Annual Income Statements for Cigna Group
This table shows Cigna Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Cigna Group
This table shows Cigna Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
1,408 |
1,029 |
-277 |
1,548 |
739 |
1,424 |
1,323 |
1,532 |
1,868 |
1,234 |
1,654 |
| Consolidated Net Income / (Loss) |
|
1,449 |
1,107 |
-212 |
1,629 |
825 |
1,536 |
1,409 |
1,632 |
1,973 |
1,274 |
1,861 |
| Net Income / (Loss) Continuing Operations |
|
1,449 |
1,107 |
-212 |
1,629 |
825 |
1,536 |
1,409 |
1,632 |
1,973 |
1,274 |
1,861 |
| Total Pre-Tax Income |
|
1,840 |
188 |
79 |
1,989 |
1,192 |
2,009 |
1,648 |
2,021 |
2,295 |
1,817 |
2,270 |
| Total Revenue |
|
49,013 |
49,602 |
57,236 |
60,475 |
62,686 |
65,847 |
65,541 |
67,230 |
69,812 |
72,304 |
68,763 |
| Net Interest Income / (Expense) |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Expense |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Non-Interest Income |
|
49,013 |
49,602 |
57,236 |
60,475 |
62,686 |
65,847 |
65,541 |
67,230 |
69,812 |
72,304 |
68,763 |
| Net Realized & Unrealized Capital Gains on Investments |
|
286 |
-1,222 |
271 |
273 |
-923 |
475 |
277 |
288 |
297 |
171 |
471 |
| Premiums Earned |
|
10,998 |
11,175 |
11,603 |
11,454 |
11,436 |
11,503 |
12,736 |
9,156 |
9,081 |
9,288 |
9,812 |
| Other Non-Interest Income |
|
37,729 |
39,649 |
45,362 |
48,748 |
52,173 |
53,869 |
52,528 |
57,786 |
60,434 |
62,845 |
58,480 |
| Total Non-Interest Expense |
|
46,808 |
49,054 |
56,835 |
58,111 |
61,118 |
63,476 |
63,531 |
64,872 |
67,170 |
70,125 |
66,136 |
| Property & Liability Insurance Claims |
|
8,927 |
9,280 |
9,440 |
9,515 |
9,527 |
10,166 |
10,498 |
7,749 |
7,842 |
8,260 |
7,924 |
| Other Operating Expenses |
|
37,427 |
39,323 |
45,136 |
48,176 |
51,155 |
52,886 |
52,611 |
56,701 |
58,892 |
61,404 |
57,822 |
| Amortization Expense |
|
454 |
451 |
423 |
420 |
436 |
424 |
422 |
422 |
436 |
463 |
390 |
| Nonoperating Income / (Expense), net |
|
-365 |
-360 |
-322 |
-375 |
-376 |
-362 |
-362 |
-337 |
-347 |
-362 |
-357 |
| Income Tax Expense |
|
391 |
-919 |
291 |
360 |
367 |
473 |
239 |
389 |
322 |
543 |
409 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
41 |
78 |
65 |
81 |
86 |
112 |
86 |
100 |
105 |
40 |
207 |
| Basic Earnings per Share |
|
$4.79 |
$3.54 |
($0.97) |
$5.51 |
$2.65 |
$5.06 |
$4.88 |
$5.76 |
$7.02 |
$4.67 |
$6.30 |
| Weighted Average Basic Shares Outstanding |
|
292.62M |
292.36M |
284.07M |
279.55M |
278.15M |
273.68M |
267.14M |
266.93M |
267.13M |
263.53M |
264.53M |
| Diluted Earnings per Share |
|
$4.74 |
$3.49 |
($0.97) |
$5.45 |
$2.63 |
$5.01 |
$4.85 |
$5.71 |
$6.98 |
$4.64 |
$6.26 |
| Weighted Average Diluted Shares Outstanding |
|
292.62M |
292.36M |
284.07M |
279.55M |
278.15M |
273.68M |
267.14M |
266.93M |
267.13M |
263.53M |
264.53M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
292.62M |
292.36M |
284.07M |
279.55M |
278.15M |
273.68M |
267.14M |
266.93M |
267.13M |
263.53M |
264.53M |
| Cash Dividends to Common per Share |
|
$1.23 |
- |
$1.40 |
$1.40 |
- |
- |
$1.51 |
$1.51 |
- |
- |
$1.56 |
Annual Cash Flow Statements for Cigna Group
This table details how cash moves in and out of Cigna Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
1,217 |
-213 |
907 |
1,556 |
4,834 |
-4,697 |
428 |
2,361 |
594 |
-1,195 |
| Net Cash From Operating Activities |
|
4,026 |
4,086 |
3,770 |
9,485 |
10,350 |
7,191 |
8,656 |
11,813 |
10,363 |
9,601 |
| Net Cash From Continuing Operating Activities |
|
4,026 |
4,086 |
3,770 |
9,485 |
10,350 |
7,191 |
8,656 |
11,813 |
10,363 |
9,601 |
| Net Income / (Loss) Continuing Operations |
|
1,843 |
2,232 |
2,646 |
5,120 |
8,489 |
5,420 |
6,782 |
5,372 |
3,778 |
6,288 |
| Consolidated Net Income / (Loss) |
|
1,843 |
2,232 |
2,646 |
5,120 |
8,489 |
5,420 |
6,782 |
5,372 |
3,778 |
6,288 |
| Depreciation Expense |
|
610 |
566 |
695 |
3,651 |
2,802 |
2,923 |
2,937 |
3,035 |
2,775 |
2,775 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-169 |
119 |
-761 |
-367 |
-4,153 |
1,904 |
585 |
3,607 |
2,713 |
1,879 |
| Changes in Operating Assets and Liabilities, net |
|
1,742 |
1,169 |
1,190 |
1,081 |
3,212 |
-3,056 |
-1,648 |
-201 |
1,097 |
-1,341 |
| Net Cash From Investing Activities |
|
-2,574 |
-1,703 |
-26,378 |
-734 |
2,976 |
-3,611 |
3,098 |
-5,174 |
-2,102 |
-4,407 |
| Net Cash From Continuing Investing Activities |
|
-2,574 |
-1,703 |
-26,378 |
-734 |
2,976 |
-3,611 |
3,098 |
-5,174 |
-2,102 |
-4,407 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-461 |
-471 |
- |
-1,050 |
-1,094 |
-1,154 |
-1,295 |
-1,573 |
-1,406 |
-1,212 |
| Purchase of Investment Securities |
|
-7,159 |
-7,332 |
-31,821 |
-6,506 |
-6,918 |
-8,267 |
-4,650 |
-6,417 |
-3,852 |
-9,054 |
| Divestitures |
|
- |
- |
0.00 |
0.00 |
5,592 |
-61 |
4,835 |
13 |
521 |
2,984 |
| Sale and/or Maturity of Investments |
|
5,046 |
6,100 |
5,755 |
6,822 |
5,396 |
5,871 |
4,208 |
2,803 |
2,635 |
2,875 |
| Net Cash From Financing Activities |
|
-225 |
-2,651 |
23,515 |
-7,187 |
-8,533 |
-8,212 |
-11,240 |
-4,294 |
-7,647 |
-6,421 |
| Net Cash From Continuing Financing Activities |
|
-225 |
-2,651 |
23,515 |
-7,187 |
-8,533 |
-8,212 |
-11,240 |
-4,294 |
-7,647 |
-6,421 |
| Issuance of Debt |
|
0.00 |
1,661 |
24,343 |
-681 |
4,863 |
5,235 |
0.00 |
2,689 |
4,462 |
6,457 |
| Issuance of Common Equity |
|
36 |
131 |
68 |
224 |
376 |
326 |
389 |
187 |
305 |
203 |
| Repayment of Debt |
|
-148 |
-1,563 |
-131 |
-4,494 |
-9,599 |
-4,714 |
-2,559 |
-2,967 |
-3,402 |
-7,124 |
| Repurchase of Common Equity |
|
-139 |
-2,725 |
-342 |
-1,987 |
-4,042 |
-7,742 |
-7,607 |
-2,284 |
-7,034 |
-3,621 |
| Payment of Dividends |
|
0.00 |
0.00 |
- |
-15 |
-15 |
-1,341 |
-1,384 |
-1,450 |
-1,567 |
-1,611 |
| Other Financing Activities, Net |
|
26 |
-155 |
-423 |
-234 |
-116 |
24 |
-79 |
-469 |
-411 |
-725 |
| Effect of Exchange Rate Changes |
|
-10 |
55 |
- |
- |
41 |
-65 |
-86 |
16 |
-20 |
32 |
| Cash Interest Paid |
|
244 |
240 |
267 |
1,645 |
1,439 |
1,253 |
1,229 |
1,330 |
1,342 |
1,350 |
Quarterly Cash Flow Statements for Cigna Group
This table details how cash moves in and out of Cigna Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-1,090 |
-209 |
1,807 |
-2,687 |
-273 |
1,747 |
-555 |
-3,990 |
1,685 |
1,665 |
-656 |
| Net Cash From Operating Activities |
|
2,826 |
1,467 |
4,840 |
265 |
46 |
5,212 |
1,920 |
-1,886 |
3,418 |
6,149 |
1,131 |
| Net Cash From Continuing Operating Activities |
|
2,826 |
1,467 |
4,840 |
265 |
46 |
5,212 |
1,920 |
-1,886 |
3,418 |
6,149 |
1,131 |
| Net Income / (Loss) Continuing Operations |
|
1,449 |
1,107 |
-212 |
1,629 |
825 |
1,536 |
1,409 |
1,632 |
1,973 |
1,274 |
1,861 |
| Consolidated Net Income / (Loss) |
|
1,449 |
1,107 |
-212 |
1,629 |
825 |
1,536 |
1,409 |
1,632 |
1,973 |
1,274 |
1,861 |
| Depreciation Expense |
|
766 |
765 |
741 |
738 |
650 |
646 |
674 |
682 |
697 |
722 |
650 |
| Non-Cash Adjustments to Reconcile Net Income |
|
738 |
-738 |
6,492 |
48 |
9,987 |
-9,177 |
-39 |
808 |
-1,059 |
2,034 |
-269 |
| Changes in Operating Assets and Liabilities, net |
|
-127 |
333 |
-2,181 |
-2,150 |
-11,416 |
12,207 |
-124 |
-5,008 |
1,807 |
2,119 |
-1,111 |
| Net Cash From Investing Activities |
|
-1,337 |
-440 |
-495 |
-640 |
-776 |
-191 |
1,197 |
-797 |
-4,387 |
-420 |
-637 |
| Net Cash From Continuing Investing Activities |
|
-1,337 |
-440 |
-495 |
-640 |
-776 |
-191 |
1,197 |
-797 |
-4,387 |
-420 |
-637 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
- |
- |
-300 |
-370 |
-399 |
-337 |
-327 |
-285 |
-278 |
-322 |
-267 |
| Purchase of Investment Securities |
|
-2,385 |
111 |
-918 |
-492 |
-747 |
-1,695 |
-1,554 |
-1,108 |
-4,898 |
-1,494 |
-1,057 |
| Divestitures |
|
-14 |
- |
0.00 |
- |
- |
521 |
2,346 |
- |
- |
638 |
20 |
| Sale and/or Maturity of Investments |
|
351 |
928 |
723 |
222 |
370 |
1,320 |
732 |
596 |
789 |
758 |
667 |
| Net Cash From Financing Activities |
|
-2,572 |
-1,250 |
-2,529 |
-2,309 |
439 |
-3,248 |
-3,681 |
-1,333 |
2,659 |
-4,066 |
-1,141 |
| Net Cash From Continuing Financing Activities |
|
-2,572 |
-1,250 |
-2,529 |
-2,309 |
439 |
-3,248 |
-3,681 |
-1,333 |
2,659 |
-4,066 |
-1,141 |
| Issuance of Debt |
|
1,301 |
-1,484 |
4,462 |
- |
366 |
-366 |
0.00 |
296 |
6,164 |
-3.00 |
0.00 |
| Issuance of Common Equity |
|
54 |
74 |
181 |
40 |
62 |
22 |
69 |
72 |
37 |
25 |
57 |
| Repayment of Debt |
|
-2,887 |
1,198 |
-2,574 |
-893 |
467 |
-402 |
-1,591 |
-9.00 |
-2,958 |
-2,566 |
-563 |
| Repurchase of Common Equity |
|
-624 |
-544 |
-4,022 |
-990 |
- |
-2,022 |
-1,508 |
-1,112 |
- |
-1,001 |
0.00 |
| Payment of Dividends |
|
-362 |
-358 |
-401 |
-392 |
-390 |
-384 |
-412 |
-401 |
-402 |
-396 |
-417 |
| Other Financing Activities, Net |
|
-54 |
-136 |
-175 |
-74 |
-66 |
-96 |
-239 |
-179 |
-182 |
-125 |
-218 |
| Effect of Exchange Rate Changes |
|
- |
- |
-9.00 |
-3.00 |
18 |
-26 |
9.00 |
26 |
-5.00 |
2.00 |
-9.00 |
| Cash Interest Paid |
|
387 |
311 |
336 |
307 |
394 |
305 |
0.00 |
301 |
363 |
307 |
0.00 |
Annual Balance Sheets for Cigna Group
This table presents Cigna Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
61,759 |
153,226 |
155,774 |
155,451 |
154,889 |
143,885 |
152,761 |
155,881 |
157,919 |
| Cash and Due from Banks |
|
2,972 |
3,855 |
4,619 |
10,182 |
5,081 |
5,924 |
7,822 |
7,550 |
7,676 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
1,563 |
4,562 |
4,417 |
4,205 |
3,692 |
3,774 |
3,695 |
3,654 |
3,651 |
| Separate Account Business Assets |
|
8,423 |
7,839 |
8,465 |
9,086 |
8,337 |
7,278 |
7,430 |
7,278 |
7,511 |
| Goodwill |
|
6,164 |
44,505 |
44,602 |
44,648 |
45,811 |
45,811 |
44,259 |
44,370 |
44,924 |
| Intangible Assets |
|
345 |
39,003 |
36,562 |
35,179 |
34,102 |
32,492 |
30,863 |
29,417 |
28,560 |
| Other Assets |
|
40,055 |
50,641 |
54,151 |
48,766 |
57,866 |
48,606 |
58,692 |
63,612 |
65,597 |
| Total Liabilities & Shareholders' Equity |
|
61,759 |
153,226 |
155,774 |
155,451 |
154,889 |
143,885 |
152,761 |
155,881 |
157,919 |
| Total Liabilities |
|
47,999 |
112,154 |
110,395 |
105,065 |
107,705 |
99,131 |
106,410 |
114,638 |
116,045 |
| Short-Term Debt |
|
424 |
24,824 |
10,604 |
8,852 |
24,509 |
10,768 |
36,657 |
12,329 |
41,584 |
| Accrued Interest Payable |
|
3,963 |
7,071 |
7,347 |
8,515 |
7,322 |
7,978 |
9,955 |
9,387 |
9,048 |
| Other Short-Term Payables |
|
6,622 |
0.00 |
22,187 |
18,655 |
11,741 |
22,479 |
2,104 |
36,263 |
5,710 |
| Long-Term Debt |
|
5,199 |
39,523 |
31,893 |
29,545 |
31,125 |
28,100 |
28,155 |
28,937 |
30,871 |
| Separate Account Business Liabilities |
|
8,423 |
7,839 |
8,465 |
9,086 |
8,337 |
7,278 |
7,430 |
7,278 |
7,511 |
| Other Long-Term Liabilities |
|
23,368 |
32,897 |
29,899 |
30,412 |
24,671 |
22,528 |
22,109 |
20,444 |
21,321 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
13,711 |
41,035 |
45,344 |
50,328 |
47,130 |
44,688 |
46,244 |
41,243 |
41,874 |
| Total Preferred & Common Equity |
|
13,711 |
41,028 |
45,338 |
50,321 |
47,112 |
44,675 |
46,223 |
41,033 |
41,713 |
| Total Common Equity |
|
13,711 |
41,028 |
45,338 |
50,321 |
47,112 |
44,675 |
46,223 |
41,033 |
41,713 |
| Common Stock |
|
3,014 |
27,755 |
28,310 |
28,979 |
29,578 |
30,237 |
30,673 |
31,292 |
31,794 |
| Retained Earnings |
|
15,800 |
15,088 |
20,162 |
28,575 |
32,593 |
37,940 |
41,652 |
43,519 |
47,865 |
| Treasury Stock |
|
-4,021 |
-104 |
-2,193 |
-6,372 |
-14,175 |
-21,844 |
-24,238 |
-31,437 |
-35,140 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-1,082 |
-1,711 |
-941 |
-861 |
-884 |
-1,658 |
-1,864 |
-2,341 |
-2,806 |
| Noncontrolling Interest |
|
0.00 |
7.00 |
6.00 |
7.00 |
18 |
13 |
21 |
210 |
161 |
Quarterly Balance Sheets for Cigna Group
This table presents Cigna Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
150,054 |
149,645 |
152,761 |
153,119 |
155,446 |
157,639 |
155,881 |
150,658 |
151,651 |
157,919 |
153,266 |
| Cash and Due from Banks |
|
9,585 |
8,497 |
7,822 |
8,439 |
6,788 |
5,888 |
7,550 |
8,334 |
4,329 |
6,025 |
7,040 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
3,884 |
3,924 |
3,695 |
3,607 |
3,551 |
3,594 |
3,654 |
3,681 |
3,621 |
3,650 |
3,704 |
| Separate Account Business Assets |
|
7,324 |
7,028 |
7,430 |
7,416 |
7,431 |
7,651 |
7,278 |
7,277 |
7,373 |
7,533 |
7,450 |
| Goodwill |
|
45,811 |
45,810 |
44,259 |
44,258 |
44,258 |
44,374 |
44,370 |
44,372 |
44,375 |
44,924 |
45,534 |
| Intangible Assets |
|
31,713 |
31,324 |
30,863 |
30,491 |
30,176 |
29,791 |
29,417 |
29,045 |
28,671 |
28,975 |
27,318 |
| Other Assets |
|
51,737 |
53,062 |
58,692 |
58,908 |
63,242 |
66,341 |
63,612 |
57,949 |
63,282 |
66,789 |
62,220 |
| Total Liabilities & Shareholders' Equity |
|
150,054 |
149,645 |
152,761 |
153,119 |
155,446 |
157,639 |
155,881 |
150,658 |
151,651 |
157,919 |
153,266 |
| Total Liabilities |
|
104,528 |
103,879 |
106,410 |
111,769 |
113,919 |
115,341 |
114,638 |
110,244 |
111,221 |
115,905 |
110,824 |
| Short-Term Debt |
|
31,307 |
10,719 |
36,657 |
39,905 |
10,992 |
45,365 |
12,329 |
47,713 |
14,226 |
12,439 |
43,626 |
| Accrued Interest Payable |
|
8,499 |
9,668 |
9,955 |
8,857 |
9,003 |
8,920 |
9,387 |
8,032 |
7,078 |
7,695 |
8,980 |
| Other Short-Term Payables |
|
7,539 |
26,672 |
2,104 |
3,215 |
35,378 |
2,775 |
36,263 |
0.00 |
35,475 |
36,319 |
0.00 |
| Long-Term Debt |
|
28,115 |
28,094 |
28,155 |
31,053 |
30,175 |
30,230 |
28,937 |
26,455 |
26,480 |
30,947 |
29,371 |
| Separate Account Business Liabilities |
|
7,324 |
7,028 |
7,430 |
7,416 |
7,431 |
7,651 |
7,278 |
7,277 |
7,373 |
7,556 |
7,450 |
| Other Long-Term Liabilities |
|
21,744 |
21,698 |
22,109 |
21,323 |
20,940 |
20,400 |
20,444 |
20,767 |
20,589 |
20,949 |
21,397 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
45,464 |
45,702 |
46,244 |
41,350 |
41,527 |
42,298 |
41,243 |
40,414 |
40,430 |
42,014 |
42,442 |
| Total Preferred & Common Equity |
|
45,445 |
45,691 |
46,223 |
41,181 |
41,332 |
42,095 |
41,033 |
40,226 |
40,214 |
41,805 |
42,210 |
| Total Common Equity |
|
45,445 |
45,691 |
46,223 |
41,181 |
41,332 |
42,095 |
41,033 |
40,226 |
40,214 |
41,805 |
42,210 |
| Common Stock |
|
30,440 |
30,567 |
30,673 |
30,296 |
31,052 |
31,190 |
31,292 |
31,447 |
31,592 |
31,702 |
31,918 |
| Retained Earnings |
|
39,936 |
40,982 |
41,652 |
40,978 |
42,132 |
42,480 |
43,519 |
44,434 |
45,564 |
47,028 |
49,106 |
| Treasury Stock |
|
-23,053 |
-23,739 |
-24,238 |
-27,769 |
-29,410 |
-29,412 |
-31,437 |
-33,065 |
-34,126 |
-34,126 |
-35,216 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-1,878 |
-2,119 |
-1,864 |
-2,324 |
-2,442 |
-2,163 |
-2,341 |
-2,590 |
-2,816 |
-2,799 |
-3,598 |
| Noncontrolling Interest |
|
19 |
11 |
21 |
169 |
195 |
203 |
210 |
188 |
216 |
209 |
232 |
Annual Metrics And Ratios for Cigna Group
This table displays calculated financial ratios and metrics derived from Cigna Group's official financial filings.
| Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$10.69 |
$13.58 |
$23.17 |
$15.87 |
$21.54 |
$17.57 |
$12.25 |
$22.33 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
380.06M |
372.04M |
351.85M |
320.95M |
297.06M |
292.36M |
273.68M |
263.53M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$10.54 |
$13.44 |
$22.96 |
$15.73 |
$21.30 |
$17.39 |
$12.12 |
$22.18 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
380.06M |
372.04M |
351.85M |
320.95M |
297.06M |
292.36M |
273.68M |
263.53M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$13.58 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
380.06M |
372.04M |
351.85M |
320.95M |
297.06M |
292.36M |
273.68M |
263.53M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Cigna Group
This table displays calculated financial ratios and metrics derived from Cigna Group's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
263,528,277.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
263,528,277.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
7.06 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
4.43% |
9.34% |
19.24% |
24.40% |
27.90% |
32.75% |
14.51% |
11.17% |
11.37% |
- |
4.92% |
| EBITDA Growth |
|
-34.28% |
-51.66% |
-57.83% |
3.33% |
-25.35% |
129.78% |
135.03% |
-2.00% |
50.54% |
- |
22.09% |
| EBIT Growth |
|
-41.90% |
-72.34% |
-79.53% |
5.21% |
-28.89% |
332.66% |
401.25% |
-0.25% |
68.49% |
- |
30.70% |
| NOPAT Growth |
|
-42.50% |
164.06% |
-167.34% |
7.51% |
-37.50% |
-43.82% |
259.70% |
-1.65% |
109.29% |
- |
25.32% |
| Net Income Growth |
|
-47.84% |
-9.41% |
-116.23% |
7.88% |
-43.06% |
38.75% |
764.62% |
0.18% |
139.15% |
- |
32.08% |
| EPS Growth |
|
-47.16% |
-8.64% |
-122.88% |
10.77% |
-44.51% |
43.55% |
600.00% |
4.77% |
165.40% |
- |
29.07% |
| Operating Cash Flow Growth |
|
-13.92% |
-30.11% |
-3.74% |
-89.37% |
-98.37% |
255.28% |
-60.33% |
-811.70% |
7,330.43% |
- |
-41.09% |
| Free Cash Flow Firm Growth |
|
-96.58% |
-219.08% |
22.37% |
245.22% |
-4,464.45% |
225.30% |
95.07% |
-85.69% |
207.87% |
- |
333.43% |
| Invested Capital Growth |
|
1.19% |
32.94% |
9.99% |
-21.20% |
39.39% |
-25.78% |
2.02% |
-1.88% |
-27.56% |
- |
0.75% |
| Revenue Q/Q Growth |
|
0.82% |
1.20% |
11.82% |
9.16% |
3.66% |
5.04% |
-0.46% |
2.57% |
3.84% |
- |
-4.90% |
| EBITDA Q/Q Growth |
|
-1.03% |
-55.81% |
-31.66% |
171.63% |
-28.50% |
36.02% |
-11.04% |
13.26% |
9.84% |
- |
12.96% |
| EBIT Q/Q Growth |
|
-1.87% |
-75.15% |
-55.74% |
489.53% |
-33.67% |
51.21% |
-15.23% |
17.31% |
12.04% |
- |
20.56% |
| NOPAT Q/Q Growth |
|
-3.58% |
85.83% |
-197.21% |
279.92% |
-43.95% |
67.04% |
-5.20% |
10.80% |
19.28% |
- |
40.96% |
| Net Income Q/Q Growth |
|
-4.04% |
-23.60% |
-119.15% |
868.40% |
-49.36% |
86.18% |
-8.27% |
15.83% |
20.89% |
- |
46.08% |
| EPS Q/Q Growth |
|
-3.66% |
-26.37% |
-127.79% |
661.86% |
-51.74% |
90.49% |
-3.19% |
17.73% |
22.24% |
- |
34.91% |
| Operating Cash Flow Q/Q Growth |
|
13.40% |
-48.09% |
229.93% |
-94.52% |
-82.64% |
11,230.43% |
-63.16% |
-198.23% |
281.23% |
- |
-81.61% |
| Free Cash Flow Firm Q/Q Growth |
|
104.43% |
-3,392.66% |
57.34% |
314.51% |
-233.23% |
194.53% |
-101.82% |
723.25% |
904.13% |
- |
104.28% |
| Invested Capital Q/Q Growth |
|
-19.41% |
31.43% |
1.03% |
-26.37% |
42.57% |
-30.01% |
38.87% |
-29.19% |
5.26% |
- |
0.97% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
6.06% |
2.65% |
2.06% |
5.13% |
3.54% |
4.58% |
4.10% |
4.52% |
4.78% |
- |
4.77% |
| EBIT Margin |
|
4.50% |
1.10% |
0.72% |
3.91% |
2.50% |
3.60% |
3.07% |
3.51% |
3.78% |
- |
3.82% |
| Profit (Net Income) Margin |
|
2.96% |
2.23% |
-0.38% |
2.69% |
1.32% |
2.33% |
2.15% |
2.43% |
2.83% |
- |
2.71% |
| Tax Burden Percent |
|
78.75% |
588.83% |
-268.35% |
81.90% |
69.21% |
76.46% |
85.50% |
80.75% |
85.97% |
- |
81.98% |
| Interest Burden Percent |
|
83.45% |
34.31% |
19.70% |
84.14% |
76.02% |
84.73% |
81.99% |
85.71% |
86.87% |
- |
86.41% |
| Effective Tax Rate |
|
21.25% |
-488.83% |
368.35% |
18.10% |
30.79% |
23.54% |
14.50% |
19.25% |
14.03% |
- |
18.02% |
| Return on Invested Capital (ROIC) |
|
7.98% |
12.94% |
-3.67% |
7.32% |
3.90% |
6.95% |
5.84% |
8.97% |
8.53% |
- |
7.57% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
7.24% |
8.85% |
-2.33% |
6.71% |
3.45% |
6.43% |
5.41% |
8.31% |
8.03% |
- |
7.18% |
| Return on Net Nonoperating Assets (RNNOA) |
|
6.15% |
10.07% |
-3.48% |
7.75% |
4.48% |
7.78% |
9.61% |
8.30% |
11.33% |
- |
12.75% |
| Return on Equity (ROE) |
|
14.14% |
23.01% |
-7.15% |
15.07% |
8.38% |
14.73% |
15.45% |
17.27% |
19.87% |
- |
20.32% |
| Cash Return on Invested Capital (CROIC) |
|
5.34% |
-21.32% |
-4.65% |
29.42% |
-28.22% |
34.55% |
3.78% |
9.88% |
39.55% |
- |
6.09% |
| Operating Return on Assets (OROA) |
|
5.80% |
1.44% |
0.97% |
5.49% |
3.71% |
5.70% |
5.10% |
5.93% |
6.39% |
- |
6.99% |
| Return on Assets (ROA) |
|
3.81% |
2.91% |
-0.52% |
3.78% |
1.95% |
3.69% |
3.58% |
4.10% |
4.78% |
- |
4.95% |
| Return on Common Equity (ROCE) |
|
14.11% |
22.95% |
-7.13% |
15.02% |
8.35% |
14.67% |
15.38% |
17.18% |
19.77% |
- |
20.22% |
| Return on Equity Simple (ROE_SIMPLE) |
|
12.01% |
0.00% |
9.36% |
9.61% |
7.96% |
0.00% |
13.42% |
13.43% |
15.67% |
- |
15.97% |
| Net Operating Profit after Tax (NOPAT) |
|
1,736 |
3,227 |
-1,076 |
1,936 |
1,085 |
1,813 |
1,719 |
1,904 |
2,271 |
- |
2,154 |
| NOPAT Margin |
|
3.54% |
6.51% |
-1.94% |
3.20% |
1.73% |
2.75% |
2.62% |
2.83% |
3.25% |
- |
3.13% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.74% |
4.09% |
-1.35% |
0.61% |
0.45% |
0.52% |
0.43% |
0.66% |
0.50% |
- |
0.40% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Operating Expenses to Revenue |
|
95.50% |
98.90% |
99.28% |
96.09% |
97.50% |
96.40% |
96.93% |
96.49% |
96.22% |
- |
96.18% |
| Earnings before Interest and Taxes (EBIT) |
|
2,205 |
548 |
401 |
2,364 |
1,568 |
2,371 |
2,010 |
2,358 |
2,642 |
- |
2,627 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
2,971 |
1,313 |
1,142 |
3,102 |
2,218 |
3,017 |
2,684 |
3,040 |
3,339 |
- |
3,277 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.82 |
1.87 |
2.58 |
2.27 |
2.30 |
1.87 |
2.24 |
2.20 |
1.84 |
- |
1.67 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Price to Revenue (P/Rev) |
|
0.44 |
0.45 |
0.52 |
0.44 |
0.42 |
0.31 |
0.36 |
0.34 |
0.29 |
- |
0.25 |
| Price to Earnings (P/E) |
|
15.63 |
16.69 |
29.33 |
25.33 |
31.87 |
22.37 |
17.89 |
17.60 |
12.52 |
- |
11.18 |
| Dividend Yield |
|
1.71% |
1.67% |
1.40% |
1.59% |
1.57% |
2.03% |
1.74% |
1.76% |
2.06% |
- |
2.28% |
| Earnings Yield |
|
6.40% |
5.99% |
3.41% |
3.95% |
3.14% |
4.47% |
5.59% |
5.68% |
7.99% |
- |
8.95% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.34 |
1.29 |
1.50 |
1.55 |
1.41 |
1.34 |
1.36 |
1.54 |
1.34 |
- |
1.18 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.60 |
0.74 |
0.83 |
0.60 |
0.73 |
0.45 |
0.62 |
0.48 |
0.43 |
- |
0.49 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
9.97 |
14.34 |
20.04 |
15.07 |
21.45 |
11.68 |
14.16 |
11.40 |
9.48 |
- |
10.87 |
| Enterprise Value to EBIT (EV/EBIT) |
|
13.54 |
20.60 |
31.27 |
23.28 |
34.16 |
16.52 |
18.77 |
15.04 |
12.21 |
- |
13.92 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
20.71 |
21.14 |
32.38 |
24.00 |
35.17 |
23.04 |
23.78 |
19.12 |
14.86 |
- |
17.35 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.13 |
12.13 |
14.53 |
13.67 |
25.20 |
10.69 |
20.97 |
23.60 |
13.22 |
- |
15.49 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
25.32 |
0.00 |
0.00 |
4.65 |
0.00 |
3.31 |
36.38 |
15.44 |
2.85 |
- |
19.47 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.85 |
1.40 |
1.72 |
0.99 |
1.79 |
1.00 |
1.84 |
1.01 |
1.03 |
- |
1.72 |
| Long-Term Debt to Equity |
|
0.61 |
0.61 |
0.75 |
0.73 |
0.71 |
0.70 |
0.65 |
0.66 |
0.74 |
- |
0.69 |
| Financial Leverage |
|
0.85 |
1.14 |
1.49 |
1.16 |
1.30 |
1.21 |
1.77 |
1.00 |
1.41 |
- |
1.78 |
| Leverage Ratio |
|
3.23 |
3.26 |
3.50 |
3.51 |
3.49 |
3.52 |
3.72 |
3.75 |
3.74 |
- |
3.67 |
| Compound Leverage Factor |
|
2.70 |
1.12 |
0.69 |
2.95 |
2.65 |
2.99 |
3.05 |
3.21 |
3.25 |
- |
3.17 |
| Debt to Total Capital |
|
45.89% |
58.30% |
63.18% |
49.78% |
64.12% |
50.01% |
64.73% |
50.17% |
50.80% |
- |
63.23% |
| Short-Term Debt to Total Capital |
|
12.67% |
32.98% |
35.53% |
13.29% |
38.48% |
14.94% |
41.64% |
17.53% |
14.57% |
- |
37.79% |
| Long-Term Debt to Total Capital |
|
33.22% |
25.33% |
27.65% |
36.49% |
25.64% |
35.07% |
23.09% |
32.64% |
36.24% |
- |
25.44% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.09% |
0.12% |
0.15% |
0.24% |
0.17% |
0.25% |
0.16% |
0.27% |
0.24% |
- |
0.20% |
| Common Equity to Total Capital |
|
54.02% |
41.58% |
36.67% |
49.98% |
35.71% |
49.73% |
35.11% |
49.56% |
48.95% |
- |
36.56% |
| Debt to EBITDA |
|
3.41 |
6.49 |
8.42 |
4.83 |
9.72 |
4.35 |
6.73 |
3.71 |
3.59 |
- |
5.81 |
| Net Debt to EBITDA |
|
2.66 |
5.70 |
7.42 |
4.03 |
8.97 |
3.56 |
5.97 |
3.32 |
3.09 |
- |
5.25 |
| Long-Term Debt to EBITDA |
|
2.47 |
2.82 |
3.68 |
3.54 |
3.89 |
3.05 |
2.40 |
2.42 |
2.56 |
- |
2.34 |
| Debt to NOPAT |
|
7.07 |
9.56 |
13.61 |
7.69 |
15.95 |
8.58 |
11.30 |
6.23 |
5.63 |
- |
9.28 |
| Net Debt to NOPAT |
|
5.53 |
8.40 |
11.99 |
6.42 |
14.70 |
7.01 |
10.03 |
5.57 |
4.85 |
- |
8.39 |
| Long-Term Debt to NOPAT |
|
5.12 |
4.15 |
5.95 |
5.64 |
6.38 |
6.02 |
4.03 |
4.05 |
4.02 |
- |
3.73 |
| Noncontrolling Interest Sharing Ratio |
|
0.18% |
0.23% |
0.31% |
0.32% |
0.32% |
0.39% |
0.44% |
0.50% |
0.49% |
- |
0.51% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
738 |
-24,314 |
-11,277 |
24,190 |
-32,229 |
30,467 |
-555 |
3,462 |
34,764 |
- |
1,297 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
1,613.33% |
71.62% |
11.53% |
1,546.59% |
587.16% |
-661.75% |
1,229.50% |
- |
423.60% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
1.29 |
1.31 |
1.35 |
1.40 |
1.49 |
1.58 |
1.66 |
1.69 |
1.69 |
- |
1.83 |
| Fixed Asset Turnover |
|
49.41 |
51.86 |
54.44 |
57.70 |
60.70 |
66.51 |
69.35 |
72.36 |
73.60 |
- |
75.32 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
84,579 |
111,163 |
112,308 |
82,694 |
117,893 |
82,509 |
114,582 |
81,136 |
85,400 |
- |
115,439 |
| Invested Capital Turnover |
|
2.25 |
1.99 |
1.89 |
2.29 |
2.25 |
2.52 |
2.23 |
3.17 |
2.62 |
- |
2.42 |
| Increase / (Decrease) in Invested Capital |
|
998 |
27,541 |
10,201 |
-22,254 |
33,314 |
-28,654 |
2,274 |
-1,558 |
-32,493 |
- |
857 |
| Enterprise Value (EV) |
|
113,651 |
143,326 |
168,868 |
128,480 |
166,757 |
110,735 |
156,062 |
124,905 |
114,512 |
- |
136,485 |
| Market Capitalization |
|
83,260 |
86,208 |
106,180 |
93,906 |
96,847 |
76,809 |
90,040 |
88,312 |
76,942 |
- |
70,296 |
| Book Value per Share |
|
$154.37 |
$157.96 |
$140.86 |
$145.50 |
$150.58 |
$147.52 |
$146.98 |
$150.53 |
$156.62 |
- |
$160.17 |
| Tangible Book Value per Share |
|
($106.23) |
($98.76) |
($114.82) |
($116.53) |
($114.72) |
($117.76) |
($121.28) |
($122.90) |
($120.23) |
- |
($116.28) |
| Total Capital |
|
84,579 |
111,163 |
112,308 |
82,694 |
117,893 |
82,509 |
114,582 |
81,136 |
85,400 |
- |
115,439 |
| Total Debt |
|
38,813 |
64,812 |
70,958 |
41,167 |
75,595 |
41,266 |
74,168 |
40,706 |
43,386 |
- |
72,997 |
| Total Long-Term Debt |
|
28,094 |
28,155 |
31,053 |
30,175 |
30,230 |
28,937 |
26,455 |
26,480 |
30,947 |
- |
29,371 |
| Net Debt |
|
30,316 |
56,990 |
62,519 |
34,379 |
69,707 |
33,716 |
65,834 |
36,377 |
37,361 |
- |
65,957 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
300 |
370 |
399 |
337 |
327 |
285 |
278 |
- |
267 |
| Net Nonoperating Expense (NNE) |
|
287 |
2,120 |
-864 |
307 |
260 |
277 |
310 |
272 |
298 |
- |
293 |
| Net Nonoperating Obligations (NNO) |
|
38,813 |
64,812 |
70,958 |
41,167 |
75,595 |
41,266 |
74,168 |
40,706 |
43,386 |
- |
72,997 |
| Total Depreciation and Amortization (D&A) |
|
766 |
765 |
741 |
738 |
650 |
646 |
674 |
682 |
697 |
- |
650 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$4.79 |
$3.54 |
($0.97) |
$5.51 |
$2.65 |
$5.06 |
$4.88 |
$5.76 |
$7.02 |
$4.67 |
$6.30 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
292.62M |
292.36M |
284.07M |
279.55M |
278.15M |
273.68M |
267.14M |
266.93M |
267.13M |
263.53M |
264.53M |
| Adjusted Diluted Earnings per Share |
|
$4.74 |
$3.49 |
($0.97) |
$5.45 |
$2.63 |
$5.01 |
$4.85 |
$5.71 |
$6.98 |
$4.64 |
$6.26 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
292.62M |
292.36M |
284.07M |
279.55M |
278.15M |
273.68M |
267.14M |
266.93M |
267.13M |
263.53M |
264.53M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
292.62M |
292.36M |
284.07M |
279.55M |
278.15M |
273.68M |
267.14M |
266.93M |
267.13M |
263.53M |
264.53M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
1,736 |
384 |
281 |
1,936 |
1,085 |
1,813 |
1,720 |
1,904 |
2,271 |
- |
2,154 |
| Normalized NOPAT Margin |
|
3.54% |
0.77% |
0.51% |
3.20% |
1.73% |
2.75% |
2.62% |
2.83% |
3.25% |
- |
3.13% |
| Pre Tax Income Margin |
|
3.75% |
0.38% |
0.14% |
3.29% |
1.90% |
3.05% |
2.51% |
3.01% |
3.29% |
- |
3.30% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
25.99% |
26.99% |
38.48% |
38.08% |
46.01% |
41.48% |
29.23% |
29.38% |
24.41% |
- |
23.98% |
| Augmented Payout Ratio |
|
89.28% |
69.51% |
177.14% |
193.63% |
211.91% |
227.66% |
112.95% |
115.31% |
95.28% |
- |
55.33% |
Key Financial Trends
Cigna Group’s latest quarter shows a mixed picture: solid profitability, but a much weaker operating cash flow profile and a more leveraged balance sheet than earlier periods. For Q1 2026, the company posted $1.86 billion in net income and $6.26 in diluted EPS, but operating cash flow fell sharply to $1.13 billion from $6.15 billion in Q4 2025 and $3.42 billion in Q3 2025.
Revenue and earnings remain substantial, but margins have compressed versus prior quarters. Q1 2026 revenue was $68.76 billion, up modestly from Q4 2025’s $72.30 billion but above Q1 2025’s $65.54 billion. However, pretax income of $2.27 billion was below the recent quarter-to-quarter peak, while Q1 2026 net margin was about 2.7%, lighter than several 2025 quarters.
- Strong quarterly profitability: Q1 2026 net income of $1.86 billion and diluted EPS of $6.26 indicate the business is still generating meaningful earnings power.
- Revenue base remains large and resilient: Q1 2026 revenue of $68.76 billion compares favorably with the prior-year first quarter and shows the company’s scale.
- Solid premium revenue trend: Premiums earned rose to $9.81 billion in Q1 2026 from $9.29 billion in Q4 2025 and $9.16 billion in Q2 2025.
- Retained earnings continue to build: Retained earnings increased to $49.1 billion at the end of Q1 2026 from $44.5 billion a year earlier, reflecting cumulative profitability.
- Cash balance improved quarter over quarter: Cash and equivalents rose to $7.04 billion in Q1 2026 from $6.03 billion in Q3 2025.
- Shares outstanding are relatively stable: Weighted average diluted shares were essentially unchanged at 264.5 million in Q1 2026, limiting dilution concerns for now.
- Balance sheet remains large, but leverage is significant: Total assets were $153.27 billion versus total liabilities of $110.82 billion, leaving a thinner equity cushion than many investors may prefer.
- Goodwill and intangible assets remain sizable: Combined goodwill and intangibles were about $72.85 billion in Q1 2026, which is worth monitoring for impairment risk if operating performance weakens.
- Operating cash flow weakened sharply: Q1 2026 operating cash flow of $1.13 billion was far below recent quarters, suggesting weaker cash conversion in the period.
- Debt load is elevated: Q1 2026 short-term debt of $43.63 billion and long-term debt of $29.37 billion indicate a meaningful leverage burden.
Trend summary: Over the last several years, Cigna has consistently produced strong revenues and profits, but the quarterly pattern has been uneven. Earnings generally held up well through 2024 and 2025, while cash flow was more volatile — including quarters with very strong operating cash generation and others with sharp declines. In the latest quarter, the biggest concern is not profitability itself, but the drop in operating cash flow and the company’s still-heavy debt position.
Bottom line: Cigna still looks like a highly profitable, cash-generative healthcare company, but investors should watch whether Q1 2026’s weak operating cash flow was temporary or the start of a softer trend. If cash generation rebounds, the current earnings base could support further shareholder returns. If not, the balance sheet and leverage could become more important issues.
06/18/26 01:57 PM ETAI Generated. May Contain Errors.