Go Pro

SQZ Biotechnologies (SQZ) Financials

SQZ Biotechnologies logo
$0.02 0.00 (0.00%)
As of 09/11/2026
Annual Income Statements for SQZ Biotechnologies

Annual Income Statements for SQZ Biotechnologies

This table shows SQZ Biotechnologies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-27 -132 -33 -78 -93 -79 33 -72 -9.31 -78 -28
Consolidated Net Income / (Loss)
-27 -133 -39 -82 -99 -83 33 -72 -9.31 -78 -28
Net Income / (Loss) Continuing Operations
-27 -133 -40 -83 -91 -83 10 -72 -9.31 -78 -28
Total Pre-Tax Income
-53 -190 -118 -92 -84 -98 6.63 -70 -4.07 -83 -19
Total Operating Income
-39 -175 -130 -68 -54 -72 -37 -54 36 -10 14
Total Gross Profit
369 216 123 179 174 142 171 217 280 271 228
Total Revenue
369 216 123 179 174 142 171 217 280 271 228
Operating Revenue
369 216 123 179 174 142 171 217 280 271 228
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
408 391 253 248 229 213 208 271 244 282 214
Selling, General & Admin Expense
329 216 155 161 149 131 165 213 209 242 229
Depreciation Expense
62 58 60 61 57 57 57 56 54 52 47
Other Operating Expenses / (Income)
- - 14 13 16 7.53 6.09 3.87 2.75 1.68 1.20
Impairment Charge
17 116 24 12 6.46 18 -20 -1.40 -21 -13 -63
Total Other Income / (Expense), net
-14 -15 12 -24 -30 -26 44 -16 -40 -73 -33
Interest Expense
4.12 10 16 27 29 31 -34 19 40 73 36
Interest & Investment Income
1.53 4.46 1.80 1.17 1.39 1.25 11 0.78 1.44 1.77 1.86
Other Income / (Expense), net
-11 -9.87 26 2.17 -2.58 2.97 -0.85 2.41 -1.53 -1.84 1.41
Income Tax Expense
-17 -63 -74 -13 -7.97 -23 11 8.58 8.80 -2.62 11
Other Gains / (Losses), net
8.76 -6.31 3.85 -4.01 -91 -8.16 15 7.01 3.56 2.31 1.73
Basic Earnings per Share
($1.54) ($7.47) ($1.87) ($3.70) ($3.95) ($3.18) $1.30 ($2.69) ($0.34) ($2.82) ($1.06)
Weighted Average Basic Shares Outstanding
17.67M 17.67M 17.60M 20.93M 23.51M 24.79M 25.44M 26.63M 27.08M 27.66M 26.22M
Diluted Earnings per Share
- ($7.47) ($1.87) ($3.70) ($3.95) ($3.18) $1.30 ($2.69) ($0.34) ($2.82) ($1.06)
Weighted Average Diluted Shares Outstanding
- 17.67M 17.60M 20.93M 23.51M 24.79M 25.50M 26.63M 27.08M 27.66M 26.22M
Weighted Average Basic & Diluted Shares Outstanding
- 17.67M 17.60M 20.93M 23.51M 24.79M 25.99M 26.81M 27.18M 27.67M 26.95M

Quarterly Income Statements for SQZ Biotechnologies

This table shows SQZ Biotechnologies' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
5.73 -23 -12 -16 -26 -15 -6.73 8.99 -15 -16 3.29
Consolidated Net Income / (Loss)
5.73 -23 -12 -16 -26 -15 -6.73 8.99 -15 -16 3.29
Net Income / (Loss) Continuing Operations
5.73 -23 -12 -16 -26 -15 -6.73 8.99 -15 -16 3.29
Total Pre-Tax Income
12 -21 -14 -18 -30 -15 -4.44 14 -13 -14 7.19
Total Operating Income
23 -11 -3.93 -6.48 11 -5.25 6.07 18 -5.16 -6.38 16
Total Gross Profit
73 63 70 69 70 55 61 59 52 44 55
Total Revenue
73 63 70 69 70 55 61 59 52 44 55
Operating Revenue
73 63 70 69 70 55 61 59 52 44 55
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
50 73 74 75 59 61 55 41 57 51 39
Selling, General & Admin Expense
55 60 60 64 58 53 61 59 55 48 59
Depreciation Expense
13 13 13 13 13 13 12 12 10 10 11
Other Operating Expenses / (Income)
0.68 0.48 0.49 0.36 0.35 0.34 0.33 0.28 0.26 0.25 0.27
Impairment Charge
-18 0.00 -0.04 -1.82 -12 -5.81 -19 -30 -8.21 -7.45 -31
Total Other Income / (Expense), net
-11 -10 -10 -11 -41 -10 -11 -4.06 -8.00 -7.27 -8.78
Interest Expense
10 10 10 10 42 9.59 8.84 8.95 8.67 8.24 8.24
Interest & Investment Income
0.22 0.59 0.45 0.36 0.37 0.44 0.37 0.30 0.75 0.49 0.44
Other Income / (Expense), net
-0.67 -0.72 -0.46 -1.62 0.96 -1.07 -2.03 4.60 -0.08 0.48 -0.98
Income Tax Expense
6.38 0.93 -0.68 -0.51 -2.35 0.90 2.51 5.41 1.69 2.21 3.95
Other Gains / (Losses), net
0.37 -1.10 0.97 1.01 1.43 0.89 0.22 0.39 0.23 0.05 0.06
Basic Earnings per Share
$0.22 ($0.84) ($0.45) ($0.59) ($0.94) ($0.56) ($0.26) $0.35 ($0.59) ($0.61) $0.13
Weighted Average Basic Shares Outstanding
27.08M 27.34M 27.73M 27.77M 27.66M 27.91M 25.69M 25.66M 26.22M 25.78M 26.07M
Diluted Earnings per Share
$0.22 ($0.84) ($0.45) ($0.59) ($0.94) ($0.56) ($0.26) $0.35 ($0.59) ($0.61) $0.12
Weighted Average Diluted Shares Outstanding
27.08M 27.34M 27.73M 27.77M 27.66M 27.91M 25.69M 25.89M 26.22M 25.78M 26.35M
Weighted Average Basic & Diluted Shares Outstanding
27.18M 27.60M 27.64M 27.65M 27.67M 26.85M 26.98M 26.98M 26.95M 27.06M 27.13M

Annual Cash Flow Statements for SQZ Biotechnologies

This table details how cash moves in and out of SQZ Biotechnologies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
45 -29 71 150 -21 -48 1.68 1.83 41 -7.99 17
Net Cash From Operating Activities
20 -29 114 113 15 -30 9.08 -15 8.95 -10 -36
Net Cash From Continuing Operating Activities
20 -29 38 -64 1.66 -30 9.26 -15 8.95 -10 -36
Net Income / (Loss) Continuing Operations
-27 -133 -40 83 -100 -83 33 -72 -9.31 -78 -28
Consolidated Net Income / (Loss)
-27 -133 - 83 -100 -83 33 -72 -9.31 -78 -28
Depreciation Expense
62 58 60 61 57 57 57 56 54 52 47
Amortization Expense
0.68 7.40 6.79 7.23 6.72 7.78 7.96 6.70 8.34 8.92 1.11
Non-Cash Adjustments To Reconcile Net Income
-18 104 36 13 39 29 -120 -15 -11 24 -54
Changes in Operating Assets and Liabilities, net
2.96 -66 -26 -62 -1.20 -40 31 9.51 -33 -17 -3.18
Net Cash From Investing Activities
-88 -16 -31 -31 -12 3.82 72 58 49 18 80
Net Cash From Continuing Investing Activities
-88 -16 -32 -27 31 3.82 72 58 49 18 80
Purchase of Property, Plant & Equipment
-88 -101 -69 -36 -45 -21 -7.00 -0.46 -11 -7.29 -49
Sale of Property, Plant & Equipment
16 42 11 11 55 21 69 6.73 45 25 129
Divestitures
0.00 0.00 1.94 - 0.00 0.00 0.17 66 0.00 0.00 0.00
Other Investing Activities, net
8.84 60 40 42 10 6.16 3.35 -14 15 0.00 0.00
Net Cash From Financing Activities
115 16 -12 69 -26 -23 -79 -41 -17 -15 -27
Net Cash From Continuing Financing Activities
115 16 -12 68 -26 -23 -79 -41 -17 -15 -27
Repayment of Debt
-58 -27 -15 -42 -24 -23 -79 -40 -163 -357 -28
Repurchase of Common Equity
- - - - - - - - 0.00 0.00 -14
Issuance of Debt
169 43 6.55 54 - - 0.00 0.00 148 345 16
Issuance of Common Equity
- 0.00 - 56 0.00 - 0.00 0.00 0.02 0.00 0.00
Other Financing Activities, net
6.90 0.00 -3.69 0.83 -1.97 -0.18 -0.30 -0.93 -2.89 -3.79 -1.60
Effect of Exchange Rate Changes
-1.63 - - - - - -0.02 -0.00 0.00 0.00 0.00
Cash Interest Paid
- - - 20 21 22 24 25 31 36 35
Cash Income Taxes Paid
- - - 0.32 2.00 1.09 33 0.89 -2.96 -0.63 -0.05

Quarterly Cash Flow Statements for SQZ Biotechnologies

This table details how cash moves in and out of SQZ Biotechnologies' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
25 -22 -19 -5.00 38 -31 -9.28 57 -15 -18 18
Net Cash From Operating Activities
-1.48 -7.17 -12 0.63 8.53 -11 -2.08 -11 -12 -15 -13
Net Cash From Continuing Operating Activities
-1.48 -7.17 -12 0.63 8.53 -11 -2.08 -11 -12 -15 -13
Net Income / (Loss) Continuing Operations
5.73 -23 -12 -16 -26 -15 -6.73 8.99 -15 -16 3.29
Consolidated Net Income / (Loss)
5.73 -23 -12 -16 -26 -15 -6.73 8.99 -15 -16 3.29
Depreciation Expense
13 13 13 13 13 13 12 12 10 10 11
Amortization Expense
2.14 2.22 2.29 2.36 2.05 0.27 0.28 0.15 0.42 0.28 0.28
Non-Cash Adjustments To Reconcile Net Income
-16 3.54 2.50 2.02 16 -4.78 -13 -29 -7.25 -6.54 -29
Changes in Operating Assets and Liabilities, net
-6.56 -2.74 -17 -0.34 3.71 -4.28 5.14 -3.26 -0.79 -3.40 1.76
Net Cash From Investing Activities
33 -3.42 -0.57 2.12 19 -12 21 67 4.66 6.69 38
Net Cash From Continuing Investing Activities
33 -3.42 -0.57 2.12 19 -12 21 67 4.66 6.69 38
Purchase of Property, Plant & Equipment
-3.64 -3.42 -0.66 -0.21 -3.01 -21 -10 -9.35 -8.43 -6.09 -6.43
Sale of Property, Plant & Equipment
37 0.00 0.09 2.33 22 8.47 32 76 13 13 45
Net Cash From Financing Activities
-6.07 -11 -6.48 -7.74 10 -6.92 -13 0.60 -7.56 -9.24 -7.52
Net Cash From Continuing Financing Activities
-6.07 -11 -6.48 -7.74 10 -6.92 -29 0.60 -7.56 -9.24 -7.52
Repayment of Debt
-6.17 -7.53 -6.53 -7.77 -335 -5.40 -15 -7.50 -7.50 -7.50 -7.50
Other Financing Activities, net
-0.01 -3.86 0.05 0.03 -0.01 -1.53 -0.02 -0.00 -0.06 -1.74 -0.05
Effect of Exchange Rate Changes
0.00 0.00 -0.00 -0.00 - - - -0.00 0.00 -0.00 0.00
Cash Interest Paid
10 6.06 10 5.80 14 11 8.57 7.18 8.26 2.75 13

