Free Trial

iRhythm Technologies (IRTC) Financials

iRhythm Technologies logo
$108.11 +0.76 (+0.71%)
Closing price 06/5/2026 04:00 PM Eastern
Extended Trading
$108.22 +0.11 (+0.10%)
As of 06/5/2026 04:15 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for iRhythm Technologies

Annual Income Statements for iRhythm Technologies

This table shows iRhythm Technologies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-23 -21 -30 -50 -55 -44 -101 -116 -123 -113 -45
Consolidated Net Income / (Loss)
-23 -21 -30 -50 -55 -44 -101 -116 -123 -113 -45
Net Income / (Loss) Continuing Operations
-23 -21 -30 -50 -55 -44 -101 -116 -123 -113 -45
Total Pre-Tax Income
-23 -21 -30 -50 -55 -44 -101 -116 -123 -113 -44
Total Operating Income
-22 -16 -28 -46 -55 -44 -100 -114 -125 -116 -57
Total Gross Profit
21 43 71 108 162 195 214 282 332 408 527
Total Revenue
36 64 99 147 215 265 323 411 493 592 747
Operating Revenue
36 64 99 147 215 265 323 411 493 592 747
Total Cost of Revenue
15 21 28 39 52 70 109 129 161 184 220
Operating Cost of Revenue
15 21 28 39 52 70 109 129 161 184 220
Total Operating Expenses
43 59 99 154 217 239 314 395 457 523 585
Selling, General & Admin Expense
37 52 85 133 180 197 275 322 386 419 493
Research & Development Expense
6.35 7.15 13 21 37 41 39 47 60 104 88
Impairment Charge
- - - - - - - - 11 0.64 4.46
Total Other Income / (Expense), net
-1.06 -5.32 -2.15 -4.64 0.25 0.07 -1.05 -2.10 2.51 2.78 14
Interest Expense
1.06 3.25 3.39 6.14 1.64 1.52 1.17 4.14 3.65 20 13
Interest & Investment Income
- - - - - - - 2.35 6.35 22 22
Other Income / (Expense), net
- -2.07 1.24 1.50 1.90 1.59 0.12 -0.31 -0.20 1.25 5.44
Income Tax Expense
- 0.00 0.00 0.04 0.07 0.23 0.37 0.27 0.75 0.57 0.95
Basic Earnings per Share
($16.57) ($3.95) ($1.31) ($2.11) ($2.16) ($1.58) ($3.46) ($3.88) ($4.04) ($3.63) ($1.39)
Weighted Average Basic Shares Outstanding
1.38M 5.29M 22.63M 23.89M 25.27M 27.75M 29.33M 29.92M 30.53M 31.20M 32.00M
Diluted Earnings per Share
($16.57) ($3.95) ($1.31) ($2.11) ($2.16) ($1.58) ($3.46) ($3.88) ($4.04) ($3.63) ($1.39)
Weighted Average Diluted Shares Outstanding
1.38M 5.29M 22.63M 23.89M 25.27M 27.75M 29.33M 29.92M 30.53M 31.20M 32.00M
Weighted Average Basic & Diluted Shares Outstanding
1.38M 5.29M 22.63M 23.89M 25.27M 27.75M 29.51M 30.22M 30.98M 31.41M 32.32M

Quarterly Income Statements for iRhythm Technologies

This table shows iRhythm Technologies' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-27 -39 -46 -20 -46 -1.33 -31 -14 -5.21 5.58 -14
Consolidated Net Income / (Loss)
-27 -39 -46 -20 -46 -1.33 -31 -14 -5.21 5.58 -14
Net Income / (Loss) Continuing Operations
-27 -39 -46 -20 -46 -1.33 -31 -14 -5.21 5.58 -14
Total Pre-Tax Income
-27 -38 -46 -20 -46 -1.18 -30 -14 -5.19 6.03 -13
Total Operating Income
-28 -39 -38 -23 -50 -4.08 -33 -19 -8.43 2.29 -16
Total Gross Profit
82 87 88 103 101 115 109 133 137 148 141
Total Revenue
125 133 132 148 148 164 159 187 193 209 199
Operating Revenue
125 133 132 148 148 164 159 187 193 209 199
Total Cost of Revenue
42 45 44 45 46 49 49 54 56 61 58
Operating Cost of Revenue
42 45 44 45 46 49 49 54 56 61 58
Total Operating Expenses
110 127 126 126 152 119 142 152 146 146 158
Selling, General & Admin Expense
94 100 109 107 103 100 120 126 124 122 136
Research & Development Expense
16 15 17 20 48 19 22 23 21 22 22
Total Other Income / (Expense), net
0.68 0.74 -7.50 3.07 4.31 2.90 2.52 4.31 3.24 3.74 2.75
Interest Expense
0.93 0.94 10 3.31 3.33 3.32 3.27 3.28 3.28 3.32 3.29
Interest & Investment Income
1.72 - 3.06 6.69 6.46 - 4.92 5.32 5.94 5.34 4.88
Other Income / (Expense), net
-0.11 -2.96 -0.11 -0.31 1.18 -9.26 0.88 2.26 0.58 1.73 1.16
Income Tax Expense
0.20 0.26 0.03 0.19 0.19 0.15 0.67 -0.18 0.02 0.45 0.50
Basic Earnings per Share
($0.89) ($1.25) ($1.47) ($0.65) ($1.48) ($0.03) ($0.97) ($0.44) ($0.16) $0.18 ($0.43)
Weighted Average Basic Shares Outstanding
30.61M 30.53M 31.03M 31.15M 31.26M 31.20M 31.59M 31.99M 32.17M 32.00M 32.51M
Diluted Earnings per Share
($0.89) ($1.25) ($1.47) ($0.65) ($1.48) ($0.03) ($0.97) ($0.44) ($0.16) $0.18 ($0.43)
Weighted Average Diluted Shares Outstanding
30.61M 30.53M 31.03M 31.15M 31.26M 31.20M 31.59M 31.99M 32.17M 32.00M 32.51M
Weighted Average Basic & Diluted Shares Outstanding
30.65M 30.98M 31.10M 31.24M 31.30M 31.41M 31.93M 32.13M 32.22M 32.32M 32.86M

