Go Pro

Humana (HUM) Financials

Humana logo
$383.18 -5.87 (-1.51%)
Closing price 08/17/2026 03:58 PM Eastern
Extended Trading
$384.50 +1.32 (+0.34%)
As of 04:00 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Humana

Annual Income Statements for Humana

This table shows Humana's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
1,276 614 2,448 1,683 2,707 3,367 2,933 2,806 2,489 1,207 1,188
Consolidated Net Income / (Loss)
1,276 614 2,448 1,683 2,707 3,367 2,934 2,802 2,484 1,214 1,203
Net Income / (Loss) Continuing Operations
1,276 614 2,448 1,683 2,707 3,367 2,934 2,802 2,484 1,214 1,203
Total Pre-Tax Income
2,431 1,552 4,020 2,063 3,456 4,600 3,354 3,568 3,383 1,721 1,555
Total Operating Income
2,347 1,741 4,262 3,100 3,192 4,986 3,148 3,800 4,013 2,562 2,704
Total Gross Profit
10,020 9,372 10,271 11,030 11,031 15,527 13,865 17,180 17,980 17,097 18,852
Total Revenue
54,289 54,379 53,767 56,912 64,888 77,155 83,064 92,870 106,374 117,761 129,664
Operating Revenue
54,289 54,379 53,767 56,912 64,387 76,001 82,877 92,488 105,305 116,535 128,658
Other Revenue
- - - - - 1,154 187 382 1,069 1,226 1,006
Total Cost of Revenue
44,269 45,007 43,496 45,882 53,857 61,628 69,199 75,690 88,394 100,664 110,812
Operating Cost of Revenue
44,269 45,007 43,496 45,882 53,857 61,628 69,199 75,690 88,394 100,664 110,812
Total Operating Expenses
7,673 7,631 6,009 7,930 7,839 10,541 10,717 13,380 13,967 14,535 16,148
Selling, General & Admin Expense
7,295 7,173 6,567 7,525 7,381 10,052 10,121 12,671 13,188 13,696 15,450
Depreciation Expense
355 354 378 405 458 489 596 709 779 839 698
Total Other Income / (Expense), net
84 -189 -242 -1,037 264 -386 206 -232 -630 -841 -1,149
Interest Expense
186 189 242 218 242 283 326 401 493 660 631
Other Income / (Expense), net
270 0.00 0.00 -819 506 -103 532 169 -137 -181 -518
Income Tax Expense
1,155 938 1,572 391 763 1,307 485 762 836 413 250
Other Gains / (Losses), net
- - 0.00 11 14 74 65 -4.00 -63 -94 -102
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - 0.00 0.00 1.00 -4.00 -5.00 7.00 15
Basic Earnings per Share
$8.54 $4.11 $16.94 $12.24 $20.20 $25.47 $22.79 $22.20 $20.09 $10.01 $9.87
Weighted Average Basic Shares Outstanding
149.46M 149.38M 144.49M 137.49M 132.11M 128.86M 126.63M 124.97M 120.65M 120.64M 120.60M
Diluted Earnings per Share
$8.44 $4.07 $16.81 $12.16 $20.10 $25.31 $22.67 $22.08 $20.00 $9.98 $9.84
Weighted Average Diluted Shares Outstanding
149.46M 149.38M 144.49M 137.49M 132.11M 128.86M 126.63M 124.97M 120.65M 120.64M 120.60M
Weighted Average Basic & Diluted Shares Outstanding
149.46M 149.38M 144.49M 137.49M 132.11M 128.86M 126.63M 124.97M 120.65M 120.64M 120.60M
Cash Dividends to Common per Share
$1.14 $1.16 $1.49 $1.90 $2.15 $2.43 $2.73 $3.06 $3.44 $3.54 $3.54

Quarterly Income Statements for Humana

This table shows Humana's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-541 741 679 480 -693 1,244 545 195 -796 1,186 694
Consolidated Net Income / (Loss)
-540 739 678 480 -683 1,242 543 194 -776 1,184 693
Net Income / (Loss) Continuing Operations
-540 739 678 480 -683 1,242 543 194 -776 1,184 693
Total Pre-Tax Income
-591 1,014 918 651 -862 1,691 741 134 -1,011 1,595 952
Total Operating Income
-348 1,236 1,141 728 -543 2,014 1,098 400 -808 1,754 1,360
Total Gross Profit
3,680 4,487 4,501 4,277 3,832 5,577 4,823 4,658 3,794 5,941 5,497
Total Revenue
26,462 29,611 29,540 29,397 29,213 32,112 32,388 32,649 32,515 39,648 40,867
Operating Revenue
26,168 29,323 29,242 29,054 28,916 31,848 32,388 32,311 32,383 39,386 40,867
Total Cost of Revenue
22,782 25,124 25,039 25,120 25,381 26,535 27,565 27,991 28,721 33,707 35,370
Operating Cost of Revenue
22,782 25,124 25,039 25,120 25,381 26,535 27,565 27,991 28,721 33,707 35,370
Total Operating Expenses
4,028 3,251 3,360 3,549 4,375 3,563 3,725 4,258 4,602 4,187 4,137
Selling, General & Admin Expense
3,827 3,042 3,148 3,339 4,167 3,380 3,547 4,085 4,438 4,024 3,978
Depreciation Expense
201 209 212 210 208 183 178 173 164 163 159
Total Other Income / (Expense), net
-243 -222 -223 -77 -319 -323 -357 -266 -203 -159 -408
Interest Expense
146 159 168 169 164 160 157 168 146 193 197
Other Income / (Expense), net
-97 -63 -55 92 -155 -163 -200 -98 -57 34 -211
Income Tax Expense
-75 251 223 155 -216 406 179 -86 -249 395 238
Other Gains / (Losses), net
-24 -24 -17 -16 -37 -43 -19 -26 -14 -16 -21
Net Income / (Loss) Attributable to Noncontrolling Interest
1.00 -2.00 -1.00 0.00 10 -2.00 -2.00 -1.00 20 -2.00 -1.00
Basic Earnings per Share
($4.26) $6.13 $5.63 $3.99 ($5.74) $10.31 $4.52 $1.62 ($6.58) $9.85 $5.78
Weighted Average Basic Shares Outstanding
120.65M 120.50M 120.40M 120.41M 120.64M 120.69M 120.27M 120.27M 120.60M 120.06M 120.08M
Diluted Earnings per Share
($4.24) $6.11 $5.62 $3.98 ($5.73) $10.30 $4.51 $1.62 ($6.59) $9.83 $5.73
Weighted Average Diluted Shares Outstanding
120.65M 120.50M 120.40M 120.41M 120.64M 120.69M 120.27M 120.27M 120.60M 120.06M 120.08M
Weighted Average Basic & Diluted Shares Outstanding
120.65M 120.50M 120.40M 120.41M 120.64M 120.69M 120.27M 120.27M 120.60M 120.06M 120.08M

Annual Cash Flow Statements for Humana

This table details how cash moves in and out of Humana's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
636 1,306 165 -1,699 1,711 619 -1,279 1,667 -367 -2,473 1,979
Net Cash From Operating Activities
868 1,936 4,051 2,173 5,284 5,639 2,262 4,587 3,981 2,966 921
Net Cash From Continuing Operating Activities
868 1,936 4,051 2,173 5,284 5,639 2,262 4,587 3,981 2,966 921
Net Income / (Loss) Continuing Operations
1,276 614 2,448 1,683 2,707 3,367 2,934 2,802 2,484 1,214 1,203
Consolidated Net Income / (Loss)
1,276 614 2,448 1,683 2,707 3,367 2,934 2,802 2,484 1,214 1,203
Depreciation Expense
354 388 410 444 505 528 640 749 850 908 773
Amortization Expense
93 77 75 90 70 88 73 96 67 60 51
Non-Cash Adjustments To Reconcile Net Income
-246 58 241 822 51 -731 -884 436 533 708 712
Changes in Operating Assets and Liabilities, net
-609 799 877 -866 1,951 2,387 -501 504 47 76 -1,818
Net Cash From Investing Activities
320 -1,362 -2,941 -3,087 -1,278 -3,065 -6,556 -1,006 -3,492 -2,952 2,273
Net Cash From Continuing Investing Activities
320 -1,362 -2,941 -3,087 -1,278 -3,065 -6,556 -1,006 -3,492 -2,952 2,273
Purchase of Property, Plant & Equipment
-523 -527 -524 -612 -736 -964 -1,342 -1,137 -1,004 -575 -546
Acquisitions
-38 -7.00 -31 -2,254 0.00 -709 -4,187 -337 -233 -89 -81
Purchase of Investments
-6,739 -6,566 -6,265 -4,687 -6,361 -9,125 -7,197 -6,049 -7,552 -8,603 -6,660
Sale of Property, Plant & Equipment
1.00 - - - - - 26 17 210 7.00 23
Divestitures
1,061 0.00 0.00 - - 0.00 0.00 2,701 0.00 0.00 115
Sale and/or Maturity of Investments
6,558 5,738 3,879 4,466 5,819 7,733 6,144 3,799 5,087 6,358 9,422
Other Investing Activities, net
- - - - - - - 0.00 0.00 -50 0.00
Net Cash From Financing Activities
-552 732 -945 -785 -2,295 -1,955 3,015 -1,914 -856 -2,487 -1,215
Net Cash From Continuing Financing Activities
-552 732 -945 -785 -2,295 -1,955 3,015 -1,914 -856 -2,487 -1,215
Repayment of Debt
298 -2.00 -953 -350 -1,410 -1,056 -1,736 -3,373 -2,379 -2,129 -1,039
Repurchase of Common Equity
-385 -104 -3,365 -1,090 -1,070 -1,820 -79 -2,096 -1,573 -817 -151
Payment of Dividends
-172 -177 -220 -265 -291 -323 -354 -392 -431 -431 -430
Issuance of Debt
0.00 0.00 1,779 1,485 987 2,088 5,484 1,982 2,644 2,232 1,481
Other Financing Activities, net
-293 1,015 1,814 -565 -511 -844 -300 1,965 883 -1,342 -1,076
Cash Interest Paid
187 185 216 195 212 258 285 354 394 584 628

Quarterly Cash Flow Statements for Humana

This table details how cash moves in and out of Humana's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-10,454 1,216 -409 -385 -2,895 2,029 -210 1,348 -1,188 751 1,942
Net Cash From Operating Activities
-7,134 423 1,213 1,858 -528 331 1,271 971 -1,652 1,254 1,966
Net Cash From Continuing Operating Activities
-7,134 423 1,213 1,858 -528 331 1,271 971 -1,652 1,254 1,966
Net Income / (Loss) Continuing Operations
-540 739 678 480 -683 1,242 543 194 -776 1,184 693
Consolidated Net Income / (Loss)
-540 739 678 480 -683 1,242 543 194 -776 1,184 693
Depreciation Expense
222 226 228 228 226 200 196 191 186 183 180
Amortization Expense
16 16 15 15 14 15 15 13 8.00 11 8.00
Non-Cash Adjustments To Reconcile Net Income
292 136 127 101 385 104 106 124 383 -17 221
Changes in Operating Assets and Liabilities, net
-7,124 -694 165 1,034 -470 -1,230 411 449 -1,453 -107 864
Net Cash From Investing Activities
-882 -414 -1,002 -1,473 -63 314 347 980 632 -2,553 -273
Net Cash From Continuing Investing Activities
-882 -414 -1,002 -1,473 -63 314 347 980 632 -2,553 -273
Purchase of Property, Plant & Equipment
-283 -177 -114 -130 -154 -95 -114 -135 -202 -121 -132
Acquisitions
-10 -14 -3.00 -20 -52 0.00 -1.00 -4.00 -76 -911 -19
Purchase of Investments
-4,186 -1,259 -1,703 -3,441 -2,200 -1,002 -987 -3,350 -1,321 -2,839 -1,455
Sale and/or Maturity of Investments
3,387 1,036 818 2,118 2,386 1,411 1,449 4,354 2,208 1,318 1,293
Net Cash From Financing Activities
-2,438 1,207 -620 -770 -2,304 1,384 -1,828 -603 -168 2,050 249
Net Cash From Continuing Financing Activities
-2,438 1,207 -620 -770 -2,304 1,384 -1,828 -603 -168 2,050 249
Repayment of Debt
-1,639 -678 -272 261 -1,440 -19 -824 -14 -182 665 -990
Repurchase of Common Equity
-571 -717 -49 -2.00 -49 -9.00 -100 - -42 -107 -1.00
Payment of Dividends
-111 -109 -107 -107 -108 -108 -106 -107 -109 -107 -107
Issuance of Debt
1,429 2,232 - - - 1,481 - - - 990 1,300
Other Financing Activities, net
-1,546 479 -192 -922 -707 39 -798 -482 165 609 47
Cash Interest Paid
77 158 92 166 168 143 150 147 188 142 172

Annual Balance Sheets for Humana

This table presents Humana's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
24,678 25,396 27,178 25,413 29,074 34,969 44,358 43,055 47,065 46,479 48,909
Total Current Assets
15,711 16,190 17,402 16,948 19,888 23,641 24,893 26,183 29,986 29,815 32,733
Cash & Equivalents
2,571 3,877 4,042 2,343 4,054 4,673 3,394 5,061 4,694 2,221 4,200
Short-Term Investments
7,267 7,595 9,557 10,026 10,972 12,554 13,192 13,881 16,626 18,214 15,703
Accounts Receivable
1,161 1,280 854 1,015 1,056 1,138 1,814 1,674 2,035 2,704 3,270
Other Current Assets
4,712 3,438 2,949 3,564 3,806 5,276 6,493 5,567 6,631 6,676 9,560
Plant, Property, & Equipment, net
1,384 1,505 1,584 1,735 1,955 2,371 3,073 3,221 3,030 2,532 2,231
Total Noncurrent Assets
7,583 7,701 8,192 6,730 7,231 8,957 16,392 13,651 14,049 14,132 13,945
Long-Term Investments
1,843 2,203 2,745 1,458 1,469 2,382 921 1,129 1,122 1,118 1,131
Goodwill
3,265 3,272 3,281 3,897 3,928 4,447 11,092 9,142 9,550 9,631 9,686
Other Noncurrent Operating Assets
2,475 2,226 2,166 1,375 1,834 2,128 4,379 3,380 3,377 3,383 3,128
Total Liabilities & Shareholders' Equity
24,678 25,396 27,178 25,413 29,074 34,969 44,358 43,055 47,065 46,479 48,909
Total Liabilities
14,332 14,711 17,336 15,252 17,037 21,241 28,255 27,685 30,747 30,034 31,172
Total Current Liabilities
8,152 7,822 9,406 10,077 10,929 13,394 15,331 17,178 18,872 16,939 16,346
Short-Term Debt
600 512 291 1,694 699 600 1,953 2,092 1,443 577 0.00
Accounts Payable
2,212 2,467 4,069 3,067 3,754 4,013 4,509 5,238 6,569 5,259 5,717
Current Deferred Revenue
364 280 378 283 247 318 254 286 266 260 356
Other Current Liabilities
4,976 4,563 4,668 5,033 6,229 8,463 8,615 9,562 10,594 10,843 10,273
Total Noncurrent Liabilities
6,180 6,889 7,930 5,175 6,108 7,847 12,924 10,507 11,875 13,095 14,826
Long-Term Debt
3,794 3,792 4,770 4,375 4,967 6,060 10,541 9,034 10,213 11,144 12,369
Other Noncurrent Operating Liabilities
2,386 3,097 3,160 800 1,141 1,787 2,383 1,473 1,662 1,951 2,457
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
10,346 10,685 9,842 10,161 12,037 13,728 16,103 15,370 16,318 16,445 17,737
Total Preferred & Common Equity
10,346 10,685 9,842 10,161 12,037 13,728 16,080 15,311 16,262 16,375 17,657
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
10,346 10,685 9,842 10,161 12,037 13,728 16,080 15,311 16,262 16,375 17,657
Common Stock
2,563 2,595 2,478 2,568 2,853 2,738 3,115 3,279 3,379 3,496 3,633
Retained Earnings
11,017 11,454 13,670 15,072 17,483 20,517 23,086 25,492 27,540 28,317 29,075
Treasury Stock
-3,292 -3,298 -6,325 -7,320 -8,455 -9,918 -10,163 -12,156 -13,658 -14,371 -14,418
Accumulated Other Comprehensive Income / (Loss)
58 -66 19 -159 156 391 42 -1,304 -999 -1,067 -633
Noncontrolling Interest
- - - - - 0.00 23 59 56 70 80

