense
289 339 345 356 307 292 246 223 230 222
Total Other Income / (Expense), net
-149 -105 -74 -16 -63 -72 -82 -55 264 -69
Interest Expense
145 132 80 80 62 83 59 57 52 49
Interest & Investment Income
24 34 14 81 6.00 10 8.00 6.00 6.00 11
Other Income / (Expense), net
-28 -7.00 -8.00 -17 -7.00 1.00 -31 -4.00 310 -31
Weighted Average Basic Shares Outstanding
877.70M 877.67M 877.65M 885.19M 884.89M 885.21M 887.95M 890.86M - -
Diluted Earnings per Share
$0.47 $0.30 $0.26 $0.60 $0.51 $68,400.00 $75.70 $0.88 - $0.46
Weighted Average Diluted Shares Outstanding
877.70M 877.67M 877.65M 885.19M 884.89M 885.21M 887.95M 890.86M - -
Weighted Average Basic & Diluted Shares Outstanding
877.70M 877.67M 877.65M 885.19M 884.89M 885.21M 887.95M 890.86M - -

Quarterly Income Statements for Smith & Nephew

No quarterly income statements for Smith & Nephew are available.


Annual Cash Flow Statements for Smith & Nephew

This table details how cash moves in and out of Smith & Nephew's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Change in Cash & Equivalents
332 504 -930 -459 1,493 76 182 113 1,651 43
Net Cash From Operating Activities
987 504 468 877 935 1,168 931 1,090 761 1,030
Net Cash From Continuing Operating Activities
856 608 261 873 893 1,742 869 1,084 849 973
Net Income / (Loss) Continuing Operations
498 0.00 235 586 246 743 781 879 0.00 559
Consolidated Net Income / (Loss)
498 - 235 586 246 743 781 879 - 559
Depreciation Expense
645 683 617 567 562 502 435 447 463 493
Non-Cash Adjustments To Reconcile Net Income
62 -179 51 41 60 105 54 -12 298 44
Changes in Operating Assets and Liabilities, net
-349 - -642 -321 25 392 -401 -230 - -123
Net Cash From Investing Activities
-569 0.00 -472 -691 -606 1,251 -378 -543 0.00 -429
Net Cash From Continuing Investing Activities
-567 0.00 -471 -693 -613 1,277 -376 -535 0.00 -429
Purchase of Property, Plant & Equipment
-381 - -358 -408 -443 408 -347 -376 - -358
Acquisitions
-186 - -113 -285 -170 869 -29 -159 - -44
Sale and/or Maturity of Investments
0.00 - 0.00 - - - - - - -
Net Cash From Financing Activities
-86 0.00 -926 -645 1,164 7.00 -371 -434 890 -558
Net Cash From Continuing Financing Activities
-86 0.00 -929 -641 1,157 2,593 -363 -458 890 -543
Repayment of Debt
-705 - -881 -267 -405 865 -401 -770 - -1,088
Repurchase of Common Equity
0.00 - -158 0.00 -16 63 -48 -52 - -77
Payment of Dividends
-327 - -327 -329 -328 318 -321 -269 - -272
Issuance of Debt
1,000 0.00 485 0.00 1,950 1,290 394 623 890 873
Issuance of Common Equity
1.00 - 6.00 14 11 11 13 10 - 21
Other Financing Activities, net
-55 - -54 -59 -55 46 0.00 0.00 - -

Quarterly Cash Flow Statements for Smith & Nephew

No quarterly cash flow statements for Smith & Nephew are available.


