Annual Income Statements for Virgin Galactic
This table shows Virgin Galactic's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Virgin Galactic
This table shows Virgin Galactic's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-104 |
-102 |
-94 |
-75 |
-76 |
-84 |
-67 |
-64 |
-63 |
-65 |
-56 |
| Consolidated Net Income / (Loss) |
|
-104 |
-102 |
-94 |
-75 |
-76 |
-84 |
-67 |
-64 |
-63 |
-65 |
-56 |
| Net Income / (Loss) Continuing Operations |
|
-104 |
-102 |
-94 |
-75 |
-76 |
-84 |
-67 |
-64 |
-63 |
-65 |
-56 |
| Total Pre-Tax Income |
|
-104 |
-102 |
-94 |
-74 |
-77 |
-84 |
-67 |
-64 |
-63 |
-65 |
-56 |
| Total Revenue |
|
13 |
9.08 |
7.88 |
7.53 |
-1.27 |
4.44 |
2.99 |
2.08 |
-3.25 |
1.10 |
9.18 |
| Net Interest Income / (Expense) |
|
10 |
9.08 |
7.88 |
7.13 |
5.34 |
3.98 |
2.59 |
1.72 |
-2.01 |
0.87 |
0.40 |
| Total Interest Income |
|
14 |
12 |
11 |
10 |
8.57 |
7.22 |
5.83 |
4.97 |
3.83 |
2.70 |
2.40 |
| Investment Securities Interest Income |
|
14 |
12 |
11 |
10 |
8.57 |
7.22 |
5.83 |
4.97 |
3.83 |
2.70 |
2.40 |
| Total Interest Expense |
|
3.22 |
3.23 |
3.23 |
3.23 |
3.24 |
3.24 |
3.25 |
3.25 |
5.84 |
1.83 |
1.99 |
| Long-Term Debt Interest Expense |
|
3.22 |
3.23 |
3.23 |
3.23 |
3.24 |
3.24 |
3.25 |
3.25 |
5.84 |
1.83 |
1.99 |
| Total Non-Interest Income |
|
2.81 |
0.00 |
0.00 |
0.40 |
-6.61 |
0.46 |
0.41 |
0.37 |
-1.23 |
0.23 |
8.77 |
| Net Realized & Unrealized Capital Gains on Investments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
8.64 |
| Other Non-Interest Income |
|
2.81 |
- |
- |
0.40 |
- |
0.46 |
0.41 |
0.37 |
- |
0.23 |
0.13 |
| Total Non-Interest Expense |
|
117 |
111 |
102 |
82 |
75 |
89 |
70 |
67 |
60 |
66 |
65 |
| Marketing Expense |
|
54 |
59 |
42 |
24 |
28 |
33 |
20 |
15 |
12 |
6.71 |
4.34 |
| Other Operating Expenses |
|
55 |
50 |
61 |
54 |
50 |
51 |
46 |
47 |
45 |
55 |
57 |
| Depreciation Expense |
|
3.65 |
3.70 |
3.26 |
4.34 |
4.17 |
4.22 |
4.17 |
4.12 |
3.97 |
3.92 |
3.98 |
| Nonoperating Income / (Expense), net |
|
0.10 |
0.15 |
0.17 |
0.16 |
0.06 |
0.03 |
0.04 |
0.03 |
0.12 |
0.03 |
0.03 |
| Income Tax Expense |
|
0.24 |
0.08 |
0.03 |
0.11 |
-0.15 |
0.05 |
-0.04 |
0.00 |
0.04 |
0.03 |
0.03 |
| Basic Earnings per Share |
|
($6.17) |
($5.10) |
($4.36) |
($2.66) |
($3.06) |
($2.38) |
($1.47) |
($1.09) |
($1.22) |
($0.81) |
($0.50) |
| Weighted Average Basic Shares Outstanding |
|
16.86M |
20.02M |
21.48M |
27.97M |
24.96M |
35.44M |
45.64M |
59.25M |
51.24M |
79.48M |
110.76M |
| Diluted Earnings per Share |
|
($6.17) |
($5.10) |
($4.36) |
($2.66) |
($3.06) |
($2.38) |
($1.47) |
($1.09) |
($1.22) |
($0.81) |
($0.50) |
| Weighted Average Diluted Shares Outstanding |
|
16.86M |
20.02M |
21.48M |
27.97M |
24.96M |
35.44M |
45.64M |
59.25M |
51.24M |
79.48M |
110.76M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
400.04M |
411.36M |
28.48M |
28.88M |
35.53M |
41.57M |
57.59M |
63.20M |
81.41M |
100.68M |
151.60M |
Annual Cash Flow Statements for Virgin Galactic
This table details how cash moves in and out of Virgin Galactic's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-4.40 |
0.30 |
411 |
186 |
-129 |
-207 |
-89 |
-43 |
-35 |
| Net Cash From Operating Activities |
|
-137 |
-146 |
-209 |
-233 |
-231 |
-380 |
-448 |
-353 |
-240 |
| Net Cash From Continuing Operating Activities |
|
-137 |
-146 |
-209 |
-233 |
-231 |
-380 |
-448 |
-353 |
-240 |
| Net Income / (Loss) Continuing Operations |
|
-138 |
-138 |
-215 |
-645 |
-353 |
-500 |
-502 |
-347 |
-279 |
| Consolidated Net Income / (Loss) |
|
-138 |
-138 |
-215 |
-645 |
-353 |
-500 |
-502 |
-347 |
-279 |
| Depreciation Expense |
|
5.15 |
5.81 |
7.00 |
9.78 |
12 |
11 |
13 |
15 |
16 |
| Amortization Expense |
|
- |
- |
- |
0.00 |
0.00 |
2.00 |
-13 |
-14 |
-3.78 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-1.66 |
0.03 |
6.16 |
402 |
96 |
57 |
46 |
31 |
19 |
| Changes in Operating Assets and Liabilities, net |
|
-1.98 |
-13 |
-7.16 |
-0.33 |
14 |
50 |
7.93 |
-38 |
7.37 |
| Net Cash From Investing Activities |
|
-5.60 |
-11 |
-14 |
-17 |
-388 |
-286 |
-116 |
176 |
91 |
| Net Cash From Continuing Investing Activities |
|
-5.60 |
-11 |
-14 |
-17 |
-388 |
-286 |
-116 |
176 |
91 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-5.60 |
-11 |
-14 |
-17 |
-4.64 |
-16 |
-44 |
-122 |
-198 |
| Purchase of Investment Securities |
|
- |
- |
0.00 |
0.00 |
-383 |
-705 |
-1,010 |
-543 |
-313 |
| Sale and/or Maturity of Investments |
|
- |
- |
- |
0.00 |
0.00 |
435 |
938 |
840 |
602 |
| Net Cash From Financing Activities |
|
138 |
157 |
634 |
437 |
489 |
459 |
475 |
134 |
114 |
| Net Cash From Continuing Financing Activities |
|
138 |
157 |
634 |
437 |
489 |
459 |
475 |
134 |
114 |
| Issuance of Debt |
|
0.09 |
157 |
56 |
0.00 |
0.00 |
425 |
- |
0.00 |
-110 |
| Issuance of Common Equity |
|
0.00 |
0.00 |
20 |
460 |
500 |
103 |
484 |
138 |
230 |
| Repayment of Debt |
|
- |
0.00 |
-0.10 |
-0.43 |
-0.45 |
-12 |
-0.24 |
-0.19 |
-0.21 |
| Other Financing Activities, Net |
|
138 |
0.00 |
558 |
-23 |
-10 |
-58 |
-8.48 |
-3.26 |
-5.48 |
Quarterly Cash Flow Statements for Virgin Galactic
This table details how cash moves in and out of Virgin Galactic's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-15 |
-23 |
-16 |
-10 |
6.17 |
-39 |
22 |
-35 |
17 |
-20 |
63 |
| Net Cash From Operating Activities |
|
-95 |
-113 |
-79 |
-79 |
-81 |
-76 |
-55 |
-56 |
-52 |
-54 |
-50 |
| Net Cash From Continuing Operating Activities |
|
-95 |
-113 |
-79 |
-79 |
-81 |
-76 |
-55 |
-56 |
-52 |
-54 |
-50 |
| Net Income / (Loss) Continuing Operations |
|
-104 |
-102 |
-94 |
-75 |
-76 |
-84 |
-67 |
-64 |
-63 |
-65 |
-56 |
| Consolidated Net Income / (Loss) |
|
-104 |
-102 |
-94 |
-75 |
-76 |
-84 |
-67 |
-64 |
-63 |
-65 |
-56 |
| Depreciation Expense |
|
3.65 |
3.70 |
3.26 |
4.34 |
4.17 |
4.22 |
4.17 |
4.12 |
3.97 |
3.92 |
3.98 |
| Amortization Expense |
|
-15 |
-4.78 |
-4.09 |
-3.43 |
-16 |
-1.62 |
-1.24 |
-0.80 |
-0.12 |
0.11 |
0.00 |
| Non-Cash Adjustments to Reconcile Net Income |
|
17 |
8.24 |
8.93 |
7.50 |
21 |
4.76 |
4.82 |
4.72 |
4.39 |
4.11 |
-1.82 |
| Changes in Operating Assets and Liabilities, net |
|
2.90 |
-18 |
6.55 |
-13 |
-13 |
1.22 |
4.08 |
0.07 |
2.00 |
3.08 |
3.55 |
| Net Cash From Investing Activities |
|
80 |
83 |
0.58 |
33 |
59 |
7.48 |
23 |
-0.77 |
61 |
28 |
-13 |
| Net Cash From Continuing Investing Activities |
|
80 |
83 |
0.58 |
33 |
59 |
7.48 |
23 |
-0.77 |
61 |
28 |
-13 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-18 |
-13 |
-34 |
-39 |
-36 |
-46 |
-58 |
-51 |
-42 |
-40 |
-41 |
| Purchase of Investment Securities |
|
-137 |
-161 |
-187 |
-179 |
-16 |
-105 |
-116 |
-86 |
-6.29 |
-34 |
-35 |
| Sale and/or Maturity of Investments |
|
236 |
257 |
222 |
250 |
111 |
158 |
198 |
137 |
109 |
101 |
62 |
| Net Cash From Financing Activities |
|
-0.43 |
6.89 |
63 |
36 |
28 |
30 |
54 |
22 |
8.42 |
5.48 |
126 |
| Net Cash From Continuing Financing Activities |
|
-0.43 |
6.89 |
63 |
36 |
28 |
30 |
54 |
22 |
8.42 |
5.48 |
126 |
| Issuance of Common Equity |
|
- |
7.27 |
64 |
37 |
29 |
31 |
56 |
23 |
121 |
11 |
134 |
| Repayment of Debt |
|
-0.06 |
-0.06 |
-0.05 |
-0.04 |
-0.04 |
-0.05 |
-0.05 |
-0.06 |
-0.06 |
-5.03 |
-3.30 |
| Other Financing Activities, Net |
|
-0.37 |
-0.32 |
-1.23 |
-0.65 |
-1.06 |
-0.97 |
-1.69 |
-0.64 |
-2.18 |
-0.45 |
-4.86 |
Annual Balance Sheets for Virgin Galactic
This table presents Virgin Galactic's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
694 |
156 |
606 |
804 |
1,069 |
1,140 |
1,180 |
961 |
803 |
| Cash and Due from Banks |
|
0.70 |
74 |
480 |
666 |
524 |
302 |
217 |
179 |
145 |
| Restricted Cash |
|
- |
7.38 |
12 |
13 |
26 |
40 |
37 |
32 |
31 |
| Trading Account Securities |
|
692 |
- |
- |
0.00 |
381 |
637 |
729 |
446 |
162 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
- |
34 |
44 |
53 |
47 |
54 |
94 |
209 |
389 |
| Other Assets |
|
0.27 |
31 |
69 |
72 |
90 |
107 |
103 |
95 |
76 |
| Total Liabilities & Shareholders' Equity |
|
694 |
156 |
606 |
804 |
1,069 |
1,140 |
1,180 |
961 |
803 |
| Total Liabilities |
|
25 |
114 |
262 |
277 |
175 |
660 |
674 |
639 |
529 |
| Non-Interest Bearing Deposits |
|
- |
- |
83 |
83 |
91 |
103 |
98 |
84 |
79 |
| Short-Term Debt |
|
- |
7.22 |
9.39 |
6.00 |
9.24 |
16 |
32 |
3.70 |
63 |
| Other Short-Term Payables |
|
0.36 |
81 |
0.77 |
2.83 |
2.64 |
3.23 |
55 |
62 |
68 |
| Long-Term Debt |
|
- |
- |
0.00 |
- |
0.00 |
416 |
418 |
420 |
276 |
| Other Long-Term Liabilities |
|
24 |
8.16 |
146 |
162 |
43 |
60 |
70 |
69 |
44 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
5.00 |
42 |
343 |
527 |
894 |
480 |
505 |
322 |
274 |
| Total Preferred & Common Equity |
|
5.00 |
42 |
343 |
527 |
894 |
480 |
505 |
322 |
274 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
5.00 |
42 |
343 |
527 |
894 |
480 |
505 |
322 |
274 |
| Common Stock |
|
3.67 |
0.00 |
469 |
1,298 |
2,020 |
2,111 |
2,631 |
2,795 |
3,026 |
| Retained Earnings |
|
1.33 |
0.00 |
-126 |
-771 |
-1,124 |
-1,624 |
-2,126 |
-2,473 |
-2,752 |
| Accumulated Other Comprehensive Income / (Loss) |
|
- |
0.08 |
0.06 |
0.01 |
-1.87 |
-7.33 |
0.37 |
0.28 |
0.13 |
Quarterly Balance Sheets for Virgin Galactic
This table presents Virgin Galactic's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
1,147 |
1,268 |
1,078 |
1,062 |
1,016 |
904 |
899 |
854 |
750 |
816 |
| Cash and Due from Banks |
|
358 |
231 |
195 |
182 |
172 |
141 |
164 |
129 |
125 |
187 |
| Restricted Cash |
|
40 |
38 |
35 |
33 |
32 |
31 |
30 |
30 |
31 |
31 |
| Trading Account Securities |
|
582 |
819 |
637 |
606 |
539 |
394 |
314 |
265 |
95 |
68 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
70 |
74 |
111 |
144 |
181 |
249 |
306 |
350 |
427 |
466 |
| Other Assets |
|
97 |
106 |
100 |
97 |
91 |
88 |
85 |
80 |
73 |
64 |
| Total Liabilities & Shareholders' Equity |
|
1,147 |
1,268 |
1,078 |
1,062 |
1,016 |
904 |
899 |
854 |
750 |
816 |
| Total Liabilities |
|
662 |
669 |
661 |
668 |
650 |
632 |
635 |
628 |
527 |
420 |
| Non-Interest Bearing Deposits |
|
100 |
98 |
92 |
88 |
86 |
82 |
81 |
80 |
78 |
80 |
| Short-Term Debt |
|
25 |
28 |
33 |
38 |
8.08 |
2.96 |
10 |
9.44 |
134 |
51 |
| Other Short-Term Payables |
|
4.04 |
4.34 |
- |
- |
- |
59 |
66 |
70 |
71 |
62 |
| Long-Term Debt |
|
417 |
417 |
418 |
419 |
420 |
421 |
421 |
422 |
203 |
189 |
| Other Long-Term Liabilities |
|
57 |
71 |
70 |
69 |
73 |
67 |
57 |
46 |
41 |
39 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
485 |
599 |
418 |
395 |
366 |
272 |
263 |
226 |
224 |
396 |
| Total Preferred & Common Equity |
|
485 |
599 |
418 |
395 |
366 |
272 |
263 |
226 |
224 |
396 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
485 |
599 |
418 |
395 |
366 |
272 |
263 |
226 |
224 |
396 |
| Common Stock |
|
2,404 |
2,623 |
2,646 |
2,717 |
2,761 |
2,829 |
2,888 |
2,915 |
3,040 |
3,268 |
| Retained Earnings |
|
-1,918 |
-2,022 |
-2,228 |
-2,322 |
-2,396 |
-2,557 |
-2,625 |
-2,689 |
-2,816 |
-2,872 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-2.27 |
-1.31 |
-0.50 |
-0.58 |
1.24 |
0.10 |
-0.01 |
0.22 |
0.04 |
0.06 |
Annual Metrics And Ratios for Virgin Galactic
This table displays calculated financial ratios and metrics derived from Virgin Galactic's official financial filings.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
86,250,000.00 |
86,250,000.00 |
82,478,822.00 |
234,342,464.00 |
258,011,211.00 |
274,559,169.00 |
399,715,289.00 |
- |
63,200,245.00 |
| DEI Adjusted Shares Outstanding |
|
4,312,500.00 |
4,312,500.00 |
4,123,941.00 |
11,717,123.00 |
12,900,561.00 |
13,727,958.00 |
19,985,764.00 |
- |
63,200,245.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
-32.04 |
-32.03 |
-52.16 |
-55.04 |
-27.36 |
-36.43 |
-25.13 |
- |
-4.41 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
415.90% |
74.02% |
-58.97% |
80.52% |
-40.02% |
1,247.32% |
-18.63% |
-82.83% |
| EBITDA Growth |
|
0.00% |
-20.97% |
-29.50% |
-205.08% |
46.23% |
-42.47% |
-3.12% |
31.01% |
23.04% |
| EBIT Growth |
|
0.00% |
-20.67% |
-29.19% |
-199.70% |
45.26% |
-41.53% |
-0.51% |
30.86% |
19.62% |
| NOPAT Growth |
|
0.00% |
-20.67% |
-29.19% |
-199.70% |
45.26% |
-41.53% |
-0.51% |
30.86% |
19.62% |
| Net Income Growth |
|
0.00% |
0.03% |
-55.72% |
-199.79% |
45.28% |
-41.73% |
-0.44% |
30.97% |
19.56% |
| EPS Growth |
|
0.00% |
0.00% |
-56.34% |
-164.86% |
51.36% |
-32.17% |
-0.44% |
53.37% |
60.84% |
| Operating Cash Flow Growth |
|
0.00% |
-6.61% |
-43.52% |
-11.50% |
1.03% |
-64.78% |
-17.87% |
21.31% |
31.91% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-190.24% |
-39.03% |
2.26% |
41.95% |
-10.19% |
91.55% |
-87.58% |
| Invested Capital Growth |
|
0.00% |
-92.70% |
622.21% |
51.15% |
69.49% |
0.97% |
4.77% |
-21.94% |
-17.80% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
801.43% |
-18.02% |
-6.30% |
802.62% |
35.08% |
-33.01% |
-56.64% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
33.25% |
-4.32% |
6.39% |
-16.39% |
5.95% |
3.12% |
5.53% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
31.01% |
-4.37% |
6.17% |
-16.10% |
8.44% |
7.27% |
4.72% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
24.03% |
-4.37% |
6.17% |
-16.17% |
8.44% |
7.27% |
4.72% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
24.12% |
-4.38% |
6.18% |
-16.28% |
8.53% |
7.37% |
4.68% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
20.14% |
2.00% |
3.38% |
-15.95% |
8.53% |
-3.81% |
-10.12% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
23.46% |
4.40% |
2.11% |
-21.05% |
7.42% |
3.89% |
10.63% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-21.20% |
-21.91% |
3.56% |
-3.96% |
-202.07% |
8.75% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
-45.40% |
-27.45% |
-7.61% |
-13.00% |
-8.51% |
-5.99% |
-6.67% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-19,745.02% |
-4,630.07% |
-3,445.58% |
-25,619.77% |
-7,630.93% |
-18,126.53% |
-1,387.36% |
-1,176.34% |
-4,253.83% |
| EBIT Margin |
|
-20,509.96% |
-4,797.32% |
-3,561.42% |
-26,014.32% |
-7,888.31% |
-18,614.46% |
-1,388.60% |
-1,179.96% |
-4,456.74% |
| Profit (Net Income) Margin |
|
-20,532.99% |
-3,978.66% |
-3,560.33% |
-26,014.00% |
-7,886.01% |
-18,634.58% |
-1,389.13% |
-1,178.39% |
-4,453.96% |
| Tax Burden Percent |
|
100.11% |
100.11% |
100.03% |
100.00% |
100.02% |
100.12% |
100.09% |
100.02% |
100.02% |
| Interest Burden Percent |
|
100.00% |
82.85% |
99.94% |
100.00% |
99.95% |
99.99% |
99.95% |
99.85% |
99.92% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
-14.44% |
-32.48% |
-75.03% |
-101.93% |
-34.40% |
-38.52% |
-37.63% |
-28.56% |
-28.74% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
-624.94% |
-846.79% |
-2,608.38% |
-1,423.28% |
-106.70% |
-71.82% |
-52.29% |
-50.64% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
-6.40% |
-36.78% |
-46.27% |
-15.26% |
-34.26% |
-64.29% |
-55.22% |
-64.81% |
| Return on Equity (ROE) |
|
0.00% |
-38.88% |
-111.81% |
-148.20% |
-49.66% |
-72.78% |
-101.93% |
-83.78% |
-93.55% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
140.31% |
-226.38% |
-142.67% |
-85.97% |
-39.49% |
-42.29% |
-3.92% |
-9.21% |
| Operating Return on Assets (OROA) |
|
-19.90% |
-39.21% |
-56.51% |
-91.50% |
-37.70% |
-45.24% |
-43.30% |
-32.44% |
-31.63% |
| Return on Assets (ROA) |
|
-19.92% |
-32.52% |
-56.49% |
-91.50% |
-37.69% |
-45.29% |
-43.32% |
-32.39% |
-31.61% |
| Return on Common Equity (ROCE) |
|
0.00% |
-2.55% |
-111.81% |
-148.20% |
-49.66% |
-72.78% |
-101.93% |
-83.78% |
-93.55% |
| Return on Equity Simple (ROE_SIMPLE) |
|
-2,763.74% |
-332.39% |
-62.67% |
-122.35% |
-39.46% |
-104.15% |
-99.38% |
-107.59% |
-101.80% |
| Net Operating Profit after Tax (NOPAT) |
|
-97 |
-117 |
-151 |
-451 |
-247 |
-350 |
-352 |
-243 |
-195 |
| NOPAT Margin |
|
-14,356.97% |
-3,358.13% |
-2,492.99% |
-18,210.02% |
-5,521.82% |
-13,030.12% |
-972.02% |
-825.97% |
-3,119.72% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
592.46% |
771.76% |
2,506.45% |
1,388.88% |
68.18% |
34.19% |
23.73% |
21.90% |
| SG&A Expenses to Revenue |
|
13,831.35% |
3,396.66% |
2,199.16% |
6,226.91% |
3,222.86% |
11,705.44% |
816.16% |
518.87% |
1,284.99% |
| Operating Expenses to Revenue |
|
20,609.96% |
4,897.32% |
3,661.42% |
26,114.32% |
7,988.31% |
18,714.46% |
1,488.60% |
1,279.96% |
4,556.74% |
| Earnings before Interest and Taxes (EBIT) |
|
-138 |
-167 |
-215 |
-645 |
-353 |
-500 |
-502 |
-347 |
-279 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-133 |
-161 |
-208 |
-635 |
-341 |
-487 |
-502 |
-346 |
-266 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
174.12 |
20.75 |
2.78 |
10.55 |
3.86 |
1.99 |
1.94 |
0.53 |
0.74 |
| Price to Tangible Book Value (P/TBV) |
|
174.12 |
20.75 |
2.78 |
10.55 |
3.86 |
1.99 |
1.94 |
0.53 |
0.74 |
| Price to Revenue (P/Rev) |
|
1,293.11 |
248.42 |
157.67 |
2,243.22 |
771.44 |
355.99 |
27.08 |
5.77 |
32.40 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
2.29 |
16.15 |
1.33 |
9.17 |
3.22 |
1.15 |
1.23 |
0.51 |
0.60 |
| Enterprise Value to Revenue (EV/Rev) |
|
2,278.79 |
227.08 |
77.68 |
1,971.76 |
650.59 |
389.30 |
32.52 |
13.01 |
58.53 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
1.57 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.18 |
0.03 |
0.01 |
0.01 |
0.90 |
0.89 |
1.32 |
1.24 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.87 |
0.83 |
1.30 |
1.01 |
| Financial Leverage |
|
0.00 |
0.01 |
0.04 |
0.02 |
0.01 |
0.32 |
0.90 |
1.06 |
1.28 |
| Leverage Ratio |
|
1.04 |
1.20 |
1.98 |
1.62 |
1.32 |
1.61 |
2.35 |
2.59 |
2.96 |
| Compound Leverage Factor |
|
1.04 |
0.99 |
1.98 |
1.62 |
1.32 |
1.61 |
2.35 |
2.58 |
2.96 |
| Debt to Total Capital |
|
0.00% |
14.89% |
2.68% |
1.13% |
1.02% |
47.36% |
47.11% |
56.80% |
55.33% |
| Short-Term Debt to Total Capital |
|
0.00% |
14.78% |
2.66% |
1.13% |
1.02% |
1.79% |
3.39% |
0.50% |
10.27% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.11% |
0.01% |
0.00% |
0.00% |
45.57% |
43.72% |
56.31% |
45.06% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
99.25% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.75% |
85.11% |
97.32% |
98.87% |
98.98% |
52.64% |
52.89% |
43.20% |
44.67% |
| Debt to EBITDA |
|
0.00 |
-0.05 |
-0.05 |
-0.01 |
-0.03 |
-0.89 |
-0.90 |
-1.22 |
-1.27 |
| Net Debt to EBITDA |
|
0.00 |
0.46 |
2.32 |
1.06 |
1.58 |
-0.18 |
-0.39 |
-0.62 |
-0.61 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.85 |
-0.83 |
-1.21 |
-1.04 |
| Debt to NOPAT |
|
0.00 |
-0.06 |
-0.06 |
-0.01 |
-0.04 |
-1.24 |
-1.28 |
-1.74 |
-1.74 |
| Net Debt to NOPAT |
|
0.00 |
0.64 |
3.21 |
1.49 |
2.19 |
-0.26 |
-0.56 |
-0.88 |
-0.84 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-1.19 |
-1.19 |
-1.73 |
-1.41 |
| Noncontrolling Interest Sharing Ratio |
|
99.25% |
93.45% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
504 |
-454 |
-632 |
-618 |
-358 |
-395 |
-33 |
-63 |
| Operating Cash Flow to CapEx |
|
-2,441.93% |
-1,375.85% |
-1,509.17% |
-1,355.50% |
-4,978.71% |
-2,306.03% |
-1,011.52% |
-289.44% |
-121.26% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
50,363.45 |
0.00 |
-17,550.93 |
-24,701.06 |
-29.55 |
-30.69 |
-2.58 |
-4.02 |
| Operating Cash Flow to Interest Expense |
|
-6,508.33 |
-14,570.30 |
0.00 |
-6,476.64 |
-9,230.52 |
-31.35 |
-34.82 |
-27.28 |
-15.41 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-6,774.86 |
-15,629.30 |
0.00 |
-6,954.44 |
-9,415.92 |
-32.71 |
-38.26 |
-36.71 |
-28.13 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.01 |
0.02 |
0.00 |
0.00 |
0.00 |
0.03 |
0.03 |
0.01 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.15 |
0.05 |
0.09 |
0.05 |
0.49 |
0.19 |
0.02 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
669 |
49 |
353 |
533 |
904 |
912 |
956 |
746 |
613 |
| Invested Capital Turnover |
|
0.00 |
0.01 |
0.03 |
0.01 |
0.01 |
0.00 |
0.04 |
0.03 |
0.01 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
-620 |
304 |
180 |
370 |
8.77 |
44 |
-210 |
-133 |
| Enterprise Value (EV) |
|
1,534 |
788 |
469 |
4,888 |
2,911 |
1,045 |
1,176 |
383 |
367 |
| Market Capitalization |
|
870 |
863 |
953 |
5,561 |
3,452 |
955 |
979 |
170 |
203 |
| Book Value per Share |
|
$0.06 |
$0.48 |
$4.16 |
$2.25 |
$3.47 |
$1.75 |
$1.26 |
$11.16 |
$4.33 |
| Tangible Book Value per Share |
|
$0.06 |
$0.48 |
$4.16 |
$2.25 |
$3.47 |
$1.75 |
$1.26 |
$11.16 |
$4.33 |
| Total Capital |
|
669 |
49 |
353 |
533 |
904 |
912 |
956 |
746 |
613 |
| Total Debt |
|
0.00 |
7.27 |
9.44 |
6.00 |
9.24 |
432 |
450 |
424 |
339 |
| Total Long-Term Debt |
|
0.00 |
0.06 |
0.05 |
0.00 |
0.00 |
416 |
418 |
420 |
276 |
| Net Debt |
|
-0.70 |
-74 |
-483 |
-673 |
-541 |
89 |
197 |
213 |
164 |
| Capital Expenditures (CapEx) |
|
5.60 |
11 |
14 |
17 |
4.64 |
16 |
44 |
122 |
198 |
| Net Nonoperating Expense (NNE) |
|
42 |
22 |
64 |
193 |
106 |
150 |
151 |
104 |
84 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
7.27 |
9.44 |
6.00 |
9.24 |
432 |
450 |
424 |
339 |
| Total Depreciation and Amortization (D&A) |
|
5.15 |
5.81 |
7.00 |
9.78 |
12 |
13 |
0.45 |
1.07 |
13 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($14.20) |
($0.80) |
($21.80) |
$0.00 |
($28.60) |
($37.80) |
($29.80) |
($13.89) |
($5.44) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
9.68M |
4.31M |
19.58M |
0.00 |
12.38M |
13.20M |
16.86M |
24.96M |
51.24M |
| Adjusted Diluted Earnings per Share |
|
($14.20) |
($0.80) |
($21.80) |
$0.00 |
($28.60) |
($37.80) |
($29.80) |
($13.89) |
($5.44) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
9.68M |
4.31M |
19.58M |
0.00 |
12.38M |
13.20M |
16.86M |
24.96M |
51.24M |
| Adjusted Basic & Diluted Earnings per Share |
|
($14.20) |
($0.80) |
($21.80) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
9.68M |
1.00M |
9.72M |
0.00 |
12.91M |
14.01M |
20.00M |
35.53M |
81.41M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-97 |
-117 |
-148 |
-191 |
-223 |
-350 |
-348 |
-248 |
-196 |
| Normalized NOPAT Margin |
|
-14,356.97% |
-3,358.13% |
-2,444.57% |
-7,709.97% |
-4,979.81% |
-13,030.12% |
-963.51% |
-842.71% |
-3,136.98% |
| Pre Tax Income Margin |
|
-20,509.96% |
-3,974.42% |
-3,559.30% |
-26,013.76% |
-7,884.25% |
-18,612.30% |
-1,387.88% |
-1,178.13% |
-4,453.13% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-6,572.95 |
-16,656.30 |
0.00 |
-17,913.75 |
-14,120.08 |
-41.19 |
-39.01 |
-26.86 |
-17.91 |
| NOPAT to Interest Expense |
|
-4,601.07 |
-11,659.41 |
0.00 |
-12,539.63 |
-9,884.06 |
-28.83 |
-27.31 |
-18.80 |
-12.54 |
| EBIT Less CapEx to Interest Expense |
|
-6,839.48 |
-17,715.30 |
0.00 |
-18,391.56 |
-14,305.48 |
-42.55 |
-42.45 |
-36.29 |
-30.62 |
| NOPAT Less CapEx to Interest Expense |
|
-4,867.59 |
-12,718.41 |
0.00 |
-13,017.43 |
-10,069.46 |
-30.19 |
-30.75 |
-28.23 |
-25.25 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Quarterly Metrics And Ratios for Virgin Galactic
This table displays calculated financial ratios and metrics derived from Virgin Galactic's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
399,715,289.00 |
399,715,289.00 |
411,361,910.00 |
28,483,577.00 |
- |
35,528,350.00 |
41,574,845.00 |
57,590,965.00 |
63,200,245.00 |
81,408,715.00 |
100,683,438.00 |
| DEI Adjusted Shares Outstanding |
|
19,985,764.00 |
19,985,764.00 |
20,568,096.00 |
28,483,577.00 |
- |
35,528,350.00 |
41,574,845.00 |
57,590,965.00 |
63,200,245.00 |
81,408,715.00 |
100,683,438.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
-5.20 |
-5.10 |
-4.56 |
-2.62 |
- |
-2.38 |
-1.62 |
-1.12 |
-0.99 |
-0.79 |
-0.56 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
244.68% |
101.31% |
11.60% |
-33.71% |
-109.61% |
-51.15% |
-62.03% |
-72.37% |
-127.12% |
-75.20% |
206.75% |
| EBITDA Growth |
|
21.68% |
33.67% |
27.48% |
26.91% |
22.85% |
20.63% |
32.00% |
17.04% |
20.93% |
25.86% |
19.44% |
| EBIT Growth |
|
30.83% |
35.92% |
30.11% |
28.71% |
26.22% |
17.25% |
28.28% |
13.60% |
18.03% |
23.39% |
17.03% |
| NOPAT Growth |
|
30.90% |
35.92% |
30.11% |
28.71% |
26.22% |
17.25% |
28.28% |
13.60% |
18.03% |
23.39% |
17.03% |
| Net Income Growth |
|
31.05% |
36.00% |
30.21% |
28.74% |
26.51% |
17.18% |
28.25% |
13.58% |
17.92% |
23.40% |
16.93% |
| EPS Growth |
|
31.05% |
36.00% |
52.40% |
52.24% |
50.41% |
53.33% |
66.28% |
59.02% |
60.13% |
65.97% |
65.99% |
| Operating Cash Flow Growth |
|
27.38% |
16.79% |
36.86% |
13.32% |
14.98% |
32.95% |
29.93% |
29.01% |
35.24% |
29.53% |
9.51% |
| Free Cash Flow Firm Growth |
|
-1.95% |
85.68% |
100.86% |
386.82% |
234.29% |
186.51% |
1,143.28% |
-54.07% |
-43.08% |
-21.02% |
-81.76% |
| Invested Capital Growth |
|
4.77% |
7.45% |
-8.05% |
-24.03% |
-21.94% |
-19.92% |
-18.38% |
-17.19% |
-17.80% |
-19.45% |
-8.50% |
| Revenue Q/Q Growth |
|
16.42% |
-31.36% |
-13.25% |
-4.39% |
-116.87% |
-62.94% |
-32.57% |
-30.42% |
-255.98% |
133.89% |
734.09% |
| EBITDA Q/Q Growth |
|
-13.82% |
10.09% |
8.15% |
22.23% |
-27.00% |
-9.82% |
21.31% |
5.12% |
3.57% |
-2.97% |
14.50% |
| EBIT Q/Q Growth |
|
0.76% |
1.70% |
8.00% |
20.57% |
-2.71% |
-10.25% |
20.26% |
4.32% |
2.56% |
-3.05% |
13.65% |
| NOPAT Q/Q Growth |
|
0.76% |
1.70% |
8.00% |
20.57% |
-2.71% |
-10.25% |
20.26% |
4.32% |
2.56% |
-3.05% |
13.65% |
| Net Income Q/Q Growth |
|
0.59% |
1.90% |
8.07% |
20.51% |
-2.51% |
-10.57% |
20.37% |
4.26% |
2.63% |
-3.18% |
13.64% |
| EPS Q/Q Growth |
|
0.59% |
1.90% |
14.51% |
38.99% |
-15.04% |
22.22% |
38.24% |
25.85% |
-11.93% |
33.61% |
38.27% |
| Operating Cash Flow Q/Q Growth |
|
-4.17% |
-18.80% |
30.11% |
-0.22% |
-2.18% |
6.31% |
26.97% |
-1.55% |
6.80% |
-1.96% |
6.22% |
| Free Cash Flow Firm Q/Q Growth |
|
-67.61% |
-13.36% |
106.68% |
2,159.90% |
-21.52% |
-26.97% |
-4.01% |
-16.51% |
-2.75% |
1.34% |
-77.83% |
| Invested Capital Q/Q Growth |
|
-8.51% |
-9.09% |
-2.00% |
-6.80% |
-5.99% |
-6.74% |
-0.12% |
-5.44% |
-6.67% |
-8.61% |
13.45% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-867.31% |
-1,135.93% |
-1,202.67% |
-978.28% |
0.00% |
-1,845.67% |
-2,154.00% |
-2,937.43% |
0.00% |
-5,518.00% |
-565.66% |
| EBIT Margin |
|
-784.98% |
-1,124.07% |
-1,192.08% |
-990.41% |
0.00% |
-1,904.26% |
-2,251.99% |
-3,097.07% |
0.00% |
-5,883.55% |
-609.10% |
| Profit (Net Income) Margin |
|
-786.03% |
-1,123.36% |
-1,190.34% |
-989.64% |
0.00% |
-1,904.58% |
-2,249.41% |
-3,095.48% |
0.00% |
-5,883.18% |
-609.14% |
| Tax Burden Percent |
|
100.23% |
100.08% |
100.04% |
100.14% |
99.81% |
100.06% |
99.95% |
100.00% |
100.07% |
100.05% |
100.05% |
| Interest Burden Percent |
|
99.90% |
99.86% |
99.82% |
99.78% |
99.92% |
99.96% |
99.94% |
99.95% |
99.81% |
99.95% |
99.95% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
-21.27% |
-38.21% |
-39.01% |
-28.45% |
0.00% |
-54.21% |
-40.55% |
-43.16% |
0.00% |
-19.18% |
-5.84% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-28.37% |
-45.05% |
-45.25% |
-33.57% |
0.00% |
-60.00% |
-45.09% |
-47.66% |
0.00% |
-24.29% |
-10.83% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-25.39% |
-51.30% |
-46.22% |
-30.35% |
0.00% |
-76.12% |
-60.85% |
-69.16% |
0.00% |
-37.25% |
-11.03% |
| Return on Equity (ROE) |
|
-46.67% |
-89.51% |
-85.23% |
-58.80% |
0.00% |
-130.32% |
-101.40% |
-112.32% |
0.00% |
-56.43% |
-16.87% |
| Cash Return on Invested Capital (CROIC) |
|
-42.29% |
-44.32% |
-23.47% |
-1.20% |
-3.92% |
-7.37% |
-7.19% |
-9.45% |
-9.21% |
-7.36% |
-17.19% |
| Operating Return on Assets (OROA) |
|
-24.48% |
-43.36% |
-44.84% |
-32.71% |
0.00% |
-61.13% |
-45.68% |
-47.84% |
0.00% |
-20.81% |
-6.47% |
| Return on Assets (ROA) |
|
-24.51% |
-43.33% |
-44.78% |
-32.68% |
0.00% |
-61.14% |
-45.63% |
-47.82% |
0.00% |
-20.81% |
-6.47% |
| Return on Common Equity (ROCE) |
|
-46.67% |
-89.51% |
-85.23% |
-58.80% |
0.00% |
-130.32% |
-101.40% |
-112.32% |
0.00% |
-56.43% |
-16.87% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
-106.56% |
-102.42% |
-102.27% |
0.00% |
-120.96% |
-114.94% |
-129.53% |
0.00% |
-115.83% |
-62.54% |
| Net Operating Profit after Tax (NOPAT) |
|
-73 |
-71 |
-66 |
-52 |
-54 |
-59 |
-47 |
-45 |
-44 |
-45 |
-39 |
| NOPAT Margin |
|
-549.49% |
-786.85% |
-834.46% |
-693.29% |
0.00% |
-1,332.98% |
-1,576.39% |
-2,167.95% |
0.00% |
-4,118.48% |
-426.37% |
| Net Nonoperating Expense Percent (NNEP) |
|
7.09% |
6.84% |
6.24% |
5.11% |
5.21% |
5.80% |
4.53% |
4.49% |
4.92% |
5.11% |
5.00% |
| SG&A Expenses to Revenue |
|
407.05% |
649.37% |
527.23% |
317.80% |
0.00% |
750.90% |
672.72% |
718.50% |
0.00% |
610.18% |
47.29% |
| Operating Expenses to Revenue |
|
884.98% |
1,224.07% |
1,292.08% |
1,090.41% |
0.00% |
2,004.26% |
2,351.99% |
3,197.07% |
0.00% |
5,983.55% |
709.10% |
| Earnings before Interest and Taxes (EBIT) |
|
-104 |
-102 |
-94 |
-75 |
-77 |
-84 |
-67 |
-64 |
-63 |
-65 |
-56 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-115 |
-103 |
-95 |
-74 |
-89 |
-82 |
-64 |
-61 |
-59 |
-61 |
-52 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.94 |
1.42 |
0.44 |
0.47 |
0.53 |
0.40 |
0.43 |
0.98 |
0.74 |
0.88 |
0.73 |
| Price to Tangible Book Value (P/TBV) |
|
1.94 |
1.42 |
0.44 |
0.47 |
0.53 |
0.40 |
0.43 |
0.98 |
0.74 |
0.88 |
0.73 |
| Price to Revenue (P/Rev) |
|
27.08 |
14.52 |
4.17 |
4.61 |
5.77 |
3.38 |
5.71 |
15.39 |
32.40 |
67.61 |
31.94 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.23 |
0.94 |
0.49 |
0.50 |
0.51 |
0.52 |
0.51 |
0.75 |
0.60 |
0.68 |
0.49 |
| Enterprise Value to Revenue (EV/Rev) |
|
32.52 |
19.95 |
9.99 |
10.52 |
13.01 |
11.29 |
17.66 |
34.26 |
58.53 |
129.57 |
34.29 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.89 |
1.08 |
1.16 |
1.17 |
1.32 |
1.56 |
1.64 |
1.91 |
1.24 |
1.51 |
0.61 |
| Long-Term Debt to Equity |
|
0.83 |
1.00 |
1.06 |
1.15 |
1.30 |
1.55 |
1.60 |
1.87 |
1.01 |
0.91 |
0.48 |
| Financial Leverage |
|
0.90 |
1.14 |
1.02 |
0.90 |
1.06 |
1.27 |
1.35 |
1.45 |
1.28 |
1.53 |
1.02 |
| Leverage Ratio |
|
2.35 |
2.69 |
2.51 |
2.37 |
2.59 |
2.87 |
2.98 |
3.16 |
2.96 |
3.34 |
2.60 |
| Compound Leverage Factor |
|
2.35 |
2.69 |
2.51 |
2.36 |
2.58 |
2.87 |
2.98 |
3.16 |
2.95 |
3.33 |
2.60 |
| Debt to Total Capital |
|
47.11% |
51.94% |
53.63% |
53.88% |
56.80% |
60.88% |
62.10% |
65.63% |
55.33% |
60.08% |
37.71% |
| Short-Term Debt to Total Capital |
|
3.39% |
3.78% |
4.43% |
1.02% |
0.50% |
0.42% |
1.49% |
1.44% |
10.27% |
23.92% |
7.98% |
| Long-Term Debt to Total Capital |
|
43.72% |
48.16% |
49.21% |
52.87% |
56.31% |
60.46% |
60.61% |
64.19% |
45.06% |
36.16% |
29.73% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
52.89% |
48.06% |
46.37% |
46.12% |
43.20% |
39.12% |
37.90% |
34.37% |
44.67% |
39.92% |
62.29% |
| Debt to EBITDA |
|
-0.90 |
-1.00 |
-1.10 |
-1.11 |
-1.22 |
-1.30 |
-1.47 |
-1.53 |
-1.27 |
-1.37 |
-1.03 |
| Net Debt to EBITDA |
|
-0.39 |
-0.49 |
-0.59 |
-0.58 |
-0.62 |
-0.77 |
-0.81 |
-0.97 |
-0.61 |
-0.74 |
-0.09 |
| Long-Term Debt to EBITDA |
|
-0.83 |
-0.93 |
-1.01 |
-1.09 |
-1.21 |
-1.30 |
-1.43 |
-1.50 |
-1.04 |
-0.83 |
-0.81 |
| Debt to NOPAT |
|
-1.28 |
-1.45 |
-1.61 |
-1.63 |
-1.74 |
-1.84 |
-2.03 |
-2.10 |
-1.74 |
-1.86 |
-1.38 |
| Net Debt to NOPAT |
|
-0.56 |
-0.71 |
-0.85 |
-0.85 |
-0.88 |
-1.09 |
-1.12 |
-1.33 |
-0.84 |
-1.00 |
-0.12 |
| Long-Term Debt to NOPAT |
|
-1.19 |
-1.34 |
-1.48 |
-1.60 |
-1.73 |
-1.82 |
-1.99 |
-2.06 |
-1.41 |
-1.12 |
-1.09 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-116 |
-132 |
8.80 |
199 |
156 |
114 |
109 |
91 |
89 |
90 |
20 |
| Operating Cash Flow to CapEx |
|
-518.89% |
-866.19% |
-229.93% |
-205.15% |
-226.93% |
-164.87% |
-95.01% |
-109.36% |
-124.49% |
-134.40% |
-123.68% |
| Free Cash Flow to Firm to Interest Expense |
|
-36.04 |
-40.82 |
2.72 |
61.50 |
48.21 |
35.17 |
33.69 |
28.10 |
15.20 |
49.24 |
10.01 |
| Operating Cash Flow to Interest Expense |
|
-29.56 |
-35.09 |
-24.50 |
-24.53 |
-25.03 |
-23.43 |
-17.08 |
-17.32 |
-8.98 |
-29.27 |
-25.16 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-35.26 |
-39.14 |
-35.15 |
-36.49 |
-36.07 |
-37.64 |
-35.05 |
-33.17 |
-16.20 |
-51.04 |
-45.51 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.01 |
0.00 |
0.01 |
| Fixed Asset Turnover |
|
0.49 |
0.48 |
0.39 |
0.30 |
0.19 |
0.18 |
0.09 |
0.05 |
0.02 |
0.01 |
0.02 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
956 |
869 |
852 |
794 |
746 |
696 |
695 |
657 |
613 |
561 |
636 |
| Invested Capital Turnover |
|
0.04 |
0.05 |
0.05 |
0.04 |
0.03 |
0.04 |
0.03 |
0.02 |
0.01 |
0.00 |
0.01 |
| Increase / (Decrease) in Invested Capital |
|
44 |
60 |
-75 |
-251 |
-210 |
-173 |
-157 |
-136 |
-133 |
-135 |
-59 |
| Enterprise Value (EV) |
|
1,176 |
813 |
415 |
397 |
383 |
359 |
351 |
495 |
367 |
379 |
312 |
| Market Capitalization |
|
979 |
592 |
173 |
174 |
170 |
108 |
113 |
222 |
203 |
198 |
291 |
| Book Value per Share |
|
$1.26 |
$20.86 |
$0.96 |
$12.85 |
$11.16 |
$7.66 |
$6.33 |
$3.92 |
$4.33 |
$2.75 |
$3.93 |
| Tangible Book Value per Share |
|
$1.26 |
$20.86 |
$0.96 |
$12.85 |
$11.16 |
$7.66 |
$6.33 |
$3.92 |
$4.33 |
$2.75 |
$3.93 |
| Total Capital |
|
956 |
869 |
852 |
794 |
746 |
696 |
695 |
657 |
613 |
561 |
636 |
| Total Debt |
|
450 |
451 |
457 |
428 |
424 |
424 |
432 |
431 |
339 |
337 |
240 |
| Total Long-Term Debt |
|
418 |
418 |
419 |
420 |
420 |
421 |
421 |
422 |
276 |
203 |
189 |
| Net Debt |
|
197 |
221 |
242 |
223 |
213 |
251 |
238 |
272 |
164 |
181 |
21 |
| Capital Expenditures (CapEx) |
|
18 |
13 |
34 |
39 |
36 |
46 |
58 |
51 |
42 |
40 |
41 |
| Net Nonoperating Expense (NNE) |
|
31 |
31 |
28 |
22 |
23 |
25 |
20 |
19 |
19 |
19 |
17 |
| Net Nonoperating Obligations (NNO) |
|
450 |
451 |
457 |
428 |
424 |
424 |
432 |
431 |
339 |
337 |
240 |
| Total Depreciation and Amortization (D&A) |
|
-11 |
-1.08 |
-0.83 |
0.91 |
-12 |
2.60 |
2.93 |
3.32 |
3.85 |
4.02 |
3.99 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($123.40) |
($5.00) |
($4.36) |
($2.66) |
($3.06) |
($2.38) |
($1.47) |
($1.09) |
($1.22) |
($0.81) |
($0.50) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
843.15K |
20.02M |
21.48M |
27.97M |
24.96M |
35.44M |
45.64M |
59.25M |
51.24M |
79.48M |
110.76M |
| Adjusted Diluted Earnings per Share |
|
($123.40) |
($5.00) |
($4.36) |
($2.66) |
($3.06) |
($2.38) |
($1.47) |
($1.09) |
($1.22) |
($0.81) |
($0.50) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
843.15K |
20.02M |
21.48M |
27.97M |
24.96M |
35.44M |
45.64M |
59.25M |
51.24M |
79.48M |
110.76M |
| Adjusted Basic & Diluted Earnings per Share |
|
($123.40) |
$0.00 |
$0.00 |
$0.00 |
($3.06) |
$0.00 |
$0.00 |
$0.00 |
($1.22) |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
20.00M |
20.57M |
28.48M |
28.88M |
35.53M |
41.57M |
57.59M |
63.20M |
81.41M |
100.68M |
151.60M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-73 |
-73 |
-69 |
-52 |
-54 |
-59 |
-47 |
-45 |
-44 |
-45 |
-39 |
| Normalized NOPAT Margin |
|
-549.49% |
-802.15% |
-871.95% |
-693.29% |
0.00% |
-1,332.98% |
-1,576.39% |
-2,167.95% |
0.00% |
-4,118.48% |
-426.37% |
| Pre Tax Income Margin |
|
-784.23% |
-1,122.48% |
-1,189.91% |
-988.25% |
0.00% |
-1,903.49% |
-2,250.65% |
-3,095.48% |
0.00% |
-5,880.45% |
-608.82% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-32.21 |
-31.63 |
-29.07 |
-23.07 |
-23.67 |
-26.07 |
-20.74 |
-19.83 |
-10.75 |
-35.40 |
-28.03 |
| NOPAT to Interest Expense |
|
-22.55 |
-22.14 |
-20.35 |
-16.15 |
-16.57 |
-18.25 |
-14.52 |
-13.88 |
-7.52 |
-24.78 |
-19.62 |
| EBIT Less CapEx to Interest Expense |
|
-37.91 |
-35.68 |
-39.73 |
-35.03 |
-34.70 |
-40.28 |
-38.72 |
-35.67 |
-17.96 |
-57.18 |
-48.37 |
| NOPAT Less CapEx to Interest Expense |
|
-28.24 |
-26.19 |
-31.01 |
-28.11 |
-27.60 |
-32.46 |
-32.49 |
-29.72 |
-14.74 |
-46.56 |
-39.96 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Key Financial Trends
Virgin Galactic’s latest financial statements show some improvement in quarterly losses and debt levels, but the company remains heavily dependent on external financing while it continues to burn cash and generate limited operating revenue.
Q2 2026 highlights: Revenue increased to $9.2 million, compared with $1.1 million in Q1 2026 and $3.0 million in the restated Q2 2025 results. However, most of the latest quarter’s revenue came from $8.6 million of realized and unrealized investment gains, rather than core space-tourism operations. Virgin Galactic reported a net loss of $55.9 million, an improvement from losses of $64.7 million in Q1 2026 and $67.3 million in Q2 2025.
The balance sheet benefited from a large equity raise. Virgin Galactic issued approximately $134.1 million of common equity during Q2 2026, which helped increase cash and equivalents to $187.3 million from $124.8 million in Q1. Including restricted cash and trading securities, the company held approximately $286.1 million in liquid assets at quarter-end. That is still substantially below the roughly $820.5 million held in these categories at the end of Q2 2024 and approximately $979.9 million at the end of Q2 2023.
Operating cash flow remains the central concern. Virgin Galactic used $50.2 million in operating cash during Q2 2026, following outflows of $53.5 million in Q1 2026, $55.4 million in Q2 2025 and $79.3 million in Q2 2024. Capital expenditures were another $40.6 million in the latest quarter, indicating that total cash needs remain significant even though the operating burn rate has improved from 2024 levels.
- Quarterly net losses are narrowing: The Q2 2026 loss of $55.9 million was the smallest among the reported 2026 and 2025 comparison quarters, improving from $64.7 million in Q1 2026 and $67.3 million in restated Q2 2025.
- Operating cash burn has improved: Cash used in operations declined to $50.2 million in Q2 2026 from $79.1 million in Q2 2024, although the company is still not generating positive operating cash flow.
- Debt declined materially during Q2: Short-term and long-term debt fell to a combined $239.8 million from $336.8 million at the end of Q1 2026. Total liabilities also decreased to $420.2 million from $526.5 million.
- Liquidity increased sequentially: Cash and equivalents rose by $62.5 million during Q2, supported primarily by $134.1 million of common-equity issuance and proceeds from investment maturities and sales.
- Investment income is supporting results: Q2 revenue included $2.4 million of investment interest income and $8.6 million of investment gains. These gains improve reported revenue, but they are not a dependable substitute for recurring commercial revenue.
- Asset composition is changing: Trading account securities declined to $67.7 million in Q2 2026 from $314.0 million in Q2 2025, while net premises and equipment increased to $465.8 million from $305.9 million. This suggests the company is converting financial assets into funding for operations and infrastructure.
- Core operations remain deeply unprofitable: Q2 2026 non-interest expenses totaled $65.1 million against $9.2 million of revenue. Other operating expenses alone were $56.7 million, leaving the company with a pretax loss of $55.9 million.
- Virgin Galactic continues to consume cash: Operating cash flow has been negative in every reported quarter provided, including $50.2 million of use in Q2 2026. The company also spent $40.6 million on property and equipment during the quarter.
- Equity financing is causing dilution: Weighted average basic shares outstanding increased to 110.8 million in Q2 2026 from 79.5 million in Q1 and 45.6 million in restated Q2 2025. Further capital raises could dilute existing shareholders again.
- Accumulated losses remain substantial: Retained earnings were negative $2.9 billion at June 30, 2026, compared with negative $2.3 billion at June 30, 2024. The company’s total equity is positive, but that position has been supported heavily by repeated stock issuance rather than sustained profitability.
Overall, the financial trend is mixed. Cost reductions, lower debt and a smaller quarterly loss are constructive developments, but the improvement is not yet supported by a self-sustaining business model. With recurring operating cash outflows, substantial capital expenditures and growing share counts, investors should focus on whether Virgin Galactic can eventually generate meaningful commercial revenue without relying on continued equity financing.
09/10/26 05:31 AM ETAI Generated. May Contain Errors.