Annual Income Statements for Virgin Galactic
This table shows Virgin Galactic's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Virgin Galactic
This table shows Virgin Galactic's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-105 |
-104 |
-102 |
-94 |
-75 |
-76 |
-84 |
-67 |
-64 |
-63 |
-65 |
| Consolidated Net Income / (Loss) |
|
-105 |
-104 |
-102 |
-94 |
-75 |
-76 |
-84 |
-67 |
-64 |
-63 |
-65 |
| Net Income / (Loss) Continuing Operations |
|
-105 |
-104 |
-102 |
-94 |
-75 |
-76 |
-84 |
-67 |
-64 |
-63 |
-65 |
| Total Pre-Tax Income |
|
-105 |
-104 |
-102 |
-94 |
-74 |
-77 |
-84 |
-67 |
-64 |
-63 |
-65 |
| Total Revenue |
|
11 |
13 |
9.08 |
7.88 |
7.53 |
-1.27 |
4.44 |
2.99 |
2.08 |
-3.25 |
1.10 |
| Net Interest Income / (Expense) |
|
9.64 |
10 |
9.08 |
7.88 |
7.13 |
5.34 |
3.98 |
2.59 |
1.72 |
-2.01 |
0.87 |
| Total Interest Income |
|
13 |
14 |
12 |
11 |
10 |
8.57 |
7.22 |
5.83 |
4.97 |
3.83 |
2.70 |
| Investment Securities Interest Income |
|
13 |
14 |
12 |
11 |
10 |
8.57 |
7.22 |
5.83 |
4.97 |
3.83 |
2.70 |
| Total Interest Expense |
|
3.22 |
3.22 |
3.23 |
3.23 |
3.23 |
3.24 |
3.24 |
3.25 |
3.25 |
5.84 |
1.83 |
| Long-Term Debt Interest Expense |
|
3.22 |
3.22 |
3.23 |
3.23 |
3.23 |
3.24 |
3.24 |
3.25 |
3.25 |
5.84 |
1.83 |
| Total Non-Interest Income |
|
1.73 |
2.81 |
0.00 |
0.00 |
0.40 |
-6.61 |
0.46 |
0.41 |
0.37 |
-1.23 |
0.23 |
| Other Non-Interest Income |
|
1.73 |
2.81 |
- |
- |
0.40 |
- |
0.46 |
0.41 |
0.37 |
- |
0.23 |
| Total Non-Interest Expense |
|
116 |
117 |
111 |
102 |
82 |
75 |
89 |
70 |
67 |
60 |
66 |
| Marketing Expense |
|
45 |
54 |
59 |
42 |
24 |
28 |
33 |
20 |
15 |
12 |
6.71 |
| Other Operating Expenses |
|
68 |
55 |
50 |
61 |
54 |
50 |
51 |
46 |
47 |
45 |
55 |
| Depreciation Expense |
|
3.29 |
3.65 |
3.70 |
3.26 |
4.34 |
4.17 |
4.22 |
4.17 |
4.12 |
3.97 |
3.92 |
| Nonoperating Income / (Expense), net |
|
0.09 |
0.10 |
0.15 |
0.17 |
0.16 |
0.06 |
0.03 |
0.04 |
0.03 |
0.12 |
0.03 |
| Income Tax Expense |
|
0.05 |
0.24 |
0.08 |
0.03 |
0.11 |
-0.15 |
0.05 |
-0.04 |
0.00 |
0.04 |
0.03 |
| Basic Earnings per Share |
|
($5.57) |
($6.17) |
($5.10) |
($4.36) |
($2.66) |
($3.06) |
($2.38) |
($1.47) |
($1.09) |
($1.22) |
($0.81) |
| Weighted Average Basic Shares Outstanding |
|
18.79M |
16.86M |
20.02M |
21.48M |
27.97M |
24.96M |
35.44M |
45.64M |
59.25M |
51.24M |
79.48M |
| Diluted Earnings per Share |
|
($5.57) |
($6.17) |
($5.10) |
($4.36) |
($2.66) |
($3.06) |
($2.38) |
($1.47) |
($1.09) |
($1.22) |
($0.81) |
| Weighted Average Diluted Shares Outstanding |
|
18.79M |
16.86M |
20.02M |
21.48M |
27.97M |
24.96M |
35.44M |
45.64M |
59.25M |
51.24M |
79.48M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
399.72M |
400.04M |
411.36M |
28.48M |
28.88M |
35.53M |
41.57M |
57.59M |
63.20M |
81.41M |
100.68M |
Annual Cash Flow Statements for Virgin Galactic
This table details how cash moves in and out of Virgin Galactic's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-4.40 |
0.30 |
411 |
186 |
-129 |
-207 |
-89 |
-43 |
-35 |
| Net Cash From Operating Activities |
|
-137 |
-146 |
-209 |
-233 |
-231 |
-380 |
-448 |
-353 |
-240 |
| Net Cash From Continuing Operating Activities |
|
-137 |
-146 |
-209 |
-233 |
-231 |
-380 |
-448 |
-353 |
-240 |
| Net Income / (Loss) Continuing Operations |
|
-138 |
-138 |
-215 |
-645 |
-353 |
-500 |
-502 |
-347 |
-279 |
| Consolidated Net Income / (Loss) |
|
-138 |
-138 |
-215 |
-645 |
-353 |
-500 |
-502 |
-347 |
-279 |
| Depreciation Expense |
|
5.15 |
5.81 |
7.00 |
9.78 |
12 |
11 |
13 |
15 |
16 |
| Amortization Expense |
|
- |
- |
- |
0.00 |
0.00 |
2.00 |
-13 |
-14 |
-3.78 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-1.66 |
0.03 |
6.16 |
402 |
96 |
57 |
46 |
31 |
19 |
| Changes in Operating Assets and Liabilities, net |
|
-1.98 |
-13 |
-7.16 |
-0.33 |
14 |
50 |
7.93 |
-38 |
7.37 |
| Net Cash From Investing Activities |
|
-5.60 |
-11 |
-14 |
-17 |
-388 |
-286 |
-116 |
176 |
91 |
| Net Cash From Continuing Investing Activities |
|
-5.60 |
-11 |
-14 |
-17 |
-388 |
-286 |
-116 |
176 |
91 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-5.60 |
-11 |
-14 |
-17 |
-4.64 |
-16 |
-44 |
-122 |
-198 |
| Purchase of Investment Securities |
|
- |
- |
0.00 |
0.00 |
-383 |
-705 |
-1,010 |
-543 |
-313 |
| Sale and/or Maturity of Investments |
|
- |
- |
- |
0.00 |
0.00 |
435 |
938 |
840 |
602 |
| Net Cash From Financing Activities |
|
138 |
157 |
634 |
437 |
489 |
459 |
475 |
134 |
114 |
| Net Cash From Continuing Financing Activities |
|
138 |
157 |
634 |
437 |
489 |
459 |
475 |
134 |
114 |
| Issuance of Debt |
|
0.09 |
157 |
56 |
0.00 |
0.00 |
425 |
- |
0.00 |
-110 |
| Issuance of Common Equity |
|
0.00 |
0.00 |
20 |
460 |
500 |
103 |
484 |
138 |
230 |
| Repayment of Debt |
|
- |
0.00 |
-0.10 |
-0.43 |
-0.45 |
-12 |
-0.24 |
-0.19 |
-0.21 |
| Other Financing Activities, Net |
|
138 |
0.00 |
558 |
-23 |
-10 |
-58 |
-8.48 |
-3.26 |
-5.48 |
Quarterly Cash Flow Statements for Virgin Galactic
This table details how cash moves in and out of Virgin Galactic's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-129 |
-15 |
-23 |
-16 |
-10 |
6.17 |
-39 |
22 |
-35 |
17 |
-20 |
| Net Cash From Operating Activities |
|
-91 |
-95 |
-113 |
-79 |
-79 |
-81 |
-76 |
-55 |
-56 |
-52 |
-54 |
| Net Cash From Continuing Operating Activities |
|
-91 |
-95 |
-113 |
-79 |
-79 |
-81 |
-76 |
-55 |
-56 |
-52 |
-54 |
| Net Income / (Loss) Continuing Operations |
|
-105 |
-104 |
-102 |
-94 |
-75 |
-76 |
-84 |
-67 |
-64 |
-63 |
-65 |
| Consolidated Net Income / (Loss) |
|
-105 |
-104 |
-102 |
-94 |
-75 |
-76 |
-84 |
-67 |
-64 |
-63 |
-65 |
| Depreciation Expense |
|
3.29 |
3.65 |
3.70 |
3.26 |
4.34 |
4.17 |
4.22 |
4.17 |
4.12 |
3.97 |
3.92 |
| Amortization Expense |
|
0.54 |
-15 |
-4.78 |
-4.09 |
-3.43 |
-16 |
-1.62 |
-1.24 |
-0.80 |
-0.12 |
0.11 |
| Non-Cash Adjustments to Reconcile Net Income |
|
6.28 |
17 |
8.24 |
8.93 |
7.50 |
21 |
4.76 |
4.82 |
4.72 |
4.39 |
4.11 |
| Changes in Operating Assets and Liabilities, net |
|
3.00 |
2.90 |
-18 |
6.55 |
-13 |
-13 |
1.22 |
4.08 |
0.07 |
2.00 |
3.08 |
| Net Cash From Investing Activities |
|
-245 |
80 |
83 |
0.58 |
33 |
59 |
7.48 |
23 |
-0.77 |
61 |
28 |
| Net Cash From Continuing Investing Activities |
|
-245 |
80 |
83 |
0.58 |
33 |
59 |
7.48 |
23 |
-0.77 |
61 |
28 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-13 |
-18 |
-13 |
-34 |
-39 |
-36 |
-46 |
-58 |
-51 |
-42 |
-40 |
| Purchase of Investment Securities |
|
-463 |
-137 |
-161 |
-187 |
-179 |
-16 |
-105 |
-116 |
-86 |
-6.29 |
-34 |
| Sale and/or Maturity of Investments |
|
231 |
236 |
257 |
222 |
250 |
111 |
158 |
198 |
137 |
109 |
101 |
| Net Cash From Financing Activities |
|
208 |
-0.43 |
6.89 |
63 |
36 |
28 |
30 |
54 |
22 |
8.42 |
5.48 |
| Net Cash From Continuing Financing Activities |
|
208 |
-0.43 |
6.89 |
63 |
36 |
28 |
30 |
54 |
22 |
8.42 |
5.48 |
| Issuance of Common Equity |
|
211 |
- |
7.27 |
64 |
37 |
29 |
31 |
56 |
23 |
121 |
11 |
| Repayment of Debt |
|
-0.06 |
-0.06 |
-0.06 |
-0.05 |
-0.04 |
-0.04 |
-0.05 |
-0.05 |
-0.06 |
-0.06 |
-5.03 |
| Other Financing Activities, Net |
|
-2.83 |
-0.37 |
-0.32 |
-1.23 |
-0.65 |
-1.06 |
-0.97 |
-1.69 |
-0.64 |
-2.18 |
-0.45 |
Annual Balance Sheets for Virgin Galactic
This table presents Virgin Galactic's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
694 |
156 |
606 |
804 |
1,069 |
1,140 |
1,180 |
961 |
803 |
| Cash and Due from Banks |
|
0.70 |
74 |
480 |
666 |
524 |
302 |
217 |
179 |
145 |
| Restricted Cash |
|
- |
7.38 |
12 |
13 |
26 |
40 |
37 |
32 |
31 |
| Trading Account Securities |
|
692 |
- |
- |
0.00 |
381 |
637 |
729 |
446 |
162 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
- |
34 |
44 |
53 |
47 |
54 |
94 |
209 |
389 |
| Other Assets |
|
0.27 |
31 |
69 |
72 |
90 |
107 |
103 |
95 |
76 |
| Total Liabilities & Shareholders' Equity |
|
694 |
156 |
606 |
804 |
1,069 |
1,140 |
1,180 |
961 |
803 |
| Total Liabilities |
|
25 |
114 |
262 |
277 |
175 |
660 |
674 |
639 |
529 |
| Non-Interest Bearing Deposits |
|
- |
- |
83 |
83 |
91 |
103 |
98 |
84 |
79 |
| Short-Term Debt |
|
- |
7.22 |
9.39 |
6.00 |
9.24 |
16 |
32 |
3.70 |
63 |
| Other Short-Term Payables |
|
0.36 |
81 |
0.77 |
2.83 |
2.64 |
3.23 |
55 |
62 |
68 |
| Long-Term Debt |
|
- |
- |
0.00 |
- |
0.00 |
416 |
418 |
420 |
276 |
| Other Long-Term Liabilities |
|
24 |
8.16 |
146 |
162 |
43 |
60 |
70 |
69 |
44 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
5.00 |
42 |
343 |
527 |
894 |
480 |
505 |
322 |
274 |
| Total Preferred & Common Equity |
|
5.00 |
42 |
343 |
527 |
894 |
480 |
505 |
322 |
274 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
5.00 |
42 |
343 |
527 |
894 |
480 |
505 |
322 |
274 |
| Common Stock |
|
3.67 |
0.00 |
469 |
1,298 |
2,020 |
2,111 |
2,631 |
2,795 |
3,026 |
| Retained Earnings |
|
1.33 |
0.00 |
-126 |
-771 |
-1,124 |
-1,624 |
-2,126 |
-2,473 |
-2,752 |
| Accumulated Other Comprehensive Income / (Loss) |
|
- |
0.08 |
0.06 |
0.01 |
-1.87 |
-7.33 |
0.37 |
0.28 |
0.13 |
Quarterly Balance Sheets for Virgin Galactic
This table presents Virgin Galactic's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
1,147 |
1,268 |
1,078 |
1,062 |
1,016 |
904 |
899 |
854 |
750 |
| Cash and Due from Banks |
|
358 |
231 |
195 |
182 |
172 |
141 |
164 |
129 |
125 |
| Restricted Cash |
|
40 |
38 |
35 |
33 |
32 |
31 |
30 |
30 |
31 |
| Trading Account Securities |
|
582 |
819 |
637 |
606 |
539 |
394 |
314 |
265 |
95 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
70 |
74 |
111 |
144 |
181 |
249 |
306 |
350 |
427 |
| Other Assets |
|
97 |
106 |
100 |
97 |
91 |
88 |
85 |
80 |
73 |
| Total Liabilities & Shareholders' Equity |
|
1,147 |
1,268 |
1,078 |
1,062 |
1,016 |
904 |
899 |
854 |
750 |
| Total Liabilities |
|
662 |
669 |
661 |
668 |
650 |
632 |
635 |
628 |
527 |
| Non-Interest Bearing Deposits |
|
100 |
98 |
92 |
88 |
86 |
82 |
81 |
80 |
78 |
| Short-Term Debt |
|
25 |
28 |
33 |
38 |
8.08 |
2.96 |
10 |
9.44 |
134 |
| Other Short-Term Payables |
|
4.04 |
4.34 |
- |
- |
- |
59 |
66 |
70 |
71 |
| Long-Term Debt |
|
417 |
417 |
418 |
419 |
420 |
421 |
421 |
422 |
203 |
| Other Long-Term Liabilities |
|
57 |
71 |
70 |
69 |
73 |
67 |
57 |
46 |
41 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
485 |
599 |
418 |
395 |
366 |
272 |
263 |
226 |
224 |
| Total Preferred & Common Equity |
|
485 |
599 |
418 |
395 |
366 |
272 |
263 |
226 |
224 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
485 |
599 |
418 |
395 |
366 |
272 |
263 |
226 |
224 |
| Common Stock |
|
2,404 |
2,623 |
2,646 |
2,717 |
2,761 |
2,829 |
2,888 |
2,915 |
3,040 |
| Retained Earnings |
|
-1,918 |
-2,022 |
-2,228 |
-2,322 |
-2,396 |
-2,557 |
-2,625 |
-2,689 |
-2,816 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-2.27 |
-1.31 |
-0.50 |
-0.58 |
1.24 |
0.10 |
-0.01 |
0.22 |
0.04 |
Annual Metrics And Ratios for Virgin Galactic
This table displays calculated financial ratios and metrics derived from Virgin Galactic's official financial filings.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
86,250,000.00 |
86,250,000.00 |
82,478,822.00 |
234,342,464.00 |
258,011,211.00 |
274,559,169.00 |
399,715,289.00 |
- |
63,200,245.00 |
| DEI Adjusted Shares Outstanding |
|
4,312,500.00 |
4,312,500.00 |
4,123,941.00 |
11,717,123.00 |
12,900,561.00 |
13,727,958.00 |
19,985,764.00 |
- |
63,200,245.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
-32.04 |
-32.03 |
-52.16 |
-55.04 |
-27.36 |
-36.43 |
-25.13 |
- |
-4.41 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
415.90% |
74.02% |
-58.97% |
80.52% |
-40.02% |
1,247.32% |
-18.63% |
-82.83% |
| EBITDA Growth |
|
0.00% |
-20.97% |
-29.50% |
-205.08% |
46.23% |
-42.47% |
-3.12% |
31.01% |
23.04% |
| EBIT Growth |
|
0.00% |
-20.67% |
-29.19% |
-199.70% |
45.26% |
-41.53% |
-0.51% |
30.86% |
19.62% |
| NOPAT Growth |
|
0.00% |
-20.67% |
-29.19% |
-199.70% |
45.26% |
-41.53% |
-0.51% |
30.86% |
19.62% |
| Net Income Growth |
|
0.00% |
0.03% |
-55.72% |
-199.79% |
45.28% |
-41.73% |
-0.44% |
30.97% |
19.56% |
| EPS Growth |
|
0.00% |
0.00% |
-56.34% |
-164.86% |
51.36% |
-32.17% |
-0.44% |
53.37% |
60.84% |
| Operating Cash Flow Growth |
|
0.00% |
-6.61% |
-43.52% |
-11.50% |
1.03% |
-64.78% |
-17.87% |
21.31% |
31.91% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-190.24% |
-39.03% |
2.26% |
41.95% |
-10.19% |
91.55% |
-87.58% |
| Invested Capital Growth |
|
0.00% |
-92.70% |
622.21% |
51.15% |
69.49% |
0.97% |
4.77% |
-21.94% |
-17.80% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
801.43% |
-18.02% |
-6.30% |
802.62% |
35.08% |
-33.01% |
-56.64% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
33.25% |
-4.32% |
6.39% |
-16.39% |
5.95% |
3.12% |
5.53% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
31.01% |
-4.37% |
6.17% |
-16.10% |
8.44% |
7.27% |
4.72% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
24.03% |
-4.37% |
6.17% |
-16.17% |
8.44% |
7.27% |
4.72% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
24.12% |
-4.38% |
6.18% |
-16.28% |
8.53% |
7.37% |
4.68% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
20.14% |
2.00% |
3.38% |
-15.95% |
8.53% |
-3.81% |
-10.12% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
23.46% |
4.40% |
2.11% |
-21.05% |
7.42% |
3.89% |
10.63% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-21.20% |
-21.91% |
3.56% |
-3.96% |
-202.07% |
8.75% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
-45.40% |
-27.45% |
-7.61% |
-13.00% |
-8.51% |
-5.99% |
-6.67% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-19,745.02% |
-4,630.07% |
-3,445.58% |
-25,619.77% |
-7,630.93% |
-18,126.53% |
-1,387.36% |
-1,176.34% |
-4,253.83% |
| EBIT Margin |
|
-20,509.96% |
-4,797.32% |
-3,561.42% |
-26,014.32% |
-7,888.31% |
-18,614.46% |
-1,388.60% |
-1,179.96% |
-4,456.74% |
| Profit (Net Income) Margin |
|
-20,532.99% |
-3,978.66% |
-3,560.33% |
-26,014.00% |
-7,886.01% |
-18,634.58% |
-1,389.13% |
-1,178.39% |
-4,453.96% |
| Tax Burden Percent |
|
100.11% |
100.11% |
100.03% |
100.00% |
100.02% |
100.12% |
100.09% |
100.02% |
100.02% |
| Interest Burden Percent |
|
100.00% |
82.85% |
99.94% |
100.00% |
99.95% |
99.99% |
99.95% |
99.85% |
99.92% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
-14.44% |
-32.48% |
-75.03% |
-101.93% |
-34.40% |
-38.52% |
-37.63% |
-28.56% |
-28.74% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
-624.94% |
-846.79% |
-2,608.38% |
-1,423.28% |
-106.70% |
-71.82% |
-52.29% |
-50.64% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
-6.40% |
-36.78% |
-46.27% |
-15.26% |
-34.26% |
-64.29% |
-55.22% |
-64.81% |
| Return on Equity (ROE) |
|
0.00% |
-38.88% |
-111.81% |
-148.20% |
-49.66% |
-72.78% |
-101.93% |
-83.78% |
-93.55% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
140.31% |
-226.38% |
-142.67% |
-85.97% |
-39.49% |
-42.29% |
-3.92% |
-9.21% |
| Operating Return on Assets (OROA) |
|
-19.90% |
-39.21% |
-56.51% |
-91.50% |
-37.70% |
-45.24% |
-43.30% |
-32.44% |
-31.63% |
| Return on Assets (ROA) |
|
-19.92% |
-32.52% |
-56.49% |
-91.50% |
-37.69% |
-45.29% |
-43.32% |
-32.39% |
-31.61% |
| Return on Common Equity (ROCE) |
|
0.00% |
-2.55% |
-111.81% |
-148.20% |
-49.66% |
-72.78% |
-101.93% |
-83.78% |
-93.55% |
| Return on Equity Simple (ROE_SIMPLE) |
|
-2,763.74% |
-332.39% |
-62.67% |
-122.35% |
-39.46% |
-104.15% |
-99.38% |
-107.59% |
-101.80% |
| Net Operating Profit after Tax (NOPAT) |
|
-97 |
-117 |
-151 |
-451 |
-247 |
-350 |
-352 |
-243 |
-195 |
| NOPAT Margin |
|
-14,356.97% |
-3,358.13% |
-2,492.99% |
-18,210.02% |
-5,521.82% |
-13,030.12% |
-972.02% |
-825.97% |
-3,119.72% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
592.46% |
771.76% |
2,506.45% |
1,388.88% |
68.18% |
34.19% |
23.73% |
21.90% |
| SG&A Expenses to Revenue |
|
13,831.35% |
3,396.66% |
2,199.16% |
6,226.91% |
3,222.86% |
11,705.44% |
816.16% |
518.87% |
1,284.99% |
| Operating Expenses to Revenue |
|
20,609.96% |
4,897.32% |
3,661.42% |
26,114.32% |
7,988.31% |
18,714.46% |
1,488.60% |
1,279.96% |
4,556.74% |
| Earnings before Interest and Taxes (EBIT) |
|
-138 |
-167 |
-215 |
-645 |
-353 |
-500 |
-502 |
-347 |
-279 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-133 |
-161 |
-208 |
-635 |
-341 |
-487 |
-502 |
-346 |
-266 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
174.12 |
20.75 |
2.78 |
10.55 |
3.86 |
1.99 |
1.94 |
0.53 |
0.74 |
| Price to Tangible Book Value (P/TBV) |
|
174.12 |
20.75 |
2.78 |
10.55 |
3.86 |
1.99 |
1.94 |
0.53 |
0.74 |
| Price to Revenue (P/Rev) |
|
1,293.11 |
248.42 |
157.67 |
2,243.22 |
771.44 |
355.99 |
27.08 |
5.77 |
32.40 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
2.29 |
16.15 |
1.33 |
9.17 |
3.22 |
1.15 |
1.23 |
0.51 |
0.60 |
| Enterprise Value to Revenue (EV/Rev) |
|
2,278.79 |
227.08 |
77.68 |
1,971.76 |
650.59 |
389.30 |
32.52 |
13.01 |
58.53 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
1.57 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.18 |
0.03 |
0.01 |
0.01 |
0.90 |
0.89 |
1.32 |
1.24 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.87 |
0.83 |
1.30 |
1.01 |
| Financial Leverage |
|
0.00 |
0.01 |
0.04 |
0.02 |
0.01 |
0.32 |
0.90 |
1.06 |
1.28 |
| Leverage Ratio |
|
1.04 |
1.20 |
1.98 |
1.62 |
1.32 |
1.61 |
2.35 |
2.59 |
2.96 |
| Compound Leverage Factor |
|
1.04 |
0.99 |
1.98 |
1.62 |
1.32 |
1.61 |
2.35 |
2.58 |
2.96 |
| Debt to Total Capital |
|
0.00% |
14.89% |
2.68% |
1.13% |
1.02% |
47.36% |
47.11% |
56.80% |
55.33% |
| Short-Term Debt to Total Capital |
|
0.00% |
14.78% |
2.66% |
1.13% |
1.02% |
1.79% |
3.39% |
0.50% |
10.27% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.11% |
0.01% |
0.00% |
0.00% |
45.57% |
43.72% |
56.31% |
45.06% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
99.25% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.75% |
85.11% |
97.32% |
98.87% |
98.98% |
52.64% |
52.89% |
43.20% |
44.67% |
| Debt to EBITDA |
|
0.00 |
-0.05 |
-0.05 |
-0.01 |
-0.03 |
-0.89 |
-0.90 |
-1.22 |
-1.27 |
| Net Debt to EBITDA |
|
0.00 |
0.46 |
2.32 |
1.06 |
1.58 |
-0.18 |
-0.39 |
-0.62 |
-0.61 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.85 |
-0.83 |
-1.21 |
-1.04 |
| Debt to NOPAT |
|
0.00 |
-0.06 |
-0.06 |
-0.01 |
-0.04 |
-1.24 |
-1.28 |
-1.74 |
-1.74 |
| Net Debt to NOPAT |
|
0.00 |
0.64 |
3.21 |
1.49 |
2.19 |
-0.26 |
-0.56 |
-0.88 |
-0.84 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-1.19 |
-1.19 |
-1.73 |
-1.41 |
| Noncontrolling Interest Sharing Ratio |
|
99.25% |
93.45% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
504 |
-454 |
-632 |
-618 |
-358 |
-395 |
-33 |
-63 |
| Operating Cash Flow to CapEx |
|
-2,441.93% |
-1,375.85% |
-1,509.17% |
-1,355.50% |
-4,978.71% |
-2,306.03% |
-1,011.52% |
-289.44% |
-121.26% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
50,363.45 |
0.00 |
-17,550.93 |
-24,701.06 |
-29.55 |
-30.69 |
-2.58 |
-4.02 |
| Operating Cash Flow to Interest Expense |
|
-6,508.33 |
-14,570.30 |
0.00 |
-6,476.64 |
-9,230.52 |
-31.35 |
-34.82 |
-27.28 |
-15.41 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-6,774.86 |
-15,629.30 |
0.00 |
-6,954.44 |
-9,415.92 |
-32.71 |
-38.26 |
-36.71 |
-28.13 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.01 |
0.02 |
0.00 |
0.00 |
0.00 |
0.03 |
0.03 |
0.01 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.15 |
0.05 |
0.09 |
0.05 |
0.49 |
0.19 |
0.02 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
669 |
49 |
353 |
533 |
904 |
912 |
956 |
746 |
613 |
| Invested Capital Turnover |
|
0.00 |
0.01 |
0.03 |
0.01 |
0.01 |
0.00 |
0.04 |
0.03 |
0.01 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
-620 |
304 |
180 |
370 |
8.77 |
44 |
-210 |
-133 |
| Enterprise Value (EV) |
|
1,534 |
788 |
469 |
4,888 |
2,911 |
1,045 |
1,176 |
383 |
367 |
| Market Capitalization |
|
870 |
863 |
953 |
5,561 |
3,452 |
955 |
979 |
170 |
203 |
| Book Value per Share |
|
$0.06 |
$0.48 |
$4.16 |
$2.25 |
$3.47 |
$1.75 |
$1.26 |
$11.16 |
$4.33 |
| Tangible Book Value per Share |
|
$0.06 |
$0.48 |
$4.16 |
$2.25 |
$3.47 |
$1.75 |
$1.26 |
$11.16 |
$4.33 |
| Total Capital |
|
669 |
49 |
353 |
533 |
904 |
912 |
956 |
746 |
613 |
| Total Debt |
|
0.00 |
7.27 |
9.44 |
6.00 |
9.24 |
432 |
450 |
424 |
339 |
| Total Long-Term Debt |
|
0.00 |
0.06 |
0.05 |
0.00 |
0.00 |
416 |
418 |
420 |
276 |
| Net Debt |
|
-0.70 |
-74 |
-483 |
-673 |
-541 |
89 |
197 |
213 |
164 |
| Capital Expenditures (CapEx) |
|
5.60 |
11 |
14 |
17 |
4.64 |
16 |
44 |
122 |
198 |
| Net Nonoperating Expense (NNE) |
|
42 |
22 |
64 |
193 |
106 |
150 |
151 |
104 |
84 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
7.27 |
9.44 |
6.00 |
9.24 |
432 |
450 |
424 |
339 |
| Total Depreciation and Amortization (D&A) |
|
5.15 |
5.81 |
7.00 |
9.78 |
12 |
13 |
0.45 |
1.07 |
13 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($14.20) |
($0.80) |
($21.80) |
$0.00 |
($28.60) |
($37.80) |
($29.80) |
($13.89) |
($5.44) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
9.68M |
4.31M |
19.58M |
0.00 |
12.38M |
13.20M |
16.86M |
24.96M |
51.24M |
| Adjusted Diluted Earnings per Share |
|
($14.20) |
($0.80) |
($21.80) |
$0.00 |
($28.60) |
($37.80) |
($29.80) |
($13.89) |
($5.44) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
9.68M |
4.31M |
19.58M |
0.00 |
12.38M |
13.20M |
16.86M |
24.96M |
51.24M |
| Adjusted Basic & Diluted Earnings per Share |
|
($14.20) |
($0.80) |
($21.80) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
9.68M |
1.00M |
9.72M |
0.00 |
12.91M |
14.01M |
20.00M |
35.53M |
81.41M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-97 |
-117 |
-148 |
-191 |
-223 |
-350 |
-348 |
-248 |
-196 |
| Normalized NOPAT Margin |
|
-14,356.97% |
-3,358.13% |
-2,444.57% |
-7,709.97% |
-4,979.81% |
-13,030.12% |
-963.51% |
-842.71% |
-3,136.98% |
| Pre Tax Income Margin |
|
-20,509.96% |
-3,974.42% |
-3,559.30% |
-26,013.76% |
-7,884.25% |
-18,612.30% |
-1,387.88% |
-1,178.13% |
-4,453.13% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-6,572.95 |
-16,656.30 |
0.00 |
-17,913.75 |
-14,120.08 |
-41.19 |
-39.01 |
-26.86 |
-17.91 |
| NOPAT to Interest Expense |
|
-4,601.07 |
-11,659.41 |
0.00 |
-12,539.63 |
-9,884.06 |
-28.83 |
-27.31 |
-18.80 |
-12.54 |
| EBIT Less CapEx to Interest Expense |
|
-6,839.48 |
-17,715.30 |
0.00 |
-18,391.56 |
-14,305.48 |
-42.55 |
-42.45 |
-36.29 |
-30.62 |
| NOPAT Less CapEx to Interest Expense |
|
-4,867.59 |
-12,718.41 |
0.00 |
-13,017.43 |
-10,069.46 |
-30.19 |
-30.75 |
-28.23 |
-25.25 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Quarterly Metrics And Ratios for Virgin Galactic
This table displays calculated financial ratios and metrics derived from Virgin Galactic's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
367,136,598.00 |
399,715,289.00 |
399,715,289.00 |
411,361,910.00 |
28,483,577.00 |
- |
35,528,350.00 |
41,574,845.00 |
57,590,965.00 |
63,200,245.00 |
81,408,715.00 |
| DEI Adjusted Shares Outstanding |
|
18,356,830.00 |
19,985,764.00 |
19,985,764.00 |
20,568,096.00 |
28,483,577.00 |
- |
35,528,350.00 |
41,574,845.00 |
57,590,965.00 |
63,200,245.00 |
81,408,715.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
-5.70 |
-5.20 |
-5.10 |
-4.56 |
-2.62 |
- |
-2.38 |
-1.62 |
-1.12 |
-0.99 |
-0.79 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
1,038.58% |
244.68% |
101.31% |
11.60% |
-33.71% |
-109.61% |
-51.15% |
-62.03% |
-72.37% |
-127.12% |
-75.20% |
| EBITDA Growth |
|
29.35% |
21.68% |
33.67% |
27.48% |
26.91% |
22.85% |
20.63% |
32.00% |
17.04% |
20.93% |
25.86% |
| EBIT Growth |
|
28.10% |
30.83% |
35.92% |
30.11% |
28.71% |
26.22% |
17.25% |
28.28% |
13.60% |
18.03% |
23.39% |
| NOPAT Growth |
|
28.10% |
30.90% |
35.92% |
30.11% |
28.71% |
26.22% |
17.25% |
28.28% |
13.60% |
18.03% |
23.39% |
| Net Income Growth |
|
28.13% |
31.05% |
36.00% |
30.21% |
28.74% |
26.51% |
17.18% |
28.25% |
13.58% |
17.92% |
23.40% |
| EPS Growth |
|
28.13% |
31.05% |
36.00% |
52.40% |
52.24% |
50.41% |
53.33% |
66.28% |
59.02% |
60.13% |
65.97% |
| Operating Cash Flow Growth |
|
4.73% |
27.38% |
16.79% |
36.86% |
13.32% |
14.98% |
32.95% |
29.93% |
29.01% |
35.24% |
29.53% |
| Free Cash Flow Firm Growth |
|
59.82% |
-1.95% |
85.68% |
100.86% |
386.82% |
234.29% |
186.51% |
1,143.28% |
-54.07% |
-43.08% |
-21.02% |
| Invested Capital Growth |
|
-0.37% |
4.77% |
7.45% |
-8.05% |
-24.03% |
-21.94% |
-19.92% |
-18.38% |
-17.19% |
-17.80% |
-19.45% |
| Revenue Q/Q Growth |
|
60.97% |
16.42% |
-31.36% |
-13.25% |
-4.39% |
-116.87% |
-62.94% |
-32.57% |
-30.42% |
-255.98% |
133.89% |
| EBITDA Q/Q Growth |
|
22.84% |
-13.82% |
10.09% |
8.15% |
22.23% |
-27.00% |
-9.82% |
21.31% |
5.12% |
3.57% |
-2.97% |
| EBIT Q/Q Growth |
|
22.13% |
0.76% |
1.70% |
8.00% |
20.57% |
-2.71% |
-10.25% |
20.26% |
4.32% |
2.56% |
-3.05% |
| NOPAT Q/Q Growth |
|
22.13% |
0.76% |
1.70% |
8.00% |
20.57% |
-2.71% |
-10.25% |
20.26% |
4.32% |
2.56% |
-3.05% |
| Net Income Q/Q Growth |
|
22.15% |
0.59% |
1.90% |
8.07% |
20.51% |
-2.51% |
-10.57% |
20.37% |
4.26% |
2.63% |
-3.18% |
| EPS Q/Q Growth |
|
22.15% |
0.59% |
1.90% |
14.51% |
38.99% |
-15.04% |
22.22% |
38.24% |
25.85% |
-11.93% |
33.61% |
| Operating Cash Flow Q/Q Growth |
|
26.99% |
-4.17% |
-18.80% |
30.11% |
-0.22% |
-2.18% |
6.31% |
26.97% |
-1.55% |
6.80% |
-1.96% |
| Free Cash Flow Firm Q/Q Growth |
|
93.20% |
-67.61% |
-13.36% |
106.68% |
2,159.90% |
-21.52% |
-26.97% |
-4.01% |
-16.51% |
-2.75% |
1.34% |
| Invested Capital Q/Q Growth |
|
12.81% |
-8.51% |
-9.09% |
-2.00% |
-6.80% |
-5.99% |
-6.74% |
-0.12% |
-5.44% |
-6.67% |
-8.61% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-887.16% |
-867.31% |
-1,135.93% |
-1,202.67% |
-978.28% |
0.00% |
-1,845.67% |
-2,154.00% |
-2,937.43% |
0.00% |
-5,518.00% |
| EBIT Margin |
|
-920.86% |
-784.98% |
-1,124.07% |
-1,192.08% |
-990.41% |
0.00% |
-1,904.26% |
-2,251.99% |
-3,097.07% |
0.00% |
-5,883.55% |
| Profit (Net Income) Margin |
|
-920.57% |
-786.03% |
-1,123.36% |
-1,190.34% |
-989.64% |
0.00% |
-1,904.58% |
-2,249.41% |
-3,095.48% |
0.00% |
-5,883.18% |
| Tax Burden Percent |
|
100.05% |
100.23% |
100.08% |
100.04% |
100.14% |
99.81% |
100.06% |
99.95% |
100.00% |
100.07% |
100.05% |
| Interest Burden Percent |
|
99.92% |
99.90% |
99.86% |
99.82% |
99.78% |
99.92% |
99.96% |
99.94% |
99.95% |
99.81% |
99.95% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
-16.49% |
-21.27% |
-38.21% |
-39.01% |
-28.45% |
0.00% |
-54.21% |
-40.55% |
-43.16% |
0.00% |
-19.18% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-23.61% |
-28.37% |
-45.05% |
-45.25% |
-33.57% |
0.00% |
-60.00% |
-45.09% |
-47.66% |
0.00% |
-24.29% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-17.14% |
-25.39% |
-51.30% |
-46.22% |
-30.35% |
0.00% |
-76.12% |
-60.85% |
-69.16% |
0.00% |
-37.25% |
| Return on Equity (ROE) |
|
-33.63% |
-46.67% |
-89.51% |
-85.23% |
-58.80% |
0.00% |
-130.32% |
-101.40% |
-112.32% |
0.00% |
-56.43% |
| Cash Return on Invested Capital (CROIC) |
|
-36.30% |
-42.29% |
-44.32% |
-23.47% |
-1.20% |
-3.92% |
-7.37% |
-7.19% |
-9.45% |
-9.21% |
-7.36% |
| Operating Return on Assets (OROA) |
|
-19.51% |
-24.48% |
-43.36% |
-44.84% |
-32.71% |
0.00% |
-61.13% |
-45.68% |
-47.84% |
0.00% |
-20.81% |
| Return on Assets (ROA) |
|
-19.50% |
-24.51% |
-43.33% |
-44.78% |
-32.68% |
0.00% |
-61.14% |
-45.63% |
-47.82% |
0.00% |
-20.81% |
| Return on Common Equity (ROCE) |
|
-33.63% |
-46.67% |
-89.51% |
-85.23% |
-58.80% |
0.00% |
-130.32% |
-101.40% |
-112.32% |
0.00% |
-56.43% |
| Return on Equity Simple (ROE_SIMPLE) |
|
-91.63% |
0.00% |
-106.56% |
-102.42% |
-102.27% |
0.00% |
-120.96% |
-114.94% |
-129.53% |
0.00% |
-115.83% |
| Net Operating Profit after Tax (NOPAT) |
|
-73 |
-73 |
-71 |
-66 |
-52 |
-54 |
-59 |
-47 |
-45 |
-44 |
-45 |
| NOPAT Margin |
|
-644.60% |
-549.49% |
-786.85% |
-834.46% |
-693.29% |
0.00% |
-1,332.98% |
-1,576.39% |
-2,167.95% |
0.00% |
-4,118.48% |
| Net Nonoperating Expense Percent (NNEP) |
|
7.12% |
7.09% |
6.84% |
6.24% |
5.11% |
5.21% |
5.80% |
4.53% |
4.49% |
4.92% |
5.11% |
| SG&A Expenses to Revenue |
|
394.68% |
407.05% |
649.37% |
527.23% |
317.80% |
0.00% |
750.90% |
672.72% |
718.50% |
0.00% |
610.18% |
| Operating Expenses to Revenue |
|
1,020.86% |
884.98% |
1,224.07% |
1,292.08% |
1,090.41% |
0.00% |
2,004.26% |
2,351.99% |
3,197.07% |
0.00% |
5,983.55% |
| Earnings before Interest and Taxes (EBIT) |
|
-105 |
-104 |
-102 |
-94 |
-75 |
-77 |
-84 |
-67 |
-64 |
-63 |
-65 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-101 |
-115 |
-103 |
-95 |
-74 |
-89 |
-82 |
-64 |
-61 |
-59 |
-61 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.10 |
1.94 |
1.42 |
0.44 |
0.47 |
0.53 |
0.40 |
0.43 |
0.98 |
0.74 |
0.88 |
| Price to Tangible Book Value (P/TBV) |
|
1.10 |
1.94 |
1.42 |
0.44 |
0.47 |
0.53 |
0.40 |
0.43 |
0.98 |
0.74 |
0.88 |
| Price to Revenue (P/Rev) |
|
24.69 |
27.08 |
14.52 |
4.17 |
4.61 |
5.77 |
3.38 |
5.71 |
15.39 |
32.40 |
67.61 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.80 |
1.23 |
0.94 |
0.49 |
0.50 |
0.51 |
0.52 |
0.51 |
0.75 |
0.60 |
0.68 |
| Enterprise Value to Revenue (EV/Rev) |
|
31.27 |
32.52 |
19.95 |
9.99 |
10.52 |
13.01 |
11.29 |
17.66 |
34.26 |
58.53 |
129.57 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.74 |
0.89 |
1.08 |
1.16 |
1.17 |
1.32 |
1.56 |
1.64 |
1.91 |
1.24 |
1.51 |
| Long-Term Debt to Equity |
|
0.70 |
0.83 |
1.00 |
1.06 |
1.15 |
1.30 |
1.55 |
1.60 |
1.87 |
1.01 |
0.91 |
| Financial Leverage |
|
0.73 |
0.90 |
1.14 |
1.02 |
0.90 |
1.06 |
1.27 |
1.35 |
1.45 |
1.28 |
1.53 |
| Leverage Ratio |
|
2.08 |
2.35 |
2.69 |
2.51 |
2.37 |
2.59 |
2.87 |
2.98 |
3.16 |
2.96 |
3.34 |
| Compound Leverage Factor |
|
2.08 |
2.35 |
2.69 |
2.51 |
2.36 |
2.58 |
2.87 |
2.98 |
3.16 |
2.95 |
3.33 |
| Debt to Total Capital |
|
42.63% |
47.11% |
51.94% |
53.63% |
53.88% |
56.80% |
60.88% |
62.10% |
65.63% |
55.33% |
60.08% |
| Short-Term Debt to Total Capital |
|
2.68% |
3.39% |
3.78% |
4.43% |
1.02% |
0.50% |
0.42% |
1.49% |
1.44% |
10.27% |
23.92% |
| Long-Term Debt to Total Capital |
|
39.95% |
43.72% |
48.16% |
49.21% |
52.87% |
56.31% |
60.46% |
60.61% |
64.19% |
45.06% |
36.16% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
57.37% |
52.89% |
48.06% |
46.37% |
46.12% |
43.20% |
39.12% |
37.90% |
34.37% |
44.67% |
39.92% |
| Debt to EBITDA |
|
-0.83 |
-0.90 |
-1.00 |
-1.10 |
-1.11 |
-1.22 |
-1.30 |
-1.47 |
-1.53 |
-1.27 |
-1.37 |
| Net Debt to EBITDA |
|
-0.33 |
-0.39 |
-0.49 |
-0.59 |
-0.58 |
-0.62 |
-0.77 |
-0.81 |
-0.97 |
-0.61 |
-0.74 |
| Long-Term Debt to EBITDA |
|
-0.78 |
-0.83 |
-0.93 |
-1.01 |
-1.09 |
-1.21 |
-1.30 |
-1.43 |
-1.50 |
-1.04 |
-0.83 |
| Debt to NOPAT |
|
-1.16 |
-1.28 |
-1.45 |
-1.61 |
-1.63 |
-1.74 |
-1.84 |
-2.03 |
-2.10 |
-1.74 |
-1.86 |
| Net Debt to NOPAT |
|
-0.46 |
-0.56 |
-0.71 |
-0.85 |
-0.85 |
-0.88 |
-1.09 |
-1.12 |
-1.33 |
-0.84 |
-1.00 |
| Long-Term Debt to NOPAT |
|
-1.09 |
-1.19 |
-1.34 |
-1.48 |
-1.60 |
-1.73 |
-1.82 |
-1.99 |
-2.06 |
-1.41 |
-1.12 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-69 |
-116 |
-132 |
8.80 |
199 |
156 |
114 |
109 |
91 |
89 |
90 |
| Operating Cash Flow to CapEx |
|
-686.66% |
-518.89% |
-866.19% |
-229.93% |
-205.15% |
-226.93% |
-164.87% |
-95.01% |
-109.36% |
-124.49% |
-134.40% |
| Free Cash Flow to Firm to Interest Expense |
|
-21.52 |
-36.04 |
-40.82 |
2.72 |
61.50 |
48.21 |
35.17 |
33.69 |
28.10 |
15.20 |
49.24 |
| Operating Cash Flow to Interest Expense |
|
-28.41 |
-29.56 |
-35.09 |
-24.50 |
-24.53 |
-25.03 |
-23.43 |
-17.08 |
-17.32 |
-8.98 |
-29.27 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-32.54 |
-35.26 |
-39.14 |
-35.15 |
-36.49 |
-36.07 |
-37.64 |
-35.05 |
-33.17 |
-16.20 |
-51.04 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.02 |
0.03 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.01 |
0.00 |
| Fixed Asset Turnover |
|
0.44 |
0.49 |
0.48 |
0.39 |
0.30 |
0.19 |
0.18 |
0.09 |
0.05 |
0.02 |
0.01 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,045 |
956 |
869 |
852 |
794 |
746 |
696 |
695 |
657 |
613 |
561 |
| Invested Capital Turnover |
|
0.03 |
0.04 |
0.05 |
0.05 |
0.04 |
0.03 |
0.04 |
0.03 |
0.02 |
0.01 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
-3.92 |
44 |
60 |
-75 |
-251 |
-210 |
-173 |
-157 |
-136 |
-133 |
-135 |
| Enterprise Value (EV) |
|
837 |
1,176 |
813 |
415 |
397 |
383 |
359 |
351 |
495 |
367 |
379 |
| Market Capitalization |
|
661 |
979 |
592 |
173 |
174 |
170 |
108 |
113 |
222 |
203 |
198 |
| Book Value per Share |
|
$1.63 |
$1.26 |
$20.86 |
$0.96 |
$12.85 |
$11.16 |
$7.66 |
$6.33 |
$3.92 |
$4.33 |
$2.75 |
| Tangible Book Value per Share |
|
$1.63 |
$1.26 |
$20.86 |
$0.96 |
$12.85 |
$11.16 |
$7.66 |
$6.33 |
$3.92 |
$4.33 |
$2.75 |
| Total Capital |
|
1,045 |
956 |
869 |
852 |
794 |
746 |
696 |
695 |
657 |
613 |
561 |
| Total Debt |
|
445 |
450 |
451 |
457 |
428 |
424 |
424 |
432 |
431 |
339 |
337 |
| Total Long-Term Debt |
|
417 |
418 |
418 |
419 |
420 |
420 |
421 |
421 |
422 |
276 |
203 |
| Net Debt |
|
176 |
197 |
221 |
242 |
223 |
213 |
251 |
238 |
272 |
164 |
181 |
| Capital Expenditures (CapEx) |
|
13 |
18 |
13 |
34 |
39 |
36 |
46 |
58 |
51 |
42 |
40 |
| Net Nonoperating Expense (NNE) |
|
31 |
31 |
31 |
28 |
22 |
23 |
25 |
20 |
19 |
19 |
19 |
| Net Nonoperating Obligations (NNO) |
|
445 |
450 |
451 |
457 |
428 |
424 |
424 |
432 |
431 |
339 |
337 |
| Total Depreciation and Amortization (D&A) |
|
3.83 |
-11 |
-1.08 |
-0.83 |
0.91 |
-12 |
2.60 |
2.93 |
3.32 |
3.85 |
4.02 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($5.60) |
($123.40) |
($5.00) |
($4.36) |
($2.66) |
($3.06) |
($2.38) |
($1.47) |
($1.09) |
($1.22) |
($0.81) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
18.79M |
843.15K |
20.02M |
21.48M |
27.97M |
24.96M |
35.44M |
45.64M |
59.25M |
51.24M |
79.48M |
| Adjusted Diluted Earnings per Share |
|
($5.60) |
($123.40) |
($5.00) |
($4.36) |
($2.66) |
($3.06) |
($2.38) |
($1.47) |
($1.09) |
($1.22) |
($0.81) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
18.79M |
843.15K |
20.02M |
21.48M |
27.97M |
24.96M |
35.44M |
45.64M |
59.25M |
51.24M |
79.48M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
($123.40) |
$0.00 |
$0.00 |
$0.00 |
($3.06) |
$0.00 |
$0.00 |
$0.00 |
($1.22) |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
19.99M |
20.00M |
20.57M |
28.48M |
28.88M |
35.53M |
41.57M |
57.59M |
63.20M |
81.41M |
100.68M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-73 |
-73 |
-73 |
-69 |
-52 |
-54 |
-59 |
-47 |
-45 |
-44 |
-45 |
| Normalized NOPAT Margin |
|
-644.60% |
-549.49% |
-802.15% |
-871.95% |
-693.29% |
0.00% |
-1,332.98% |
-1,576.39% |
-2,167.95% |
0.00% |
-4,118.48% |
| Pre Tax Income Margin |
|
-920.10% |
-784.23% |
-1,122.48% |
-1,189.91% |
-988.25% |
0.00% |
-1,903.49% |
-2,250.65% |
-3,095.48% |
0.00% |
-5,880.45% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-32.49 |
-32.21 |
-31.63 |
-29.07 |
-23.07 |
-23.67 |
-26.07 |
-20.74 |
-19.83 |
-10.75 |
-35.40 |
| NOPAT to Interest Expense |
|
-22.74 |
-22.55 |
-22.14 |
-20.35 |
-16.15 |
-16.57 |
-18.25 |
-14.52 |
-13.88 |
-7.52 |
-24.78 |
| EBIT Less CapEx to Interest Expense |
|
-36.62 |
-37.91 |
-35.68 |
-39.73 |
-35.03 |
-34.70 |
-40.28 |
-38.72 |
-35.67 |
-17.96 |
-57.18 |
| NOPAT Less CapEx to Interest Expense |
|
-26.88 |
-28.24 |
-26.19 |
-31.01 |
-28.11 |
-27.60 |
-32.46 |
-32.49 |
-29.72 |
-14.74 |
-46.56 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Key Financial Trends
Virgin Galactic’s latest quarter shows a business still under heavy financial pressure, but with a noticeably stronger cash position than it had a year ago. In Q1 2026, the company posted $1.1 million in revenue against $65.8 million in operating expenses, resulting in a net loss of $64.7 million. That loss was a little better than the $62.7 million loss in Q4 2025 and improved meaningfully from the $84.5 million loss in Q1 2025.
Balance sheet trends are mixed. Virgin Galactic ended Q1 2026 with $124.8 million in cash and $30.6 million in restricted cash, down from $163.5 million and $30.2 million at the end of Q2 2025. Total assets fell to $750.2 million from $898.8 million in the prior quarter, while total liabilities declined to $526.5 million from $635.4 million. Equity also declined to $223.7 million from $263.4 million.
From a liquidity standpoint, the company is still dependent on financing and investment activity. Operating cash flow remained negative at -$53.5 million in Q1 2026, though that was slightly better than -$52.5 million in Q4 2025 and improved from -$75.9 million in Q1 2025. Virgin Galactic offset part of that burn with $27.8 million of investing inflow and $5.5 million of financing inflow, mainly helped by equity issuance.
- Cash remains substantial: Virgin Galactic held $124.8 million in cash plus $30.6 million in restricted cash at the end of Q1 2026.
- Net loss improved year over year: Q1 2026 net loss of $64.7 million was narrower than the $84.5 million loss in Q1 2025.
- Operating cash burn was lower than last year: Operating cash outflow of $53.5 million improved from $75.9 million in Q1 2025.
- Liabilities declined quarter over quarter: Total liabilities fell to $526.5 million from $635.4 million in Q2 2025.
- Cash generation from investments helped offset burn: The company recorded $27.8 million of investing cash inflow in Q1 2026, supported by sales/maturities of securities.
- Revenue remains minimal: Q1 2026 total revenue was only $1.1 million, so the core business is still not contributing much top-line growth.
- Interest income still supports results: Most revenue came from investment securities interest income, not product or service sales.
- Operating expenses remain far above revenue: $65.8 million of non-interest expense versus $1.1 million of revenue highlights a large ongoing loss structure.
- Equity dilution remains a risk: The company issued $11.0 million of common equity in Q1 2026 and relied on equity issuance in prior quarters as well.
- Debt load is still meaningful: Virgin Galactic carried $336.8 million of short-term and long-term debt combined at quarter-end, which adds pressure to a still-unprofitable business.
The longer-term trend is still one of survival mode rather than sustained profitability. Over the past four years, Virgin Galactic has consistently posted large quarterly losses and negative operating cash flow, while leaning on investment income, asset sales, and periodic equity issuance to fund operations. The good news is that losses and cash burn have improved from the worst levels seen in 2023 and early 2024, but the company still has a long way to go before its financials look self-sustaining.
For retail investors, the key takeaway is that SPCE has improved liquidity and somewhat better loss trends, but it remains a high-risk, cash-consuming company. Any investment thesis still depends heavily on future demand, execution, and the company’s ability to narrow losses without excessive dilution.
06/18/26 08:53 AM ETAI Generated. May Contain Errors.