Annual Balance Sheets for Smith & Nephew

This table presents Smith & Nephew's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016
Total Assets
10,354 9,987 9,966 10,920 11,012 9,299 8,059 7,866 7,344
Total Current Assets
4,421 4,030 3,856 4,424 4,664 3,219 3,077 2,731 2,529
Cash & Equivalents
619 302 350 1,290 - 277 365 - -
Accounts Receivable
1,381 1,300 1,264 1,184 1,116 1,328 1,317 1,258 1,185
Inventories, net
2,387 2,395 2,205 1,844 1,691 1,614 1,395 1,304 1,244
Current Deferred & Refundable Income Taxes
34 33 37 106 95 - - - -
Plant, Property, & Equipment, net
0.00 0.00 1,128 1,156 1,449 906 788 1,049 982
Total Noncurrent Assets
4,502 4,479 4,514 4,801 4,899 4,651 3,828 4,086 3,833
Long-Term Investments
7.00 16 58 198 117 110 139 118 137
Noncurrent Note & Lease Receivables
24 18 - - 33 - - 16 0.00
Goodwill
3,026 2,992 3,031 2,989 2,928 2,789 2,337 2,371 2,188
Intangible Assets
1,032 1,110 1,236 1,398 1,486 1,567 1,210 1,371 1,411
Noncurrent Deferred & Refundable Income Taxes
350 274 177 201 202 150 126 127 97
Other Noncurrent Operating Assets
63 69 12 15 133 35 16 62 0.00
Total Liabilities & Shareholders' Equity
10,354 9,987 9,966 10,920 11,012 9,299 8,059 7,866 7,344
Total Liabilities
5,089 4,770 4,707 5,352 5,733 4,158 3,185 3,222 3,386
Total Current Liabilities
1,531 2,271 1,562 1,876 1,688 1,463 1,397 1,346 1,348
Accounts Payable
1,236 1,288 1,188 1,163 1,022 1,148 1,010 957 884
Current Deferred & Payable Income Tax Liabilities
232 218 214 222 206 243 223 233 231
Total Noncurrent Liabilities
3,558 2,499 7,384 8,289 4,045 6,330 4,607 1,876 2,038
Noncurrent Deferred & Payable Income Tax Liabilities
31 9.00 36 144 141 167 99 97 94
Noncurrent Employee Benefit Liabilities
79 88 -71 -55 163 30 22 131 164
Other Noncurrent Operating Liabilities
190 83 4,707 5,352 388 4,158 3,185 225 216
Total Equity & Noncontrolling Interests
5,762 5,622 5,259 5,568 5,922 5,141 4,874 4,872 4,333
Total Preferred & Common Equity
5,265 5,217 5,259 5,568 5,279 5,141 4,874 4,644 3,958
Preferred Stock
615 615 - - 612 - - 605 600
Total Common Equity
5,147 5,007 5,259 5,568 5,310 5,141 4,874 4,267 3,733
Common Stock
175 175 175 177 177 177 177 178 180
Retained Earnings
5,018 4,906 5,026 5,225 4,958 4,849 4,625 4,329 3,970
Treasury Stock
-66 -94 -118 -120 157 -189 -214 -257 -432
Other Equity Adjustments
20 20 176 286 18 304 286 17 15

Quarterly Balance Sheets for Smith & Nephew

No quarterly balance sheets for Smith & Nephew are available.


Annual Metrics And Ratios for Smith & Nephew

This table displays calculated financial ratios and metrics derived from Smith & Nephew's official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Growth Metrics
- - - - - - - - - -
Revenue Growth
3.66% 5.89% 1.26% 8.15% -7.32% 4.77% 2.92% 2.12% 0.69% 0.00%
EBITDA Growth
12.84% -1.42% -2.84% 2.25% -19.12% 4.03% -7.99% -12.52% 44.40% 0.00%
EBIT Growth
47.65% -18.33% -15.49% 3.77% -38.24% -1.92% -10.54% -16.29% 86.10% 0.00%
NOPAT Growth
52.45% -13.82% -20.92% 5.68% -22.36% -10.16% -10.11% 1.75% 73.90% 0.00%
Net Income Growth
56.65% 17.94% -57.44% 16.96% 0.00% -100.00% -13.56% -2.17% 91.22% 0.00%
EPS Growth
56.15% 18.04% -57.29% 16.60% -100.00% 90,256.67% 8,531.70% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
95.83% 7.69% -46.64% -6.20% -19.95% 25.46% -14.59% 43.23% -26.12% 0.00%
Free Cash Flow Firm Growth
117.21% -497.92% -109.38% 241.34% -691.75% -82.81% 867.17% 108.75% 0.00% 0.00%
Invested Capital Growth
0.37% 115.68% 45.91% -70.85% 168.26% -0.26% -54.20% 7.73% 0.00% 0.00%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - - - - - -
Gross Margin
70.68% 69.16% 70.47% 71.24% 66.44% 73.96% 73.53% 73.81% 72.80% 75.33%
EBITDA Margin
20.58% 18.91% 20.31% 21.17% 22.39% 25.65% 25.84% 28.90% 33.73% 23.52%
Operating Margin
9.80% 6.66% 8.63% 10.49% 10.73% 15.86% 17.60% 19.60% 17.17% 13.55%
EBIT Margin
9.31% 6.54% 8.48% 10.16% 10.58% 15.88% 16.97% 19.52% 23.81% 12.88%
Profit (Net Income) Margin
7.20% 4.76% 4.28% 10.17% 9.41% 0.00% 13.52% 16.10% 16.80% 8.85%
Tax Burden Percent
100.00% 100.00% 94.89% 100.00% 100.00% 0.00% 84.89% 87.26% 73.62% 73.35%
Interest Burden Percent
77.30% 72.85% 53.17% 100.19% 88.89% 91.05% 93.87% 94.52% 95.86% 93.63%
Effective Tax Rate
0.00% 0.00% 5.11% 0.00% 0.00% 19.25% 15.11% 12.74% 0.00% 26.65%
Return on Invested Capital (ROIC)
8.61% 7.73% 16.80% 11.79% 10.50% 24.87% 17.37% 14.61% 29.83% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-9.45% 23.17% 23.91% 13.17% 19.97% 52.74% 28.00% 9.69% 26.55% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-1.37% -2.90% -12.68% -2.67% -2.40% -24.87% -3.76% 2.06% 6.36% 0.00%
Return on Equity (ROE)
7.24% 4.83% 4.12% 9.12% 8.10% 0.00% 13.61% 16.66% 36.19% 0.00%
Cash Return on Invested Capital (CROIC)
8.24% -65.56% -20.54% 121.50% -80.88% 25.13% 91.72% 7.17% -170.17% 0.00%
Operating Return on Assets (OROA)
5.24% 3.62% 4.23% 4.77% 4.96% 9.40% 10.45% 12.23% 15.13% 0.00%
Return on Assets (ROA)
4.05% 2.64% 2.14% 4.78% 4.41% 0.00% 8.33% 10.09% 10.68% 0.00%
Return on Common Equity (ROCE)
6.46% 4.56% 4.12% 8.64% 7.65% 0.00% 12.76% 14.48% 31.18% 0.00%
Return on Equity Simple (ROE_SIMPLE)
7.83% 5.04% 4.24% 9.41% 8.49% 0.00% 13.60% 16.52% 19.81% 0.00%
Net Operating Profit after Tax (NOPAT)
561 368 427 540 511 658 733 815 801 461
NOPAT Margin
9.80% 6.66% 8.19% 10.49% 10.73% 12.81% 14.94% 17.10% 17.17% 9.94%
Net Nonoperating Expense Percent (NNEP)
18.06% -15.44% -7.10% -1.37% -9.47% -27.88% -10.63% 4.92% 3.28% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
9.74% 6.55% 5.25% - - - - - - -
Cost of Revenue to Revenue
30.99% 31.87% 32.23% 29.79% 29.02% 26.04% 26.47% 26.19% 27.26% 24.67%
SG&A Expenses to Revenue
54.16% 55.32% 55.23% 52.82% 53.80% 52.41% 50.92% 49.53% 50.71% 56.99%
R&D to Revenue
5.05% 6.14% 6.62% 6.91% 6.45% 5.68% 5.02% 4.68% 4.93% 4.79%
Operating Expenses to Revenue
59.21% 61.46% 61.84% 59.73% 60.25% 58.10% 55.93% 54.21% 55.64% 61.78%
Earnings before Interest and Taxes (EBIT)
533 361 442 523 504 816 832 930 1,111 597
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,178 1,044 1,059 1,090 1,066 1,318 1,267 1,377 1,574 1,090
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
2.10 2.32 2.14 2.60 3.26 3.77 3.05 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
9.91 12.86 11.33 12.26 19.30 24.66 11.19 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.88 2.11 2.16 2.81 3.63 3.77 3.03 0.00 0.00 0.00
Price to Earnings (P/E)
26.18 44.26 50.41 27.64 38.60 32.26 22.39 0.00 0.00 0.00
Dividend Yield
3.05% 2.83% 2.95% 2.29% 1.92% 1.67% 2.20% 2.05% 2.43% 2.76%
Earnings Yield
3.82% 2.26% 1.98% 3.62% 2.59% 3.10% 4.47% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.65 1.84 4.54 7.90 2.51 7.95 5.96 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
1.88 2.16 2.63 3.17 3.74 4.09 3.22 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
9.15 11.43 12.94 14.98 16.69 15.95 12.47 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
20.22 33.07 31.01 31.23 35.29 25.76 19.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
19.21 32.44 32.10 30.25 34.81 31.93 21.57 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
10.92 23.69 29.29 18.62 19.02 17.99 16.98 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
20.07 0.00 0.00 2.94 0.00 31.60 4.09 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.00 0.55 0.60 0.00 0.40 0.30 0.30 0.38 0.00
Long-Term Debt to Equity
0.00 0.00 0.52 0.51 0.00 0.38 0.27 0.29 0.36 0.00
Financial Leverage
0.14 -0.13 -0.53 -0.20 -0.12 -0.47 -0.13 0.21 0.24 0.00
Leverage Ratio
1.79 1.83 1.93 1.91 1.84 1.73 1.63 1.65 1.69 0.00
Compound Leverage Factor
1.38 1.34 1.03 1.91 1.63 1.58 1.53 1.56 1.62 0.00
Debt to Total Capital
0.00% 0.00% 35.32% 37.49% 0.00% 28.48% 23.11% 22.94% 27.58% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 1.97% 5.51% 0.00% 1.00% 2.59% 0.43% 1.44% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 33.35% 31.97% 0.00% 27.48% 20.52% 22.51% 26.14% 0.00%
Preferred Equity to Total Capital
10.67% 10.94% 0.00% 0.00% 10.33% 0.00% 0.00% 9.57% 10.03% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
89.33% 89.06% 64.68% 62.51% 89.67% 71.52% 76.89% 67.49% 62.39% 0.00%
Debt to EBITDA
0.00 0.00 2.71 3.06 0.00 1.55 1.16 1.05 1.05 0.00
Net Debt to EBITDA
0.00 0.00 2.33 1.70 0.00 1.26 0.76 0.97 0.96 0.00
Long-Term Debt to EBITDA
0.00 0.00 2.56 2.61 0.00 1.50 1.03 1.03 0.99 0.00
Debt to NOPAT
0.00 0.00 6.73 6.18 0.00 3.11 2.00 1.78 2.06 0.00
Net Debt to NOPAT
0.00 0.00 5.77 3.43 0.00 2.52 1.31 1.63 1.89 0.00
Long-Term Debt to NOPAT
0.00 0.00 6.35 5.27 0.00 3.00 1.78 1.75 1.95 0.00
Altman Z-Score
3.01 3.04 3.08 3.20 3.35 4.59 4.80 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
10.80% 5.65% 0.00% 5.33% 5.53% 0.00% 6.21% 13.09% 13.85% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
2.89 1.77 2.47 2.36 2.76 2.20 2.20 2.03 1.88 0.00
Quick Ratio
1.31 0.71 1.03 1.32 0.66 1.10 1.20 0.93 0.88 0.00
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
537 -3,121 -522 5,563 -3,936 665 3,869 400 -4,570 0.00
Operating Cash Flow to CapEx
259.06% 0.00% 130.73% 214.95% 211.06% 0.00% 268.30% 289.89% 0.00% 287.71%
Free Cash Flow to Firm to Interest Expense
3.70 -23.64 -6.52 69.54 -63.48 8.01 65.57 7.02 -87.88 0.00
Operating Cash Flow to Interest Expense
6.81 3.82 5.85 10.96 15.08 14.07 15.78 19.12 14.63 21.02
Operating Cash Flow Less CapEx to Interest Expense
4.18 3.82 1.38 5.86 7.94 18.99 9.90 12.53 14.63 13.71
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.56 0.55 0.50 0.47 0.47 0.59 0.62 0.63 0.64 0.00
Accounts Receivable Turnover
4.27 4.31 4.26 4.48 3.90 3.89 3.81 3.90 3.94 0.00
Inventory Turnover
0.74 0.77 0.83 0.87 0.84 0.89 0.96 0.98 1.02 0.00
Fixed Asset Turnover
0.00 0.00 4.57 3.95 4.04 6.07 5.34 4.69 4.75 0.00
Accounts Payable Turnover
1.41 1.42 1.43 1.40 1.27 1.24 1.32 1.36 1.44 0.00
Days Sales Outstanding (DSO)
85.48 84.74 85.67 81.50 93.66 93.95 95.83 93.57 92.70 0.00
Days Inventory Outstanding (DIO)
491.95 476.99 439.59 420.56 436.44 410.42 379.48 372.60 356.97 0.00
Days Payable Outstanding (DPO)
259.66 256.74 255.24 259.95 286.56 294.35 276.56 269.22 253.66 0.00
Cash Conversion Cycle (CCC)
317.77 304.98 270.01 242.11 243.55 210.02 198.75 196.95 196.00 0.00
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
6,529 6,505 3,016 2,067 7,090 2,643 2,650 5,786 5,371 0.00
Invested Capital Turnover
0.88 1.16 2.05 1.12 0.98 1.94 1.16 0.85 1.74 0.00
Increase / (Decrease) in Invested Capital
24 3,489 949 -5,023 4,447 -7.00 -3,136 415 5,371 0.00
Enterprise Value (EV)
10,776 11,938 13,706 16,334 17,786 21,018 15,804 0.00 0.00 0.00
Market Capitalization
10,787 11,641 11,242 14,483 17,291 19,358 14,843 0.00 0.00 0.00
Book Value per Share
$5.86 $5.71 $5.99 $6.29 $6.00 $5.79 $5.47 $4.79 $0.00 $0.00
Tangible Book Value per Share
$1.24 $1.03 $1.13 $1.33 $1.01 $0.88 $1.49 $0.59 $0.00 $0.00
Total Capital
5,762 5,622 8,131 8,907 5,922 7,188 6,339 6,322 5,983 0.00
Total Debt
0.00 0.00 2,872 3,339 0.00 2,047 1,465 1,450 1,650 0.00
Total Long-Term Debt
0.00 0.00 2,712 2,848 0.00 1,975 1,301 1,423 1,564 0.00
Net Debt
-626 -318 2,464 1,851 -117 1,660 961 1,332 1,513 0.00
Capital Expenditures (CapEx)
381 0.00 358 408 443 -408 347 376 0.00 358
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2,271 1,457 2,104 1,749 2,976 1,551 1,479 1,412 1,267 0.00
Debt-free Net Working Capital (DFNWC)
2,890 1,759 2,454 3,039 2,976 1,828 1,844 1,412 1,267 0.00
Net Working Capital (NWC)
2,890 1,759 2,294 2,548 2,976 1,756 1,680 1,385 1,181 0.00
Net Nonoperating Expense (NNE)
149 105 204 16 63 658 70 48 17 51
Net Nonoperating Obligations (NNO)
767 883 -2,243 -3,501 1,168 -2,498 -2,224 914 1,038 0.00
Total Depreciation and Amortization (D&A)
645 683 617 567 562 502 435 447 463 493
Debt-free, Cash-free Net Working Capital to Revenue
39.68% 26.39% 40.35% 33.96% 62.49% 30.19% 30.16% 29.63% 27.15% 0.00%
Debt-free Net Working Capital to Revenue
50.49% 31.85% 47.06% 59.01% 62.49% 35.58% 37.60% 29.63% 27.15% 0.00%
Net Working Capital to Revenue
50.49% 31.85% 43.99% 49.48% 62.49% 34.18% 34.26% 29.07% 25.31% 0.00%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $51.30 $0.69 $0.76 $0.88 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
877.70M 877.67M 877.65M 0.00 884.89M 885.21M 887.95M 890.86M 0.00 0.00
Adjusted Diluted Earnings per Share
$0.47 $0.30 $0.26 $0.00 $51.20 $0.68 $0.76 $0.88 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
877.70M 877.67M 877.65M 0.00 884.89M 885.21M 887.95M 890.86M 0.00 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
877.70M 877.67M 877.65M 0.00 884.89M 885.21M 887.95M 890.86M 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
393 258 427 378 358 658 733 815 561 461
Normalized NOPAT Margin
6.86% 4.67% 8.19% 7.34% 7.51% 12.81% 14.94% 17.10% 12.02% 9.94%
Pre Tax Income Margin
7.20% 4.76% 4.51% 10.17% 9.41% 14.46% 15.93% 18.45% 22.82% 12.06%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
3.68 2.73 5.53 6.54 8.13 9.83 14.10 16.32 21.37 12.18
NOPAT to Interest Expense
3.87 2.79 5.34 6.75 8.24 7.93 12.42 14.30 15.40 9.40
EBIT Less CapEx to Interest Expense
1.05 2.73 1.05 1.44 0.98 14.75 8.22 9.72 21.37 4.88
NOPAT Less CapEx to Interest Expense
1.24 2.79 0.86 1.65 1.10 12.85 6.54 7.70 15.40 2.09
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
79.37% 0.00% 146.64% 62.79% 73.21% 0.00% 48.42% 35.07% 0.00% 66.34%
Augmented Payout Ratio
79.37% 0.00% 217.49% 62.79% 76.79% 0.00% 55.66% 41.85% 0.00% 85.12%

Quarterly Metrics And Ratios for Smith & Nephew

No quarterly metrics and ratios for Smith & Nephew are available.


Frequently Asked Questions About Smith & Nephew's Financials

When does Smith & Nephew's fiscal year end?

According to the most recent income statement we have on file, Smith & Nephew's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Smith & Nephew's net income changed over the last 9 years?

Smith & Nephew's net income appears to be on a downward trend, with a most recent value of $412 million in 2024, rising from $410 million in 2015. The previous period was $263 million in 2023. See Smith & Nephew's forecast for analyst expectations on what’s next for the company.

What is Smith & Nephew's operating income?
Smith & Nephew's total operating income in 2024 was $561 million, based on the following breakdown:
  • Total Gross Profit: $4.05 billion
  • Total Operating Expenses: $3.39 billion
How has Smith & Nephew revenue changed over the last 9 years?

Over the last 9 years, Smith & Nephew's total revenue changed from $4.63 billion in 2015 to $5.72 billion in 2024, a change of 23.5%.

How much debt does Smith & Nephew have?

Smith & Nephew's total liabilities were at $5.09 billion at the end of 2024, a 6.7% increase from 2023, and a 50.3% increase since 2016.

How much cash does Smith & Nephew have?

In the past 8 years, Smith & Nephew's cash and equivalents has ranged from $0.00 in 2016 to $1.29 billion in 2021, and is currently $619 million as of their latest financial filing in 2024.

How has Smith & Nephew's book value per share changed over the last 9 years?

Over the last 9 years, Smith & Nephew's book value per share changed from 0.00 in 2015 to 5.86 in 2024, a change of 586.4%.



This page (NYSE:SNN) was last updated on 5/27/2025 by MarketBeat.com Staff
From Our Partners