Annual Balance Sheets for SQZ Biotechnologies

This table presents SQZ Biotechnologies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,015 1,009 1,103 1,009 1,018 913 815 780 727 661
Total Current Assets
251 177 179 195 179 111 132 165 174 180
Cash & Equivalents
117 110 92 81 33 38 40 67 59 69
Restricted Cash
1.46 2.32 1.66 3.10 3.35 3.60 3.08 17 17 24
Accounts Receivable
85 58 66 61 75 62 62 75 78 68
Inventories, net
3.06 3.76 1.98 1.23 0.58 0.93 2.12 1.61 2.76 2.20
Prepaid Expenses
3.35 3.03 2.24 1.94 3.23 3.73 3.05 2.69 4.41 5.17
Other Current Nonoperating Assets
- - 15 46 50 2.24 6.75 0.50 11 11
Plant, Property, & Equipment, net
542 690 744 661 754 721 665 605 545 475
Plant, Property & Equipment, gross
1,083 1,250 1,206 970 1,045 1,024 976 929 912 824
Accumulated Depreciation
541 560 461 309 292 302 311 324 367 349
Total Noncurrent Assets
223 141 180 154 85 80 18 11 8.59 5.79
Long-Term Investments
138 92 122 121 75 72 3.02 4.13 3.54 2.94
Noncurrent Note & Lease Receivables
- - - 0.00 0.13 0.10 6.81 0.04 0.04 0.02
Other Noncurrent Operating Assets
6.09 49 32 33 9.87 8.38 8.20 6.44 5.01 2.84
Total Liabilities & Shareholders' Equity
1,015 1,009 1,103 1,009 1,018 913 815 780 727 661
Total Liabilities
465 485 548 530 616 466 436 406 429 396
Total Current Liabilities
81 99 84 120 132 85 121 77 85 71
Short-Term Debt
20 23 17 - - - - 28 28 30
Accounts Payable
26 24 18 25 30 28 38 28 29 21
Accrued Expenses
8.57 20 23 20 15 6.37 5.18 5.66 12 6.24
Dividends Payable
- - 1.10 0.73 1.66 2.27 2.31 1.85 1.62 0.00
Current Deferred Revenue
6.95 10 1.46 5.30 4.45 1.61 2.33 0.69 2.53 1.10
Current Employee Benefit Liabilities
4.86 5.09 4.12 1.55 1.74 3.71 4.36 5.08 5.23 5.36
Other Current Liabilities
8.71 13 15 40 48 42 69 7.88 6.57 6.77
Total Noncurrent Liabilities
384 386 464 410 484 381 315 329 344 325
Long-Term Debt
218 292 388 356 112 - 5.47 288 317 305
Noncurrent Deferred & Payable Income Tax Liabilities
125 56 45 34 36 41 41 36 22 19
Other Noncurrent Operating Liabilities
41 39 32 21 336 341 269 5.76 4.37 1.18
Total Equity & Noncontrolling Interests
550 523 555 479 402 447 379 374 298 265
Total Preferred & Common Equity
545 508 526 457 402 446 379 374 298 264
Total Common Equity
545 508 526 457 402 446 379 374 298 264
Common Stock
307 304 416 430 451 462 467 473 480 472
Retained Earnings
249 217 127 27 -52 -23 -93 -102 -181 -208
Treasury Stock
- 0.00 -0.09 -0.67 -0.85 -1.12 -1.85 -4.22 -8.11 -9.69
Accumulated Other Comprehensive Income / (Loss)
-11 -12 -17 1.55 2.79 8.06 6.85 7.58 7.14 10
Noncontrolling Interest
5.54 15 29 21 0.32 0.32 0.32 0.32 0.32 0.32

Quarterly Balance Sheets for SQZ Biotechnologies

This table presents SQZ Biotechnologies' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
780 745 722 709 694 680 692 641 633
Total Current Assets
142 140 130 131 141 133 194 172 168
Cash & Equivalents
56 60 41 36 43 34 91 39 55
Restricted Cash
2.80 2.57 2.26 2.26 2.44 17 17 37 38
Accounts Receivable
72 70 77 84 73 74 80 74 68
Inventories, net
1.74 2.52 3.12 3.14 2.83 2.54 2.55 2.75 2.06
Prepaid Expenses
2.96 3.43 5.66 4.84 6.08 4.72 3.45 6.01 5.41
Other Current Nonoperating Assets
6.09 0.50 0.50 0.00 12 0.00 0.00 13 0.00
Plant, Property, & Equipment, net
627 596 583 571 544 542 493 463 459
Plant, Property & Equipment, gross
946 933 933 933 909 919 838 805 811
Accumulated Depreciation
319 337 350 363 365 377 345 342 352
Total Noncurrent Assets
11 9.23 8.31 7.50 9.49 5.07 5.32 5.81 5.88
Long-Term Investments
3.86 3.12 2.64 2.05 4.51 2.31 2.71 2.95 3.01
Noncurrent Note & Lease Receivables
0.05 0.03 0.03 0.02 0.03 0.03 0.02 0.02 0.01
Other Noncurrent Operating Assets
7.00 6.08 5.64 5.44 4.96 2.74 2.59 2.84 2.86
Total Liabilities & Shareholders' Equity
780 745 722 709 694 680 692 641 633
Total Liabilities
415 396 384 384 410 412 415 393 381
Total Current Liabilities
84 74 71 81 75 81 81 73 71
Short-Term Debt
- 29 29 29 30 30 30 30 31
Accounts Payable
32 23 18 23 28 27 26 16 14
Accrued Expenses
6.60 6.04 10 12 7.76 12 12 11 14
Dividends Payable
3.95 3.88 1.72 3.68 0.00 0.00 0.00 5.21 0.00
Current Deferred Revenue
1.47 2.06 2.58 2.47 2.55 3.46 1.80 0.92 0.64
Current Employee Benefit Liabilities
4.40 3.13 3.41 5.18 2.76 3.42 3.64 1.80 2.77
Other Current Liabilities
35 7.28 6.60 6.43 3.91 5.35 7.65 7.32 8.46
Total Noncurrent Liabilities
331 322 313 304 335 331 334 320 310
Long-Term Debt
292 282 278 272 310 311 312 297 290
Noncurrent Deferred & Payable Income Tax Liabilities
33 34 30 27 20 18 21 19 20
Other Noncurrent Operating Liabilities
5.80 5.68 4.73 4.64 4.30 1.45 1.22 4.27 1.16
Total Equity & Noncontrolling Interests
366 349 338 325 284 268 278 248 252
Total Preferred & Common Equity
365 349 338 325 284 267 277 248 252
Total Common Equity
365 349 338 325 284 267 277 248 252
Common Stock
471 475 476 478 481 469 471 474 475
Retained Earnings
-108 -126 -138 -154 -196 -203 -194 -224 -221
Treasury Stock
-4.22 -8.07 -8.11 -8.11 -9.63 -9.64 -9.64 -11 -11
Accumulated Other Comprehensive Income / (Loss)
6.25 7.51 7.45 9.22 8.23 11 10 9.67 9.74
Noncontrolling Interest
0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32

Annual Metrics And Ratios for SQZ Biotechnologies

This table displays calculated financial ratios and metrics derived from SQZ Biotechnologies' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 17,671,356.00 20,437,818.00 21,855,014.00 23,435,254.00 24,375,642.00 26,702,161.00 27,159,485.00 27,645,262.00 26,976,259.00
DEI Adjusted Shares Outstanding
0.00 0.00 17,671,356.00 20,437,818.00 21,855,014.00 23,435,254.00 24,375,642.00 26,702,161.00 27,159,485.00 27,645,262.00 26,976,259.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 -1.86 -3.80 -4.25 -3.37 1.36 -2.68 -0.34 -2.83 -1.03
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% -41.54% -42.76% 45.16% -2.63% -18.70% 20.52% 27.13% 28.61% -2.92% -16.04%
EBITDA Growth
0.00% -1,060.07% 69.45% 106.62% 189.14% -153.38% 834.67% -59.53% 768.36% -49.78% 31.11%
EBIT Growth
0.00% -269.61% 43.96% 36.03% 14.09% -20.67% 44.66% -35.75% 165.90% -136.08% 223.35%
NOPAT Growth
0.00% -349.18% 25.87% 47.23% 20.59% -31.86% 154.39% -238.58% 165.78% -129.36% 231.52%
Net Income Growth
0.00% -395.98% 71.06% -112.90% -20.28% 15.92% 139.93% -316.22% 87.00% -738.78% 64.36%
EPS Growth
0.00% 0.00% 74.97% -97.86% -6.76% 19.49% 140.88% -306.92% 87.36% -729.41% 62.41%
Operating Cash Flow Growth
0.00% -244.46% 489.90% -0.76% -86.33% -291.35% 130.75% -260.90% 161.21% -214.70% -254.72%
Free Cash Flow Firm Growth
0.00% 0.00% 41.88% 61.04% 146.85% 211.70% -55.76% -148.85% -538.35% 117.10% 70.70%
Invested Capital Growth
0.00% 0.00% 53.38% 11.58% -13.42% -37.13% -13.27% 0.14% 80.55% -8.13% -11.14%
Revenue Q/Q Growth
0.00% 0.00% -26.88% 5.65% 8.36% 10.94% 7.51% 4.80% 5.73% -1.19% -7.13%
EBITDA Q/Q Growth
0.00% 0.00% 71.56% 111.42% -71.32% 44.82% 11.36% 0.01% 61.88% -18.05% -25.14%
EBIT Q/Q Growth
0.00% 0.00% 43.92% 33.01% -44.94% -6.52% 9.70% 3.85% 2,127.01% -559.05% -52.61%
NOPAT Q/Q Growth
0.00% 0.00% 26.02% 28.72% -5.34% -6.89% -96.85% 7.25% 1,353.27% -751.00% -53.46%
Net Income Q/Q Growth
0.00% 0.00% 69.94% -77.68% -16.46% -25.63% 226.92% 3.38% 67.19% -69.21% 29.42%
EPS Q/Q Growth
0.00% 0.00% -100.00% 100.00% 0.00% 0.00% 441.67% 0.00% 67.92% -69.88% 24.82%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 1,809.99% -39.49% -90.36% 62.23% 104.94% -116.19% 16.89% 49.38% -132.24%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 55.92% 385.58% 287.22% -93.89% -43.54% 8.00% 882.08% -29.91%
Invested Capital Q/Q Growth
0.00% 0.00% 15.72% -6.42% -13.50% -49.05% -1.79% 2.60% 1.75% -6.03% -3.18%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
3.37% -55.32% -29.53% 1.35% 4.00% -2.63% 16.00% 5.10% 34.40% 17.79% 27.79%
Operating Margin
-10.56% -81.10% -105.04% -38.19% -31.14% -50.51% -21.73% -24.85% 12.71% -3.84% 6.02%
EBIT Margin
-13.55% -85.68% -83.89% -36.97% -32.62% -48.41% -22.23% -23.74% 12.16% -4.52% 6.64%
Profit (Net Income) Margin
-7.28% -61.75% -31.23% -45.80% -56.57% -58.51% 19.39% -32.97% -3.33% -28.79% -12.22%
Tax Burden Percent
51.06% 69.97% 32.72% 88.77% 116.83% 84.58% 500.03% 102.24% 228.79% 94.07% 146.05%
Interest Burden Percent
105.18% 103.00% 113.76% 139.54% 148.44% 142.87% -17.44% 135.85% -11.98% 677.11% -126.02%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 173.43% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -59.29% -17.35% -7.15% -5.77% -10.06% 7.59% -11.32% 5.31% -1.26% 1.83%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -43.66% -403.44% -33.23% -48.38% -66.77% -1.42% 31.54% -31.85% -30.48% -13.65%
Return on Net Nonoperating Assets (RNNOA)
0.00% 10.89% 10.17% -8.07% -13.32% -8.78% 0.22% -6.03% -7.78% -21.97% -11.73%
Return on Equity (ROE)
0.00% -48.40% -7.18% -15.22% -19.09% -18.84% 7.81% -17.36% -2.47% -23.23% -9.89%
Cash Return on Invested Capital (CROIC)
0.00% -259.29% -59.48% -18.10% 8.62% 35.53% 21.81% -11.46% -52.12% 7.22% 13.63%
Operating Return on Assets (OROA)
0.00% -18.20% -10.23% -6.27% -5.39% -6.78% -3.94% -5.97% 4.26% -1.63% 2.18%
Return on Assets (ROA)
0.00% -13.12% -3.81% -7.77% -9.35% -8.19% 3.43% -8.29% -1.17% -10.37% -4.01%
Return on Common Equity (ROCE)