Annual Cash Flow Statements for iRhythm Technologies

This table details how cash moves in and out of iRhythm Technologies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
17 26 -43 11 0.44 68 39 -49 -43 392 -184
Net Cash From Operating Activities
-18 -17 -15 -29 -22 -14 -38 -23 -50 3.39 81
Net Cash From Continuing Operating Activities
-18 -17 -15 -29 -22 -14 -38 -23 -50 3.39 81
Net Income / (Loss) Continuing Operations
-23 -21 -30 -50 -55 -44 -101 -116 -123 -113 -45
Consolidated Net Income / (Loss)
-23 -21 -30 -50 -55 -44 -101 -116 -123 -113 -45
Depreciation Expense
0.49 0.57 1.60 2.27 3.45 6.90 9.84 13 16 21 21
Amortization Expense
0.12 0.26 -0.09 -0.70 8.11 6.46 8.39 5.77 0.77 6.51 5.67
Non-Cash Adjustments To Reconcile Net Income
3.02 10 21 33 51 73 92 136 152 188 181
Changes in Operating Assets and Liabilities, net
1.16 -6.73 -7.21 -13 -30 -56 -46 -62 -96 -99 -82
Net Cash From Investing Activities
-1.79 -68 -35 34 -89 -132 105 -52 -1.21 -123 -277
Net Cash From Continuing Investing Activities
-1.79 -68 -35 34 -89 -132 105 -52 -1.21 -123 -277
Purchase of Property, Plant & Equipment
-1.79 -2.76 -3.56 -5.18 -20 -14 -28 -30 -40 -34 -46
Acquisitions
- - - - - - - 0.00 0.00 -15 0.00
Purchase of Investments
- -65 -130 -93 -166 -278 -122 -189 -167 -175 -468
Sale and/or Maturity of Investments
- - 99 132 97 159 256 166 207 101 238
Net Cash From Financing Activities
36 111 6.53 6.30 112 214 -29 27 8.82 511 13
Net Cash From Continuing Financing Activities
36 111 6.53 6.30 112 214 -29 27 8.82 511 13
Repayment of Debt
-4.91 - 0.00 -34 0.00 -1.94 -12 -21 0.00 -136 0.00
Repurchase of Common Equity
- - - - - - - 0.00 0.00 -25 0.00
Issuance of Debt
29 - 0.00 35 - 0.00 0.00 35 0.00 736 0.00
Issuance of Common Equity
- 114 - 9.32 9.50 20 8.94 13 8.82 8.47 13
Other Financing Activities, net
0.30 -3.18 6.53 -3.88 102 196 -26 0.00 0.00 -72 0.00
Other Net Changes in Cash
- - - - - - - 0.00 -0.17 -0.01 0.00
Cash Interest Paid
0.34 1.59 1.55 6.07 1.64 1.50 1.19 3.32 2.96 6.39 9.92
Cash Income Taxes Paid
- - - - - 0.00 0.00 0.29 1.13 0.92 1.20

Quarterly Cash Flow Statements for iRhythm Technologies

This table details how cash moves in and out of iRhythm Technologies' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-14 -11 493 30 -31 -100 -44 -66 -54 -20 4.13
Net Cash From Operating Activities
1.20 -16 -52 12 24 19 -7.89 28 35 26 -26
Net Cash From Continuing Operating Activities
1.20 -16 -52 12 24 19 -7.89 28 35 26 -26
Net Income / (Loss) Continuing Operations
-27 -39 -46 -20 -46 -1.33 -31 -14 -5.21 5.58 -14
Consolidated Net Income / (Loss)
-27 -39 -46 -20 -46 -1.33 -31 -14 -5.21 5.58 -14
Depreciation Expense
4.07 4.91 5.13 5.16 5.14 5.29 5.21 5.11 5.17 5.25 5.04
Amortization Expense
0.08 0.14 0.91 1.75 2.02 1.82 1.57 1.54 1.30 1.26 1.58
Non-Cash Adjustments To Reconcile Net Income
33 51 43 40 64 34 52 49 43 39 48
Changes in Operating Assets and Liabilities, net
-8.98 -33 -55 -15 -0.65 -20 -36 -13 -9.77 -25 -67
Net Cash From Investing Activities
-15 1.40 40 15 -55 -122 -38 -101 -89 -49 30
Net Cash From Continuing Investing Activities
-15 1.40 40 15 -55 -122 -38 -101 -89 -49 30
Purchase of Property, Plant & Equipment
-9.09 -14 -9.78 -8.49 -8.83 -6.84 -9.42 -10 -15 -12 -6.91
Purchase of Investments
-36 -55 -2.43 -15 -40 -118 -34 -135 -173 -126 -96
Sale and/or Maturity of Investments
30 70 52 38 8.50 2.50 5.60 45 99 89 133
Net Cash From Financing Activities
0.07 3.47 505 3.79 -0.04 2.99 1.73 7.09 0.83 2.96 0.15
Net Cash From Continuing Financing Activities
0.07 3.47 505 3.79 -0.04 2.99 1.73 7.09 0.83 2.96 0.15
Issuance of Common Equity
0.07 3.47 0.60 4.73 0.15 2.99 1.73 7.09 0.83 2.96 0.15
Effect of Exchange Rate Changes
- - - - - - -0.02 - - - -0.06
Cash Interest Paid
0.77 0.77 1.60 - 4.79 - 4.96 - 4.96 - 4.96
Cash Income Taxes Paid
0.51 0.34 0.01 0.35 0.24 0.32 0.39 0.26 0.29 0.26 -0.09

Annual Balance Sheets for iRhythm Technologies

This table presents iRhythm Technologies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
38 138 133 118 306 512 463 448 433 931 1,020
Total Current Assets
33 119 120 104 173 378 306 289 231 646 703
Cash & Equivalents
25 52 - 20 20 89 128 79 36 420 236
Short-Term Investments
- 54 - 58 120 247 112 134 98 116 348
Accounts Receivable
5.58 9.41 13 20 24 30 46 50 61 80 76
Inventories, net
1.15 1.39 - 2.06 4.04 5.31 10 15 14 14 22
Prepaid Expenses
0.81 1.67 - 4.10 4.34 7.36 9.69 11 22 16 22
Plant, Property, & Equipment, net
2.04 4.65 6.30 9.16 26 34 56 76 104 125 152
Total Noncurrent Assets
3.01 15 0.00 4.07 107 100 102 84 98 161 166
Long-Term Investments
- 11 - 0.00 8.03 - - - 3.00 62 70
Goodwill
0.86 0.86 - 0.86 0.86 0.86 0.86 0.86 0.86 0.86 0.86
Other Noncurrent Operating Assets
2.15 3.05 - 3.21 98 99 101 83 94 98 95
Total Liabilities & Shareholders' Equity
38 138 133 118 306 512 463 448 433 931 1,020
Total Liabilities
42 46 70 65 171 170 183 208 223 841 867
Total Current Liabilities
8.78 13 21 30 52 66 88 89 107 111 152
Accounts Payable
1.46 2.10 - 2.28 8.24 4.37 11 7.52 5.54 7.22 2.26
Accrued Expenses
6.70 10 16 27 33 41 51 65 83 85 129
Current Deferred Revenue
0.51 0.95 - 1.22 1.25 0.93 3.05 3.05 3.31 2.93 4.20
Other Current Liabilities
- - - 0.00 7.91 8.17 11 13 15 16 17
Total Noncurrent Liabilities
34 32 54 35 119 104 96 119 116 730 715
Long-Term Debt
31 32 - 35 33 21 9.69 35 35 646 650
Other Noncurrent Operating Liabilities
3.05 0.13 54 0.00 86 83 86 84 81 83 66
Commitments & Contingencies
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-102 93 -157 52 135 342 280 240 210 91 153
Total Preferred & Common Equity
-102 93 79 52 135 342 280 240 210 91 153
Preferred Stock
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-102 93 -157 52 135 342 280 240 210 91 153
Common Stock
4.64 220 - 258 396 646 686 762 856 875 981
Retained Earnings
-106 -127 -157 -206 -260 -305 -406 -522 -646 -759 -803
Treasury Stock
- - - - - - - - 0.00 -25 -25
Accumulated Other Comprehensive Income / (Loss)
- -0.01 - -0.02 0.08 0.01 -0.06 -0.40 -0.11 0.17 0.40