Quarterly Balance Sheets for Humana

This table presents Humana's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
55,905 47,065 50,091 50,093 50,007 46,479 50,930 50,357 49,719 55,280 57,196
Total Current Assets
38,253 29,986 32,796 32,858 32,926 29,815 34,422 33,615 32,752 38,080 40,086
Cash & Equivalents
15,148 4,694 5,910 5,501 5,116 2,221 4,250 4,040 5,388 4,951 6,893
Short-Term Investments
15,145 16,626 16,697 17,424 19,033 18,214 17,888 17,668 16,736 17,014 16,978
Accounts Receivable
1,824 2,035 3,925 4,090 2,144 2,704 4,459 4,504 2,684 5,218 5,695
Other Current Assets
6,136 6,631 6,264 5,843 6,633 6,676 7,825 7,403 7,944 10,897 10,520
Plant, Property, & Equipment, net
3,342 3,030 2,979 2,821 2,693 2,532 2,427 2,356 2,268 2,170 2,098
Total Noncurrent Assets
14,310 14,049 14,316 14,414 14,388 14,132 14,081 14,386 14,699 15,030 15,012
Long-Term Investments
1,132 1,122 1,110 1,124 1,129 1,118 1,069 1,067 1,063 1,259 1,277
Goodwill
9,540 9,550 9,563 9,567 9,590 9,631 9,631 9,633 9,619 10,489 10,485
Other Noncurrent Operating Assets
3,638 3,377 3,643 3,723 3,669 3,383 3,381 3,686 4,017 3,282 3,250
Total Liabilities & Shareholders' Equity
55,905 47,065 50,091 50,093 50,007 46,479 50,930 50,357 49,719 55,280 57,196
Total Liabilities
38,901 30,747 33,905 33,365 32,383 30,034 33,111 32,062 31,137 36,634 37,919
Total Current Liabilities
27,823 18,872 19,689 19,790 18,727 16,939 18,043 17,219 16,180 21,507 23,007
Short-Term Debt
2,245 1,443 822 1,149 1,136 577 577 0.00 0.00 1,719 2,268
Accounts Payable
7,600 6,569 6,504 6,527 5,915 5,259 5,380 5,587 5,519 6,531 7,263
Current Deferred Revenue
7,536 266 301 313 195 260 265 274 265 269 249
Other Current Liabilities
10,442 10,594 12,062 11,801 11,481 10,843 11,821 11,358 10,396 12,988 13,227
Total Noncurrent Liabilities
11,078 11,875 14,216 13,575 13,656 13,095 15,068 14,843 14,957 15,127 14,912
Long-Term Debt
9,483 10,213 12,390 11,746 11,886 11,144 12,729 12,586 12,607 12,274 11,979
Other Noncurrent Operating Liabilities
1,595 1,662 1,826 1,829 1,770 1,951 2,339 2,257 2,350 2,853 2,933
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
17,004 16,318 16,186 16,728 17,624 16,445 17,819 18,295 18,582 18,646 19,277
Total Preferred & Common Equity
16,949 16,262 16,130 16,671 17,565 16,375 17,751 18,234 18,522 18,580 19,213
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
16,949 16,262 16,130 16,671 17,565 16,375 17,751 18,234 18,522 18,580 19,213
Common Stock
3,395 3,379 3,402 3,453 3,504 3,496 3,530 3,590 3,672 3,674 3,734
Retained Earnings
28,191 27,540 28,173 28,745 29,118 28,317 29,453 29,891 29,980 30,153 30,741
Treasury Stock
-13,134 -13,658 -14,359 -14,405 -14,404 -14,371 -14,364 -14,464 -14,464 -14,516 -14,511
Accumulated Other Comprehensive Income / (Loss)
-1,503 -999 -1,086 -1,122 -653 -1,067 -868 -783 -666 -731 -751
Noncontrolling Interest
55 56 56 57 59 70 68 61 60 66 64

Annual Metrics And Ratios for Humana

This table displays calculated financial ratios and metrics derived from Humana's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
11.94% 0.17% -1.13% 5.85% 14.01% 18.90% 7.66% 11.81% 14.54% 10.70% 10.11%
EBITDA Growth
9.00% -28.00% 115.19% -40.70% 51.79% 28.69% -20.11% 9.58% -0.44% -30.13% -10.12%
EBIT Growth
10.80% -33.47% 144.80% -46.48% 62.12% 32.04% -24.64% 7.85% -2.34% -38.57% -8.19%
NOPAT Growth
-1.33% -44.09% 276.81% -3.19% -1.00% 43.50% -24.56% 10.98% 1.10% -35.55% 16.54%
Net Income Growth
11.25% -51.88% 298.70% -31.25% 60.84% 24.38% -12.86% -4.50% -11.35% -51.13% -0.91%
EPS Growth
14.67% -51.78% 313.02% -27.66% 65.30% 25.92% -10.43% -2.60% -9.42% -50.10% -1.40%
Operating Cash Flow Growth
-46.35% 123.04% 109.25% -46.36% 143.17% 6.72% -59.89% 102.79% -13.21% -25.50% -68.95%
Free Cash Flow Firm Growth
-123.10% 1,109.48% 119.84% -124.89% 376.54% 8.58% -290.54% 200.46% -48.86% -77.87% -121.90%
Invested Capital Growth
92.88% -57.04% -209.67% 266.76% -49.73% -35.51% 1,323.62% -42.06% -13.90% 19.54% 37.18%
Revenue Q/Q Growth
1.94% -0.88% 0.58% 1.75% 3.39% 3.72% 2.46% 1.51% 3.93% 2.39% 2.61%
EBITDA Q/Q Growth
6.09% -24.66% 27.20% -23.44% 3.94% -15.61% 11.44% 0.61% -8.77% -6.97% -6.61%
EBIT Q/Q Growth
7.74% -29.46% 30.82% -27.56% 4.40% -17.52% 12.78% 0.15% -11.06% -9.61% -7.10%
NOPAT Q/Q Growth
-5.02% -42.88% 30.16% 12.38% -3.17% -13.33% 11.78% 1.85% -13.80% -2.16% -8.35%
Net Income Q/Q Growth
-3.33% -44.98% 31.40% 11.31% 6.16% -18.93% 9.76% -0.18% -17.37% -10.54% -7.18%
EPS Q/Q Growth
-3.32% -45.00% 31.95% 10.65% 6.74% -18.93% 9.36% 0.14% -17.22% -12.99% -8.04%
Operating Cash Flow Q/Q Growth
19.89% -61.63% -3.29% 636.54% 19.04% -3.90% -14.35% -52.31% -33.52% 181.48% -54.96%
Free Cash Flow Firm Q/Q Growth
18.54% -56.54% -11.91% 60.01% 35.04% -1.86% -20.68% -41.56% -26.38% 114.27% -20.01%
Invested Capital Q/Q Growth
-14.62% 262.02% 70.54% 256.53% 134.11% 39.11% 19.48% 829.28% 305.42% 23.19% 13.37%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
18.46% 17.23% 19.10% 19.38% 17.00% 20.12% 16.69% 18.50% 16.90% 14.52% 14.54%
EBITDA Margin
5.64% 4.06% 8.83% 4.95% 6.59% 7.13% 5.29% 5.18% 4.51% 2.84% 2.32%
Operating Margin
4.32% 3.20% 7.93% 5.45% 4.92% 6.46% 3.79% 4.09% 3.77% 2.18% 2.09%
EBIT Margin
4.82% 3.20% 7.93% 4.01% 5.70% 6.33% 4.43% 4.27% 3.64% 2.02% 1.69%
Profit (Net Income) Margin
2.35% 1.13% 4.55% 2.96% 4.17% 4.36% 3.53% 3.02% 2.34% 1.03% 0.93%
Tax Burden Percent
52.49% 39.56% 60.90% 81.58% 78.33% 73.20% 87.48% 78.53% 73.43% 70.54% 77.36%
Interest Burden Percent
92.89% 89.14% 94.32% 90.44% 93.46% 94.20% 91.14% 89.90% 87.28% 72.28% 71.13%
Effective Tax Rate
47.51% 60.44% 39.10% 18.95% 22.08% 28.41% 14.46% 21.36% 24.71% 24.00% 16.08%
Return on Invested Capital (ROIC)
53.04% 31.50% 0.00% 522.34% 137.76% 359.27% 45.38% 34.12% 50.54% 32.07% 28.94%
ROIC Less NNEP Spread (ROIC-NNEP)
52.47% 32.40% 0.00% 531.05% 135.40% 360.97% 42.69% 36.80% 55.98% 39.18% 40.46%
Return on Net Nonoperating Assets (RNNOA)
-40.28% -25.66% 0.00% -505.51% -113.37% -333.13% -25.70% -16.32% -34.86% -24.65% -21.90%
Return on Equity (ROE)
12.77% 5.84% 23.85% 16.83% 24.39% 26.14% 19.67% 17.81% 15.68% 7.41% 7.04%
Cash Return on Invested Capital (CROIC)
-10.38% 111.31% 0.00% -55.41% 203.95% 402.45% -128.37% 87.39% 65.47% 14.26% -2.42%
Operating Return on Assets (OROA)
10.86% 6.95% 16.21% 8.67% 13.57% 15.25% 9.28% 9.08% 8.60% 5.09% 4.58%
Return on Assets (ROA)
5.29% 2.45% 9.31% 6.40% 9.94% 10.51% 7.40% 6.41% 5.51% 2.60% 2.52%
Return on Common Equity (ROCE)
12.77% 5.84% 23.85% 16.83% 24.39% 26.14% 19.66% 17.76% 15.62% 7.38% 7.01%
Return on Equity Simple (ROE_SIMPLE)
12.33% 5.75% 24.87% 16.56% 22.49% 24.53% 18.25% 18.30% 15.27% 7.41% 0.00%
Net Operating Profit after Tax (NOPAT)
1,232 689 2,595 2,512 2,487 3,569 2,693 2,988 3,021 1,947 2,269
NOPAT Margin
2.27% 1.27% 4.83% 4.41% 3.83% 4.63% 3.24% 3.22% 2.84% 1.65% 1.75%
Net Nonoperating Expense Percent (NNEP)
0.57% -0.90% -1.43% -8.71% 2.36% -1.70% 2.69% -2.67% -5.45% -7.11% -11.53%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 11.28% 10.80% 6.91% 7.54%
Cost of Revenue to Revenue
81.54% 82.77% 80.90% 80.62% 83.00% 79.88% 83.31% 81.50% 83.10% 85.48% 85.46%
SG&A Expenses to Revenue
13.44% 13.19% 12.21% 13.22% 11.38% 13.03% 12.18% 13.64% 12.40% 11.63% 11.92%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
14.13% 14.03% 11.18% 13.93% 12.08% 13.66% 12.90% 14.41% 13.13% 12.34% 12.45%
Earnings before Interest and Taxes (EBIT)
2,617 1,741 4,262 2,281 3,698 4,883 3,680 3,969 3,876 2,381 2,186
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3,064 2,206 4,747 2,815 4,273 5,499 4,393 4,814 4,793 3,349 3,010
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.41 2.69 3.44 3.72 3.90 3.85 3.64 4.16 3.43 1.87 1.74
Price to Tangible Book Value (P/TBV)
3.52 3.88 5.15 6.03 5.79 5.70 11.73 10.32 8.30 4.53 3.86
Price to Revenue (P/Rev)
0.46 0.53 0.63 0.66 0.72 0.69 0.70 0.69 0.52 0.26 0.24
Price to Earnings (P/E)
19.52 46.87 13.81 22.43 17.36 15.72 19.94 22.68 22.39 25.31 25.93
Dividend Yield
0.68% 0.60% 0.80% 0.73% 0.62% 0.63% 0.62% 0.63% 0.78% 1.40% 1.38%
Earnings Yield
5.12% 2.13% 7.24% 4.46% 5.76% 6.36% 5.01% 4.41% 4.47% 3.95% 3.86%
Enterprise Value to Invested Capital (EV/IC)
5.76 14.77 0.00 12.48 29.93 51.31 4.82 8.52 8.13 3.14 2.45
Enterprise Value to Revenue (EV/Rev)
0.32 0.36 0.42 0.53 0.56 0.52 0.64 0.59 0.42 0.18 0.17
Enterprise Value to EBITDA (EV/EBITDA)
5.75 8.80 4.75 10.65 8.46 7.27 12.18 11.37 9.39 6.21 7.38
Enterprise Value to EBIT (EV/EBIT)
6.73 11.15 5.29 13.15 9.78 8.19 14.54 13.79 11.61 8.73 10.16
Enterprise Value to NOPAT (EV/NOPAT)
14.31 28.18 8.68 11.94 14.54 11.20 19.87 18.32 14.89 10.68 9.79
Enterprise Value to Operating Cash Flow (EV/OCF)
20.30 10.03 5.56 13.80 6.84 7.09 23.65 11.94 11.30 7.01 24.13
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 7.97 4.21 0.00 9.82 10.00 0.00 7.15 11.50 24.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.42 0.40 0.51 0.60 0.47 0.49 0.78 0.72 0.71 0.71 0.70
Long-Term Debt to Equity
0.37 0.35 0.48 0.43 0.41 0.44 0.65 0.59 0.63 0.68 0.70
Financial Leverage
-0.77 -0.79 -1.01 -0.95 -0.84 -0.92 -0.60 -0.44 -0.62 -0.63 -0.54
Leverage Ratio
2.41 2.38 2.56 2.63 2.45 2.49 2.66 2.78 2.84 2.86 2.79
Compound Leverage Factor
2.24 2.12 2.42 2.38 2.29 2.34 2.42 2.50 2.48 2.06 1.99
Debt to Total Capital
29.81% 28.71% 33.96% 37.39% 32.01% 32.67% 43.69% 41.99% 41.67% 41.61% 41.08%
Short-Term Debt to Total Capital
4.07% 3.42% 1.95% 10.44% 3.95% 2.94% 6.83% 7.90% 5.16% 2.05% 0.00%
Long-Term Debt to Total Capital
25.74% 25.30% 32.01% 26.96% 28.06% 29.72% 36.86% 34.10% 36.51% 39.57% 41.08%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% 0.22% 0.20% 0.25% 0.27%
Common Equity to Total Capital
70.19% 71.29% 66.04% 62.61% 67.99% 67.33% 56.23% 57.79% 58.13% 58.14% 58.65%
Debt to EBITDA
1.43 1.95 1.07 2.16 1.33 1.21 2.84 2.31 2.43 3.50 4.11
Net Debt to EBITDA
-2.38 -4.25 -2.38 -2.76 -2.53 -2.35 -1.14 -1.86 -2.25 -2.94 -2.88
Long-Term Debt to EBITDA
1.24 1.72 1.00 1.55 1.16 1.10 2.40 1.88 2.13 3.33 4.11
Debt to NOPAT
3.57 6.25 1.95 2.42 2.28 1.87 4.64 3.72 3.86 6.02 5.45
Net Debt to NOPAT
-5.92 -13.61 -4.35 -3.09 -4.35 -3.63 -1.86 -2.99 -3.57 -5.05 -3.82
Long-Term Debt to NOPAT
3.08 5.51 1.84 1.74 2.00 1.70 3.91 3.02 3.38 5.72 5.45
Altman Z-Score
4.59 4.57 4.72 5.18 5.52 5.34 4.38 4.92 4.72 4.50 4.63
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% 0.26% 0.36% 0.38% 0.44%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.93 2.07 1.85 1.68 1.82 1.77 1.62 1.52 1.59 1.76 2.00
Quick Ratio
1.35 1.63 1.54 1.33 1.47 1.37 1.20 1.20 1.24 1.37 1.42
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-241 2,434 5,350 -1,332 3,682 3,998 -7,618 7,653 3,914 866 -190
Operating Cash Flow to CapEx
166.28% 367.36% 773.09% 355.07% 717.93% 584.96% 171.88% 409.55% 501.39% 522.18% 176.10%
Free Cash Flow to Firm to Interest Expense
-1.30 12.88 22.11 -6.11 15.22 14.13 -23.37 19.09 7.94 1.31 -0.30
Operating Cash Flow to Interest Expense
4.67 10.24 16.74 9.97 21.83 19.93 6.94 11.44 8.08 4.49 1.46
Operating Cash Flow Less CapEx to Interest Expense
1.86 7.46 14.57 7.16 18.79 16.52 2.90 8.65 6.46 3.63 0.63
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.25 2.17 2.05 2.16 2.38 2.41 2.09 2.12 2.36 2.52 2.72
Accounts Receivable Turnover
49.04 44.55 50.39 60.90 62.66 70.33 56.28 53.25 57.36 49.70 43.41
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
41.57 37.65 34.81 34.29 35.17 35.67 30.52 29.51 34.03 42.34 54.45
Accounts Payable Turnover
20.56 19.24 13.31 12.86 15.79 15.87 16.24 15.53 14.97 17.02 20.19
Days Sales Outstanding (DSO)
7.44 8.19 7.24 5.99 5.82 5.19 6.49 6.85 6.36 7.34 8.41
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
17.76 18.97 27.42 28.38 23.11 23.00 22.48 23.50 24.38 21.44 18.08
Cash Conversion Cycle (CCC)
-10.31 -10.78 -20.18 -22.39 -17.29 -17.81 -15.99 -16.65 -18.01 -14.10 -9.67
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,059 1,314 -1,441 2,403 1,208 779 11,090 6,425 5,532 6,613 9,072
Invested Capital Turnover
23.38 24.87 -846.72 118.32 35.94 77.66 14.00 10.60 17.79 19.39 16.53
Increase / (Decrease) in Invested Capital
1,473 -1,745 -2,755 3,844 -1,195 -429 10,311 -4,665 -893 1,081 2,459
Enterprise Value (EV)
17,624 19,409 22,525 29,991 36,154 39,971 53,499 54,749 45,001 20,788 22,221
Market Capitalization
24,911 28,780 33,808 37,749 46,983 52,920 58,489 63,635 55,731 30,550 30,806
Book Value per Share
$69.80 $71.66 $68.89 $74.07 $90.90 $103.73 $125.10 $120.94 $132.09 $135.99 $146.81
Tangible Book Value per Share
$47.77 $49.72 $45.93 $45.66 $61.23 $70.13 $38.81 $48.73 $54.52 $56.01 $66.27
Total Capital
14,740 14,989 14,903 16,230 17,703 20,388 28,597 26,496 27,974 28,166 30,106
Total Debt
4,394 4,304 5,061 6,069 5,666 6,660 12,494 11,126 11,656 11,721 12,369
Total Long-Term Debt
3,794 3,792 4,770 4,375 4,967 6,060 10,541 9,034 10,213 11,144 12,369
Net Debt
-7,287 -9,371 -11,283 -7,758 -10,829 -12,949 -5,013 -8,945 -10,786 -9,832 -8,665
Capital Expenditures (CapEx)
522 527 524 612 736 964 1,316 1,120 794 568 523
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,679 -2,592 -5,312 -3,804 -5,368 -6,380 -5,071 -7,845 -8,763 -6,982 -3,516
Debt-free Net Working Capital (DFNWC)
8,159 8,880 8,287 8,565 9,658 10,847 11,515 11,097 12,557 13,453 16,387
Net Working Capital (NWC)
7,559 8,368 7,996 6,871 8,959 10,247 9,562 9,005 11,114 12,876 16,387
Net Nonoperating Expense (NNE)
-44 75 147 829 -220 202 -241 186 537 733 1,066
Net Nonoperating Obligations (NNO)
-7,287 -9,371 -11,283 -7,758 -10,829 -12,949 -5,013 -8,945 -10,786 -9,832 -8,665
Total Depreciation and Amortization (D&A)
447 465 485 534 575 616 713 845 917 968 824
Debt-free, Cash-free Net Working Capital to Revenue
-3.09% -4.77% -9.88% -6.68% -8.27% -8.27% -6.10% -8.45% -8.24% -5.93% -2.71%
Debt-free Net Working Capital to Revenue
15.03% 16.33% 15.41% 15.05% 14.88% 14.06% 13.86% 11.95% 11.80% 11.42% 12.64%
Net Working Capital to Revenue
13.92% 15.39% 14.87% 12.07% 13.81% 13.28% 11.51% 9.70% 10.45% 10.93% 12.64%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$8.54 $4.11 $16.94 $12.24 $20.20 $25.47 $22.79 $22.20 $20.09 $10.01 $9.87
Adjusted Weighted Average Basic Shares Outstanding
148.30M 149.32M 137.68M 135.57M 132.11M 128.86M 126.63M 124.97M 120.65M 120.64M 120.60M
Adjusted Diluted Earnings per Share
$8.44 $4.07 $16.81 $12.16 $20.10 $25.31 $22.67 $22.08 $20.00 $9.98 $9.84
Adjusted Weighted Average Diluted Shares Outstanding
148.30M 149.32M 137.68M 135.57M 132.11M 128.86M 126.63M 124.97M 120.65M 120.64M 120.60M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
148.30M 149.32M 137.68M 135.57M 132.11M 128.86M 126.63M 124.97M 120.65M 120.64M 120.60M
Normalized Net Operating Profit after Tax (NOPAT)
1,232 1,219 2,595 2,512 2,487 3,569 2,693 2,988 3,021 1,947 2,269
Normalized NOPAT Margin
2.27% 2.24% 4.83% 4.41% 3.83% 4.63% 3.24% 3.22% 2.84% 1.65% 1.75%
Pre Tax Income Margin
4.48% 2.85% 7.48% 3.62% 5.33% 5.96% 4.04% 3.84% 3.18% 1.46% 1.20%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
14.07 9.21 17.61 10.46 15.28 17.25 11.29 9.90 7.86 3.61 3.46
NOPAT to Interest Expense
6.62 3.64 10.72 11.53 10.28 12.61 8.26 7.45 6.13 2.95 3.60
EBIT Less CapEx to Interest Expense
11.26 6.42 15.45 7.66 12.24 13.85 7.25 7.10 6.25 2.75 2.64
NOPAT Less CapEx to Interest Expense
3.82 0.86 8.56 8.72 7.24 9.21 4.22 4.66 4.52 2.09 2.77
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
13.48% 28.83% 8.99% 15.75% 10.75% 9.59% 12.07% 13.99% 17.35% 35.50% 35.74%
Augmented Payout Ratio
43.65% 45.77% 146.45% 80.51% 50.28% 63.65% 14.76% 88.79% 80.68% 102.80% 48.30%

Quarterly Metrics And Ratios for Humana

This table displays calculated financial ratios and metrics derived from Humana's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 120,061,500.00 120,080,308.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 120,061,500.00 120,080,308.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 9.88 5.78
Growth Metrics
- - - - - - - - - - -
Revenue Growth
17.93% 10.73% 10.44% 11.26% 10.40% 8.45% 9.64% 11.06% 11.30% 23.47% 26.18%
EBITDA Growth
-181.50% -27.25% -17.35% -26.54% -121.26% 46.01% -16.55% -52.40% -46.51% -4.07% 20.56%
EBIT Growth
-1,302.70% -32.08% -21.42% -32.34% -56.85% 57.80% -17.31% -63.17% -23.93% -3.40% 27.95%
NOPAT Growth
-380.65% -30.42% -21.41% -40.02% -56.03% 64.56% -3.60% 18.40% -48.80% -13.78% 22.48%
Net Income Growth
-2,900.00% -40.31% -29.08% -42.17% -26.48% 68.07% -19.91% -59.58% -13.62% -4.67% 27.62%
EPS Growth
-5,200.00% -38.10% -26.63% -40.69% -35.14% 68.58% -19.75% -59.30% -15.01% -4.56% 27.05%
Operating Cash Flow Growth
-39.15% -93.67% -61.81% 48.40% 92.60% -21.75% 4.78% -47.74% -212.88% 278.85% 54.68%
Free Cash Flow Firm Growth
-86.33% -149.48% -175.09% -374.27% -324.99% 88.76% 80.38% 73.66% -107.01% 74.90% 144.14%
Invested Capital Growth
-13.90% 470.58% 241.04% 299.33% 19.54% 39.38% 45.43% 49.07% 37.18% 18.91% 3.33%
Revenue Q/Q Growth
0.15% 11.90% -0.24% -0.48% -0.63% 9.92% 0.86% 0.81% -0.41% 21.94% 3.07%
EBITDA Q/Q Growth
-114.31% 783.57% -6.08% -20.02% -143.09% 551.09% -46.32% -54.37% -232.61% 395.38% -32.54%
EBIT Q/Q Growth
-136.72% 363.60% -7.42% -24.49% -185.12% 365.19% -51.49% -66.37% -386.42% 306.71% -35.74%
NOPAT Q/Q Growth
-126.34% 481.79% -7.12% -35.79% -168.53% 502.64% -45.59% -21.14% -186.13% 333.31% -22.71%
Net Income Q/Q Growth
-165.06% 236.85% -8.25% -29.20% -242.29% 281.84% -56.28% -64.27% -500.00% 252.58% -41.47%
EPS Q/Q Growth
-163.19% 244.10% -8.02% -29.18% -243.97% 279.76% -56.21% -64.08% -506.79% 249.17% -41.71%
Operating Cash Flow Q/Q Growth
-669.81% 105.93% 186.76% 53.17% -128.42% 162.69% 283.99% -23.60% -270.13% 175.91% 56.78%
Free Cash Flow Firm Q/Q Growth
-76.27% -1,067.66% -37.85% 13.34% 80.54% 51.64% -140.50% -16.36% -52.97% 94.14% 522.83%
Invested Capital Q/Q Growth
305.42% 2.69% -1.88% -3.70% 23.19% 19.73% 2.37% -1.28% 13.37% 3.78% -11.04%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
13.91% 15.15% 15.24% 14.55% 13.12% 17.37% 14.89% 14.27% 11.67% 14.98% 13.45%
EBITDA Margin
-0.78% 4.78% 4.50% 3.62% -1.57% 6.43% 3.42% 1.55% -2.06% 5.00% 3.27%
Operating Margin
-1.32% 4.17% 3.86% 2.48% -1.86% 6.27% 3.39% 1.23% -2.49% 4.42% 3.33%
EBIT Margin
-1.68% 3.96% 3.68% 2.79% -2.39% 5.76% 2.77% 0.93% -2.66% 4.51% 2.81%
Profit (Net Income) Margin
-2.04% 2.50% 2.30% 1.63% -2.34% 3.87% 1.68% 0.59% -2.39% 2.99% 1.70%
Tax Burden Percent
91.37% 72.88% 73.86% 73.73% 79.23% 73.45% 73.28% 144.78% 76.76% 74.23% 72.79%
Interest Burden Percent
132.81% 86.45% 84.53% 79.39% 123.50% 91.36% 82.52% 44.37% 116.88% 89.21% 82.85%
Effective Tax Rate
0.00% 24.75% 24.29% 23.81% 0.00% 24.01% 24.16% -64.18% 0.00% 24.76% 25.00%
Return on Invested Capital (ROIC)
-16.38% 165.44% 403.97% 162.24% -25.23% 84.30% 46.28% 38.02% -28.76% 52.69% 44.12%
ROIC Less NNEP Spread (ROIC-NNEP)
-13.38% 166.77% 405.14% 162.71% -22.29% 87.12% 48.99% 42.07% -26.49% 54.11% 47.22%
Return on Net Nonoperating Assets (RNNOA)
8.33% -145.69% -385.59% -150.14% 14.03% -52.28% -29.86% -26.54% 14.33% -28.39% -26.51%
Return on Equity (ROE)
-8.05% 19.75% 18.38% 12.10% -11.20% 32.01% 16.42% 11.48% -14.43% 24.30% 17.61%
Cash Return on Invested Capital (CROIC)
65.47% -81.10% -128.45% -113.09% 14.26% 4.59% -0.19% -2.36% -2.42% 6.31% 23.70%
Operating Return on Assets (OROA)
-3.97% 8.25% 7.73% 6.06% -6.02% 13.72% 6.80% 2.34% -7.23% 11.65% 7.62%
Return on Assets (ROA)
-4.82% 5.20% 4.83% 3.55% -5.89% 9.21% 4.11% 1.51% -6.49% 7.72% 4.59%
Return on Common Equity (ROCE)
-8.02% 19.68% 18.32% 12.06% -11.16% 31.90% 16.37% 11.45% -14.36% 24.21% 17.56%
Return on Equity Simple (ROE_SIMPLE)
0.00% 12.31% 10.24% 7.73% 0.00% 9.67% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-244 930 864 555 -380 1,530 833 657 -566 1,320 1,020
NOPAT Margin
-0.92% 3.14% 2.92% 1.89% -1.30% 4.77% 2.57% 2.01% -1.74% 3.33% 2.50%
Net Nonoperating Expense Percent (NNEP)
-3.00% -1.33% -1.16% -0.47% -2.94% -2.83% -2.72% -4.05% -2.28% -1.42% -3.10%
Return On Investment Capital (ROIC_SIMPLE)
-0.87% - - - -1.35% 4.92% 2.70% 2.11% -1.88% 4.04% 3.04%
Cost of Revenue to Revenue
86.09% 84.85% 84.76% 85.45% 86.88% 82.63% 85.11% 85.73% 88.33% 85.02% 86.55%
SG&A Expenses to Revenue
14.46% 10.27% 10.66% 11.36% 14.26% 10.53% 10.95% 12.51% 13.65% 10.15% 9.73%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
15.22% 10.98% 11.37% 12.07% 14.98% 11.10% 11.50% 13.04% 14.15% 10.56% 10.12%
Earnings before Interest and Taxes (EBIT)
-445 1,173 1,086 820 -698 1,851 898 302 -865 1,788 1,149
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-207 1,415 1,329 1,063 -458 2,066 1,109 506 -671 1,982 1,337
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.43 2.64 2.70 2.17 1.87 1.80 1.62 1.69 1.74 1.13 2.48
Price to Tangible Book Value (P/TBV)
8.30 6.48 6.34 4.78 4.53 3.93 3.43 3.51 3.86 2.58 5.46
Price to Revenue (P/Rev)
0.52 0.39 0.40 0.33 0.26 0.27 0.24 0.25 0.24 0.15 0.33
Price to Earnings (P/E)
22.39 21.39 26.32 28.06 25.31 18.67 18.72 24.24 25.93 18.50 37.29
Dividend Yield
0.78% 1.02% 0.95% 1.12% 1.40% 1.34% 1.45% 1.36% 1.38% 2.04% 0.89%
Earnings Yield
4.47% 4.68% 3.80% 3.56% 3.95% 5.36% 5.34% 4.13% 3.86% 5.40% 2.68%
Enterprise Value to Invested Capital (EV/IC)
8.13 5.66 6.09 4.83 3.14 2.79 2.39 2.60 2.45 1.25 4.40
Enterprise Value to Revenue (EV/Rev)
0.42 0.29 0.30 0.23 0.18 0.18 0.16 0.16 0.17 0.09 0.25
Enterprise Value to EBITDA (EV/EBITDA)
9.39 7.54 8.52 7.21 6.21 5.52 5.13 6.44 7.38 4.01 11.68
Enterprise Value to EBIT (EV/EBIT)
11.61 9.67 11.21 9.85 8.73 7.22 6.75 8.83 10.16 5.53 15.52
Enterprise Value to NOPAT (EV/NOPAT)
14.89 12.33 14.34 13.03 10.68 8.67 7.69 8.39 9.79 5.75 16.58
Enterprise Value to Operating Cash Flow (EV/OCF)
11.30 0.00 0.00 0.00 7.01 7.69 6.61 10.16 24.13 6.37 14.52
Enterprise Value to Free Cash Flow (EV/FCFF)
11.50 0.00 0.00 0.00 24.00 70.83 0.00 0.00 0.00 21.49 18.87
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.71 0.82 0.77 0.74 0.71 0.75 0.69 0.68 0.70 0.75 0.74
Long-Term Debt to Equity
0.63 0.77 0.70 0.67 0.68 0.71 0.69 0.68 0.70 0.66 0.62
Financial Leverage
-0.62 -0.87 -0.95 -0.92 -0.63 -0.60 -0.61 -0.63 -0.54 -0.52 -0.56
Leverage Ratio
2.84 3.20 3.17 3.06 2.86 2.97 2.87 2.75 2.79 2.91 2.86
Compound Leverage Factor
3.78 2.76 2.68 2.43 3.53 2.71 2.37 1.22 3.26 2.60 2.37
Debt to Total Capital
41.67% 44.94% 43.53% 42.49% 41.61% 42.75% 40.76% 40.42% 41.08% 42.87% 42.50%
Short-Term Debt to Total Capital
5.16% 2.80% 3.88% 3.71% 2.05% 1.85% 0.00% 0.00% 0.00% 5.27% 6.77%
Long-Term Debt to Total Capital
36.51% 42.15% 39.65% 38.78% 39.57% 40.90% 40.76% 40.42% 41.08% 37.61% 35.73%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.20% 0.19% 0.19% 0.19% 0.25% 0.22% 0.20% 0.19% 0.27% 0.20% 0.19%
Common Equity to Total Capital
58.13% 54.87% 56.28% 57.32% 58.14% 57.03% 59.05% 59.39% 58.65% 56.93% 57.31%
Debt to EBITDA
2.43 3.10 3.24 3.62 3.50 3.33 3.33 3.91 4.11 4.78 4.52
Net Debt to EBITDA
-2.25 -2.46 -2.80 -3.40 -2.94 -2.48 -2.70 -3.28 -2.88 -3.15 -3.46
Long-Term Debt to EBITDA
2.13 2.91 2.95 3.30 3.33 3.18 3.33 3.91 4.11 4.19 3.80
Debt to NOPAT
3.86 5.07 5.45 6.54 6.02 5.22 5.00 5.09 5.45 6.85 6.41
Net Debt to NOPAT
-3.57 -4.03 -4.71 -6.16 -5.05 -3.88 -4.04 -4.27 -3.82 -4.52 -4.90
Long-Term Debt to NOPAT
3.38 4.75 4.96 5.97 5.72 4.99 5.00 5.09 5.45 6.01 5.39
Altman Z-Score
4.42 4.11 4.23 4.22 4.28 4.26 4.28 4.41 4.42 4.05 4.48
Noncontrolling Interest Sharing Ratio
0.36% 0.34% 0.34% 0.33% 0.38% 0.36% 0.34% 0.33% 0.44% 0.37% 0.33%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.59 1.67 1.66 1.76 1.76 1.91 1.95 2.02 2.00 1.77 1.74
Quick Ratio
1.24 1.35 1.37 1.40 1.37 1.47 1.52 1.53 1.42 1.26 1.29
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
649 -6,284 -8,662 -7,506 -1,461 -707 -1,699 -1,977 -3,025 -177 750
Operating Cash Flow to CapEx
-2,520.85% 238.98% 1,064.04% 1,429.23% -342.86% 348.42% 1,114.91% 719.26% -817.82% 1,036.36% 1,489.39%
Free Cash Flow to Firm to Interest Expense
4.45 -39.52 -51.56 -44.42 -8.91 -4.42 -10.82 -11.77 -20.72 -0.92 3.81
Operating Cash Flow to Interest Expense
-48.86 2.66 7.22 10.99 -3.22 2.07 8.10 5.78 -11.32 6.50 9.98
Operating Cash Flow Less CapEx to Interest Expense
-50.80 1.55 6.54 10.22 -4.16 1.48 7.37 4.98 -12.70 5.87 9.31
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.36 2.08 2.10 2.17 2.52 2.38 2.45 2.53 2.72 2.58 2.71
Accounts Receivable Turnover
57.36 31.07 40.60 57.97 49.70 28.69 28.65 52.35 43.41 28.36 28.57
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
34.03 35.17 36.55 38.11 42.34 44.49 47.56 50.94 54.45 59.69 65.41
Accounts Payable Turnover
14.97 13.16 12.93 14.51 17.02 17.18 17.27 18.80 20.19 19.81 19.58
Days Sales Outstanding (DSO)
6.36 11.75 8.99 6.30 7.34 12.72 12.74 6.97 8.41 12.87 12.78
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
24.38 27.75 28.23 25.15 21.44 21.25 21.14 19.42 18.08 18.42 18.64
Cash Conversion Cycle (CCC)
-18.01 -16.00 -19.24 -18.86 -14.10 -8.52 -8.40 -12.44 -9.67 -5.55 -5.87
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
5,532 5,681 5,574 5,368 6,613 7,918 8,106 8,002 9,072 9,415 8,376
Invested Capital Turnover
17.79 52.67 138.15 85.99 19.39 17.69 18.00 18.90 16.53 15.83 17.68
Increase / (Decrease) in Invested Capital
-893 7,214 9,526 8,061 1,081 2,237 2,532 2,634 2,459 1,497 270
Enterprise Value (EV)
45,001 32,132 33,928 25,939 20,788 22,090 19,379 20,771 22,221 11,745 36,854
Market Capitalization
55,731 42,581 45,025 38,136 30,550 31,923 29,507 31,291 30,806 20,910 47,691
Book Value per Share
$132.09 $133.86 $138.35 $145.89 $135.99 $147.13 $151.08 $154.00 $146.81 $154.07 $160.03
Tangible Book Value per Share
$54.52 $54.50 $58.95 $66.24 $56.01 $67.31 $71.26 $74.02 $66.27 $67.09 $72.70
Total Capital
27,974 29,398 29,623 30,646 28,166 31,125 30,881 31,189 30,106 32,639 33,524
Total Debt
11,656 13,212 12,895 13,022 11,721 13,306 12,586 12,607 12,369 13,993 14,247
Total Long-Term Debt
10,213 12,390 11,746 11,886 11,144 12,729 12,586 12,607 12,369 12,274 11,979
Net Debt
-10,786 -10,505 -11,154 -12,256 -9,832 -9,901 -10,189 -10,580 -8,665 -9,231 -10,901
Capital Expenditures (CapEx)
283 177 114 130 154 95 114 135 202 121 132
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-8,763 -8,678 -8,708 -8,814 -6,982 -5,182 -5,312 -5,552 -3,516 -3,673 -4,524
Debt-free Net Working Capital (DFNWC)
12,557 13,929 14,217 15,335 13,453 16,956 16,396 16,572 16,387 18,292 19,347
Net Working Capital (NWC)
11,114 13,107 13,068 14,199 12,876 16,379 16,396 16,572 16,387 16,573 17,079
Net Nonoperating Expense (NNE)
296 191 186 75 303 288 290 463 210 136 327
Net Nonoperating Obligations (NNO)
-10,786 -10,505 -11,154 -12,256 -9,832 -9,901 -10,189 -10,580 -8,665 -9,231 -10,901
Total Depreciation and Amortization (D&A)
238 242 243 243 240 215 211 204 194 194 188
Debt-free, Cash-free Net Working Capital to Revenue
-8.24% -7.94% -7.77% -7.66% -5.93% -4.31% -4.31% -4.39% -2.71% -2.68% -3.11%
Debt-free Net Working Capital to Revenue
11.80% 12.75% 12.69% 13.33% 11.42% 14.10% 13.32% 13.11% 12.64% 13.33% 13.28%
Net Working Capital to Revenue
10.45% 12.00% 11.66% 12.35% 10.93% 13.62% 13.32% 13.11% 12.64% 12.08% 11.72%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($4.26) $6.13 $5.63 $3.99 ($5.74) $10.31 $4.52 $1.62 ($6.58) $9.85 $5.78
Adjusted Weighted Average Basic Shares Outstanding
120.65M 120.50M 120.40M 120.41M 120.64M 120.69M 120.27M 120.27M 120.60M 120.06M 120.08M
Adjusted Diluted Earnings per Share
($4.24) $6.11 $5.62 $3.98 ($5.73) $10.30 $4.51 $1.62 ($6.59) $9.83 $5.73
Adjusted Weighted Average Diluted Shares Outstanding
120.65M 120.50M 120.40M 120.41M 120.64M 120.69M 120.27M 120.27M 120.60M 120.06M 120.08M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
120.65M 120.50M 120.40M 120.41M 120.64M 120.69M 120.27M 120.27M 120.60M 120.06M 120.08M
Normalized Net Operating Profit after Tax (NOPAT)
-244 930 864 555 -380 1,530 833 280 -566 1,320 1,020
Normalized NOPAT Margin
-0.92% 3.14% 2.92% 1.89% -1.30% 4.77% 2.57% 0.86% -1.74% 3.33% 2.50%
Pre Tax Income Margin
-2.23% 3.42% 3.11% 2.21% -2.95% 5.27% 2.29% 0.41% -3.11% 4.02% 2.33%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-3.05 7.38 6.46 4.85 -4.26 11.57 5.72 1.80 -5.92 9.26 5.83
NOPAT to Interest Expense
-1.67 5.85 5.14 3.28 -2.32 9.57 5.30 3.91 -3.87 6.84 5.18
EBIT Less CapEx to Interest Expense
-4.99 6.26 5.79 4.08 -5.20 10.98 4.99 0.99 -7.31 8.64 5.16
NOPAT Less CapEx to Interest Expense
-3.61 4.74 4.46 2.51 -3.26 8.97 4.58 3.11 -5.26 6.21 4.51
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
17.35% 22.17% 25.54% 31.98% 35.50% 25.04% 27.12% 33.10% 35.74% 37.47% 33.20%
Augmented Payout Ratio
80.68% 132.80% 126.07% 130.66% 102.80% 31.39% 37.23% 45.29% 48.30% 59.21% 44.79%

Financials Breakdown Chart

Key Financial Trends

Humana’s latest quarter shows a clear rebound in profitability and cash generation after a very weak close to 2025. For Q1 2026, the company posted net income of $1.18 billion versus a $776 million loss in Q4 2025, while operating cash flow improved to $1.25 billion from negative $1.65 billion in the prior quarter. That is a meaningful turnaround for a healthcare insurer that had been under pressure.

Revenue also improved sequentially. Total revenue reached $39.6 billion in Q1 2026, up from $32.5 billion in Q4 2025. More importantly, operating income swung back to $1.75 billion from a $808 million operating loss, suggesting Humana is recovering from the margin compression seen late last year.

  • Operating income recovered sharply to $1.75 billion in Q1 2026 from a $808 million loss in Q4 2025.
  • Operating cash flow rebounded to $1.25 billion, indicating better underlying cash generation.
  • The balance sheet remains liquid, with $4.95 billion in cash and $17.0 billion in short-term investments.
  • Total current assets of $38.1 billion comfortably exceed current liabilities of $21.5 billion.
  • Net income of $1.18 billion marks a major improvement from the prior quarter’s loss.
  • Equity improved to $18.6 billion, up from $16.4 billion at year-end 2024.
  • Weighted average shares were essentially unchanged at 120.1 million, so EPS gains were driven by better earnings rather than share count changes.
  • The company still carries a large amount of goodwill, at $10.5 billion, which is worth watching in a slower-growth or acquisition-heavy environment.
  • Long-term debt remains elevated at $12.3 billion, and total liabilities of $36.6 billion are still substantial.
  • Humana is not yet back to its 2024 operating levels; in Q1 2024, operating income was $2.0 billion, above the latest quarter’s $1.75 billion.

Looking at the broader trend over the last four years, Humana’s results have been volatile but still resilient. The company generated strong profitability through much of 2023 and early 2024, then saw a sharp deterioration in late 2024 and Q4 2025. The recent quarter suggests that downturn may have been temporary, but investors should still be cautious: the business is healthy enough to produce strong cash, yet not so stable that execution risk can be ignored.

One encouraging sign is that Humana has continued to generate enough cash to support dividends, investments, and debt repayment. In Q1 2026 it paid $107 million in dividends and repaid $665 million of debt, even after funding acquisitions and investment purchases. That points to a company with financial flexibility.

The main takeaway for retail investors is that Humana appears to be recovering from a rough patch. The latest quarter was materially better across earnings, operating income, and cash flow, and the balance sheet remains solid. The key question now is whether management can sustain this improvement and avoid another margin setback in the quarters ahead.

08/18/26 04:40 AM ETAI Generated. May Contain Errors.

Humana Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Humana's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Humana's net income appears to be on an upward trend, with a most recent value of $1.20 billion in 2025, falling from $1.28 billion in 2015. The previous period was $1.21 billion in 2024. View Humana's forecast to see where analysts expect Humana to go next.

Humana's total operating income in 2025 was $2.70 billion, based on the following breakdown:
  • Total Gross Profit: $18.85 billion
  • Total Operating Expenses: $16.15 billion

Over the last 10 years, Humana's total revenue changed from $54.29 billion in 2015 to $129.66 billion in 2025, a change of 138.8%.

Humana's total liabilities were at $31.17 billion at the end of 2025, a 3.8% increase from 2024, and a 117.5% increase since 2015.

In the past 10 years, Humana's cash and equivalents has ranged from $2.22 billion in 2024 to $5.06 billion in 2022, and is currently $4.20 billion as of their latest financial filing in 2025.

Over the last 10 years, Humana's book value per share changed from 69.80 in 2015 to 146.81 in 2025, a change of 110.3%.



Financial statements for NYSE:HUM last updated on 7/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners