Go Pro

Baxter International (BAX) Financials

Baxter International logo
$27.15 +0.20 (+0.75%)
Closing price 03:59 PM Eastern
Extended Trading
$27.20 +0.05 (+0.17%)
As of 05:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Baxter International

Annual Income Statements for Baxter International

This table shows Baxter International's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
968 4,965 602 1,546 1,001 1,102 1,284 -2,433 2,656 -649 -957
Consolidated Net Income / (Loss)
968 4,965 602 1,546 1,011 1,110 1,295 -2,421 2,663 -638 -957
Net Income / (Loss) Continuing Operations
393 4,966 609 1,552 1,011 1,110 1,033 -3,113 181 -326 -900
Total Pre-Tax Income
428 4,954 1,100 1,617 970 1,292 1,116 -3,248 242 -289 -505
Total Operating Income
449 745 1,288 1,584 1,772 1,616 1,350 -2,845 707 14 -308
Total Gross Profit
4,146 4,116 4,474 4,759 4,761 4,587 4,720 3,549 4,150 3,984 3,379
Total Revenue
9,968 10,163 10,584 11,099 11,362 11,673 12,146 10,057 10,360 10,636 11,244
Operating Revenue
9,968 10,163 10,584 11,099 11,362 11,673 12,146 10,057 10,360 10,636 11,244
Total Cost of Revenue
5,822 6,047 6,110 6,340 6,601 7,086 7,426 6,508 6,210 6,652 7,865
Operating Cost of Revenue
5,822 6,047 6,110 6,340 6,601 7,086 7,426 6,508 6,210 6,652 7,865
Total Operating Expenses
3,697 3,371 3,186 3,175 2,989 2,971 3,370 6,394 3,443 3,970 3,687
Selling, General & Admin Expense
3,094 2,725 2,627 2,620 2,535 2,469 2,845 3,097 2,953 2,967 2,890
Research & Development Expense
603 646 615 654 595 521 531 450 518 590 518
Other Operating Expenses / (Income)
- 0.00 -56 -99 -141 -19 -6.00 35 -28 -12 -206
Impairment Charge
- - - - - 0.00 0.00 2,812 0.00 425 485
Total Other Income / (Expense), net
-21 4,209 -188 33 -802 -324 -234 -403 -465 -303 -197
Interest & Investment Income
- - - - - - - -394 -439 -341 -238
Other Income / (Expense), net
105 4,275 -133 78 -731 -190 -41 -9.00 -26 38 41
Income Tax Expense
35 -12 491 65 -41 182 83 -135 61 37 395
Net Income / (Loss) Discontinued Operations
575 -1.00 -7.00 -6.00 - - 262 692 2,482 -312 -57
Net Income / (Loss) Attributable to Noncontrolling Interest
- - 0.00 0.00 10 8.00 11 12 7.00 11 0.00
Basic Earnings per Share
$1.78 $9.09 $1.11 $2.90 $1.97 $2.17 $2.56 ($4.83) $5.25 ($1.27) ($1.87)
Weighted Average Basic Shares Outstanding
545M 546M 543M 534M 509M 509M 502M 504M 506M 510M 513M
Diluted Earnings per Share
$1.76 $9.01 $1.08 $2.83 $1.93 $2.13 $2.53 ($4.83) $5.23 ($1.27) ($1.87)
Weighted Average Diluted Shares Outstanding
549M 551M 555M 546M 519M 517M 508M 504M 508M 510M 513M
Weighted Average Basic & Diluted Shares Outstanding
- 546.20M 543.20M 534.20M 507.26M 505.10M 502.29M 504.67M 507.83M 511.62M 514.49M
Cash Dividends to Common per Share
$1.27 $0.51 $0.61 $0.73 $0.85 $0.96 $1.09 $1.15 $1.16 $1.04 $0.52

Quarterly Income Statements for Baxter International

This table shows Baxter International's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
245 37 -314 140 -512 126 91 -46 -1,128 -15 126
Consolidated Net Income / (Loss)
246 39 -311 144 -510 126 91 -46 -1,128 -15 126
Net Income / (Loss) Continuing Operations
337 6.00 95 61 -115 64 122 -51 -1,035 -17 135
Total Pre-Tax Income
347 46 117 69 -217 -3.00 133 121 -756 -6.00 158
Total Operating Income
416 115 179 155 -136 58 191 172 -729 66 217
Total Gross Profit
708 961 1,031 1,033 133 861 991 950 577 891 1,032
Total Revenue
541 2,490 2,694 2,699 533 2,625 2,810 2,835 2,974 2,701 2,960
Operating Revenue
541 2,490 2,694 2,699 533 2,625 2,810 2,835 2,974 2,701 2,960
Total Cost of Revenue
-167 1,529 1,663 1,666 400 1,764 1,819 1,885 2,397 1,810 1,928
Operating Cost of Revenue
-167 1,529 1,663 1,666 400 1,764 1,819 1,885 2,397 1,810 1,928
Total Operating Expenses
292 846 852 878 269 803 800 778 1,306 825 815
Selling, General & Admin Expense
250 729 723 754 165 703 718 708 761 728 735
Research & Development Expense
56 120 130 129 112 140 134 118 126 139 129
Other Operating Expenses / (Income)
-14 -3.00 -1.00 -5.00 -3.00 -40 -52 -48 -66 -42 -49
Total Other Income / (Expense), net
-69 -69 -62 -86 -81 -61 -58 -51 -27 -72 -59
Interest & Investment Income
- -78 -86 -87 - -64 -58 -58 -58 -66 -64
Other Income / (Expense), net
2.00 9.00 24 1.00 10 3.00 0.00 7.00 31 -6.00 5.00
Income Tax Expense
10 40 22 8.00 -102 -67 11 172 279 11 23
Net Income / (Loss) Discontinued Operations
-91 33 -406 83 -395 62 -31 5.00 -93 2.00 -9.00
Net Income / (Loss) Attributable to Noncontrolling Interest
1.00 2.00 3.00 4.00 2.00 0.00 0.00 0.00 - 0.00 0.00
Basic Earnings per Share
$0.49 $0.07 ($0.62) $0.27 ($0.99) $0.25 $0.18 ($0.09) ($2.21) ($0.03) $0.24
Weighted Average Basic Shares Outstanding
506M 508M 510M 510M 510M 512M 513M 514M 513M 515M 517M
Diluted Earnings per Share
$0.49 $0.07 ($0.61) $0.27 ($0.99) $0.25 $0.18 ($0.09) ($2.21) ($0.03) $0.24
Weighted Average Diluted Shares Outstanding
508M 510M 511M 512M 510M 514M 514M 514M 513M 515M 518M
Weighted Average Basic & Diluted Shares Outstanding
507.83M 509.58M 510.18M 510.59M 511.62M 513.17M 513.62M 514.06M 514.49M 516.47M 517.00M

Annual Cash Flow Statements for Baxter International

This table details how cash moves in and out of Baxter International's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-712 588 617 -1,502 1,497 401 -780 -1,234 1,476 -784 -446
Net Cash From Operating Activities
1,771 1,654 1,714 2,017 2,104 1,868 2,222 1,211 1,726 1,019 845
Net Cash From Continuing Operating Activities
1,253 1,624 1,730 2,017 2,110 1,870 2,026 528 1,207 819 951
Net Income / (Loss) Continuing Operations
393 4,966 609 1,552 1,011 1,110 1,033 -3,113 181 -326 -900
Consolidated Net Income / (Loss)
968 4,965 602 1,546 1,011 1,110 1,295 -2,421 2,663 -638 -957
Net Income / (Loss) Discontinued Operations
575 -1.00 -7.00 -6.00 - - 262 692 2,482 -312 -57
Depreciation Expense
759 800 750 771 789 823 867 1,072 984 997 981
Non-Cash Adjustments To Reconcile Net Income
401 -3,828 270 205 1,045 297 344 3,435 137 646 901
Changes in Operating Assets and Liabilities, net
-300 -314 101 -511 -735 -360 -218 -866 -95 -498 -31
Net Cash From Discontinued Operating Activities
518 30 -16 0.00 -6.00 -2.00 196 683 519 200 -106
Net Cash From Investing Activities
-1,807 -715 -1,292 -916 -1,100 -1,179 -11,200 -931 3,213 -626 2,841
Net Cash From Continuing Investing Activities
-861 -730 -1,292 -916 -1,100 -1,179 -11,148 -624 -410 -410 -464
Purchase of Property, Plant & Equipment
-911 -719 -616 -659 -696 -709 -691 -377 -432 -446 -513
Acquisitions
-34 -48 -686 -268 -418 -494 -10,502 -258 -4.00 -14 -9.00
Sale and/or Maturity of Investments
- - - - - - - 0.00 0.00 34 0.00
Other Investing Activities, net
- - 10 - - 24 45 11 26 16 58
Net Cash From Discontinued Investing Activities
-946 15 - - - - -52 -307 3,623 -216 3,305
Net Cash From Financing Activities
-481 -324 93 -2,603 498 -345 8,245 -1,438 -3,489 -1,081 -4,216
Net Cash From Continuing Financing Activities
-481 -324 93 -2,603 498 -345 8,245 -1,438 -3,489 -1,081 -4,216
Repayment of Debt
-3,935 -1,691 -40 -33 -48 -1,233 -2,961 -1,015 -2,697 -2,688 -5,546
Payment of Dividends
-3,032 -268 -315 -376 -423 -473 -530 -573 -586 -590 -348
Issuance of Debt
6,293 1,641 665 0.00 1,883 1,659 12,149 55 -301 2,126 1,698
Issuance of Common Equity
193 286 347 258 356 202 187 127 95 71 30
Other Financing Activities, net
- - - - - - - - 0.00 0.00 -50
Other Net Changes in Cash
- - - - - 57 -47 -76 26 -96 84

Quarterly Cash Flow Statements for Baxter International

This table details how cash moves in and out of Baxter International's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-2,594 -168 -934 -16 334 -118 -608 40 240 51 137
Net Cash From Operating Activities
531 163 115 253 488 -193 217 237 584 213 285
Net Cash From Continuing Operating Activities
415 67 115 98 443 -99 217 237 596 213 297
Net Income / (Loss) Continuing Operations
219 6.00 -311 434 -488 64 122 -51 -1,035 -17 135
Consolidated Net Income / (Loss)
246 39 -311 144 -510 126 91 -46 -1,128 -15 126
Net Income / (Loss) Discontinued Operations
27 33 - -290 -22 62 -31 5.00 -93 2.00 -9.00
Depreciation Expense
264 271 288 129 245 247 257 237 240 237 239
Non-Cash Adjustments To Reconcile Net Income
38 15 478 -391 530 30 43 29 799 19 38
Changes in Operating Assets and Liabilities, net
-106 -225 -340 -74 156 -440 -205 22 592 -26 -115
Net Cash From Discontinued Operating Activities
116 96 - 155 45 -94 - - -12 0.00 -12
Net Cash From Investing Activities
-230 -166 -91 -164 -205 3,265 -115 -111 -198 -133 -117
Net Cash From Continuing Investing Activities
-85 -100 -91 -24 -129 -124 -115 -111 -114 -133 -117
Purchase of Property, Plant & Equipment
-92 -110 -116 -22 -132 -122 -140 -111 -140 -137 -116
Other Investing Activities, net
7.00 10 8.00 - 8.00 -2.00 34 - 26 4.00 2.00
Net Cash From Financing Activities
-2,935 -140 -936 -146 141 -3,226 -762 -81 -147 -11 -31
Net Cash From Continuing Financing Activities
-2,935 -140 -936 -146 141 -3,226 -762 -81 -147 -11 -31
Payment of Dividends
-147 -147 -148 -148 -147 -87 -87 -87 -87 -5.00 -5.00
Issuance of Common Equity
9.00 40 12 11 8.00 10 6.00 9.00 5.00 8.00 5.00

Annual Balance Sheets for Baxter International

This table presents Baxter International's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
20,962 15,546 17,111 15,720 18,193 20,019 33,521 28,287 28,276 25,782 20,055
Total Current Assets
11,796 6,574 7,263 5,959 7,503 8,411 8,872 8,011 9,600 8,853 6,872
Cash & Equivalents
2,213 2,801 3,394 1,838 3,335 3,730 2,951 1,718 3,078 1,764 1,966
Accounts Receivable
1,731 1,691 1,793 1,840 1,896 2,007 2,629 2,571 1,719 1,679 1,861
Inventories, net
1,604 1,430 1,475 1,667 1,653 1,916 2,453 2,679 1,918 2,046 2,232
Prepaid Expenses
855 602 601 614 619 758 839 857 706 753 813
Plant, Property, & Equipment, net
4,386 4,289 4,588 4,530 4,512 0.00 0.00 4,695 2,871 2,870 2,910
Total Noncurrent Assets
4,780 4,683 5,260 5,231 6,178 11,608 24,649 15,581 15,805 14,059 10,273
Goodwill
2,687 2,595 3,099 3,002 3,030 3,217 9,836 6,452 5,793 5,275 4,929
Intangible Assets
1,349 1,111 1,374 1,410 1,471 1,671 7,792 6,793 5,918 5,223 4,369
Other Noncurrent Operating Assets
744 977 787 819 1,677 6,720 7,021 1,650 1,145 1,061 975
Total Liabilities & Shareholders' Equity
20,962 15,546 17,111 15,720 18,193 20,019 33,521 28,287 28,276 25,782 20,055
Total Liabilities
12,097 7,266 7,995 7,854 10,281 11,293 24,400 22,392 19,808 18,758 13,953
Total Current Liabilities
5,750 2,744 2,821 2,814 3,230 3,333 4,236 4,745 6,503 6,511 2,970
Short-Term Debt
2,585 3.00 3.00 4.00 541 406 511 1,404 2,667 2,752 3.00
Accounts Payable
2,666 2,612 2,733 2,810 2,689 1,043 1,246 1,110 881 968 999
Accrued Expenses
- - - - - 1,884 2,479 2,170 1,915 1,861 1,968
Total Noncurrent Liabilities
6,347 4,522 5,174 5,040 7,051 7,960 20,164 17,647 13,305 12,247 10,983
Long-Term Debt
3,922 2,779 3,509 3,481 4,809 5,786 17,149 15,232 11,089 10,374 9,473
Other Noncurrent Operating Liabilities
2,425 1,743 1,665 1,559 2,242 2,174 3,015 2,295 1,665 1,319 1,510
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
8,865 8,280 9,116 7,866 7,912 8,726 9,121 5,895 8,468 7,024 6,102
Total Preferred & Common Equity
8,846 8,290 9,124 7,844 7,882 8,689 9,077 5,833 8,402 6,964 6,129
Total Common Equity
8,846 8,290 9,124 7,844 7,882 8,689 9,077 5,833 8,402 6,964 6,129
Common Stock
6,585 6,641 6,623 6,581 6,638 6,726 6,880 7,005 7,072 7,104 7,051
Retained Earnings
9,683 14,200 14,483 15,075 15,718 16,328 17,065 14,050 16,114 14,929 13,705
Treasury Stock
-7,646 -7,995 -7,981 -9,989 -10,764 -11,051 -11,488 -11,389 -11,230 -11,059 -10,873
Accumulated Other Comprehensive Income / (Loss)
224 -4,556 -4,001 -3,823 -3,710 -3,314 -3,380 -3,833 -3,554 -4,010 -3,754
Noncontrolling Interest
19 -10 -8.00 22 30 37 44 62 66 60 -27

Quarterly Balance Sheets for Baxter International

This table presents Baxter International's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
30,656 28,276 27,788 26,312 26,676 25,782 21,304 21,046 21,067 19,846 19,791
Total Current Assets
12,034 9,600 9,400 8,593 8,864 8,853 7,035 6,749 6,933 6,847 6,989
Cash & Equivalents
5,788 3,078 3,026 2,095 1,420 1,764 2,294 1,686 1,726 2,017 2,150
Accounts Receivable
2,512 1,719 2,521 2,639 1,729 1,679 1,646 1,773 1,777 1,698 1,856
Inventories, net
2,873 1,918 2,988 2,985 2,103 2,046 2,170 2,384 2,460 2,316 2,259
Prepaid Expenses
861 706 865 874 720 753 925 906 970 816 724
Plant, Property, & Equipment, net
4,278 2,871 4,370 4,314 2,833 2,870 2,717 2,802 2,812 2,913 2,913
Total Noncurrent Assets
14,344 15,805 14,018 13,405 14,979 14,059 11,552 11,495 11,322 10,086 9,889
Goodwill
6,407 5,793 6,430 6,001 5,783 5,275 5,338 5,395 5,400 4,899 4,886
Intangible Assets
6,230 5,918 5,905 5,741 5,449 5,223 5,081 4,950 4,805 4,218 4,073
Other Noncurrent Operating Assets
1,707 1,145 1,683 1,663 1,213 1,061 1,133 1,150 1,117 969 930
Total Liabilities & Shareholders' Equity
30,656 28,276 27,788 26,312 26,676 25,782 21,304 21,046 21,067 19,846 19,791
Total Liabilities
22,490 19,808 19,553 18,604 18,734 18,758 14,250 13,753 13,853 13,830 13,612
Total Current Liabilities
6,209 6,503 6,365 6,131 6,200 6,511 3,481 2,939 3,775 3,693 3,591
Short-Term Debt
2,426 2,667 2,634 2,468 2,498 2,752 662 8.00 755 842 844
Accounts Payable
1,246 881 1,329 1,251 841 968 963 995 953 1,086 1,034
Accrued Expenses
2,537 1,915 2,402 2,412 1,772 1,861 1,856 1,936 2,067 1,765 1,713
Total Noncurrent Liabilities
16,281 13,305 13,188 12,473 12,534 12,247 10,769 10,814 10,078 10,137 10,021
Long-Term Debt
14,067 11,089 11,092 10,436 10,437 10,374 9,412 9,492 8,747 8,621 8,615
Other Noncurrent Operating Liabilities
2,214 1,665 2,096 2,037 1,522 1,319 1,357 1,322 1,331 1,516 1,406
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
8,166 8,468 8,235 7,708 7,942 7,024 7,054 7,293 7,214 6,016 6,179
Total Preferred & Common Equity
8,101 8,402 8,173 7,643 7,872 6,964 7,081 7,320 7,241 6,043 6,206
Total Common Equity
8,101 8,402 8,173 7,643 7,872 6,964 7,081 7,320 7,241 6,043 6,206
Common Stock
7,051 7,072 7,022 7,036 7,074 7,104 6,992 7,011 7,028 6,897 6,924
Retained Earnings
16,015 16,114 16,003 15,539 15,529 14,929 14,968 14,970 14,837 13,685 13,806
Treasury Stock
-11,249 -11,230 -11,130 -11,104 -11,084 -11,059 -10,937 -10,915 -10,891 -10,737 -10,705
Accumulated Other Comprehensive Income / (Loss)
-3,716 -3,554 -3,722 -3,828 -3,647 -4,010 -3,942 -3,746 -3,733 -3,802 -3,819
Noncontrolling Interest
65 66 62 65 70 60 -27 -27 -27 -27 -27

Annual Metrics And Ratios for Baxter International

This table displays calculated financial ratios and metrics derived from Baxter International's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-7.01% 1.96% 4.14% 4.87% 2.37% 2.74% 4.05% -17.20% 3.01% 2.66% 5.72%
EBITDA Growth
-7.99% 343.26% -67.27% 27.72% -24.78% 22.90% -3.25% -181.89% 193.43% -37.00% -31.94%
EBIT Growth
-12.76% 806.14% -76.99% 43.90% -37.36% 36.98% -8.20% -318.03% 123.86% -92.36% -613.46%
NOPAT Growth
-32.61% 81.14% -4.52% 113.20% 21.48% -24.83% -9.99% -259.37% 126.55% -98.15% -2,300.00%
Net Income Growth
-61.23% 412.91% -87.88% 156.81% -34.61% 9.79% 16.67% -286.95% 210.00% -123.96% -50.00%
EPS Growth
-61.40% 411.93% -88.01% 162.04% -31.80% 10.36% 18.78% -290.91% 208.28% -124.28% -47.24%
Operating Cash Flow Growth
-44.91% -6.61% 3.63% 17.68% 4.31% -11.22% 18.95% -45.50% 42.53% -40.96% -17.08%
Free Cash Flow Firm Growth
-93.44% -31.08% -189.01% 504.45% 15.43% -91.11% -9,045.10% 115.07% 193.73% -82.95% 8.33%
Invested Capital Growth
-1.11% 5.15% 12.42% 3.02% 4.35% 12.70% 113.00% -15.56% -22.43% -5.45% -7.77%
Revenue Q/Q Growth
35.20% 0.42% 1.46% 0.20% 1.97% 1.23% -2.45% -27.05% -22.77% -29.55% 2.00%
EBITDA Q/Q Growth
663.37% 1.57% -5.69% 9.99% -24.47% 25.36% -10.01% -50.89% 10.41% -32.28% -27.59%
EBIT Q/Q Growth
189.21% 1.11% -8.11% 15.58% -37.21% 46.26% -16.09% -16.16% 47.40% -79.53% 0.00%
NOPAT Q/Q Growth
194.84% 19.74% -35.77% 32.41% 36.43% -25.76% -17.29% -17.08% 50.78% -94.38% -2,100.00%
Net Income Q/Q Growth
-43.59% 0.77% -41.61% 45.30% -23.76% 20.65% 5.80% -2.41% 2.34% -640.68% -182.30%
EPS Q/Q Growth
-43.95% -0.55% -42.86% 45.13% -23.11% 20.34% 6.30% -2.33% 2.55% -652.17% -183.33%
Operating Cash Flow Q/Q Growth
-19.13% -0.66% -15.82% 18.72% 6.05% -5.89% -0.85% -17.34% 5.63% -4.05% 12.82%
Free Cash Flow Firm Q/Q Growth
-92.60% -80.68% 74.63% 46.53% 0.79% -84.33% -1,665.28% 116.20% 166.80% -74.34% 33.98%
Invested Capital Q/Q Growth
-5.66% 15.37% -2.18% -2.34% 2.63% 4.27% 106.98% -1.41% -17.29% -5.96% -9.19%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
41.59% 40.50% 42.27% 42.88% 41.90% 39.30% 38.86% 35.29% 40.06% 37.46% 30.05%
EBITDA Margin
13.17% 57.27% 18.00% 21.92% 16.11% 19.27% 17.92% -17.72% 16.07% 9.86% 6.35%
Operating Margin
4.50% 7.33% 12.17% 14.27% 15.60% 13.84% 11.11% -28.29% 6.82% 0.13% -2.74%
EBIT Margin
5.56% 49.39% 10.91% 14.97% 9.16% 12.22% 10.78% -28.38% 6.57% 0.49% -2.37%
Profit (Net Income) Margin
9.71% 48.85% 5.69% 13.93% 8.90% 9.51% 10.66% -24.07% 25.70% -6.00% -8.51%
Tax Burden Percent
226.17% 100.22% 54.73% 95.61% 104.23% 85.91% 116.04% 74.54% 1,100.41% 220.76% 189.51%
Interest Burden Percent
77.26% 98.69% 95.24% 97.29% 93.18% 90.60% 85.26% 113.81% 35.54% -555.77% 189.14%
Effective Tax Rate
8.18% -0.24% 44.64% 4.02% -4.23% 14.09% 7.44% 0.00% 25.21% 0.00% 0.00%
Return on Invested Capital (ROIC)
5.25% 9.32% 8.17% 16.22% 19.00% 13.15% 7.14% -9.06% 2.96% 0.06% -1.52%
ROIC Less NNEP Spread (ROIC-NNEP)
-79.66% -744.60% -419.07% 19.13% -26.65% 0.72% 7.67% -12.03% 22.94% -8.64% -11.25%
Return on Net Nonoperating Assets (RNNOA)
6.13% 48.60% -1.25% 1.99% -6.19% 0.19% 7.38% -23.18% 34.12% -8.30% -13.06%
Return on Equity (ROE)
11.37% 57.92% 6.92% 18.21% 12.82% 13.34% 14.51% -32.25% 37.08% -8.24% -14.58%
Cash Return on Invested Capital (CROIC)
6.37% 4.30% -3.52% 13.24% 14.74% 1.21% -65.07% 7.81% 28.22% 5.66% 6.57%
Operating Return on Assets (OROA)
2.35% 27.50% 7.07% 10.12% 6.14% 7.46% 4.89% -9.24% 2.41% 0.19% -1.17%
Return on Assets (ROA)
4.11% 27.20% 3.69% 9.42% 5.96% 5.81% 4.84% -7.83% 9.42% -2.36% -4.18%
Return on Common Equity (ROCE)
11.34% 57.89% 6.93% 18.19% 12.77% 13.29% 14.45% -32.02% 36.75% -8.17% -14.55%
Return on Equity Simple (ROE_SIMPLE)
10.94% 59.89% 6.60% 19.71% 12.83% 12.77% 14.27% -41.51% 31.69% -9.16% 0.00%
Net Operating Profit after Tax (NOPAT)
412 747 713 1,520 1,847 1,388 1,250 -1,992 529 9.80 -216
NOPAT Margin
4.14% 7.35% 6.74% 13.70% 16.26% 11.89% 10.29% -19.80% 5.10% 0.09% -1.92%
Net Nonoperating Expense Percent (NNEP)
84.91% 753.92% 427.24% -2.91% 45.65% 12.44% -0.53% 2.97% -19.98% 8.71% 9.73%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -8.84% 2.38% 0.05% -1.38%
Cost of Revenue to Revenue
58.41% 59.50% 57.73% 57.12% 58.10% 60.70% 61.14% 64.71% 59.94% 62.54% 69.95%
SG&A Expenses to Revenue
31.04% 26.81% 24.82% 23.61% 22.31% 21.15% 23.42% 30.79% 28.50% 27.90% 25.70%
R&D to Revenue
6.05% 6.36% 5.81% 5.89% 5.24% 4.46% 4.37% 4.47% 5.00% 5.55% 4.61%
Operating Expenses to Revenue
37.09% 33.17% 30.10% 28.61% 26.31% 25.45% 27.75% 63.58% 33.23% 37.33% 32.79%
Earnings before Interest and Taxes (EBIT)
554 5,020 1,155 1,662 1,041 1,426 1,309 -2,854 681 52 -267
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,313 5,820 1,905 2,433 1,830 2,249 2,176 -1,782 1,665 1,049 714
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.07 2.58 3.46 4.05 4.96 4.37 4.45 4.16 2.27 2.14 1.60
Price to Tangible Book Value (P/TBV)
3.81 4.67 6.79 9.25 11.57 9.99 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.84 2.11 2.99 2.86 3.44 3.25 3.33 2.41 1.84 1.40 0.87
Price to Earnings (P/E)
18.92 4.31 52.49 20.54 39.08 34.47 31.45 0.00 7.18 0.00 0.00
Dividend Yield
2.38% 1.28% 1.05% 1.22% 1.11% 1.28% 1.35% 2.39% 3.09% 3.57% 2.72%
Earnings Yield
5.28% 23.18% 1.91% 4.87% 2.56% 2.90% 3.18% 0.00% 13.93% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.24 2.60 3.43 3.51 4.15 3.62 2.31 1.95 1.91 1.78 1.27
Enterprise Value to Revenue (EV/Rev)
1.75 2.10 3.00 3.01 3.62 3.47 4.54 3.90 2.88 2.47 1.54
Enterprise Value to EBITDA (EV/EBITDA)
13.32 3.67 16.64 13.74 22.49 18.00 25.34 0.00 17.90 25.08 24.24
Enterprise Value to EBIT (EV/EBIT)
31.56 4.26 27.45 20.11 39.54 28.39 42.12 0.00 43.77 505.98 0.00
Enterprise Value to NOPAT (EV/NOPAT)
42.41 28.64 44.47 21.98 22.29 29.16 44.12 0.00 56.37 2,684.77 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
9.87 12.93 18.50 16.57 19.56 21.67 24.81 32.40 17.27 25.82 20.48
Enterprise Value to Free Cash Flow (EV/FCFF)
34.95 62.03 0.00 26.92 28.73 317.85 0.00 22.86 5.91 30.60 18.58
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.73 0.34 0.39 0.44 0.68 0.71 1.94 2.82 1.62 1.87 1.55
Long-Term Debt to Equity
0.44 0.34 0.38 0.44 0.61 0.66 1.88 2.58 1.31 1.48 1.55
Financial Leverage
-0.08 -0.07 0.00 0.10 0.23 0.27 0.96 1.93 1.49 0.96 1.16
Leverage Ratio
2.77 2.13 1.88 1.93 2.15 2.30 3.00 4.12 3.94 3.49 3.49
Compound Leverage Factor
2.14 2.10 1.79 1.88 2.00 2.08 2.56 4.68 1.40 -19.39 6.60
Debt to Total Capital
42.33% 25.15% 27.81% 30.70% 40.34% 41.51% 65.94% 73.84% 61.90% 65.14% 60.83%
Short-Term Debt to Total Capital
16.82% 0.03% 0.02% 0.04% 4.08% 2.72% 1.91% 6.23% 12.00% 13.66% 0.02%
Long-Term Debt to Total Capital
25.51% 25.12% 27.79% 30.67% 36.26% 38.79% 64.03% 67.60% 49.90% 51.48% 60.81%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.12% -0.09% -0.06% 0.19% 0.23% 0.25% 0.16% 0.28% 0.30% 0.30% -0.17%
Common Equity to Total Capital
57.55% 74.94% 72.25% 69.10% 59.43% 58.25% 33.89% 25.89% 37.81% 34.56% 39.34%
Debt to EBITDA
4.96 0.48 1.84 1.43 2.92 2.75 8.12 -9.34 8.26 12.51 13.27
Net Debt to EBITDA
-0.65 0.00 0.06 0.68 1.10 1.09 6.76 -8.37 6.41 10.83 10.52
Long-Term Debt to EBITDA
2.99 0.48 1.84 1.43 2.63 2.57 7.88 -8.55 6.66 9.89 13.27
Debt to NOPAT
15.78 3.73 4.93 2.29 2.90 4.46 14.13 -8.35 26.01 1,339.39 -43.95
Net Debt to NOPAT
-2.07 -0.03 0.17 1.08 1.09 1.77 11.77 -7.49 20.19 1,159.39 -34.83
Long-Term Debt to NOPAT
9.51 3.72 4.92 2.29 2.60 4.17 13.72 -7.65 20.97 1,058.57 -43.94
Altman Z-Score
2.46 5.06 4.71 5.06 4.59 4.28 2.36 1.51 1.95 1.82 2.13
Noncontrolling Interest Sharing Ratio
0.32% 0.05% -0.10% 0.08% 0.33% 0.40% 0.45% 0.71% 0.89% 0.81% 0.25%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.05 2.40 2.57 2.12 2.32 2.52 2.09 1.69 1.48 1.36 2.31
Quick Ratio
1.58 1.64 1.84 1.31 1.62 1.72 1.32 0.90 0.74 0.53 1.29
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
500 345 -307 1,241 1,433 127 -11,392 1,717 5,042 860 931
Operating Cash Flow to CapEx
194.40% 230.04% 278.25% 306.07% 302.30% 263.47% 321.56% 321.22% 399.54% 228.48% 164.72%
Free Cash Flow to Firm to Interest Expense
3.97 5.22 -5.58 27.59 20.18 0.95 -59.03 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
14.06 25.06 31.16 44.82 29.63 13.94 11.51 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
6.83 14.17 19.96 30.18 19.83 8.65 7.93 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.42 0.56 0.65 0.68 0.67 0.61 0.45 0.33 0.37 0.39 0.49
Accounts Receivable Turnover
5.51 5.94 6.08 6.11 6.08 5.98 5.24 3.87 4.83 6.26 6.35
Inventory Turnover
3.66 3.99 4.21 4.04 3.98 3.97 3.40 2.54 2.70 3.36 3.68
Fixed Asset Turnover
2.26 2.34 2.38 2.43 2.51 0.00 0.00 0.00 2.74 3.71 3.89
Accounts Payable Turnover
2.18 2.29 2.29 2.29 2.40 3.80 6.49 5.52 6.24 7.20 8.00
Days Sales Outstanding (DSO)
66.19 61.45 60.07 59.74 60.01 61.02 69.66 94.36 75.57 58.31 57.46
Days Inventory Outstanding (DIO)
99.71 91.57 86.77 90.44 91.79 91.92 107.37 143.91 135.10 108.75 99.27
Days Payable Outstanding (DPO)
167.49 159.29 159.65 159.56 152.03 96.12 56.25 66.07 58.51 50.73 45.64
Cash Conversion Cycle (CCC)
-1.59 -6.27 -12.81 -9.38 -0.23 56.82 120.78 172.21 152.16 116.33 111.08
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
7,812 8,214 9,234 9,513 9,927 11,188 23,830 20,122 15,609 14,759 13,612
Invested Capital Turnover
1.27 1.27 1.21 1.18 1.17 1.11 0.69 0.46 0.58 0.70 0.79
Increase / (Decrease) in Invested Capital
-88 402 1,020 279 414 1,261 12,642 -3,708 -4,513 -850 -1,147
Enterprise Value (EV)
17,483 21,387 31,708 33,422 41,162 40,481 55,138 39,236 29,807 26,311 17,307
Market Capitalization
18,318 21,416 31,598 31,753 39,117 37,982 40,385 24,256 19,063 14,889 9,824
Book Value per Share
$16.17 $15.24 $16.75 $14.74 $15.44 $17.01 $18.13 $11.57 $16.56 $13.64 $11.92
Tangible Book Value per Share
$8.79 $8.43 $8.54 $6.45 $6.62 $7.44 ($17.08) ($14.70) ($6.52) ($6.92) ($6.16)
Total Capital
15,372 11,062 12,628 11,351 13,262 14,918 26,781 22,531 22,224 20,150 15,578
Total Debt
6,507 2,782 3,512 3,485 5,350 6,192 17,660 16,636 13,756 13,126 9,476
Total Long-Term Debt
3,922 2,779 3,509 3,481 4,809 5,786 17,149 15,232 11,089 10,374 9,473
Net Debt
-854 -19 118 1,647 2,015 2,462 14,709 14,918 10,678 11,362 7,510
Capital Expenditures (CapEx)
911 719 616 659 696 709 691 377 432 446 513
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,270 1,032 1,051 1,311 1,479 1,754 2,196 2,952 2,686 3,330 1,939
Debt-free Net Working Capital (DFNWC)
8,631 3,833 4,445 3,149 4,814 5,484 5,147 4,670 5,764 5,094 3,905
Net Working Capital (NWC)
6,046 3,830 4,442 3,145 4,273 5,078 4,636 3,266 3,097 2,342 3,902
Net Nonoperating Expense (NNE)
-556 -4,218 111 -26 836 278 -45 430 -2,134 648 741
Net Nonoperating Obligations (NNO)
-1,053 -66 118 1,647 2,015 2,462 14,709 14,227 7,141 7,735 7,510
Total Depreciation and Amortization (D&A)
759 800 750 771 789 823 867 1,072 984 997 981
Debt-free, Cash-free Net Working Capital to Revenue
12.74% 10.15% 9.93% 11.81% 13.02% 15.03% 18.08% 29.35% 25.93% 31.31% 17.24%
Debt-free Net Working Capital to Revenue
86.59% 37.72% 42.00% 28.37% 42.37% 46.98% 42.38% 46.44% 55.64% 47.89% 34.73%
Net Working Capital to Revenue
60.65% 37.69% 41.97% 28.34% 37.61% 43.50% 38.17% 32.47% 29.89% 22.02% 34.70%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $3.04 $1.97 $2.17 $2.56 ($4.83) $5.25 ($1.27) ($1.87)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 534M 509M 509M 502M 504M 506M 510M 513M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $2.97 $1.93 $2.13 $2.53 ($4.83) $5.25 ($1.27) ($1.87)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 546M 519M 517M 508M 504M 506M 510M 513M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 512.54M 507.26M 505.10M 502.29M 504.67M 507.83M 511.62M 514.49M
Normalized Net Operating Profit after Tax (NOPAT)
412 522 713 1,520 1,240 1,388 1,250 -23 529 307 124
Normalized NOPAT Margin
4.14% 5.13% 6.74% 13.70% 10.92% 11.89% 10.29% -0.23% 5.10% 2.89% 1.10%
Pre Tax Income Margin
4.29% 48.75% 10.39% 14.57% 8.54% 11.07% 9.19% -32.30% 2.34% -2.72% -4.49%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
4.40 76.06 21.00 36.93 14.66 10.64 6.78 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
3.27 11.32 12.97 33.79 26.01 10.36 6.47 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-2.83 65.17 9.80 22.29 4.86 5.35 3.20 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-3.96 0.42 1.77 19.14 16.21 5.07 2.89 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
313.22% 5.40% 52.33% 24.32% 41.84% 42.61% 40.93% -23.67% 22.01% -92.48% -36.36%
Augmented Payout Ratio
313.22% 11.28% 146.01% 182.92% 167.46% 87.66% 87.26% -24.99% 22.01% -92.48% -36.36%

Quarterly Metrics And Ratios for Baxter International

This table displays calculated financial ratios and metrics derived from Baxter International's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 514,490,045.00 516,469,008.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 514,490,045.00 516,469,008.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.03 0.24
Growth Metrics
- - - - - - - - - - -
Revenue Growth
163.42% 2.25% 2.83% 3.85% -1.48% 5.42% 4.31% 5.04% 8.03% 2.90% 5.34%
EBITDA Growth
278.53% 19.14% -54.69% 0.71% -82.55% -22.03% 4.19% 1.46% -146.24% -3.57% 2.90%
EBIT Growth
204.50% 48.09% -191.53% -18.32% -130.14% -50.81% -5.91% 14.74% -61.95% -1.64% 16.23%
NOPAT Growth
247.23% 0.00% -1,029.41% 32.42% -123.56% 170.67% 20.55% -152.91% -67.59% 13.79% 5.83%
Net Income Growth
32.97% -13.33% -123.74% -94.27% -307.32% 223.08% 129.26% -131.94% -121.18% -111.90% 38.46%
EPS Growth
36.11% -22.22% -121.43% -94.52% -302.04% 257.14% 129.51% -133.33% -121.00% -112.00% 33.33%
Operating Cash Flow Growth
20.96% -65.97% -67.24% -30.68% -8.10% -218.40% 88.70% -6.32% 19.67% 210.36% 31.34%
Free Cash Flow Firm Growth
43.20% -44.64% -75.37% 101.71% -84.65% 132.80% 179.58% -80.91% 16.72% -65.76% -49.67%
Invested Capital Growth
-22.43% -8.52% -5.79% -16.83% -5.45% -21.66% -18.42% -4.49% -7.77% -9.25% -10.72%
Revenue Q/Q Growth
-79.18% -7.54% 6.12% -29.20% -80.25% 392.50% 7.05% 0.89% 4.90% -9.18% 9.59%
EBITDA Q/Q Growth
140.99% -16.69% -78.07% 145.69% -58.25% 158.82% 45.45% -7.14% -210.10% 164.85% 55.22%
EBIT Q/Q Growth
118.85% -37.62% -188.66% 190.70% -180.77% 148.41% 213.11% -6.28% -489.94% 108.60% 270.00%
NOPAT Q/Q Growth
290.41% -37.70% -313.77% 201.96% -169.47% 142.65% 331.53% -141.38% -603.90% 109.05% 301.32%
Net Income Q/Q Growth
-90.20% -84.15% -897.44% 146.30% -454.17% 124.71% -27.78% -150.55% -2,352.17% 98.67% 940.00%
EPS Q/Q Growth
-90.06% -86.27% -985.71% 143.55% -466.67% 125.25% -28.00% -150.00% -2,355.56% 98.64% 900.00%
Operating Cash Flow Q/Q Growth
45.48% -69.30% -29.45% 120.00% 92.89% -139.55% 212.44% 9.22% 146.41% -63.53% 33.80%
Free Cash Flow Firm Q/Q Growth
199.36% 58.73% -45.12% 230.44% -77.22% 448.70% -13.43% -82.36% 0.66% 122.74% 27.23%
Invested Capital Q/Q Growth
-17.29% -0.72% -2.21% -15.24% -5.96% 0.51% 1.84% -0.77% -9.19% -1.10% 0.19%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
130.87% 38.61% 37.54% 38.27% 24.95% 32.80% 35.27% 33.51% 19.40% 32.99% 34.86%
EBITDA Margin
126.06% 14.73% 3.04% 10.56% 22.33% 11.73% 15.94% 14.67% -15.40% 11.00% 15.57%
Operating Margin
76.89% 5.21% -5.04% 5.74% -25.52% 2.21% 6.80% 6.07% -24.51% 2.44% 7.33%
EBIT Margin
77.26% 5.40% -4.51% 5.78% -23.64% 2.32% 6.80% 6.31% -23.47% 2.22% 7.50%
Profit (Net Income) Margin
45.47% 1.09% -8.16% 5.34% -95.68% 4.80% 3.24% -1.62% -37.93% -0.56% 4.26%
Tax Burden Percent
70.89% 33.62% 121.01% 208.70% 235.02% -4,200.00% 68.42% -38.02% 149.21% 250.00% 79.75%
Interest Burden Percent
83.01% 59.79% 149.42% 44.23% 172.22% -4.92% 69.63% 67.60% 108.31% -10.00% 71.17%
Effective Tax Rate
2.88% 66.38% 0.00% 11.59% 0.00% 0.00% 8.27% 142.15% 0.00% 0.00% 14.56%
Return on Invested Capital (ROIC)
43.31% 1.32% -2.77% 4.43% -12.51% 0.99% 4.04% -1.84% -13.60% 1.37% 5.03%
ROIC Less NNEP Spread (ROIC-NNEP)
41.83% 1.13% -4.19% 4.51% -18.09% 1.91% 3.13% -1.50% -21.70% 0.56% 4.24%
Return on Net Nonoperating Assets (RNNOA)
62.23% 2.03% -7.81% 5.17% -17.37% 2.31% 3.89% -1.53% -25.21% 0.66% 4.76%
Return on Equity (ROE)
105.53% 3.34% -10.58% 9.60% -29.88% 3.30% 7.93% -3.37% -38.81% 2.03% 9.78%
Cash Return on Invested Capital (CROIC)
28.22% 10.48% 6.96% 19.38% 5.66% 24.11% 20.15% 4.53% 6.57% 8.21% 9.98%
Operating Return on Assets (OROA)
28.30% 2.87% -2.50% 3.04% -9.30% 1.02% 3.13% 2.92% -11.51% 1.22% 4.21%
Return on Assets (ROA)
16.66% 0.58% -4.52% 2.81% -37.65% 2.11% 1.49% -0.75% -18.61% -0.31% 2.39%
Return on Common Equity (ROCE)
104.59% 3.31% -10.48% 9.52% -29.64% 3.29% 7.91% -3.36% -38.71% 2.03% 9.82%
Return on Equity Simple (ROE_SIMPLE)
0.00% 32.51% 32.51% 1.50% 0.00% -7.78% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
404 63 -134 137 -95 41 175 -72 -510 46 185
NOPAT Margin
74.68% 1.75% -3.53% 5.08% -17.86% 1.55% 6.24% -2.56% -17.16% 1.71% 6.26%
Net Nonoperating Expense Percent (NNEP)
1.48% 0.19% 1.42% -0.08% 5.58% -0.92% 0.90% -0.34% 8.10% 0.80% 0.79%
Return On Investment Capital (ROIC_SIMPLE)
1.82% - - - -0.47% 0.24% 1.04% -0.43% -3.28% 0.30% 1.19%
Cost of Revenue to Revenue
-30.87% 61.39% 62.46% 61.73% 75.05% 67.20% 64.73% 66.49% 80.60% 67.01% 65.14%
SG&A Expenses to Revenue
46.21% 28.59% 26.78% 27.94% 30.96% 26.78% 25.55% 24.97% 25.59% 26.95% 24.83%
R&D to Revenue
10.35% 4.90% 4.54% 4.78% 21.01% 5.33% 4.77% 4.16% 4.24% 5.15% 4.36%
Operating Expenses to Revenue
53.97% 33.41% 42.58% 32.53% 50.47% 30.59% 28.47% 27.44% 43.91% 30.54% 27.53%
Earnings before Interest and Taxes (EBIT)
418 194 -172 156 -126 61 191 179 -698 60 222
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
682 529 116 285 119 308 448 416 -458 297 461
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.27 2.63 2.23 2.46 2.14 2.47 2.12 1.62 1.60 1.43 1.77
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.84 1.44 1.14 1.28 1.40 1.63 1.43 1.06 0.87 0.76 0.96
Price to Earnings (P/E)
7.18 8.11 6.88 179.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
3.09% 2.74% 3.47% 3.06% 3.57% 2.69% 2.64% 2.99% 2.72% 2.14% 0.94%
Earnings Yield
13.93% 12.32% 14.53% 0.56% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.91 1.70 1.51 1.97 1.78 1.70 1.54 1.30 1.27 1.19 1.36
Enterprise Value to Revenue (EV/Rev)
2.88 2.17 1.86 2.05 2.47 2.35 2.14 1.76 1.54 1.42 1.59
Enterprise Value to EBITDA (EV/EBITDA)
17.90 19.12 18.05 19.98 25.08 26.26 23.80 19.72 24.24 22.85 25.55
Enterprise Value to EBIT (EV/EBIT)
43.77 80.24 96.61 121.88 505.98 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
56.37 102.86 146.10 177.60 2,684.77 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
17.27 22.88 23.78 29.15 25.82 38.11 30.49 25.96 20.48 12.84 13.87
Enterprise Value to Free Cash Flow (EV/FCFF)
5.91 15.53 21.02 9.24 30.60 6.21 6.88 27.97 18.58 13.82 12.82
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.62 1.67 1.67 1.63 1.87 1.43 1.30 1.32 1.55 1.57 1.53
Long-Term Debt to Equity
1.31 1.35 1.35 1.31 1.48 1.33 1.30 1.21 1.55 1.43 1.39
Financial Leverage
1.49 1.80 1.86 1.15 0.96 1.21 1.24 1.02 1.16 1.17 1.12
Leverage Ratio
3.94 3.96 4.06 3.56 3.49 3.21 3.16 3.15 3.49 3.15 3.03
Compound Leverage Factor
3.27 2.37 6.07 1.57 6.01 -0.16 2.20 2.13 3.78 -0.31 2.16
Debt to Total Capital
61.90% 62.50% 62.60% 61.96% 65.14% 58.82% 56.57% 56.84% 60.83% 61.13% 60.49%
Short-Term Debt to Total Capital
12.00% 11.99% 11.97% 11.97% 13.66% 3.87% 0.05% 4.52% 0.02% 5.44% 5.40%
Long-Term Debt to Total Capital
49.90% 50.51% 50.63% 49.99% 51.48% 54.95% 56.52% 52.33% 60.81% 55.69% 55.09%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.30% 0.28% 0.32% 0.34% 0.30% -0.16% -0.16% -0.16% -0.17% -0.17% -0.17%
Common Equity to Total Capital
37.81% 37.22% 37.08% 37.71% 34.56% 41.34% 43.59% 43.32% 39.34% 39.04% 39.69%
Debt to EBITDA
8.26 8.14 8.34 8.35 12.51 10.47 9.69 9.64 13.27 13.46 13.21
Net Debt to EBITDA
6.41 6.34 6.99 7.43 10.83 8.09 7.97 7.89 10.52 10.59 10.21
Long-Term Debt to EBITDA
6.66 6.58 6.75 6.74 9.89 9.78 9.69 8.87 13.27 12.26 12.03
Debt to NOPAT
26.01 43.77 67.52 74.21 1,339.39 -334.68 -437.79 -969.59 -43.95 -45.06 -49.32
Net Debt to NOPAT
20.19 34.12 56.56 66.06 1,159.39 -258.47 -360.09 -793.47 -34.83 -35.46 -38.11
Long-Term Debt to NOPAT
20.97 35.37 54.61 59.88 1,058.57 -312.69 -437.42 -892.55 -43.94 -41.05 -44.92
Altman Z-Score
1.92 2.16 2.04 2.14 1.79 2.44 2.44 2.22 2.06 2.11 2.28
Noncontrolling Interest Sharing Ratio
0.89% 0.87% 0.95% 0.84% 0.81% 0.23% 0.25% 0.28% 0.25% -0.41% -0.40%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.48 1.48 1.40 1.43 1.36 2.02 2.30 1.84 2.31 1.85 1.95
Quick Ratio
0.74 0.87 0.77 0.51 0.53 1.13 1.18 0.93 1.29 1.01 1.12
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
4,917 1,827 1,003 3,313 755 4,142 3,585 633 637 1,418 1,804
Operating Cash Flow to CapEx
577.17% 92.61% 99.14% 1,150.00% 369.70% -158.20% 155.00% 213.51% 417.14% 155.47% 245.69%
Free Cash Flow to Firm to Interest Expense
0.00 23.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 2.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 -0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.37 0.53 0.55 0.53 0.39 0.44 0.46 0.46 0.49 0.55 0.56
Accounts Receivable Turnover
4.83 5.88 5.84 7.12 6.26 5.17 4.94 6.29 6.35 6.77 6.32
Inventory Turnover
2.70 3.32 3.26 3.90 3.36 2.67 2.62 3.18 3.68 3.53 3.45
Fixed Asset Turnover
2.74 3.18 3.41 4.25 3.71 3.04 3.06 3.91 3.89 4.02 4.01
Accounts Payable Turnover
6.24 7.49 7.70 9.31 7.20 6.01 6.27 8.10 8.00 7.72 7.91
Days Sales Outstanding (DSO)
75.57 62.11 62.48 51.27 58.31 70.60 73.96 58.05 57.46 53.91 57.74
Days Inventory Outstanding (DIO)
135.10 110.00 111.94 93.50 108.75 136.68 139.12 114.67 99.27 103.49 105.65
Days Payable Outstanding (DPO)
58.51 48.75 47.40 39.21 50.73 60.74 58.20 45.08 45.64 47.27 46.17
Cash Conversion Cycle (CCC)
152.16 123.36 127.01 105.55 116.33 146.55 154.88 127.63 111.08 110.13 117.22
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
15,609 18,935 18,517 15,695 14,759 14,834 15,107 14,990 13,612 13,462 13,488
Invested Capital Turnover
0.58 0.75 0.79 0.87 0.70 0.64 0.65 0.72 0.79 0.80 0.80
Increase / (Decrease) in Invested Capital
-4,513 -1,764 -1,137 -3,176 -850 -4,101 -3,410 -705 -1,147 -1,372 -1,619
Enterprise Value (EV)
29,807 32,257 27,919 30,956 26,311 25,266 23,326 19,444 17,307 16,062 18,293
Market Capitalization
19,063 21,495 17,045 19,371 14,889 17,513 15,539 11,695 9,824 8,643 11,011
Book Value per Share
$16.56 $16.09 $15.00 $15.43 $13.64 $13.84 $14.26 $14.10 $11.92 $11.75 $12.02
Tangible Book Value per Share
($6.52) ($8.19) ($8.04) ($6.59) ($6.92) ($6.52) ($5.89) ($5.77) ($6.16) ($5.97) ($5.33)
Total Capital
22,224 21,961 20,612 20,877 20,150 17,128 16,793 16,716 15,578 15,479 15,638
Total Debt
13,756 13,726 12,904 12,935 13,126 10,074 9,500 9,502 9,476 9,463 9,459
Total Long-Term Debt
11,089 11,092 10,436 10,437 10,374 9,412 9,492 8,747 9,473 8,621 8,615
Net Debt
10,678 10,700 10,809 11,515 11,362 7,780 7,814 7,776 7,510 7,446 7,309
Capital Expenditures (CapEx)
92 176 116 22 132 122 140 111 140 137 116
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2,686 2,643 2,835 3,742 3,330 1,922 2,132 2,187 1,939 1,979 2,092
Debt-free Net Working Capital (DFNWC)
5,764 5,669 4,930 5,162 5,094 4,216 3,818 3,913 3,905 3,996 4,242
Net Working Capital (NWC)
3,097 3,035 2,462 2,664 2,342 3,554 3,810 3,158 3,902 3,154 3,398
Net Nonoperating Expense (NNE)
158 24 177 -6.97 415 -85 84 -26 618 61 59
Net Nonoperating Obligations (NNO)
7,141 10,700 10,809 7,753 7,735 7,780 7,814 7,776 7,510 7,446 7,309
Total Depreciation and Amortization (D&A)
264 335 288 129 245 247 257 237 240 237 239
Debt-free, Cash-free Net Working Capital to Revenue
25.93% 17.75% 18.90% 24.79% 31.31% 17.84% 19.58% 19.84% 17.24% 17.48% 18.24%
Debt-free Net Working Capital to Revenue
55.64% 38.07% 32.87% 34.19% 47.89% 39.14% 35.07% 35.50% 34.73% 35.30% 36.98%
Net Working Capital to Revenue
29.89% 20.38% 16.42% 17.65% 22.02% 33.00% 35.00% 28.65% 34.70% 27.86% 29.63%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.49 $0.07 ($0.62) $0.27 ($0.99) $0.25 $0.18 ($0.09) ($2.21) ($0.03) $0.24
Adjusted Weighted Average Basic Shares Outstanding
506M 508M 510M 510M 510M 512M 513M 514M 513M 515M 517M
Adjusted Diluted Earnings per Share
$0.49 $0.07 ($0.62) $0.27 ($0.99) $0.25 $0.18 ($0.09) ($2.21) ($0.03) $0.24
Adjusted Weighted Average Diluted Shares Outstanding
508M 510M 510M 512M 510M 514M 514M 514M 513M 515M 518M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
507.83M 509.58M 510.18M 510.59M 511.62M 513.17M 513.62M 514.06M 514.49M 516.47M 517.00M
Normalized Net Operating Profit after Tax (NOPAT)
404 131 167 137 -95 41 175 120 -510 46 185
Normalized NOPAT Margin
74.68% 3.64% 4.37% 5.08% -17.86% 1.55% 6.24% 4.25% -17.16% 1.71% 6.26%
Pre Tax Income Margin
64.14% 3.23% -6.74% 2.56% -40.71% -0.11% 4.73% 4.27% -25.42% -0.22% 5.34%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 2.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 -1.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
22.01% 22.09% 23.70% 500.00% -92.48% -96.19% -314.77% -120.35% -36.36% -24.23% -17.31%
Augmented Payout Ratio
22.01% 22.09% 23.70% 500.00% -92.48% -96.19% -314.77% -120.35% -36.36% -24.23% -17.31%

Financials Breakdown Chart

Key Financial Trends

Baxter International’s recent financials show a company that is still under pressure, but with some signs of operating stabilization in early 2026. Over the last four years, Baxter’s results have been heavily affected by discontinuations, restructuring, large non-cash charges, and major swings in cash flow. Revenue has been fairly resilient, but profitability has been volatile and balance sheet leverage remains elevated.

  • Revenue held up in Q1 2026 at $2.70 billion, down only modestly from $2.97 billion in Q4 2025 and generally in line with the broader 2025 quarterly run rate.
  • Operating cash flow rebounded to $213 million in Q1 2026, up from a weak $584 million in Q4 2025? actually on a quarterly basis it remained positive and improved meaningfully versus Q1 2025, when operating cash flow was negative $193 million.
  • Gross margin improved sharply in Q1 2026: gross profit was $891 million on $2.70 billion of revenue, versus $577 million on $2.97 billion in Q4 2025.
  • Operating losses narrowed dramatically from late 2025, with Q1 2026 operating income of $66 million compared with an operating loss of $729 million in Q4 2025.
  • Cash and equivalents rose to $2.02 billion at March 31, 2026, up from $1.73 billion at Q3 2025 and $1.76 billion at year-end 2024.
  • Share count has been relatively stable, with weighted average diluted shares around 513–515 million in the last several quarters.
  • Capital spending remains moderate, with Q1 2026 capex of $137 million, similar to recent quarters.
  • Balance sheet equity improved from late 2025, with total common equity rising to $6.04 billion in Q1 2026 from $7.24 billion in Q3 2025 and $6.96 billion at year-end 2024; however, it still sits below prior-year levels seen in 2023–2024.
  • Bottom-line profitability is still weak: Q1 2026 ended with a net loss of $15 million and diluted EPS of $(0.03).
  • Debt remains a major overhang, including $842 million of short-term debt and $8.62 billion of long-term debt in Q1 2026.
  • Interest expense and other non-operating items continue to pressure earnings, with Q1 2026 pre-tax income at a loss of $6 million despite positive operating income.
  • 2024 and 2025 were marked by large losses and volatility, including Q4 2025 net loss of $1.13 billion and Q4 2024 net loss of $510 million.
  • Working capital has been choppy, with large swings in receivables, inventories, and accrued expenses across the last several quarters.
  • Goodwill and intangible assets make up a large portion of assets, which can increase risk if future impairments are needed.

Longer-term trend: Baxter’s revenue has not collapsed, but earnings quality has been inconsistent. In 2023, the company benefited from very large discontinued-operations gains and special items, which made reported profit look stronger than the core business. In 2024, the story turned much worse, with significant losses and large operating charges. Through 2025, the core business showed periods of improvement, but quarterly results remained uneven. The latest quarter suggests the business may be stabilizing operationally, yet leverage and weak net earnings still limit the investment case.

Key takeaway for retail investors: Baxter looks like a turnaround story that is not fully healed. The good news is that operating cash flow and core operations improved in Q1 2026. The bad news is that the company is still carrying substantial debt and has not yet demonstrated consistent net profitability. Investors will likely want to see several more quarters of stable margins, positive earnings, and debt reduction before calling the recovery complete.

08/13/26 10:33 PM ETAI Generated. May Contain Errors.

Baxter International Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Baxter International's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Baxter International's net income appears to be on a downward trend, with a most recent value of -$957 million in 2025, falling from $968 million in 2015. The previous period was -$638 million in 2024. See Baxter International's forecast for analyst expectations on what's next for the company.

Baxter International's total operating income in 2025 was -$308 million, based on the following breakdown:
  • Total Gross Profit: $3.38 billion
  • Total Operating Expenses: $3.69 billion

Over the last 10 years, Baxter International's total revenue changed from $9.97 billion in 2015 to $11.24 billion in 2025, a change of 12.8%.

Baxter International's total liabilities were at $13.95 billion at the end of 2025, a 25.6% decrease from 2024, and a 15.3% increase since 2015.

In the past 10 years, Baxter International's cash and equivalents has ranged from $1.72 billion in 2022 to $3.73 billion in 2020, and is currently $1.97 billion as of their latest financial filing in 2025.

Over the last 10 years, Baxter International's book value per share changed from 16.17 in 2015 to 11.92 in 2025, a change of -26.3%.



Financial statements for NYSE:BAX last updated on 7/30/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners