Annual Income Statements for Clover Health Investments
This table shows Clover Health Investments' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Clover Health Investments
This table shows Clover Health Investments' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-70 |
-19 |
7.41 |
-9.16 |
-22 |
-1.27 |
-11 |
-24 |
-49 |
27 |
28 |
| Consolidated Net Income / (Loss) |
|
-70 |
-19 |
7.41 |
-9.16 |
-22 |
-1.27 |
-11 |
-24 |
-49 |
27 |
28 |
| Net Income / (Loss) Continuing Operations |
|
-68 |
-23 |
7.17 |
-8.79 |
-21 |
-1.27 |
-11 |
-24 |
-49 |
27 |
28 |
| Total Pre-Tax Income |
|
-68 |
-23 |
7.19 |
-8.79 |
-21 |
-1.27 |
-11 |
-24 |
-49 |
27 |
28 |
| Total Revenue |
|
308 |
347 |
356 |
331 |
337 |
462 |
478 |
497 |
488 |
749 |
743 |
| Net Interest Income / (Expense) |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Expense |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Non-Interest Income |
|
308 |
347 |
356 |
331 |
337 |
462 |
478 |
497 |
488 |
749 |
743 |
| Other Service Charges |
|
9.32 |
5.20 |
6.36 |
8.41 |
6.28 |
5.43 |
7.79 |
18 |
1.84 |
5.00 |
5.40 |
| Premiums Earned |
|
303 |
342 |
350 |
323 |
331 |
457 |
470 |
479 |
486 |
744 |
738 |
| Total Non-Interest Expense |
|
376 |
370 |
349 |
340 |
358 |
464 |
488 |
521 |
537 |
722 |
715 |
| Salaries and Employee Benefits |
|
65 |
59 |
55 |
55 |
63 |
59 |
61 |
48 |
57 |
57 |
54 |
| Property & Liability Insurance Claims |
|
247 |
265 |
248 |
250 |
243 |
353 |
378 |
423 |
413 |
590 |
590 |
| Other Operating Expenses |
|
45 |
45 |
44 |
35 |
52 |
51 |
48 |
49 |
66 |
75 |
70 |
| Depreciation Expense |
|
0.67 |
0.32 |
0.33 |
0.34 |
0.34 |
0.47 |
0.39 |
0.41 |
0.42 |
0.52 |
0.56 |
| Other Adjustments to Consolidated Net Income / (Loss) |
|
- |
- |
- |
- |
- |
- |
-0.02 |
- |
- |
- |
0.00 |
| Basic Earnings per Share |
|
- |
- |
- |
- |
- |
$0.00 |
($0.02) |
- |
- |
$0.05 |
$0.05 |
| Weighted Average Basic Shares Outstanding |
|
482.18M |
486.37M |
487.48M |
490.18M |
490.02M |
497.06M |
509.04M |
512.74M |
511.97M |
522.18M |
524.19M |
| Diluted Earnings per Share |
|
- |
- |
- |
- |
- |
$0.00 |
($0.02) |
- |
- |
$0.05 |
$0.05 |
| Weighted Average Diluted Shares Outstanding |
|
482.18M |
486.37M |
495.18M |
490.18M |
490.02M |
497.06M |
509.04M |
512.74M |
511.97M |
532.50M |
545.45M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
495.29M |
486.37M |
497.47M |
501.11M |
510.91M |
508.92M |
512.51M |
516.68M |
524.67M |
526.68M |
531.16M |
Annual Cash Flow Statements for Clover Health Investments
This table details how cash moves in and out of Clover Health Investments' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-7.81 |
25 |
208 |
-114 |
-9.72 |
18 |
-116 |
| Net Cash From Operating Activities |
|
-160 |
-118 |
-282 |
-204 |
-145 |
35 |
-67 |
| Net Cash From Continuing Operating Activities |
|
-160 |
-118 |
-282 |
-305 |
-35 |
82 |
-67 |
| Net Income / (Loss) Continuing Operations |
|
-364 |
-136 |
-588 |
-340 |
-213 |
-43 |
-86 |
| Consolidated Net Income / (Loss) |
|
-364 |
-136 |
-588 |
-340 |
-213 |
-43 |
-86 |
| Depreciation Expense |
|
-2.31 |
0.36 |
1.45 |
-0.32 |
-1.51 |
-1.19 |
-0.16 |
| Amortization Expense |
|
16 |
101 |
-52 |
-0.87 |
0.09 |
0.05 |
0.02 |
| Non-Cash Adjustments to Reconcile Net Income |
|
16 |
17 |
311 |
39 |
154 |
114 |
103 |
| Changes in Operating Assets and Liabilities, net |
|
174 |
-101 |
45 |
-2.36 |
25 |
12 |
-84 |
| Net Cash From Discontinued Operating Activities |
|
- |
- |
- |
101 |
-110 |
-48 |
0.00 |
| Net Cash From Investing Activities |
|
-182 |
137 |
-435 |
95 |
140 |
0.57 |
4.08 |
| Net Cash From Continuing Investing Activities |
|
-182 |
137 |
-435 |
95 |
140 |
0.57 |
4.08 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.02 |
-0.69 |
-0.72 |
-4.47 |
-0.58 |
-1.56 |
-2.04 |
| Purchase of Investment Securities |
|
-507 |
-174 |
-876 |
-386 |
-176 |
-201 |
-205 |
| Sale and/or Maturity of Investments |
|
325 |
312 |
442 |
485 |
316 |
203 |
211 |
| Net Cash From Financing Activities |
|
334 |
5.84 |
925 |
-4.96 |
-5.07 |
-17 |
-53 |
| Net Cash From Continuing Financing Activities |
|
334 |
5.84 |
925 |
-4.96 |
-5.07 |
-17 |
-53 |
| Issuance of Common Equity |
|
0.60 |
1.75 |
290 |
1.40 |
1.15 |
0.90 |
1.81 |
| Repurchase of Common Equity |
|
0.00 |
-0.96 |
-0.23 |
-6.36 |
0.00 |
-1.77 |
-18 |
| Other Financing Activities, Net |
|
-0.36 |
3.81 |
667 |
- |
-6.22 |
-16 |
-37 |
Quarterly Cash Flow Statements for Clover Health Investments
This table details how cash moves in and out of Clover Health Investments' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-175 |
32 |
47 |
33 |
-93 |
-39 |
33 |
1.41 |
-112 |
95 |
26 |
| Net Cash From Operating Activities |
|
-258 |
26 |
45 |
50 |
-86 |
-16 |
5.41 |
12 |
-68 |
108 |
25 |
| Net Cash From Continuing Operating Activities |
|
-115 |
34 |
54 |
50 |
-47 |
-16 |
5.41 |
12 |
-68 |
108 |
25 |
| Net Income / (Loss) Continuing Operations |
|
-70 |
-19 |
7.41 |
-9.16 |
-22 |
-1.27 |
-11 |
-24 |
-49 |
27 |
28 |
| Consolidated Net Income / (Loss) |
|
-70 |
-19 |
7.41 |
-9.16 |
-22 |
-1.27 |
-11 |
-24 |
-49 |
27 |
28 |
| Depreciation Expense |
|
-0.24 |
-0.35 |
-0.62 |
-0.18 |
-0.04 |
0.03 |
-0.12 |
0.01 |
-0.08 |
0.07 |
0.14 |
| Non-Cash Adjustments to Reconcile Net Income |
|
53 |
29 |
36 |
28 |
29 |
26 |
26 |
26 |
25 |
12 |
9.08 |
| Changes in Operating Assets and Liabilities, net |
|
-97 |
24 |
11 |
31 |
-54 |
-41 |
-9.72 |
11 |
-43 |
68 |
-12 |
| Net Cash From Investing Activities |
|
84 |
9.19 |
4.95 |
-12 |
-1.44 |
8.93 |
36 |
-5.43 |
-35 |
-5.07 |
-0.03 |
| Net Cash From Continuing Investing Activities |
|
84 |
9.19 |
4.95 |
-12 |
-1.44 |
8.93 |
36 |
-5.43 |
-35 |
-5.07 |
-0.03 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
0.26 |
-0.45 |
-0.40 |
-0.40 |
-0.32 |
-0.19 |
-0.57 |
-0.69 |
-0.60 |
-0.85 |
-0.68 |
| Purchase of Investment Securities |
|
-33 |
-24 |
-28 |
-102 |
-48 |
-33 |
-27 |
-39 |
-106 |
-41 |
-27 |
| Sale and/or Maturity of Investments |
|
117 |
34 |
33 |
90 |
47 |
42 |
63 |
34 |
72 |
37 |
28 |
| Net Cash From Financing Activities |
|
-0.83 |
-3.36 |
-3.20 |
-4.67 |
-6.14 |
-32 |
-7.77 |
-5.27 |
-8.61 |
-7.86 |
0.42 |
| Net Cash From Continuing Financing Activities |
|
-0.83 |
-3.36 |
-3.20 |
-4.67 |
-6.14 |
-32 |
-7.77 |
-5.27 |
-8.61 |
-7.86 |
0.42 |
| Issuance of Common Equity |
|
0.00 |
0.00 |
0.02 |
0.22 |
0.66 |
0.22 |
0.70 |
0.31 |
0.59 |
0.03 |
2.20 |
| Other Financing Activities, Net |
|
- |
- |
- |
- |
- |
-14 |
- |
-5.58 |
-9.20 |
-7.89 |
-1.79 |
Annual Balance Sheets for Clover Health Investments
This table presents Clover Health Investments' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
0.10 |
267 |
951 |
809 |
571 |
581 |
541 |
| Cash and Due from Banks |
|
0.00 |
92 |
300 |
104 |
116 |
195 |
78 |
| Trading Account Securities |
|
0.00 |
55 |
197 |
328 |
229 |
243 |
225 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
- |
39 |
48 |
71 |
64 |
52 |
95 |
| Premises and Equipment, Net |
|
- |
2.08 |
2.29 |
5.75 |
5.08 |
5.31 |
6.39 |
| Unearned Premiums Asset |
|
- |
35 |
35 |
20 |
22 |
41 |
64 |
| Intangible Assets |
|
- |
4.23 |
4.23 |
20 |
2.99 |
2.99 |
2.99 |
| Other Assets |
|
0.00 |
40 |
353 |
160 |
131 |
42 |
70 |
| Total Liabilities & Shareholders' Equity |
|
0.10 |
267 |
951 |
809 |
571 |
581 |
541 |
| Total Liabilities |
|
0.12 |
433 |
411 |
452 |
284 |
240 |
232 |
| Other Short-Term Payables |
|
0.12 |
139 |
184 |
200 |
261 |
214 |
209 |
| Other Long-Term Liabilities |
|
0.00 |
162 |
19 |
20 |
23 |
26 |
23 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
-0.02 |
-613 |
539 |
357 |
286 |
341 |
309 |
| Total Preferred & Common Equity |
|
-0.02 |
-617 |
535 |
357 |
286 |
341 |
309 |
| Total Common Equity |
|
-0.02 |
-617 |
535 |
357 |
286 |
341 |
309 |
| Common Stock |
|
0.00 |
412 |
2,154 |
2,319 |
2,461 |
2,576 |
2,683 |
| Retained Earnings |
|
-0.02 |
-1,029 |
-1,617 |
-1,946 |
-2,160 |
-2,203 |
-2,288 |
| Treasury Stock |
|
- |
0.00 |
-0.15 |
-6.51 |
-13 |
-31 |
-86 |
| Accumulated Other Comprehensive Income / (Loss) |
|
- |
0.01 |
-1.93 |
-9.37 |
-2.37 |
-1.58 |
0.53 |
Quarterly Balance Sheets for Clover Health Investments
This table presents Clover Health Investments' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
1,454 |
1,258 |
1,060 |
672 |
674 |
653 |
584 |
575 |
560 |
698 |
720 |
| Cash and Due from Banks |
|
191 |
310 |
299 |
208 |
255 |
288 |
155 |
189 |
190 |
173 |
199 |
| Trading Account Securities |
|
292 |
273 |
305 |
223 |
218 |
242 |
235 |
201 |
206 |
241 |
242 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
57 |
51 |
52 |
84 |
67 |
37 |
54 |
47 |
58 |
73 |
73 |
| Premises and Equipment, Net |
|
4.55 |
4.62 |
4.57 |
5.21 |
5.28 |
5.34 |
5.03 |
5.20 |
5.49 |
6.90 |
7.23 |
| Unearned Premiums Asset |
|
70 |
2.06 |
16 |
71 |
54 |
21 |
85 |
84 |
46 |
129 |
130 |
| Intangible Assets |
|
20 |
19 |
19 |
2.99 |
2.99 |
2.99 |
2.99 |
2.99 |
2.99 |
2.99 |
2.99 |
| Other Assets |
|
739 |
516 |
314 |
77 |
72 |
56 |
47 |
46 |
52 |
71 |
67 |
| Total Liabilities & Shareholders' Equity |
|
1,454 |
1,258 |
1,060 |
672 |
674 |
653 |
584 |
575 |
560 |
698 |
720 |
| Total Liabilities |
|
1,130 |
927 |
738 |
379 |
349 |
311 |
248 |
231 |
219 |
358 |
344 |
| Other Short-Term Payables |
|
329 |
293 |
279 |
355 |
323 |
276 |
216 |
202 |
193 |
337 |
323 |
| Other Long-Term Liabilities |
|
20 |
20 |
19 |
23 |
25 |
33 |
32 |
29 |
25 |
22 |
21 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
323 |
331 |
322 |
292 |
325 |
342 |
336 |
344 |
341 |
339 |
376 |
| Total Preferred & Common Equity |
|
323 |
331 |
322 |
292 |
325 |
342 |
336 |
344 |
341 |
339 |
376 |
| Total Common Equity |
|
323 |
331 |
322 |
292 |
325 |
342 |
336 |
344 |
341 |
339 |
376 |
| Common Stock |
|
2,359 |
2,395 |
2,428 |
2,490 |
2,518 |
2,546 |
2,603 |
2,630 |
2,656 |
2,695 |
2,707 |
| Retained Earnings |
|
-2,019 |
-2,048 |
-2,089 |
-2,179 |
-2,172 |
-2,181 |
-2,204 |
-2,215 |
-2,239 |
-2,261 |
-2,233 |
| Treasury Stock |
|
-9.49 |
-9.91 |
-12 |
-16 |
-19 |
-24 |
-63 |
-71 |
-77 |
-94 |
-96 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-7.03 |
-6.72 |
-5.07 |
-2.56 |
-2.26 |
0.85 |
-0.07 |
0.18 |
0.47 |
-0.67 |
-1.55 |
Annual Metrics And Ratios for Clover Health Investments
This table displays calculated financial ratios and metrics derived from Clover Health Investments' official financial filings.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
516,678,055.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
516,678,055.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
-0.17 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
($0.32) |
($1.42) |
($0.71) |
($0.44) |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
406.32M |
412.92M |
476.24M |
482.18M |
490.02M |
511.97M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
($0.32) |
($1.42) |
($0.71) |
($0.44) |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
406.32M |
412.92M |
476.24M |
482.18M |
490.02M |
511.97M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
($0.32) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
130.11M |
473.27M |
479.55M |
495.29M |
510.91M |
524.67M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Clover Health Investments
This table displays calculated financial ratios and metrics derived from Clover Health Investments' official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
516,678,055.00 |
524,667,286.00 |
526,684,324.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
516,678,055.00 |
524,667,286.00 |
526,684,324.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
-0.10 |
0.05 |
0.05 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
120.77% |
7.60% |
11.28% |
8.16% |
9.52% |
33.27% |
34.07% |
50.05% |
- |
62.05% |
55.60% |
| EBITDA Growth |
|
-4,979.69% |
71.55% |
124.81% |
73.86% |
68.46% |
94.60% |
-262.47% |
-171.71% |
- |
2,301.45% |
363.60% |
| EBIT Growth |
|
-5,890.02% |
70.93% |
124.88% |
73.87% |
68.39% |
94.39% |
-246.92% |
-177.48% |
- |
2,245.53% |
365.19% |
| NOPAT Growth |
|
-4,153.01% |
70.93% |
135.55% |
73.87% |
68.39% |
94.39% |
-202.84% |
-177.48% |
- |
3,165.04% |
478.84% |
| Net Income Growth |
|
16.33% |
73.60% |
125.71% |
77.92% |
68.65% |
93.35% |
-242.79% |
-166.27% |
- |
2,245.53% |
364.71% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
350.00% |
| Operating Cash Flow Growth |
|
-23.27% |
-67.18% |
-15.83% |
366.15% |
66.74% |
-162.82% |
-87.92% |
-75.79% |
- |
762.22% |
365.75% |
| Free Cash Flow Firm Growth |
|
336.23% |
-35.28% |
-23.48% |
-5.15% |
-128.47% |
-105.64% |
-104.26% |
-103.86% |
- |
153.90% |
84.72% |
| Invested Capital Growth |
|
-50.53% |
-73.34% |
-65.57% |
-54.90% |
19.12% |
14.91% |
5.94% |
-0.36% |
- |
1.00% |
9.32% |
| Revenue Q/Q Growth |
|
0.53% |
12.61% |
2.83% |
-7.09% |
1.81% |
37.21% |
3.31% |
3.98% |
- |
53.61% |
-0.80% |
| EBITDA Q/Q Growth |
|
-98.29% |
65.42% |
127.93% |
-236.50% |
-139.24% |
94.20% |
-757.35% |
-128.28% |
- |
155.48% |
2.66% |
| EBIT Q/Q Growth |
|
-101.87% |
65.86% |
131.02% |
-222.23% |
-144.14% |
94.06% |
-728.81% |
-130.86% |
- |
155.42% |
2.44% |
| NOPAT Q/Q Growth |
|
-101.87% |
65.86% |
144.31% |
-185.56% |
-144.14% |
94.06% |
-728.81% |
-130.86% |
- |
179.18% |
2.44% |
| Net Income Q/Q Growth |
|
-69.94% |
72.80% |
138.64% |
-223.58% |
-141.31% |
94.23% |
-730.30% |
-130.45% |
- |
155.42% |
2.44% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
-1,274.19% |
110.05% |
72.57% |
11.68% |
-271.71% |
81.02% |
133.19% |
123.80% |
- |
258.32% |
-76.66% |
| Free Cash Flow Firm Q/Q Growth |
|
-43.37% |
221.77% |
-20.63% |
-34.42% |
-117.00% |
36.22% |
40.03% |
40.67% |
- |
1,250.65% |
-117.00% |
| Invested Capital Q/Q Growth |
|
-62.25% |
2.12% |
11.08% |
5.32% |
-0.30% |
-1.49% |
2.41% |
-0.94% |
- |
9.95% |
10.85% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-22.11% |
-6.79% |
1.84% |
-2.71% |
-6.37% |
-0.27% |
-2.23% |
-4.91% |
- |
3.66% |
3.79% |
| EBIT Margin |
|
-22.06% |
-6.69% |
2.02% |
-2.65% |
-6.37% |
-0.28% |
-2.21% |
-4.91% |
- |
3.65% |
3.77% |
| Profit (Net Income) Margin |
|
-22.91% |
-5.53% |
2.08% |
-2.77% |
-6.56% |
-0.28% |
-2.21% |
-4.91% |
- |
3.65% |
3.77% |
| Tax Burden Percent |
|
103.85% |
82.74% |
103.08% |
104.21% |
103.00% |
100.00% |
100.18% |
100.00% |
- |
100.00% |
100.00% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
-44.81% |
-8.63% |
4.19% |
-4.53% |
-19.46% |
-0.91% |
-7.44% |
-17.84% |
- |
23.89% |
25.91% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-65.51% |
-9.39% |
4.26% |
-5.90% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-22.61% |
-11.81% |
3.98% |
-3.88% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
-67.42% |
-20.43% |
8.17% |
-8.41% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
33.63% |
100.34% |
84.58% |
63.90% |
-27.76% |
-19.39% |
-14.67% |
-11.55% |
- |
-12.79% |
-12.47% |
| Operating Return on Assets (OROA) |
|
-40.16% |
-8.06% |
2.75% |
-4.16% |
-15.15% |
-0.65% |
-5.69% |
-14.35% |
- |
12.59% |
14.41% |
| Return on Assets (ROA) |
|
-41.71% |
-6.67% |
2.83% |
-4.33% |
-15.61% |
-0.65% |
-5.70% |
-14.35% |
- |
12.59% |
14.41% |
| Return on Common Equity (ROCE) |
|
-67.42% |
-20.43% |
8.17% |
-8.41% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
-54.68% |
-38.08% |
-26.71% |
0.00% |
-7.47% |
-12.52% |
-17.11% |
- |
-16.78% |
-4.88% |
| Net Operating Profit after Tax (NOPAT) |
|
-48 |
-16 |
7.19 |
-6.15 |
-15 |
-0.89 |
-7.39 |
-17 |
- |
27 |
28 |
| NOPAT Margin |
|
-15.44% |
-4.68% |
2.02% |
-1.86% |
-4.46% |
-0.19% |
-1.55% |
-3.44% |
- |
3.65% |
3.77% |
| Net Nonoperating Expense Percent (NNEP) |
|
20.69% |
0.76% |
-0.07% |
1.38% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
21.18% |
17.09% |
15.58% |
16.62% |
18.62% |
12.77% |
12.84% |
9.70% |
- |
7.62% |
7.28% |
| Operating Expenses to Revenue |
|
122.06% |
106.69% |
97.98% |
102.65% |
106.37% |
100.28% |
102.21% |
104.91% |
- |
96.35% |
96.23% |
| Earnings before Interest and Taxes (EBIT) |
|
-68 |
-23 |
7.19 |
-8.79 |
-21 |
-1.27 |
-11 |
-24 |
- |
27 |
28 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-68 |
-24 |
6.57 |
-8.97 |
-21 |
-1.25 |
-11 |
-24 |
- |
27 |
28 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.62 |
1.34 |
1.88 |
4.10 |
4.63 |
5.46 |
4.13 |
4.60 |
- |
0.00 |
7.33 |
| Price to Tangible Book Value (P/TBV) |
|
1.64 |
1.36 |
1.90 |
4.14 |
4.67 |
5.51 |
4.16 |
4.64 |
- |
0.00 |
7.39 |
| Price to Revenue (P/Rev) |
|
0.37 |
0.31 |
0.46 |
1.05 |
1.15 |
1.23 |
0.88 |
0.88 |
- |
0.00 |
1.11 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.21 |
0.63 |
1.09 |
3.26 |
4.06 |
5.00 |
3.58 |
4.04 |
- |
0.00 |
6.81 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.28 |
0.14 |
0.27 |
0.83 |
1.01 |
1.13 |
0.77 |
0.78 |
- |
0.00 |
1.03 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
39.72 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
33.24 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
2.39 |
0.26 |
0.66 |
3.17 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Financial Leverage |
|
0.35 |
1.26 |
0.94 |
0.66 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Leverage Ratio |
|
2.14 |
3.45 |
2.95 |
2.58 |
1.83 |
2.00 |
1.87 |
1.78 |
- |
1.90 |
1.80 |
| Compound Leverage Factor |
|
2.14 |
3.45 |
2.95 |
2.58 |
1.83 |
2.00 |
1.87 |
1.78 |
- |
1.90 |
1.80 |
| Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
245 |
788 |
626 |
410 |
-70 |
-44 |
-27 |
-16 |
- |
24 |
-4.08 |
| Operating Cash Flow to CapEx |
|
0.00% |
5,828.09% |
11,273.80% |
12,527.82% |
-27,248.57% |
-8,807.03% |
950.44% |
1,748.99% |
- |
12,634.07% |
3,693.26% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
1.82 |
1.20 |
1.36 |
1.57 |
2.38 |
2.37 |
2.57 |
2.92 |
- |
3.45 |
3.82 |
| Fixed Asset Turnover |
|
231.81 |
262.46 |
266.15 |
270.76 |
263.87 |
290.39 |
306.85 |
327.65 |
- |
370.69 |
398.44 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
286 |
292 |
325 |
342 |
341 |
336 |
344 |
341 |
- |
339 |
376 |
| Invested Capital Turnover |
|
2.90 |
1.84 |
2.08 |
2.44 |
4.37 |
4.73 |
4.81 |
5.19 |
- |
6.55 |
6.88 |
| Increase / (Decrease) in Invested Capital |
|
-293 |
-805 |
-619 |
-417 |
55 |
44 |
19 |
-1.23 |
- |
3.35 |
32 |
| Enterprise Value (EV) |
|
348 |
184 |
355 |
1,114 |
1,384 |
1,679 |
1,231 |
1,378 |
- |
0.00 |
2,561 |
| Market Capitalization |
|
464 |
393 |
611 |
1,403 |
1,578 |
1,834 |
1,420 |
1,568 |
- |
0.00 |
2,760 |
| Book Value per Share |
|
$0.59 |
$0.59 |
$0.65 |
$0.69 |
$0.68 |
$0.66 |
$0.68 |
$0.67 |
- |
$0.65 |
$0.71 |
| Tangible Book Value per Share |
|
$0.58 |
$0.58 |
$0.65 |
$0.68 |
$0.67 |
$0.65 |
$0.67 |
$0.66 |
- |
$0.64 |
$0.71 |
| Total Capital |
|
286 |
292 |
325 |
342 |
341 |
336 |
344 |
341 |
- |
339 |
376 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Debt |
|
-116 |
-209 |
-255 |
-289 |
-195 |
-155 |
-189 |
-190 |
- |
-173 |
-199 |
| Capital Expenditures (CapEx) |
|
-0.26 |
0.45 |
0.40 |
0.40 |
0.32 |
0.19 |
0.57 |
0.69 |
- |
0.85 |
0.68 |
| Net Nonoperating Expense (NNE) |
|
23 |
2.95 |
-0.22 |
3.01 |
7.08 |
0.38 |
3.19 |
7.31 |
- |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
-0.16 |
-0.35 |
-0.62 |
-0.18 |
-0.01 |
0.03 |
-0.12 |
0.01 |
- |
0.07 |
0.14 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.05 |
$0.05 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
482.18M |
486.37M |
487.48M |
490.18M |
490.02M |
497.06M |
509.04M |
512.74M |
511.97M |
522.18M |
524.19M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.05 |
$0.05 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
482.18M |
486.37M |
495.18M |
490.18M |
490.02M |
497.06M |
509.04M |
512.74M |
511.97M |
532.50M |
545.45M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
495.29M |
1.05B |
497.47M |
501.11M |
510.91M |
508.92M |
512.51M |
516.68M |
524.67M |
526.68M |
531.16M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-46 |
-16 |
5.36 |
-6.53 |
-15 |
-0.89 |
-7.39 |
-17 |
- |
19 |
20 |
| Normalized NOPAT Margin |
|
-15.00% |
-4.61% |
1.51% |
-1.97% |
-4.46% |
-0.19% |
-1.55% |
-3.44% |
- |
2.55% |
2.64% |
| Pre Tax Income Margin |
|
-22.06% |
-6.69% |
2.02% |
-2.65% |
-6.37% |
-0.28% |
-2.21% |
-4.91% |
- |
3.65% |
3.77% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
-2.92% |
-4.13% |
-7.60% |
-13.45% |
-42.46% |
-186.60% |
-80.72% |
-59.65% |
- |
0.00% |
-0.01% |
Key Financial Trends
Clover Health Investments (NASDAQ:CLOV) has shown a meaningful improvement in operating performance across the reported periods, although profitability remains relatively narrow and the company continues to carry a substantial accumulated deficit. The latest data suggests a transition from heavy losses in 2022 and 2023 toward sustained quarterly profitability in 2026.
Revenue has expanded considerably. Total revenue increased from $306.0 million in Q3 2023 and $337.0 million in Q4 2024 to $749.2 million in Q1 2026 and $743.2 million in Q2 2026. Premiums earned accounted for nearly all of the latest revenue, reaching $737.8 million in Q2 2026 compared with $469.8 million in Q2 2025. The year-over-year comparison indicates strong growth, although revenue was slightly lower sequentially in Q2.
Profitability has improved sharply. Clover reported net losses of $75.5 million in Q3 2022, $41.5 million in Q3 2023 and $49.3 million in Q4 2025. By contrast, net income reached $27.3 million in Q1 2026 and $28.0 million in Q2 2026. The latest two quarters also produced basic and diluted earnings per share of $0.05, marking a substantial change from the losses reported in earlier periods.
Operating cash flow has also turned positive, but it remains volatile. Cash flow from operating activities was $107.9 million in Q1 2026 and $25.2 million in Q2 2026, compared with just $5.4 million in Q2 2025 and negative cash flow of $68.2 million in Q4 2025. The second-quarter result was supported by net income and noncash adjustments, while changes in operating assets and liabilities reduced cash flow by $12.0 million.
The balance sheet appears more streamlined than it was in 2022. Total assets declined from $1.56 billion in Q3 2022 to $720.3 million in Q2 2026, while total liabilities fell from $1.17 billion to $344.1 million over the same comparison. Cash and due from banks stood at $198.8 million in Q2 2026, supplemented by $241.7 million of trading account securities. However, cash remains below the $288.0 million reported in Q3 2024.
- Revenue growth: Q2 2026 revenue of $743.2 million was approximately 52% above Q2 2025, driven primarily by higher premiums earned.
- Recent profitability: Clover delivered two consecutive quarters of positive net income, including $28.0 million in Q2 2026.
- Improved operating cash flow: Operating cash flow remained positive in each quarter of 2026 reported here and improved substantially from late 2025.
- Balance-sheet improvement: Total liabilities and total assets are substantially lower than in 2022, reducing the company's historical balance-sheet burden.
- Positive equity position: Total common equity increased to $376.3 million in Q2 2026 from $292.5 million in Q1 2024.
- Investment portfolio provides liquidity: Trading account securities of $241.7 million add to Clover's $198.8 million of cash, although investment values can fluctuate and may not be immediately equivalent to operating cash.
- Claims costs remain manageable but important: Property and liability insurance claims were approximately 80% of premiums earned in Q2 2026, broadly similar to the recent quarterly range.
- Thin profitability: Q2 2026 pretax income was only $28.0 million on $743.2 million of revenue, leaving limited room for adverse claims, medical-cost or operating-expense trends.
- Large accumulated deficit: Retained earnings were negative $2.23 billion at the end of Q2 2026, reflecting substantial historical losses.
- Share dilution: Weighted average basic shares increased from 487.5 million in Q1 2024 to 524.2 million in Q2 2026, while diluted shares reached 545.4 million in the latest quarter.
Overall, the financial statements point to a company that has made significant progress in revenue growth, earnings and cash generation. The key question for investors is whether Clover can maintain positive earnings while keeping claims costs near current levels. The positive trend is encouraging, but the sizable accumulated deficit, volatile cash flow and rising share count remain important risks.
09/08/26 02:23 AM ETAI Generated. May Contain Errors.