Quarterly Balance Sheets for iRhythm Technologies

This table presents iRhythm Technologies' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
440 422 429 440 910 919 910 926 964 995 1,006
Total Current Assets
286 254 242 234 687 678 628 636 664 680 681
Cash & Equivalents
71 53 62 47 520 551 520 375 309 256 240
Short-Term Investments
132 124 103 111 49 11 2.50 145 236 310 309
Accounts Receivable
61 50 51 50 90 86 77 81 82 76 81
Inventories, net
14 16 14 14 15 15 15 14 18 20 24
Prepaid Expenses
7.33 12 12 12 14 15 13 20 18 19 26
Plant, Property, & Equipment, net
72 82 90 97 112 118 122 131 140 149 157
Total Noncurrent Assets
83 86 98 109 110 124 159 159 160 166 169
Long-Term Investments
- - - - - - 59 63 65 68 73
Goodwill
0.86 0.86 0.86 0.86 0.86 0.86 0.86 0.86 0.86 0.86 0.86
Other Noncurrent Operating Assets
82 85 97 108 109 123 99 96 95 97 95
Total Liabilities & Shareholders' Equity
440 422 429 440 910 919 910 926 964 995 1,006
Total Liabilities
201 200 206 220 819 820 838 839 860 873 845
Total Current Liabilities
84 82 89 102 97 98 100 111 132 147 132
Accounts Payable
7.40 9.78 7.15 7.21 8.44 13 7.59 12 13 8.28 8.56
Accrued Expenses
60 55 64 77 70 66 74 80 100 118 102
Current Deferred Revenue
3.00 3.49 3.70 3.38 3.07 3.15 3.03 3.28 3.50 4.22 4.06
Other Current Liabilities
13 14 14 15 15 15 16 16 16 17 17
Total Noncurrent Liabilities
118 118 116 118 723 722 738 728 728 726 713
Long-Term Debt
35 35 35 35 644 645 646 647 648 649 650
Other Noncurrent Operating Liabilities
83 83 81 83 79 77 92 81 80 78 63
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
239 222 224 220 90 99 72 87 104 122 161
Total Preferred & Common Equity
239 222 224 220 90 99 72 87 104 122 161
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
239 222 224 220 90 99 72 87 104 122 161
Common Stock
742 783 804 827 807 835 854 901 932 956 1,004
Retained Earnings
-502 -561 -580 -607 -691 -711 -758 -790 -804 -809 -817
Treasury Stock
- - - - -25 -25 -25 -25 -25 -25 -25
Accumulated Other Comprehensive Income / (Loss)
-0.68 -0.07 -0.15 -0.02 -0.09 0.18 -0.07 0.14 -0.03 0.29 0.04

Annual Metrics And Ratios for iRhythm Technologies

This table displays calculated financial ratios and metrics derived from iRhythm Technologies' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
66.17% 77.29% 54.72% 48.57% 45.68% 23.59% 21.74% 27.29% 19.90% 20.13% 26.24%
EBITDA Growth
-45.87% 19.94% -47.65% -71.51% 3.07% 30.47% -184.07% -16.34% -14.03% 19.60% 70.64%
EBIT Growth
-46.50% 18.38% -49.27% -67.68% -19.62% 20.39% -137.22% -14.30% -9.87% 8.86% 54.52%
NOPAT Growth
-46.50% 27.96% -77.07% -65.60% -19.84% 20.24% -128.84% -13.85% -10.00% 7.71% 50.30%
Net Income Growth
-44.01% 8.32% -42.28% -69.39% -8.32% 19.68% -131.26% -14.60% -6.24% 8.20% 60.67%
EPS Growth
-37.51% 76.16% 66.84% -61.07% -2.37% 26.85% -118.99% -12.14% -4.12% 10.15% 61.71%
Operating Cash Flow Growth
-15.22% 7.52% 10.45% -95.11% 24.85% 37.07% -174.39% 39.05% -117.72% 106.77% 2,285.34%
Free Cash Flow Firm Growth
0.00% -11.02% 320.28% -334.27% 44.00% 5.94% -91.45% 13.86% -68.90% 16.25% 56.55%
Invested Capital Growth
0.00% 817.11% -761.54% 117.41% 146.39% 81.06% 56.70% -0.22% 75.78% 29.19% 6.20%
Revenue Q/Q Growth
0.00% 0.00% 11.34% 9.66% 8.78% 8.03% 0.94% 8.11% 4.21% 5.68% 6.34%
EBITDA Q/Q Growth
0.00% 0.00% -24.19% -1.54% -5.74% 24.18% -36.33% 9.74% -19.61% 21.98% 21.54%
EBIT Q/Q Growth
0.00% 0.00% -25.51% -1.49% -8.71% 15.29% -29.74% 8.93% -17.51% 16.42% 12.78%
NOPAT Q/Q Growth
0.00% 0.00% -31.40% -4.94% -9.25% 15.72% -29.25% 9.18% -17.33% 23.31% 9.99%
Net Income Q/Q Growth
0.00% 0.00% -21.20% -10.53% -1.92% 14.86% -29.09% 9.57% -17.64% 24.80% 13.43%
EPS Q/Q Growth
0.00% 0.00% -123.99% 0.00% 0.00% 18.13% -29.59% 10.39% -17.10% 25.15% 13.13%
Operating Cash Flow Q/Q Growth
0.00% 21.85% -22.97% -2.29% -2.28% 47.96% -123.52% 52.68% -132.45% 110.66% 9.45%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -346.99% 52.05% 23.03% -22.71% 16.28% -33.86% 22.78% -7.42%
Invested Capital Q/Q Growth
0.00% 0.00% -536.34% 115.80% 36.94% -6.75% -2.53% -12.76% 12.48% 2.49% 8.18%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
59.32% 67.41% 71.55% 73.66% 75.54% 73.50% 66.16% 68.54% 67.35% 68.86% 70.57%
EBITDA Margin
-58.17% -26.27% -25.07% -28.94% -19.25% -10.83% -25.27% -23.10% -21.97% -14.70% -3.42%
Operating Margin
-59.85% -24.32% -27.83% -31.02% -25.52% -16.47% -30.96% -27.69% -25.40% -19.52% -7.68%
EBIT Margin
-59.85% -27.55% -26.59% -30.00% -24.64% -15.87% -30.92% -27.77% -25.44% -19.30% -6.96%
Profit (Net Income) Margin
-63.09% -32.62% -30.00% -34.21% -25.43% -16.53% -31.40% -28.27% -25.05% -19.14% -5.96%
Tax Burden Percent
100.48% 100.00% 100.00% 100.09% 100.12% 100.53% 100.36% 100.23% 100.61% 100.50% 102.19%
Interest Burden Percent
104.90% 118.40% 112.85% 113.90% 103.11% 103.61% 101.17% 101.57% 97.84% 98.66% 83.90%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-3,622.42% -256.55% 0.00% 0.00% -250.57% -99.97% -138.34% -129.15% -103.14% -65.16% -27.86%
ROIC Less NNEP Spread (ROIC-NNEP)
-3,907.92% -231.42% 0.00% 0.00% -229.88% -93.59% -126.26% -110.71% -77.58% 57.64% -47.35%
Return on Net Nonoperating Assets (RNNOA)
4,629.44% 209.07% 0.00% 0.00% 192.38% 81.59% 105.70% 84.42% 48.28% -10.12% -8.71%
Return on Equity (ROE)
1,007.02% -47.49% 92.59% 96.27% -58.19% -18.38% -32.64% -44.73% -54.86% -75.27% -36.57%
Cash Return on Invested Capital (CROIC)
-3,822.42% -417.23% 0.00% -1,036.41% -335.09% -157.65% -182.52% -128.93% -158.10% -90.63% -33.88%
Operating Return on Assets (OROA)
-57.12% -20.06% -19.41% -35.22% -24.95% -10.29% -20.48% -25.04% -28.45% -16.75% -5.33%
Return on Assets (ROA)
-60.20% -23.75% -21.91% -40.16% -25.76% -10.72% -20.80% -25.50% -28.00% -16.60% -4.57%
Return on Common Equity (ROCE)
22,601.08% 4.89% 92.59% 96.27% -58.19% -18.38% -32.64% -44.73% -54.86% -75.27% -36.57%
Return on Equity Simple (ROE_SIMPLE)
22.43% -22.58% -37.48% -96.63% -40.30% -12.83% -36.26% -48.44% -58.74% -124.62% 0.00%
Net Operating Profit after Tax (NOPAT)
-15 -11 -19 -32 -38 -31 -70 -80 -88 -81 -40
NOPAT Margin
-41.90% -17.02% -19.48% -21.72% -17.86% -11.53% -21.67% -19.38% -17.78% -13.66% -5.38%
Net Nonoperating Expense Percent (NNEP)
285.51% -25.14% 98.43% 58.60% -20.69% -6.38% -12.08% -18.44% -25.56% -122.80% 19.48%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -28.99% -35.75% -10.97% -5.01%
Cost of Revenue to Revenue
40.68% 32.59% 28.45% 26.34% 24.46% 26.50% 33.84% 31.46% 32.65% 31.14% 29.43%
SG&A Expenses to Revenue
101.61% 80.57% 86.00% 90.52% 83.67% 74.38% 85.14% 78.41% 78.27% 70.72% 65.93%
R&D to Revenue
17.57% 11.16% 13.38% 14.16% 17.38% 15.59% 11.98% 11.34% 12.23% 17.54% 11.73%
Operating Expenses to Revenue
119.18% 91.73% 99.38% 104.68% 101.06% 89.97% 97.11% 96.23% 92.75% 88.37% 78.25%
Earnings before Interest and Taxes (EBIT)
-22 -18 -26 -44 -53 -42 -100 -114 -125 -114 -52
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-21 -17 -25 -43 -41 -29 -82 -95 -108 -87 -26
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 7.17 0.00 32.23 13.39 20.05 12.39 11.76 15.62 31.04 37.43
Price to Tangible Book Value (P/TBV)
0.00 7.24 0.00 32.77 13.47 20.10 12.43 11.80 15.68 31.34 37.64
Price to Revenue (P/Rev)
0.00 10.36 12.99 11.41 8.45 25.83 10.73 6.86 6.66 4.77 7.65
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 75.51 0.00 185.32 78.09 166.15 52.56 42.89 29.36 20.52 38.45
Enterprise Value to Revenue (EV/Rev)
0.00 9.04 12.99 11.11 7.92 24.69 10.05 6.43 6.45 4.85 7.65
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 846.94 70.65
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 32.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-6.75 0.35 0.00 0.67 0.26 0.10 0.08 0.15 0.17 7.11 4.25
Long-Term Debt to Equity
-6.75 0.35 0.00 0.67 0.24 0.06 0.03 0.15 0.17 7.11 4.25
Financial Leverage
-1.18 -0.90 -0.33 -0.60 -0.84 -0.87 -0.84 -0.76 -0.62 -0.18 0.18
Leverage Ratio
-8.36 2.00 -4.23 -2.40 2.26 1.71 1.57 1.75 1.96 4.53 8.01
Compound Leverage Factor
-8.77 2.37 -4.77 -2.73 2.33 1.78 1.59 1.78 1.92 4.47 6.72
Debt to Total Capital
117.40% 25.83% 0.00% 40.10% 20.51% 8.81% 7.10% 12.72% 14.26% 87.67% 80.96%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 1.14% 3.11% 3.88% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
117.40% 25.83% 0.00% 40.10% 19.37% 5.70% 3.22% 12.72% 14.26% 87.67% 80.96%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
373.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-390.50% 74.17% 100.00% 59.90% 79.49% 91.19% 92.90% 87.28% 85.74% 12.33% 19.04%
Debt to EBITDA
-1.45 -1.91 0.00 -0.82 -0.85 -1.15 -0.26 -0.37 -0.32 -7.43 -25.42
Net Debt to EBITDA
-0.25 5.04 0.00 1.02 2.75 10.52 2.67 1.88 0.94 -0.56 0.16
Long-Term Debt to EBITDA
-1.45 -1.91 0.00 -0.82 -0.80 -0.74 -0.12 -0.37 -0.32 -7.43 -25.42
Debt to NOPAT
-2.02 -2.95 0.00 -1.09 -0.91 -1.08 -0.31 -0.44 -0.40 -8.00 -16.16
Net Debt to NOPAT
-0.35 7.78 0.00 1.36 2.97 9.89 3.11 2.24 1.16 -0.61 0.10
Long-Term Debt to NOPAT
-2.02 -2.95 0.00 -1.09 -0.86 -0.70 -0.14 -0.44 -0.40 -8.00 -16.16
Altman Z-Score
0.00 8.40 10.35 13.73 5.78 24.30 10.65 7.10 7.26 1.79 4.06
Noncontrolling Interest Sharing Ratio
-2,144.35% 110.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.74 8.98 5.60 3.44 3.32 5.75 3.48 3.24 2.15 5.82 4.63
Quick Ratio
3.51 8.74 0.61 3.24 3.16 5.56 3.25 2.95 1.82 5.55 4.34
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-16 -18 39 -92 -51 -48 -92 -80 -134 -112 -49
Operating Cash Flow to CapEx
-1,007.55% -602.64% -418.61% -561.64% -106.87% -101.53% -134.51% -77.14% -123.94% 9.99% 174.49%
Free Cash Flow to Firm to Interest Expense
-15.09 -5.46 11.54 -14.90 -31.20 -31.74 -78.96 -19.21 -36.79 -5.51 -3.71
Operating Cash Flow to Interest Expense
-17.00 -5.13 -4.40 -4.74 -13.31 -9.06 -32.30 -5.56 -13.73 0.17 6.15
Operating Cash Flow Less CapEx to Interest Expense
-18.69 -5.98 -5.46 -5.58 -25.76 -17.98 -56.30 -12.77 -24.80 -1.50 2.62
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.95 0.73 0.73 1.17 1.01 0.65 0.66 0.90 1.12 0.87 0.77
Accounts Receivable Turnover
6.48 8.55 8.80 8.95 9.83 9.86 8.46 8.53 8.85 8.37 9.60
Inventory Turnover
12.84 16.48 0.00 0.00 17.21 15.03 14.02 10.17 11.05 13.16 12.33
Fixed Asset Turnover
17.75 19.16 18.11 19.06 12.05 8.74 7.16 6.24 5.48 5.16 5.40
Accounts Payable Turnover
10.08 11.73 0.00 0.00 9.97 11.15 14.69 14.34 24.64 28.88 46.40
Days Sales Outstanding (DSO)
56.33 42.68 41.50 40.80 37.14 37.03 43.17 42.79 41.27 43.61 38.02
Days Inventory Outstanding (DIO)
28.43 22.15 0.00 0.00 21.21 24.28 26.03 35.89 33.04 27.74 29.61
Days Payable Outstanding (DPO)
36.23 31.13 0.00 0.00 36.60 32.74 24.84 25.44 14.82 12.64 7.87
Cash Conversion Cycle (CCC)
48.53 33.70 41.50 40.80 21.74 28.57 44.35 53.23 59.49 58.71 59.76
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.84 7.67 -51 8.83 22 39 62 62 108 140 149
Invested Capital Turnover
86.46 15.07 -4.61 -7.03 14.03 8.67 6.38 6.66 5.80 4.77 5.18
Increase / (Decrease) in Invested Capital
0.84 6.83 -58 60 13 18 22 -0.14 47 32 8.68
Enterprise Value (EV)
0.00 579 1,288 1,637 1,699 6,546 3,245 2,642 3,179 2,871 5,713
Market Capitalization
0.00 664 1,288 1,680 1,813 6,849 3,463 2,820 3,281 2,822 5,717
Book Value per Share
($73.85) $4.18 ($6.82) $2.16 $5.09 $11.83 $9.50 $7.96 $6.85 $2.90 $4.74
Tangible Book Value per Share
($74.48) $4.14 ($6.82) $2.12 $5.05 $11.80 $9.47 $7.94 $6.83 $2.88 $4.71
Total Capital
26 125 -157 87 170 375 301 275 245 737 802
Total Debt
31 32 0.00 35 35 33 21 35 35 646 650
Total Long-Term Debt
31 32 0.00 35 33 21 9.69 35 35 646 650
Net Debt
5.25 -85 0.00 -43 -114 -302 -218 -178 -102 49 -4.17
Capital Expenditures (CapEx)
1.79 2.76 3.56 5.18 20 14 28 30 40 34 46
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.25 -0.75 98 -4.38 -18 -11 -9.80 -13 -10 -0.65 -33
Debt-free Net Working Capital (DFNWC)
24 105 98 74 123 324 229 200 123 535 551
Net Working Capital (NWC)
24 105 98 74 121 312 218 200 123 535 551
Net Nonoperating Expense (NNE)
7.66 10.00 10 18 16 13 31 37 36 32 4.37
Net Nonoperating Obligations (NNO)
5.36 -85 106 -43 -114 -302 -218 -178 -102 49 -4.17
Total Depreciation and Amortization (D&A)
0.61 0.83 1.51 1.57 12 13 18 19 17 27 26
Debt-free, Cash-free Net Working Capital to Revenue
-3.44% -1.17% 99.24% -2.98% -8.33% -4.30% -3.03% -3.28% -2.10% -0.11% -4.40%
Debt-free Net Working Capital to Revenue
66.56% 164.49% 99.24% 50.22% 57.18% 122.12% 71.04% 48.59% 25.06% 90.38% 73.73%
Net Working Capital to Revenue
66.56% 164.49% 99.24% 50.22% 56.27% 117.72% 67.43% 48.59% 25.06% 90.38% 73.73%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($16.57) ($3.95) ($1.30) ($2.02) ($2.16) ($1.58) ($3.46) ($3.88) ($4.04) ($3.63) ($1.39)
Adjusted Weighted Average Basic Shares Outstanding
1.38M 22.15M 23.45M 24.46M 26.80M 29.16M 29.33M 29.92M 30.53M 31.20M 32.00M
Adjusted Diluted Earnings per Share
($16.57) ($3.95) ($1.30) ($2.02) ($2.16) ($1.58) ($3.46) ($3.88) ($4.04) ($3.63) ($1.39)
Adjusted Weighted Average Diluted Shares Outstanding
1.38M 22.15M 23.45M 24.46M 26.80M 29.16M 29.33M 29.92M 30.53M 31.20M 32.00M
Adjusted Basic & Diluted Earnings per Share
($16.57) ($3.95) ($1.30) ($2.02) ($2.16) ($1.58) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.38M 5.29M 22.63M 23.89M 25.27M 27.75M 29.51M 30.22M 30.98M 31.41M 32.32M
Normalized Net Operating Profit after Tax (NOPAT)
-15 -11 -19 -32 -38 -31 -70 -61 -80 -80 -37
Normalized NOPAT Margin
-41.90% -17.02% -19.48% -21.72% -17.86% -11.53% -21.67% -14.85% -16.21% -13.59% -4.96%
Pre Tax Income Margin
-62.78% -32.62% -30.00% -34.18% -25.40% -16.44% -31.28% -28.20% -24.90% -19.05% -5.84%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-20.43 -5.44 -7.78 -7.19 -32.17 -27.70 -85.39 -27.57 -34.34 -5.60 -3.95
NOPAT to Interest Expense
-14.30 -3.36 -5.70 -5.21 -23.33 -20.13 -59.85 -19.25 -24.00 -3.96 -3.06
EBIT Less CapEx to Interest Expense
-22.11 -6.29 -8.84 -8.04 -44.62 -36.62 -109.40 -34.78 -45.42 -7.26 -7.47
NOPAT Less CapEx to Interest Expense
-15.99 -4.21 -6.76 -6.05 -35.78 -29.05 -83.86 -26.46 -35.08 -5.62 -6.58
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -22.07% 0.00%

Quarterly Metrics And Ratios for iRhythm Technologies

This table displays calculated financial ratios and metrics derived from iRhythm Technologies' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 32,316,760.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 32,316,760.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -0.43
Growth Metrics
- - - - - - - - - - -
Revenue Growth
19.96% 17.67% 18.39% 19.27% 18.41% 24.01% 20.27% 26.10% 30.74% 27.12% 25.66%
EBITDA Growth
-13.31% -124.33% 14.96% 27.30% -78.11% 83.20% 22.66% 40.15% 96.72% 199.80% 66.28%
EBIT Growth
-31.42% -103.59% 7.58% 4.79% -77.26% 68.33% 17.16% 29.38% 84.02% 211.35% 52.58%
NOPAT Growth
-30.91% -89.30% 3.46% -21.77% -82.24% 89.58% 14.64% 18.59% 83.24% 174.05% 50.29%
Net Income Growth
-26.41% -91.60% -16.77% -8.79% -70.31% 96.56% 32.77% 29.29% 88.71% 518.53% 54.62%
EPS Growth
-25.35% -89.39% -13.95% -6.56% -66.29% 97.60% 34.01% 32.31% 89.19% 700.00% 55.67%
Operating Cash Flow Growth
-67.40% -227.00% -69.18% 358.97% 1,935.70% 220.41% 84.83% 133.61% 43.27% 36.29% -231.68%
Free Cash Flow Firm Growth
-104.11% -416.41% -200.52% -225.05% -67.75% 53.48% 92.75% 127.11% 91.06% 80.97% -516.15%
Invested Capital Growth
36.32% 75.78% 105.47% 94.20% 41.79% 29.19% -8.90% -22.70% 0.62% 6.20% 25.55%
Revenue Q/Q Growth
0.38% 6.35% -0.44% 12.22% -0.34% 11.38% -3.44% 17.65% 3.32% 8.30% -4.55%
EBITDA Q/Q Growth
-76.79% -57.38% 14.61% 66.75% -333.10% 85.15% -299.66% 60.65% 85.96% 864.97% -179.78%
EBIT Q/Q Growth
-58.92% -52.07% 10.20% 52.82% -195.89% 72.83% -137.42% 48.10% 52.26% 151.09% -474.52%
NOPAT Q/Q Growth
-46.26% -41.95% 2.66% 39.74% -118.89% 91.88% -697.35% 42.54% 54.94% 135.87% -635.31%
Net Income Q/Q Growth
-46.72% -42.72% -18.01% 55.97% -129.68% 97.11% -2,203.08% 53.69% 63.34% 207.04% -349.74%
EPS Q/Q Growth
-45.90% -40.45% -17.60% 55.78% -127.69% 97.97% -3,133.33% 54.64% 63.64% 212.50% -338.89%
Operating Cash Flow Q/Q Growth
126.16% -1,435.45% -225.75% 122.76% 105.63% -21.01% -141.03% 450.51% 26.12% -24.86% -199.85%
Free Cash Flow Firm Q/Q Growth
-39.61% -64.78% -44.65% 6.12% 27.95% 54.31% 76.55% 451.14% -123.76% 2.72% -659.03%
Invested Capital Q/Q Growth
2.32% 12.48% 48.52% 10.55% -25.29% 2.49% 7.63% -6.20% -2.75% 8.18% 27.24%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
66.19% 65.98% 66.34% 69.89% 68.78% 70.02% 68.83% 71.17% 71.09% 70.88% 70.89%
EBITDA Margin
-18.91% -27.98% -22.09% -6.55% -28.44% -3.79% -15.69% -5.25% -0.71% 5.04% -4.21%
Operating Margin
-22.15% -29.57% -28.91% -15.52% -34.09% -2.48% -20.52% -10.02% -4.37% 1.09% -8.12%
EBIT Margin
-22.24% -31.80% -26.67% -11.21% -33.29% -8.12% -19.97% -8.81% -4.07% 1.92% -7.53%
Profit (Net Income) Margin
-21.76% -29.20% -34.61% -13.58% -31.30% -0.81% -19.35% -7.62% -2.70% 2.67% -6.99%
Tax Burden Percent
100.72% 100.66% 100.07% 100.97% 100.41% 112.78% 102.21% 98.73% 100.46% 92.58% 103.72%
Interest Burden Percent
97.15% 91.23% 129.70% 119.95% 93.63% 8.86% 94.80% 87.58% 66.08% 150.24% 89.42%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.42% 0.00%
Return on Invested Capital (ROIC)
-87.86% -120.05% -84.53% -42.17% -114.84% -8.30% -56.26% -28.46% -15.70% 5.25% -26.36%
ROIC Less NNEP Spread (ROIC-NNEP)
-82.53% -112.00% -27.40% -24.79% -77.53% -14.07% -67.65% -30.32% -13.98% 20.70% -32.04%
Return on Net Nonoperating Assets (RNNOA)
52.52% 69.71% 5.83% 3.55% 15.63% 2.47% -53.10% -18.10% -5.79% 3.81% -11.86%
Return on Equity (ROE)
-35.34% -50.34% -78.70% -38.62% -99.21% -5.83% -109.35% -46.56% -21.48% 9.06% -38.22%
Cash Return on Invested Capital (CROIC)
-120.23% -158.10% -139.59% -128.73% -125.15% -90.63% -39.41% -20.05% -33.22% -33.88% -39.57%
Operating Return on Assets (OROA)
-23.89% -35.55% -20.56% -8.93% -27.63% -7.04% -13.45% -6.15% -3.00% 1.47% -6.14%
Return on Assets (ROA)
-23.38% -32.65% -26.68% -10.82% -25.98% -0.70% -13.04% -5.32% -1.99% 2.05% -5.70%
Return on Common Equity (ROCE)
-35.34% -50.34% -78.70% -38.62% -99.21% -5.83% -109.35% -46.56% -21.48% 9.06% -38.22%
Return on Equity Simple (ROE_SIMPLE)
-47.73% 0.00% -143.94% -132.66% -209.93% 0.00% -113.45% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-19 -27 -27 -16 -35 -2.86 -23 -13 -5.90 2.12 -11
NOPAT Margin
-15.51% -20.70% -20.24% -10.87% -23.87% -1.74% -14.36% -7.01% -3.06% 1.01% -5.68%
Net Nonoperating Expense Percent (NNEP)
-5.34% -8.05% -57.13% -17.37% -37.32% 5.77% 11.39% 1.85% -1.72% -15.45% 5.68%
Return On Investment Capital (ROIC_SIMPLE)
- -11.19% - - - -0.39% -3.11% -1.74% -0.77% 0.26% -1.40%
Cost of Revenue to Revenue
33.81% 34.02% 33.66% 30.11% 31.22% 29.98% 31.17% 28.83% 28.91% 29.12% 29.11%
SG&A Expenses to Revenue
75.25% 75.55% 82.36% 72.11% 70.07% 60.71% 75.60% 67.69% 64.40% 58.41% 68.15%
R&D to Revenue
13.09% 11.63% 12.88% 13.30% 32.37% 11.80% 13.75% 12.16% 11.06% 10.43% 10.86%
Operating Expenses to Revenue
88.34% 95.55% 95.24% 85.41% 102.87% 72.51% 89.35% 81.19% 75.46% 69.78% 79.01%
Earnings before Interest and Taxes (EBIT)
-28 -42 -35 -17 -49 -13 -32 -16 -7.85 4.01 -15
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-24 -37 -29 -9.69 -42 -6.23 -25 -9.80 -1.38 11 -8.40
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
13.11 15.62 39.38 33.76 32.31 31.04 37.94 47.42 45.33 37.43 23.66
Price to Tangible Book Value (P/TBV)
13.16 15.68 39.76 34.05 32.71 31.34 38.32 47.81 45.65 37.64 23.79
Price to Revenue (P/Rev)
6.10 6.66 6.93 6.23 4.14 4.77 5.32 7.48 7.86 7.65 4.84
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
28.66 29.36 21.97 18.78 17.46 20.52 22.26 35.07 40.35 38.45 20.32
Enterprise Value to Revenue (EV/Rev)
5.84 6.45 7.07 6.39 4.26 4.85 5.42 7.54 7.89 7.65 4.88
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 846.94 70.52 78.19 75.00 70.65 61.39
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.16 0.17 7.13 6.50 9.00 7.11 7.47 6.25 5.32 4.25 4.03
Long-Term Debt to Equity
0.16 0.17 7.13 6.50 9.00 7.11 7.47 6.25 5.32 4.25 4.03
Financial Leverage
-0.64 -0.62 -0.21 -0.14 -0.20 -0.18 0.78 0.60 0.41 0.18 0.37
Leverage Ratio
1.92 1.96 4.27 4.17 4.63 4.53 10.37 9.28 9.84 8.01 7.80
Compound Leverage Factor
1.86 1.79 5.53 5.01 4.33 0.40 9.84 8.13 6.50 12.03 6.97
Debt to Total Capital
13.72% 14.26% 87.71% 86.67% 90.00% 87.67% 88.19% 86.21% 84.18% 80.96% 80.13%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
13.72% 14.26% 87.71% 86.67% 90.00% 87.67% 88.19% 86.21% 84.18% 80.96% 80.13%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
86.28% 85.74% 12.30% 13.33% 10.00% 12.33% 11.81% 13.79% 15.82% 19.04% 19.87%
Debt to EBITDA
-0.39 -0.32 -6.66 -6.93 -5.79 -7.43 -8.12 -8.86 -19.92 -25.42 -71.87
Net Debt to EBITDA
1.37 0.94 -0.77 -0.90 -0.58 -0.56 -0.80 -0.51 -0.47 0.16 -3.08
Long-Term Debt to EBITDA
-0.39 -0.32 -6.66 -6.93 -5.79 -7.43 -8.12 -8.86 -19.92 -25.42 -71.87
Debt to NOPAT
-0.47 -0.40 -7.43 -7.20 -6.13 -8.00 -8.41 -8.76 -14.53 -16.16 -22.64
Net Debt to NOPAT
1.65 1.16 -0.87 -0.93 -0.61 -0.61 -0.83 -0.51 -0.35 0.10 -0.97
Long-Term Debt to NOPAT
-0.47 -0.40 -7.43 -7.20 -6.13 -8.00 -8.41 -8.76 -14.53 -16.16 -22.64
Altman Z-Score
7.16 7.90 2.76 2.65 1.63 2.15 2.39 3.55 3.98 4.25 2.96
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.29 2.15 7.10 6.92 6.27 5.82 5.71 5.02 4.63 4.63 5.17
Quick Ratio
2.04 1.82 6.80 6.61 5.99 5.55 5.40 4.75 4.37 4.34 4.79
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-45 -74 -112 -105 -75 -34 -8.08 28 -6.75 -6.56 -50
Operating Cash Flow to CapEx
13.16% -118.16% -532.21% 139.49% 275.61% 281.01% -83.78% 266.75% 235.20% 223.59% -379.04%
Free Cash Flow to Firm to Interest Expense
-48.51 -78.75 -10.67 -31.62 -22.66 -10.38 -2.47 8.66 -2.06 -1.98 -15.14
Operating Cash Flow to Interest Expense
1.29 -16.97 -4.98 3.57 7.31 5.79 -2.41 8.44 10.63 7.89 -7.96
Operating Cash Flow Less CapEx to Interest Expense
-8.51 -31.34 -5.91 1.01 4.66 3.73 -5.29 5.27 6.11 4.36 -10.05
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.07 1.12 0.77 0.80 0.83 0.87 0.67 0.70 0.74 0.77 0.82
Accounts Receivable Turnover
8.55 8.85 7.37 7.86 8.79 8.37 7.26 7.84 9.15 9.60 9.76
Inventory Turnover
10.65 11.05 10.85 11.79 12.56 13.16 12.97 11.74 12.04 12.33 11.98
Fixed Asset Turnover
5.62 5.48 5.28 5.18 5.11 5.16 5.09 5.11 5.17 5.40 5.48
Accounts Payable Turnover
20.48 24.64 18.61 17.13 24.33 28.88 18.58 15.16 26.25 46.40 22.28
Days Sales Outstanding (DSO)
42.69 41.27 49.53 46.42 41.55 43.61 50.26 46.56 39.89 38.02 37.41
Days Inventory Outstanding (DIO)
34.26 33.04 33.65 30.97 29.06 27.74 28.15 31.08 30.31 29.61 30.46
Days Payable Outstanding (DPO)
17.82 14.82 19.61 21.31 15.00 12.64 19.65 24.07 13.90 7.87 16.38
Cash Conversion Cycle (CCC)
59.13 59.49 63.57 56.08 55.60 58.71 58.76 53.56 56.30 59.76 51.49
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
96 108 165 183 136 140 151 141 137 149 189
Invested Capital Turnover
5.67 5.80 4.18 3.88 4.81 4.77 3.92 4.06 5.13 5.18 4.64
Increase / (Decrease) in Invested Capital
26 47 85 89 40 32 -15 -41 0.85 8.68 38
Enterprise Value (EV)
2,759 3,179 3,630 3,432 2,384 2,871 3,352 4,953 5,541 5,713 3,842
Market Capitalization
2,882 3,281 3,555 3,348 2,319 2,822 3,288 4,915 5,526 5,717 3,814
Book Value per Share
$7.19 $6.85 $2.91 $3.19 $2.30 $2.90 $2.76 $3.25 $3.79 $4.74 $4.99
Tangible Book Value per Share
$7.16 $6.83 $2.88 $3.16 $2.27 $2.88 $2.73 $3.22 $3.77 $4.71 $4.96
Total Capital
255 245 734 744 718 737 734 752 771 802 812
Total Debt
35 35 644 645 646 646 647 648 649 650 650
Total Long-Term Debt
35 35 644 645 646 646 647 648 649 650 650
Net Debt
-124 -102 75 84 65 49 64 38 15 -4.17 28
Capital Expenditures (CapEx)
9.09 14 9.78 8.49 8.83 6.84 9.42 10 15 12 6.91
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-26 -10 22 18 5.77 -0.65 4.08 -14 -32 -33 -0.81
Debt-free Net Working Capital (DFNWC)
132 123 591 580 528 535 525 532 533 551 549
Net Working Capital (NWC)
132 123 591 580 528 535 525 532 533 551 549
Net Nonoperating Expense (NNE)
7.79 11 19 4.02 11 -1.53 7.91 1.12 -0.69 -3.46 2.60
Net Nonoperating Obligations (NNO)
-124 -102 75 84 65 49 64 38 15 -4.17 28
Total Depreciation and Amortization (D&A)
4.15 5.06 6.05 6.91 7.15 7.11 6.78 6.64 6.48 6.52 6.62
Debt-free, Cash-free Net Working Capital to Revenue
-5.60% -2.10% 4.19% 3.38% 1.03% -0.11% 0.66% -2.10% -4.57% -4.40% -0.10%
Debt-free Net Working Capital to Revenue
27.92% 25.06% 115.09% 107.92% 94.25% 90.38% 84.82% 80.90% 75.88% 73.73% 69.66%
Net Working Capital to Revenue
27.92% 25.06% 115.09% 107.92% 94.25% 90.38% 84.82% 80.90% 75.88% 73.73% 69.66%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.89) ($1.25) ($1.47) ($0.65) ($1.48) ($0.03) ($0.97) ($0.44) ($0.16) $0.18 ($0.43)
Adjusted Weighted Average Basic Shares Outstanding
30.61M 30.53M 31.03M 31.15M 31.26M 31.20M 31.59M 31.99M 32.17M 32.00M 32.51M
Adjusted Diluted Earnings per Share
($0.89) ($1.25) ($1.47) ($0.65) ($1.48) ($0.03) ($0.97) ($0.44) ($0.16) $0.18 ($0.43)
Adjusted Weighted Average Diluted Shares Outstanding
30.61M 30.53M 31.03M 31.15M 31.26M 31.20M 31.59M 31.99M 32.17M 32.00M 32.51M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
30.65M 30.98M 31.10M 31.24M 31.30M 31.41M 31.93M 32.13M 32.22M 32.32M 32.86M
Normalized Net Operating Profit after Tax (NOPAT)
-19 -27 -27 -16 -35 -2.86 -23 -11 -5.90 2.12 -11
Normalized NOPAT Margin
-15.51% -20.70% -20.24% -10.87% -23.56% -1.74% -14.36% -6.09% -3.06% 1.01% -5.68%
Pre Tax Income Margin
-21.61% -29.01% -34.59% -13.45% -31.17% -0.72% -18.93% -7.71% -2.69% 2.88% -6.74%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-29.89 -44.78 -3.37 -5.01 -14.76 -4.02 -9.68 -5.02 -2.39 1.21 -4.57
NOPAT to Interest Expense
-20.84 -29.15 -2.55 -4.86 -10.58 -0.86 -6.96 -4.00 -1.80 0.64 -3.44
EBIT Less CapEx to Interest Expense
-39.70 -59.15 -4.30 -7.58 -17.41 -6.08 -12.56 -8.18 -6.91 -2.32 -6.66
NOPAT Less CapEx to Interest Expense
-30.65 -43.51 -3.49 -7.42 -13.23 -2.92 -9.84 -7.16 -6.32 -2.89 -5.54
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -22.07% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

iRhythm Technologies’ latest quarter shows a company with solid liquidity, improving revenue, but still inconsistent profitability and meaningful leverage. In Q1 2026, revenue rose to $199.4 million, up from $186.7 million in Q2 2025 and $158.7 million in Q1 2025. However, the company posted a net loss of $13.9 million in the quarter, after a $5.6 million profit in Q4 2025. Cash generation also weakened, with operating cash flow turning negative again in Q1 2026.

Over the last several years, the biggest trend is growth paired with recurring earnings volatility. Revenue has generally moved higher from the low $100 million range in early 2023 to nearly $200 million in the latest quarter. But operating margins have remained under pressure because selling, general and administrative expenses continue to run very high relative to gross profit, and quarterly results have swung between losses and brief profits.

Balance sheet strength remains an important offset. As of Q1 2026, iRhythm held $240.1 million in cash and equivalents plus $309.5 million in short-term investments, along with $72.9 million in long-term investments. That gives the company a sizable liquidity cushion. Still, long-term debt of $650.3 million is much larger than equity of $161.2 million, so leverage is a clear factor investors need to watch.

  • Revenue continues to trend upward year over year, suggesting the core business is still expanding.
  • Gross profit remains strong, with Q1 2026 gross margin around 71%, indicating the product itself is still highly profitable before operating expenses.
  • The company ended Q1 2026 with more than $550 million in cash and short-term investments combined, providing near-term financial flexibility.
  • Interest and investment income helps offset losses, adding $4.9 million in Q1 2026.
  • Revenue growth has been steady from 2023 through 2026, pointing to continued demand momentum.
  • Capital spending appears manageable, with Q1 2026 PP&E purchases of $6.9 million.
  • Share count has been relatively stable, so dilution has not been the main issue recently.
  • Long-term investments and a large cash position reduce immediate balance sheet risk, even with leverage.
  • Q1 2026 operating loss of $16.2 million shows the company is still not consistently profitable at the operating level.
  • Operating cash flow was negative $26.2 million in Q1 2026, a deterioration from positive operating cash flow in Q4 2025.

Expense growth is the main reason profitability remains elusive. In Q1 2026, SG&A was $135.9 million versus gross profit of $141.4 million, leaving very little room for operating profit after R&D and other costs. That same pattern appears throughout the prior years: revenue has grown, but operating expenses have often grown almost as fast.

The cash flow picture is mixed. iRhythm has often generated operating cash flow even when net income was negative, thanks to large non-cash charges such as depreciation, amortization, and other adjustments. But the quarterly swings are significant. Q1 2026 saw negative operating cash flow, while Q4 2025 and several earlier quarters were positive. That inconsistency makes the business look less predictable.

From a risk perspective, debt is the biggest concern. Long-term debt has stayed above $640 million for most of the period shown, while shareholders’ equity has been much smaller and even declined sharply in some periods. Although liquidity is currently healthy, the company’s capital structure could become a problem if growth slows or losses persist.

Bottom line: iRhythm Technologies looks like a growth company with a strong cash position and improving revenue, but investors should not ignore the persistent operating losses, negative free cash flow in the latest quarter, and sizable debt load. The stock’s long-term case likely depends on whether management can translate revenue growth into durable operating leverage.

06/07/26 04:32 PM ETAI Generated. May Contain Errors.

iRhythm Technologies Financials - Frequently Asked Questions

According to the most recent income statement we have on file, iRhythm Technologies' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

iRhythm Technologies' net income appears to be on an upward trend, with a most recent value of -$44.55 million in 2025, rising from -$22.80 million in 2015. The previous period was -$113.29 million in 2024. View iRhythm Technologies' forecast to see where analysts expect iRhythm Technologies to go next.

iRhythm Technologies' total operating income in 2025 was -$57.41 million, based on the following breakdown:
  • Total Gross Profit: $527.25 million
  • Total Operating Expenses: $584.66 million

Over the last 10 years, iRhythm Technologies' total revenue changed from $36.14 million in 2015 to $747.14 million in 2025, a change of 1,967.3%.

iRhythm Technologies' total liabilities were at $867.30 million at the end of 2025, a 3.2% increase from 2024, and a 1,945.5% increase since 2015.

In the past 10 years, iRhythm Technologies' cash and equivalents has ranged from $0.00 in 2017 to $419.60 million in 2024, and is currently $236.01 million as of their latest financial filing in 2025.

Over the last 10 years, iRhythm Technologies' book value per share changed from -73.85 in 2015 to 4.74 in 2025, a change of -106.4%.



Financial statements for NASDAQ:IRTC last updated on 5/3/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners