Annual Income Statements for Clover Health Investments
This table shows Clover Health Investments' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Clover Health Investments
This table shows Clover Health Investments' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-41 |
-70 |
-19 |
7.41 |
-9.16 |
-22 |
-1.27 |
-11 |
-24 |
-49 |
27 |
| Consolidated Net Income / (Loss) |
|
-41 |
-70 |
-19 |
7.41 |
-9.16 |
-22 |
-1.27 |
-11 |
-24 |
-49 |
27 |
| Net Income / (Loss) Continuing Operations |
|
-34 |
-68 |
-23 |
7.17 |
-8.79 |
-21 |
-1.27 |
-11 |
-24 |
-49 |
27 |
| Total Pre-Tax Income |
|
-34 |
-68 |
-23 |
7.19 |
-8.79 |
-21 |
-1.27 |
-11 |
-24 |
-49 |
27 |
| Total Revenue |
|
306 |
308 |
347 |
356 |
331 |
337 |
462 |
478 |
497 |
488 |
749 |
| Net Interest Income / (Expense) |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Expense |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Non-Interest Income |
|
306 |
308 |
347 |
356 |
331 |
337 |
462 |
478 |
497 |
488 |
749 |
| Other Service Charges |
|
4.80 |
9.32 |
5.20 |
6.36 |
8.41 |
6.28 |
5.43 |
7.79 |
18 |
1.84 |
5.00 |
| Premiums Earned |
|
301 |
303 |
342 |
350 |
323 |
331 |
457 |
470 |
479 |
486 |
744 |
| Total Non-Interest Expense |
|
340 |
376 |
370 |
349 |
340 |
358 |
464 |
488 |
521 |
537 |
722 |
| Salaries and Employee Benefits |
|
61 |
65 |
59 |
55 |
55 |
63 |
59 |
61 |
48 |
57 |
57 |
| Property & Liability Insurance Claims |
|
236 |
247 |
265 |
248 |
250 |
243 |
353 |
378 |
423 |
413 |
590 |
| Other Operating Expenses |
|
41 |
45 |
45 |
44 |
35 |
52 |
51 |
48 |
49 |
66 |
75 |
| Depreciation Expense |
|
0.56 |
0.67 |
0.32 |
0.33 |
0.34 |
0.34 |
0.47 |
0.39 |
0.41 |
0.42 |
0.52 |
| Basic Earnings per Share |
|
- |
- |
- |
- |
- |
- |
$0.00 |
- |
- |
- |
$0.05 |
| Weighted Average Basic Shares Outstanding |
|
480.77M |
482.18M |
486.37M |
487.48M |
490.18M |
490.02M |
497.06M |
509.04M |
512.74M |
511.97M |
522.18M |
| Diluted Earnings per Share |
|
- |
- |
- |
- |
- |
- |
$0.00 |
- |
- |
- |
$0.05 |
| Weighted Average Diluted Shares Outstanding |
|
480.77M |
482.18M |
486.37M |
495.18M |
490.18M |
490.02M |
497.06M |
509.04M |
512.74M |
511.97M |
532.50M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
487.64M |
495.29M |
486.37M |
497.47M |
501.11M |
510.91M |
508.92M |
512.51M |
516.68M |
524.67M |
526.68M |
Annual Cash Flow Statements for Clover Health Investments
This table details how cash moves in and out of Clover Health Investments' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-7.81 |
25 |
208 |
-114 |
-9.72 |
18 |
-116 |
| Net Cash From Operating Activities |
|
-160 |
-118 |
-282 |
-204 |
-145 |
35 |
-67 |
| Net Cash From Continuing Operating Activities |
|
-160 |
-118 |
-282 |
-305 |
-35 |
82 |
-67 |
| Net Income / (Loss) Continuing Operations |
|
-364 |
-136 |
-588 |
-340 |
-213 |
-43 |
-86 |
| Consolidated Net Income / (Loss) |
|
-364 |
-136 |
-588 |
-340 |
-213 |
-43 |
-86 |
| Depreciation Expense |
|
-2.31 |
0.36 |
1.45 |
-0.32 |
-1.51 |
-1.19 |
-0.16 |
| Amortization Expense |
|
16 |
101 |
-52 |
-0.87 |
0.09 |
0.05 |
0.02 |
| Non-Cash Adjustments to Reconcile Net Income |
|
16 |
17 |
311 |
39 |
154 |
114 |
103 |
| Changes in Operating Assets and Liabilities, net |
|
174 |
-101 |
45 |
-2.36 |
25 |
12 |
-84 |
| Net Cash From Discontinued Operating Activities |
|
- |
- |
- |
101 |
-110 |
-48 |
0.00 |
| Net Cash From Investing Activities |
|
-182 |
137 |
-435 |
95 |
140 |
0.57 |
4.08 |
| Net Cash From Continuing Investing Activities |
|
-182 |
137 |
-435 |
95 |
140 |
0.57 |
4.08 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.02 |
-0.69 |
-0.72 |
-4.47 |
-0.58 |
-1.56 |
-2.04 |
| Purchase of Investment Securities |
|
-507 |
-174 |
-876 |
-386 |
-176 |
-201 |
-205 |
| Sale and/or Maturity of Investments |
|
325 |
312 |
442 |
485 |
316 |
203 |
211 |
| Net Cash From Financing Activities |
|
334 |
5.84 |
925 |
-4.96 |
-5.07 |
-17 |
-53 |
| Net Cash From Continuing Financing Activities |
|
334 |
5.84 |
925 |
-4.96 |
-5.07 |
-17 |
-53 |
| Issuance of Common Equity |
|
0.60 |
1.75 |
290 |
1.40 |
1.15 |
0.90 |
1.81 |
| Repurchase of Common Equity |
|
0.00 |
-0.96 |
-0.23 |
-6.36 |
0.00 |
-1.77 |
-18 |
| Other Financing Activities, Net |
|
-0.36 |
3.81 |
667 |
- |
-6.22 |
-16 |
-37 |
Quarterly Cash Flow Statements for Clover Health Investments
This table details how cash moves in and out of Clover Health Investments' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-41 |
-175 |
32 |
47 |
33 |
-93 |
-39 |
33 |
1.41 |
-112 |
95 |
| Net Cash From Operating Activities |
|
-19 |
-258 |
26 |
45 |
50 |
-86 |
-16 |
5.41 |
12 |
-68 |
108 |
| Net Cash From Continuing Operating Activities |
|
-32 |
-115 |
34 |
54 |
50 |
-47 |
-16 |
5.41 |
12 |
-68 |
108 |
| Net Income / (Loss) Continuing Operations |
|
-41 |
-70 |
-19 |
7.41 |
-9.16 |
-22 |
-1.27 |
-11 |
-24 |
-49 |
27 |
| Consolidated Net Income / (Loss) |
|
-41 |
-70 |
-19 |
7.41 |
-9.16 |
-22 |
-1.27 |
-11 |
-24 |
-49 |
27 |
| Depreciation Expense |
|
-0.69 |
-0.24 |
-0.35 |
-0.62 |
-0.18 |
-0.04 |
0.03 |
-0.12 |
0.01 |
-0.08 |
0.07 |
| Non-Cash Adjustments to Reconcile Net Income |
|
33 |
53 |
29 |
36 |
28 |
29 |
26 |
26 |
26 |
25 |
12 |
| Changes in Operating Assets and Liabilities, net |
|
-24 |
-97 |
24 |
11 |
31 |
-54 |
-41 |
-9.72 |
11 |
-43 |
68 |
| Net Cash From Investing Activities |
|
-20 |
84 |
9.19 |
4.95 |
-12 |
-1.44 |
8.93 |
36 |
-5.43 |
-35 |
-5.07 |
| Net Cash From Continuing Investing Activities |
|
-20 |
84 |
9.19 |
4.95 |
-12 |
-1.44 |
8.93 |
36 |
-5.43 |
-35 |
-5.07 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.24 |
0.26 |
-0.45 |
-0.40 |
-0.40 |
-0.32 |
-0.19 |
-0.57 |
-0.69 |
-0.60 |
-0.85 |
| Purchase of Investment Securities |
|
-68 |
-33 |
-24 |
-28 |
-102 |
-48 |
-33 |
-27 |
-39 |
-106 |
-41 |
| Sale and/or Maturity of Investments |
|
48 |
117 |
34 |
33 |
90 |
47 |
42 |
63 |
34 |
72 |
37 |
| Net Cash From Financing Activities |
|
-1.96 |
-0.83 |
-3.36 |
-3.20 |
-4.67 |
-6.14 |
-32 |
-7.77 |
-5.27 |
-8.61 |
-7.86 |
| Net Cash From Continuing Financing Activities |
|
-1.96 |
-0.83 |
-3.36 |
-3.20 |
-4.67 |
-6.14 |
-32 |
-7.77 |
-5.27 |
-8.61 |
-7.86 |
| Issuance of Common Equity |
|
0.03 |
0.00 |
0.00 |
0.02 |
0.22 |
0.66 |
0.22 |
0.70 |
0.31 |
0.59 |
0.03 |
| Repurchase of Common Equity |
|
-1.99 |
-0.83 |
-3.36 |
-3.22 |
-4.89 |
-6.80 |
-18 |
14 |
-0.00 |
- |
0.00 |
| Other Financing Activities, Net |
|
- |
- |
- |
- |
- |
- |
-14 |
- |
-5.58 |
-9.20 |
-7.89 |
Annual Balance Sheets for Clover Health Investments
This table presents Clover Health Investments' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
0.10 |
267 |
951 |
809 |
571 |
581 |
541 |
| Cash and Due from Banks |
|
0.00 |
92 |
300 |
104 |
116 |
195 |
78 |
| Trading Account Securities |
|
0.00 |
55 |
197 |
328 |
229 |
243 |
225 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
- |
39 |
48 |
71 |
64 |
52 |
95 |
| Premises and Equipment, Net |
|
- |
2.08 |
2.29 |
5.75 |
5.08 |
5.31 |
6.39 |
| Unearned Premiums Asset |
|
- |
35 |
35 |
20 |
22 |
41 |
64 |
| Intangible Assets |
|
- |
4.23 |
4.23 |
20 |
2.99 |
2.99 |
2.99 |
| Other Assets |
|
0.00 |
40 |
353 |
160 |
131 |
42 |
70 |
| Total Liabilities & Shareholders' Equity |
|
0.10 |
267 |
951 |
809 |
571 |
581 |
541 |
| Total Liabilities |
|
0.12 |
433 |
411 |
452 |
284 |
240 |
232 |
| Other Short-Term Payables |
|
0.12 |
139 |
184 |
200 |
261 |
214 |
209 |
| Other Long-Term Liabilities |
|
0.00 |
162 |
19 |
20 |
23 |
26 |
23 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
-0.02 |
-613 |
539 |
357 |
286 |
341 |
309 |
| Total Preferred & Common Equity |
|
-0.02 |
-617 |
535 |
357 |
286 |
341 |
309 |
| Total Common Equity |
|
-0.02 |
-617 |
535 |
357 |
286 |
341 |
309 |
| Common Stock |
|
0.00 |
412 |
2,154 |
2,319 |
2,461 |
2,576 |
2,683 |
| Retained Earnings |
|
-0.02 |
-1,029 |
-1,617 |
-1,946 |
-2,160 |
-2,203 |
-2,288 |
| Treasury Stock |
|
- |
0.00 |
-0.15 |
-6.51 |
-13 |
-31 |
-86 |
| Accumulated Other Comprehensive Income / (Loss) |
|
- |
0.01 |
-1.93 |
-9.37 |
-2.37 |
-1.58 |
0.53 |
Quarterly Balance Sheets for Clover Health Investments
This table presents Clover Health Investments' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
1,558 |
1,454 |
1,258 |
1,060 |
672 |
674 |
653 |
584 |
575 |
560 |
698 |
| Cash and Due from Banks |
|
383 |
191 |
310 |
299 |
208 |
255 |
288 |
155 |
189 |
190 |
173 |
| Trading Account Securities |
|
247 |
292 |
273 |
305 |
223 |
218 |
242 |
235 |
201 |
206 |
241 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
59 |
57 |
51 |
52 |
84 |
67 |
37 |
54 |
47 |
58 |
73 |
| Premises and Equipment, Net |
|
2.53 |
4.55 |
4.62 |
4.57 |
5.21 |
5.28 |
5.34 |
5.03 |
5.20 |
5.49 |
6.90 |
| Unearned Premiums Asset |
|
14 |
70 |
2.06 |
16 |
71 |
54 |
21 |
85 |
84 |
46 |
129 |
| Intangible Assets |
|
4.23 |
20 |
19 |
19 |
2.99 |
2.99 |
2.99 |
2.99 |
2.99 |
2.99 |
2.99 |
| Other Assets |
|
836 |
739 |
516 |
314 |
77 |
72 |
56 |
47 |
46 |
52 |
71 |
| Total Liabilities & Shareholders' Equity |
|
1,558 |
1,454 |
1,258 |
1,060 |
672 |
674 |
653 |
584 |
575 |
560 |
698 |
| Total Liabilities |
|
1,166 |
1,130 |
927 |
738 |
379 |
349 |
311 |
248 |
231 |
219 |
358 |
| Other Short-Term Payables |
|
296 |
329 |
293 |
279 |
355 |
323 |
276 |
216 |
202 |
193 |
337 |
| Other Long-Term Liabilities |
|
17 |
20 |
20 |
19 |
23 |
25 |
33 |
32 |
29 |
25 |
22 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
392 |
323 |
331 |
322 |
292 |
325 |
342 |
336 |
344 |
341 |
339 |
| Total Preferred & Common Equity |
|
392 |
323 |
331 |
322 |
292 |
325 |
342 |
336 |
344 |
341 |
339 |
| Total Common Equity |
|
392 |
323 |
331 |
322 |
292 |
325 |
342 |
336 |
344 |
341 |
339 |
| Common Stock |
|
2,281 |
2,359 |
2,395 |
2,428 |
2,490 |
2,518 |
2,546 |
2,603 |
2,630 |
2,656 |
2,695 |
| Retained Earnings |
|
-1,872 |
-2,019 |
-2,048 |
-2,089 |
-2,179 |
-2,172 |
-2,181 |
-2,204 |
-2,215 |
-2,239 |
-2,261 |
| Treasury Stock |
|
-6.47 |
-9.49 |
-9.91 |
-12 |
-16 |
-19 |
-24 |
-63 |
-71 |
-77 |
-94 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-11 |
-7.03 |
-6.72 |
-5.07 |
-2.56 |
-2.26 |
0.85 |
-0.07 |
0.18 |
0.47 |
-0.67 |
Annual Metrics And Ratios for Clover Health Investments
This table displays calculated financial ratios and metrics derived from Clover Health Investments' official financial filings.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
516,678,055.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
516,678,055.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
-0.17 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
($0.32) |
($1.42) |
($0.71) |
($0.44) |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
406.32M |
412.92M |
476.24M |
482.18M |
490.02M |
511.97M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
($0.32) |
($1.42) |
($0.71) |
($0.44) |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
406.32M |
412.92M |
476.24M |
482.18M |
490.02M |
511.97M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
($0.32) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
130.11M |
473.27M |
479.55M |
495.29M |
510.91M |
524.67M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Clover Health Investments
This table displays calculated financial ratios and metrics derived from Clover Health Investments' official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
516,678,055.00 |
524,667,286.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
516,678,055.00 |
524,667,286.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
-0.10 |
0.05 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-64.23% |
120.77% |
7.60% |
11.28% |
8.16% |
9.52% |
33.27% |
34.07% |
50.05% |
- |
62.05% |
| EBITDA Growth |
|
54.60% |
-4,979.69% |
71.55% |
124.81% |
73.86% |
68.46% |
94.60% |
-262.47% |
-171.71% |
- |
2,301.45% |
| EBIT Growth |
|
55.47% |
-5,890.02% |
70.93% |
124.88% |
73.87% |
68.39% |
94.39% |
-246.92% |
-177.48% |
- |
2,245.53% |
| NOPAT Growth |
|
55.47% |
-4,153.01% |
70.93% |
135.55% |
73.87% |
68.39% |
94.39% |
-202.84% |
-177.48% |
- |
3,165.04% |
| Net Income Growth |
|
45.07% |
16.33% |
73.60% |
125.71% |
77.92% |
68.65% |
93.35% |
-242.79% |
-166.27% |
- |
2,245.53% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Operating Cash Flow Growth |
|
-118.48% |
-23.27% |
-67.18% |
-15.83% |
366.15% |
66.74% |
-162.82% |
-87.92% |
-75.79% |
- |
762.22% |
| Free Cash Flow Firm Growth |
|
151.79% |
336.23% |
-35.28% |
-23.48% |
-5.15% |
-128.47% |
-105.64% |
-104.26% |
-103.86% |
- |
153.90% |
| Invested Capital Growth |
|
-37.55% |
-50.53% |
-73.34% |
-65.57% |
-54.90% |
19.12% |
14.91% |
5.94% |
-0.36% |
- |
1.00% |
| Revenue Q/Q Growth |
|
-4.41% |
0.53% |
12.61% |
2.83% |
-7.09% |
1.81% |
37.21% |
3.31% |
3.98% |
- |
53.61% |
| EBITDA Q/Q Growth |
|
-29.53% |
-98.29% |
65.42% |
127.93% |
-236.50% |
-139.24% |
94.20% |
-757.35% |
-128.28% |
- |
155.48% |
| EBIT Q/Q Growth |
|
-16.39% |
-101.87% |
65.86% |
131.02% |
-222.23% |
-144.14% |
94.06% |
-728.81% |
-130.86% |
- |
155.42% |
| NOPAT Q/Q Growth |
|
-16.39% |
-101.87% |
65.86% |
144.31% |
-185.56% |
-144.14% |
94.06% |
-728.81% |
-130.86% |
- |
179.18% |
| Net Income Q/Q Growth |
|
-43.92% |
-69.94% |
72.80% |
138.64% |
-223.58% |
-141.31% |
94.23% |
-730.30% |
-130.45% |
- |
155.42% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
-135.32% |
-1,274.19% |
110.05% |
72.57% |
11.68% |
-271.71% |
81.02% |
133.19% |
123.80% |
- |
258.32% |
| Free Cash Flow Firm Q/Q Growth |
|
-47.09% |
-43.37% |
221.77% |
-20.63% |
-34.42% |
-117.00% |
36.22% |
40.03% |
40.67% |
- |
1,250.65% |
| Invested Capital Q/Q Growth |
|
-19.58% |
-62.25% |
2.12% |
11.08% |
5.32% |
-0.30% |
-1.49% |
2.41% |
-0.94% |
- |
9.95% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-11.21% |
-22.11% |
-6.79% |
1.84% |
-2.71% |
-6.37% |
-0.27% |
-2.23% |
-4.91% |
- |
3.66% |
| EBIT Margin |
|
-10.98% |
-22.06% |
-6.69% |
2.02% |
-2.65% |
-6.37% |
-0.28% |
-2.21% |
-4.91% |
- |
3.65% |
| Profit (Net Income) Margin |
|
-13.55% |
-22.91% |
-5.53% |
2.08% |
-2.77% |
-6.56% |
-0.28% |
-2.21% |
-4.91% |
- |
3.65% |
| Tax Burden Percent |
|
123.36% |
103.85% |
82.74% |
103.08% |
104.21% |
103.00% |
100.00% |
100.18% |
100.00% |
- |
100.00% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
-44.81% |
-8.63% |
4.19% |
-4.53% |
-19.46% |
-0.91% |
-7.44% |
-17.84% |
- |
23.89% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
-65.51% |
-9.39% |
4.26% |
-5.90% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
-22.61% |
-11.81% |
3.98% |
-3.88% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Return on Equity (ROE) |
|
-63.63% |
-67.42% |
-20.43% |
8.17% |
-8.41% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
36.23% |
33.63% |
100.34% |
84.58% |
63.90% |
-27.76% |
-19.39% |
-14.67% |
-11.55% |
- |
-12.79% |
| Operating Return on Assets (OROA) |
|
0.00% |
-40.16% |
-8.06% |
2.75% |
-4.16% |
-15.15% |
-0.65% |
-5.69% |
-14.35% |
- |
12.59% |
| Return on Assets (ROA) |
|
0.00% |
-41.71% |
-6.67% |
2.83% |
-4.33% |
-15.61% |
-0.65% |
-5.70% |
-14.35% |
- |
12.59% |
| Return on Common Equity (ROCE) |
|
-63.63% |
-67.42% |
-20.43% |
8.17% |
-8.41% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
-70.57% |
0.00% |
-54.68% |
-38.08% |
-26.71% |
0.00% |
-7.47% |
-12.52% |
-17.11% |
- |
-16.78% |
| Net Operating Profit after Tax (NOPAT) |
|
-24 |
-48 |
-16 |
7.19 |
-6.15 |
-15 |
-0.89 |
-7.39 |
-17 |
- |
27 |
| NOPAT Margin |
|
-7.69% |
-15.44% |
-4.68% |
2.02% |
-1.86% |
-4.46% |
-0.19% |
-1.55% |
-3.44% |
- |
3.65% |
| Net Nonoperating Expense Percent (NNEP) |
|
2.85% |
20.69% |
0.76% |
-0.07% |
1.38% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
19.79% |
21.18% |
17.09% |
15.58% |
16.62% |
18.62% |
12.77% |
12.84% |
9.70% |
- |
7.62% |
| Operating Expenses to Revenue |
|
110.98% |
122.06% |
106.69% |
97.98% |
102.65% |
106.37% |
100.28% |
102.21% |
104.91% |
- |
96.35% |
| Earnings before Interest and Taxes (EBIT) |
|
-34 |
-68 |
-23 |
7.19 |
-8.79 |
-21 |
-1.27 |
-11 |
-24 |
- |
27 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-34 |
-68 |
-24 |
6.57 |
-8.97 |
-21 |
-1.25 |
-11 |
-24 |
- |
27 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.63 |
1.62 |
1.34 |
1.88 |
4.10 |
4.63 |
5.46 |
4.13 |
4.60 |
- |
0.00 |
| Price to Tangible Book Value (P/TBV) |
|
1.73 |
1.64 |
1.36 |
1.90 |
4.14 |
4.67 |
5.51 |
4.16 |
4.64 |
- |
0.00 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.37 |
0.31 |
0.46 |
1.05 |
1.15 |
1.23 |
0.88 |
0.88 |
- |
0.00 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.81 |
1.21 |
0.63 |
1.09 |
3.26 |
4.06 |
5.00 |
3.58 |
4.04 |
- |
0.00 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.28 |
0.14 |
0.27 |
0.83 |
1.01 |
1.13 |
0.77 |
0.78 |
- |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
39.72 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
1.71 |
2.39 |
0.26 |
0.66 |
3.17 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.36 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Financial Leverage |
|
1.76 |
0.35 |
1.26 |
0.94 |
0.66 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Leverage Ratio |
|
3.67 |
2.14 |
3.45 |
2.95 |
2.58 |
1.83 |
2.00 |
1.87 |
1.78 |
- |
1.90 |
| Compound Leverage Factor |
|
3.67 |
2.14 |
3.45 |
2.95 |
2.58 |
1.83 |
2.00 |
1.87 |
1.78 |
- |
1.90 |
| Debt to Total Capital |
|
57.58% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Short-Term Debt to Total Capital |
|
57.58% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
42.42% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Debt to EBITDA |
|
-3.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Debt to EBITDA |
|
-0.61 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Debt to NOPAT |
|
-4.43 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Debt to NOPAT |
|
-0.89 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
433 |
245 |
788 |
626 |
410 |
-70 |
-44 |
-27 |
-16 |
- |
24 |
| Operating Cash Flow to CapEx |
|
-7,728.81% |
0.00% |
5,828.09% |
11,273.80% |
12,527.82% |
-27,248.57% |
-8,807.03% |
950.44% |
1,748.99% |
- |
12,634.07% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
1.82 |
1.20 |
1.36 |
1.57 |
2.38 |
2.37 |
2.57 |
2.92 |
- |
3.45 |
| Fixed Asset Turnover |
|
0.00 |
231.81 |
262.46 |
266.15 |
270.76 |
263.87 |
290.39 |
306.85 |
327.65 |
- |
370.69 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
759 |
286 |
292 |
325 |
342 |
341 |
336 |
344 |
341 |
- |
339 |
| Invested Capital Turnover |
|
0.00 |
2.90 |
1.84 |
2.08 |
2.44 |
4.37 |
4.73 |
4.81 |
5.19 |
- |
6.55 |
| Increase / (Decrease) in Invested Capital |
|
-456 |
-293 |
-805 |
-619 |
-417 |
55 |
44 |
19 |
-1.23 |
- |
3.35 |
| Enterprise Value (EV) |
|
611 |
348 |
184 |
355 |
1,114 |
1,384 |
1,679 |
1,231 |
1,378 |
- |
0.00 |
| Market Capitalization |
|
524 |
464 |
393 |
611 |
1,403 |
1,578 |
1,834 |
1,420 |
1,568 |
- |
0.00 |
| Book Value per Share |
|
$0.66 |
$0.59 |
$0.59 |
$0.65 |
$0.69 |
$0.68 |
$0.66 |
$0.68 |
$0.67 |
- |
$0.65 |
| Tangible Book Value per Share |
|
$0.62 |
$0.58 |
$0.58 |
$0.65 |
$0.68 |
$0.67 |
$0.65 |
$0.67 |
$0.66 |
- |
$0.64 |
| Total Capital |
|
759 |
286 |
292 |
325 |
342 |
341 |
336 |
344 |
341 |
- |
339 |
| Total Debt |
|
437 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Debt |
|
88 |
-116 |
-209 |
-255 |
-289 |
-195 |
-155 |
-189 |
-190 |
- |
-173 |
| Capital Expenditures (CapEx) |
|
0.24 |
-0.26 |
0.45 |
0.40 |
0.40 |
0.32 |
0.19 |
0.57 |
0.69 |
- |
0.85 |
| Net Nonoperating Expense (NNE) |
|
18 |
23 |
2.95 |
-0.22 |
3.01 |
7.08 |
0.38 |
3.19 |
7.31 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
437 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
-0.69 |
-0.16 |
-0.35 |
-0.62 |
-0.18 |
-0.01 |
0.03 |
-0.12 |
0.01 |
- |
0.07 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.09) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.05 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
480.77M |
482.18M |
486.37M |
487.48M |
490.18M |
490.02M |
497.06M |
509.04M |
512.74M |
511.97M |
522.18M |
| Adjusted Diluted Earnings per Share |
|
($0.09) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.05 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
480.77M |
482.18M |
486.37M |
495.18M |
490.18M |
490.02M |
497.06M |
509.04M |
512.74M |
511.97M |
532.50M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
487.64M |
495.29M |
1.05B |
497.47M |
501.11M |
510.91M |
508.92M |
512.51M |
516.68M |
524.67M |
526.68M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-23 |
-46 |
-16 |
5.36 |
-6.53 |
-15 |
-0.89 |
-7.39 |
-17 |
- |
19 |
| Normalized NOPAT Margin |
|
-7.39% |
-15.00% |
-4.61% |
1.51% |
-1.97% |
-4.46% |
-0.19% |
-1.55% |
-3.44% |
- |
2.55% |
| Pre Tax Income Margin |
|
-10.98% |
-22.06% |
-6.69% |
2.02% |
-2.65% |
-6.37% |
-0.28% |
-2.21% |
-4.91% |
- |
3.65% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Augmented Payout Ratio |
|
-2.39% |
-2.92% |
-4.13% |
-7.60% |
-13.45% |
-42.46% |
-186.60% |
-80.72% |
-59.65% |
- |
0.00% |
Key Financial Trends
Clover Health Investments (NASDAQ: CLOV) is showing a clear operational turnaround in 2025 and early 2026, with improving profitability, strong operating cash flow, and a relatively solid cash position. That said, the company is still operating with thin margins, heavy insurance claims expense, and a balance sheet that has become more leveraged than it was a year ago.
What stands out most in Q1 2026 is that Clover generated $749.2 million in revenue and $27.3 million in net income, compared with a $1.3 million loss in Q1 2025 and a larger loss in Q4 2025. Operating cash flow was also strong at $107.9 million, up from $5.4 million in Q2 2025 and $12.1 million in Q3 2025. That is a meaningful sign of improved business quality.
Revenue growth has been steady. Quarterly revenue rose from $462.3 million in Q1 2025 to $749.2 million in Q1 2026, driven by higher premiums earned. Premium revenue itself increased from $456.9 million in Q1 2025 to $744.2 million in Q1 2026. For a health insurance company, that is a strong top-line expansion trend.
However, Clover’s profitability remains fragile. The company’s biggest expense line is still property and liability insurance claims, which came in at $589.6 million in Q1 2026. While revenue covered expenses in the quarter, the margin buffer is not especially wide, so claims volatility remains a major risk for investors.
The balance sheet is mixed. As of March 31, 2026, Clover had $697.7 million in total assets, $358.3 million in liabilities, and $339.4 million in total equity. Cash and equivalents were $173.3 million, and trading securities added another $240.7 million. That gives the company liquidity, but liabilities have also risen materially from the prior year.
Compared with Q1 2025, liabilities are much higher at $358.3 million versus $247.6 million, while equity has increased only modestly. At the same time, retained earnings remain deeply negative at ($2.26 billion), reflecting Clover’s history of losses.
- Q1 2026 net income turned solidly positive at $27.3 million, versus a small loss a year earlier.
- Operating cash flow improved sharply to $107.9 million, suggesting better underlying cash generation.
- Revenue growth has been strong, with quarterly revenue up significantly year over year.
- Cash and investments remain substantial, supporting near-term liquidity.
- Premiums earned continue to rise, which is the main driver of the company’s growth.
- EPS was modest but positive at $0.05 in Q1 2026.
- Share count remains large, with more than 522 million weighted average basic shares in Q1 2026.
- Insurance claims remain the largest cost and could pressure margins if utilization trends worsen.
- Liabilities increased year over year, limiting the improvement in the balance sheet.
- Retained earnings are still deeply negative, showing the company has not yet built a long-term profit base.
Bottom line: Clover Health appears to be moving in the right direction operationally, with better revenue, improving cash flow, and a return to profitability in Q1 2026. Retail investors should view the stock as a turnaround story rather than a stable compounder. The key question going forward is whether Clover can keep claims costs under control and sustain positive earnings and operating cash flow over multiple quarters.
06/19/26 08:40 AM ETAI Generated. May Contain Errors.