0.00% -47.92% -7.04% -14.60% -18.15% -18.38% 7.81% -17.34% -2.47% -23.21% -9.88%
Return on Equity Simple (ROE_SIMPLE)
0.00% -24.45% -7.58% -15.61% -21.57% -20.67% 7.43% -18.91% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-27 -122 -91 -48 -38 -50 27 -38 25 -7.30 9.60
NOPAT Margin
-7.39% -56.77% -73.53% -26.73% -21.80% -35.36% 15.96% -17.39% 8.90% -2.69% 4.21%
Net Nonoperating Expense Percent (NNEP)
0.00% -15.64% 386.09% 26.08% 42.62% 56.71% 9.01% -42.86% 37.16% 29.22% 15.49%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -9.83% 3.60% -1.14% 1.60%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
89.21% 100.28% 125.33% 89.98% 85.59% 92.50% 96.55% 97.96% 74.71% 89.17% 100.62%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
110.56% 181.10% 205.04% 138.19% 131.14% 150.51% 121.73% 124.85% 87.29% 103.84% 93.98%
Earnings before Interest and Taxes (EBIT)
-50 -185 -104 -66 -57 -69 -38 -52 34 -12 15
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
12 -119 -36 2.41 6.98 -3.72 27 11 96 48 63
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.41 0.46 0.66 0.16 0.19 0.65 0.91 0.61 0.61
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.41 0.46 0.66 0.16 0.19 0.65 0.91 0.61 0.61
Price to Revenue (P/Rev)
0.00 0.00 1.68 1.34 1.73 0.45 0.48 1.13 1.22 0.67 0.71
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 2.50 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 39.98% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.52 0.65 0.77 0.17 0.00 0.61 0.94 0.81 0.81
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 2.69 2.56 2.71 0.45 0.00 0.94 2.04 1.65 1.76
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 190.38 67.82 0.00 0.00 18.45 5.93 9.25 6.34
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.77 0.00 26.53
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.92 0.00 41.80
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 2.92 4.07 30.65 0.00 0.00 0.00 63.70 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 8.33 0.36 0.00 0.00 0.00 10.70 5.63
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.43 0.60 0.73 0.74 0.28 0.00 0.01 0.84 1.16 1.26
Long-Term Debt to Equity
0.00 0.40 0.56 0.70 0.74 0.28 0.00 0.01 0.77 1.06 1.15
Financial Leverage
0.00 -0.25 -0.03 0.24 0.28 0.13 -0.15 -0.19 0.24 0.72 0.86
Leverage Ratio
0.00 1.85 1.89 1.96 2.04 2.30 2.28 2.09 2.12 2.24 2.46
Compound Leverage Factor
0.00 1.90 2.14 2.73 3.03 3.29 -0.40 2.84 -0.25 15.18 -3.11
Debt to Total Capital
0.00% 30.22% 37.57% 42.17% 42.62% 21.77% 0.00% 1.42% 45.78% 53.62% 55.84%
Short-Term Debt to Total Capital
0.00% 2.59% 2.73% 1.75% 0.00% 0.00% 0.00% 0.00% 4.11% 4.28% 5.01%
Long-Term Debt to Total Capital
0.00% 27.63% 34.85% 40.42% 42.62% 21.77% 0.00% 1.42% 41.67% 49.34% 50.83%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.70% 1.79% 3.06% 2.57% 0.06% 0.07% 0.08% 0.05% 0.05% 0.05%
Common Equity to Total Capital
0.00% 69.08% 60.64% 54.77% 54.81% 78.17% 99.93% 98.50% 54.18% 46.33% 44.11%
Debt to EBITDA
0.00 -2.00 -8.64 167.70 50.98 -30.03 0.00 0.49 3.29 7.14 5.29
Net Debt to EBITDA
0.00 0.49 -3.02 78.59 21.56 -0.13 0.00 -3.67 2.37 5.49 3.77
Long-Term Debt to EBITDA
0.00 -1.83 -8.01 160.74 50.98 -30.03 0.00 0.49 2.99 6.57 4.81
Debt to NOPAT
0.00 -1.95 -3.47 -8.45 -9.35 -2.23 0.00 -0.14 12.71 -47.24 34.85
Net Debt to NOPAT
0.00 0.48 -1.21 -3.96 -3.95 -0.01 0.00 1.07 9.16 -36.32 24.85
Long-Term Debt to NOPAT
0.00 -1.78 -3.22 -8.10 -9.35 -2.23 0.00 -0.14 11.57 -43.47 31.73
Altman Z-Score
0.00 0.00 0.43 0.49 0.45 -0.04 0.16 0.25 0.96 0.37 0.42
Noncontrolling Interest Sharing Ratio
0.00% 1.01% 1.91% 4.12% 4.92% 2.47% 0.08% 0.08% 0.09% 0.10% 0.11%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 3.09 1.79 2.14 1.62 1.36 1.31 1.09 2.14 2.04 2.54
Quick Ratio
0.00 3.00 1.70 1.89 1.19 0.82 1.17 0.96 1.85 1.61 1.93
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -535 -311 -121 57 177 78 -38 -244 42 71
Operating Cash Flow to CapEx
28.03% -49.50% 195.25% 451.91% 0.00% -22,047.76% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 -53.49 -19.39 -4.43 1.96 5.77 0.00 -1.99 -6.18 0.58 1.98
Operating Cash Flow to Interest Expense
4.91 -2.92 7.09 4.13 0.53 -0.96 0.00 -0.76 0.23 -0.14 -1.01
Operating Cash Flow Less CapEx to Interest Expense
-12.60 -8.81 3.46 3.21 0.90 -0.97 0.00 -0.43 1.09 0.10 1.22
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.21 0.12 0.17 0.17 0.14 0.18 0.25 0.35 0.36 0.33
Accounts Receivable Turnover
0.00 2.53 1.72 2.88 2.73 2.08 2.50 3.52 4.09 3.56 3.13
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.40 0.20 0.25 0.25 0.20 0.23 0.31 0.44 0.47 0.45
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 144.30 211.75 126.61 133.52 175.47 145.99 103.65 89.15 102.61 116.53
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 144.30 211.75 126.61 133.52 175.47 145.99 103.65 89.15 102.61 116.53
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 413 633 707 612 385 334 334 603 554 492
Invested Capital Turnover
0.00 1.04 0.24 0.27 0.26 0.28 0.48 0.65 0.60 0.47 0.44
Increase / (Decrease) in Invested Capital
0.00 413 220 73 -95 -227 -51 0.47 269 -49 -62
Enterprise Value (EV)
0.00 0.00 332 459 473 64 -30 204 570 447 401
Market Capitalization
0.00 0.00 207 240 301 64 83 245 342 181 162
Book Value per Share
$0.00 $30.82 $28.76 $25.71 $20.93 $17.13 $18.31 $14.19 $13.77 $10.78 $9.80
Tangible Book Value per Share
$0.00 $30.82 $28.76 $25.71 $20.93 $17.13 $18.31 $14.19 $13.77 $10.78 $9.80
Total Capital
0.00 788 838 960 835 514 447 385 690 643 599
Total Debt
0.00 238 315 405 356 112 0.00 5.47 316 345 335
Total Long-Term Debt
0.00 218 292 388 356 112 0.00 5.47 288 317 305
Net Debt
0.00 -59 110 190 150 0.49 -113 -41 228 265 239
Capital Expenditures (CapEx)
72 59 58 25 -11 0.13 -62 -6.27 -34 -18 -80
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 31 -12 19 -10 11 -15 -32 32 40 46
Debt-free Net Working Capital (DFNWC)
0.00 190 101 112 74 47 26 11 116 116 139
Net Working Capital (NWC)
0.00 170 78 95 74 47 26 11 88 89 109
Net Nonoperating Expense (NNE)
-0.41 11 -52 34 61 33 -5.86 34 34 71 37
Net Nonoperating Obligations (NNO)
0.00 -137 110 152 133 -17 -113 -45 229 256 228
Total Depreciation and Amortization (D&A)
62 65 67 69 64 65 65 63 62 61 48
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 14.39% -9.42% 10.59% -5.80% 7.67% -8.70% -14.68% 11.39% 14.73% 20.16%
Debt-free Net Working Capital to Revenue
0.00% 88.09% 81.78% 62.64% 42.63% 33.06% 15.41% 5.13% 41.49% 42.79% 61.03%
Net Working Capital to Revenue
0.00% 78.63% 63.26% 53.26% 42.63% 33.06% 15.41% 5.13% 31.34% 32.65% 47.87%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.54) ($7.47) ($1.87) ($3.71) ($3.95) ($3.18) $1.30 ($2.69) ($0.34) ($2.82) ($1.06)
Adjusted Weighted Average Basic Shares Outstanding
17.67M 17.67M 17.60M 21.04M 21.88M 23.42M 25.44M 26.63M 27.08M 27.66M 26.22M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($3.71) ($3.95) ($3.18) $1.30 ($2.69) ($0.34) ($2.82) ($1.06)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 17.67M 17.68M 21.04M 21.88M 23.42M 25.50M 26.63M 27.08M 27.66M 26.22M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 ($3.71) ($3.95) ($3.18) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 17.67M 17.68M 20.93M 23.51M 24.79M 25.99M 26.81M 27.18M 27.67M 26.95M
Normalized Net Operating Profit after Tax (NOPAT)
-15 -41 -74 -39 -34 -38 -40 -39 9.88 -17 -35
Normalized NOPAT Margin
-4.16% -19.04% -60.13% -22.05% -19.21% -26.68% -23.58% -17.84% 3.53% -6.17% -15.27%
Pre Tax Income Margin
-14.25% -88.25% -95.44% -51.59% -48.42% -69.17% 3.88% -32.25% -1.46% -30.60% -8.37%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-12.14 -18.46 -6.45 -2.42 -1.97 -2.24 0.00 -2.68 0.86 -0.17 0.42
NOPAT to Interest Expense
-6.62 -12.23 -5.66 -1.75 -1.31 -1.63 0.00 -1.96 0.63 -0.10 0.27
EBIT Less CapEx to Interest Expense
-29.65 -24.35 -10.09 -3.33 -1.60 -2.24 0.00 -2.35 1.72 0.07 2.65
NOPAT Less CapEx to Interest Expense
-24.13 -18.12 -9.29 -2.66 -0.95 -1.64 0.00 -1.64 1.49 0.14 2.50
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-10.06% -0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-10.06% -0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -49.41%

Quarterly Metrics And Ratios for SQZ Biotechnologies

This table displays calculated financial ratios and metrics derived from SQZ Biotechnologies' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
27,159,485.00 27,178,349.00 27,602,032.00 27,636,184.00 27,645,262.00 27,669,361.00 26,852,347.00 26,976,259.00 26,976,259.00 26,951,786.00 27,062,277.00
DEI Adjusted Shares Outstanding
27,159,485.00 27,178,349.00 27,602,032.00 27,636,184.00 27,645,262.00 27,669,361.00 26,852,347.00 26,976,259.00 26,976,259.00 26,951,786.00 27,062,277.00
DEI Earnings Per Adjusted Shares Outstanding
0.21 -0.85 -0.45 -0.59 -0.95 -0.56 -0.25 0.33 -0.54 -0.59 0.12
Growth Metrics
- - - - - - - - - - -
Revenue Growth
26.17% 2.55% 2.27% -10.38% -4.48% -11.58% -12.96% -14.11% -25.04% -20.21% -10.16%
EBITDA Growth
3,225.99% -75.00% -39.42% -72.41% -28.65% 78.94% 51.25% 386.24% -80.30% -30.29% 58.46%
EBIT Growth
269.41% -1,670.00% -292.88% -177.87% -47.39% 44.17% 192.00% 379.70% -145.39% 6.72% 271.47%
NOPAT Growth
241.14% -5,835.14% -236.60% -165.91% -28.19% 50.49% 254.38% 344.46% -148.75% -21.40% 69.30%
Net Income Growth
142.94% -140.58% -173.09% -1,751.19% -557.78% 32.86% 46.11% 155.02% 44.25% -2.04% 148.95%
EPS Growth
144.00% -133.33% -164.71% -1,866.67% -527.27% 33.33% 42.22% 159.32% 37.23% -8.93% 146.15%
Operating Cash Flow Growth
46.58% -1,198.73% -415.40% -91.18% 675.05% -59.94% 83.04% -1,802.72% -243.05% -31.98% -534.47%
Free Cash Flow Firm Growth
-3,225.80% -4,449.39% 84.35% 99.46% 121.83% 111.44% 232.54% 6,663.20% 2.84% 116.03% 73.58%
Invested Capital Growth
80.55% 83.04% 6.10% -0.53% -8.13% -5.95% -7.51% -13.75% -11.14% -13.04% -14.14%
Revenue Q/Q Growth
-4.96% -14.11% 11.31% -1.36% 1.29% -20.50% 9.57% -2.66% -11.60% -15.38% 23.37%
EBITDA Q/Q Growth
42.55% -89.83% 187.23% -33.74% 268.59% -74.49% 142.78% 113.02% -85.06% -9.75% 451.86%
EBIT Q/Q Growth
111.02% -151.60% 61.28% -84.72% 242.57% -154.75% 163.80% 461.61% -123.14% -12.51% 354.09%
NOPAT Q/Q Growth
50.01% -171.93% 62.96% -64.91% 263.43% -149.59% 215.50% 161.14% -132.59% -23.49% 261.07%
Net Income Q/Q Growth
748.81% -502.67% 45.89% -30.95% -60.44% 40.94% 56.57% 233.70% -262.58% -8.09% 120.84%
EPS Q/Q Growth
833.33% -481.82% 46.43% -31.11% -59.32% 40.43% 53.57% 234.62% -268.57% -3.39% 119.67%
Operating Cash Flow Q/Q Growth
-120.89% -383.41% -70.83% 105.11% 1,262.30% -234.45% 81.89% -413.19% -14.45% -24.05% 12.92%
Free Cash Flow Firm Q/Q Growth
0.59% -7.62% 86.64% 96.23% 4,121.24% -43.59% 54.82% 86.88% -36.99% 18.50% 24.40%
Invested Capital Q/Q Growth
1.75% -0.94% 0.41% -1.71% -6.03% 1.42% -1.26% -8.34% -3.18% -0.76% -2.51%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
50.79% 6.01% 15.52% 10.43% 37.94% 12.17% 26.97% 59.02% 9.97% 10.63% 47.57%
Operating Margin
30.96% -16.90% -5.63% -9.40% 15.17% -9.47% 9.98% 30.52% -9.87% -14.40% 29.23%
EBIT Margin
30.04% -18.05% -6.28% -11.76% 16.55% -11.39% 6.64% 38.28% -10.02% -13.32% 27.44%
Profit (Net Income) Margin
7.84% -36.75% -17.87% -23.72% -37.57% -27.91% -11.06% 15.19% -27.94% -35.69% 6.03%
Tax Burden Percent
48.83% 109.62% 88.34% 91.47% 87.42% 100.10% 151.61% 64.19% 111.07% 115.81% 45.81%
Interest Burden Percent
53.44% 185.77% 322.18% 220.58% -259.73% 244.69% -109.96% 61.83% 251.10% 231.34% 47.96%
Effective Tax Rate
54.36% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 38.61% 0.00% 0.00% 54.97%
Return on Invested Capital (ROIC)
8.43% -7.20% -1.91% -3.06% 4.98% -3.02% 3.08% 8.37% -3.01% -4.16% 5.37%
ROIC Less NNEP Spread (ROIC-NNEP)
3.43% -22.38% -6.13% -7.86% -8.90% -7.50% -0.91% 7.52% -7.56% -8.53% 3.85%
Return on Net Nonoperating Assets (RNNOA)
0.84% -6.42% -4.01% -5.60% -6.41% -6.24% -0.83% 6.19% -6.49% -8.32% 3.78%
Return on Equity (ROE)
9.26% -13.62% -5.92% -8.66% -1.43% -9.26% 2.26% 14.56% -9.50% -12.48% 9.15%
Cash Return on Invested Capital (CROIC)
-52.12% -54.93% -3.76% 0.72% 7.22% 5.52% 8.40% 18.53% 13.63% 15.63% 18.26%
Operating Return on Assets (OROA)
10.52% -6.55% -2.36% -4.33% 5.96% -4.18% 2.41% 13.40% -3.29% -4.32% 8.79%
Return on Assets (ROA)
2.75% -13.34% -6.71% -8.75% -13.53% -10.24% -4.03% 5.32% -9.18% -11.58% 1.93%
Return on Common Equity (ROCE)
9.26% -13.61% -5.91% -8.65% -1.43% -9.25% 2.26% 14.54% -9.49% -12.46% 9.14%
Return on Equity Simple (ROE_SIMPLE)
0.00% -6.54% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
10 -7.43 -2.75 -4.54 7.41 -3.68 4.25 11 -3.61 -4.46 7.19
NOPAT Margin
14.13% -11.83% -3.94% -6.58% 10.62% -6.63% 6.98% 18.74% -6.91% -10.08% 13.16%
Net Nonoperating Expense Percent (NNEP)
5.00% 15.18% 4.22% 4.80% 13.88% 4.49% 4.00% 0.85% 4.55% 4.37% 1.52%
Return On Investment Capital (ROIC_SIMPLE)
1.50% -1.13% -0.43% -0.72% 1.15% -0.59% 0.70% 1.79% -0.60% -0.78% 1.26%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
75.01% 95.61% 86.46% 92.76% 82.53% 96.24% 101.12% 99.59% 105.86% 107.33% 108.05%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
69.04% 116.90% 105.63% 109.40% 84.83% 109.47% 90.02% 69.48% 109.87% 114.40% 70.77%
Earnings before Interest and Taxes (EBIT)
22 -11 -4.39 -8.10 12 -6.32 4.04 23 -5.24 -5.90 15
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
37 3.78 11 7.19 26 6.76 16 35 5.22 4.71 26
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.91 1.09 1.10 0.82 0.61 0.49 0.51 0.63 0.61 0.78 0.82
Price to Tangible Book Value (P/TBV)
0.91 1.09 1.10 0.82 0.61 0.49 0.51 0.63 0.61 0.78 0.82
Price to Revenue (P/Rev)
1.22 1.35 1.32 0.97 0.67 0.53 0.54 0.71 0.71 0.89 0.98
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.94 1.05 1.06 0.90 0.81 0.77 0.76 0.80 0.81 0.91 0.91
Enterprise Value to Revenue (EV/Rev)
2.04 2.22 2.24 1.92 1.65 1.63 1.66 1.66 1.76 2.04 2.05
Enterprise Value to EBITDA (EV/EBITDA)
5.93 7.36 8.15 8.96 9.25 8.40 7.47 4.80 6.34 7.22 6.09
Enterprise Value to EBIT (EV/EBIT)
16.77 26.80 38.06 0.00 0.00 0.00 365.85 12.73 26.53 28.44 16.28
Enterprise Value to NOPAT (EV/NOPAT)
22.92 36.09 50.51 470.87 0.00 0.00 123.10 19.70 41.80 50.18 27.41
Enterprise Value to Operating Cash Flow (EV/OCF)
63.70 268.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 124.14 10.70 13.46 8.74 3.99 5.63 5.39 4.58
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.84 0.89 0.91 0.93 1.16 1.20 1.27 1.23 1.26 1.32 1.27
Long-Term Debt to Equity
0.77 0.81 0.82 0.84 1.06 1.09 1.16 1.12 1.15 1.20 1.15
Financial Leverage
0.24 0.29 0.65 0.71 0.72 0.83 0.91 0.82 0.86 0.98 0.98
Leverage Ratio
2.12 2.16 2.14 2.16 2.24 2.27 2.31 2.33 2.46 2.51 2.53
Compound Leverage Factor
1.13 4.01 6.88 4.76 -5.82 5.56 -2.54 1.44 6.19 5.81 1.21
Debt to Total Capital
45.78% 47.10% 47.55% 48.08% 53.62% 54.49% 56.01% 55.18% 55.84% 56.92% 55.93%
Short-Term Debt to Total Capital
4.11% 4.34% 4.44% 4.57% 4.28% 4.81% 4.93% 4.84% 5.01% 5.28% 5.36%
Long-Term Debt to Total Capital
41.67% 42.76% 43.11% 43.51% 49.34% 49.69% 51.08% 50.34% 50.83% 51.64% 50.57%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.06% 0.06%
Common Equity to Total Capital
54.18% 52.85% 52.40% 51.87% 46.33% 45.46% 43.94% 44.77% 44.11% 43.03% 44.01%
Debt to EBITDA
3.29 3.66 3.94 5.11 7.14 6.63 6.00 4.04 5.29 5.34 4.52
Net Debt to EBITDA
2.37 2.89 3.35 4.43 5.49 5.66 5.05 2.73 3.77 4.07 3.16
Long-Term Debt to EBITDA
2.99 3.32 3.57 4.62 6.57 6.05 5.47 3.69 4.81 4.85 4.09
Debt to NOPAT
12.71 17.95 24.43 268.35 -47.24 -95.79 98.91 16.57 34.85 37.15 20.34
Net Debt to NOPAT
9.16 14.17 20.80 232.76 -36.32 -81.73 83.28 11.19 24.85 28.25 14.24
Long-Term Debt to NOPAT
11.57 16.29 22.15 242.84 -43.47 -87.34 90.20 15.12 31.73 33.70 18.39
Altman Z-Score
0.91 0.77 0.78 0.55 0.48 0.27 0.27 0.52 0.32 0.30 0.43
Noncontrolling Interest Sharing Ratio
0.09% 0.09% 0.09% 0.09% 0.10% 0.10% 0.11% 0.11% 0.11% 0.12% 0.12%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.14 1.88 1.83 1.63 2.04 1.87 1.63 2.39 2.54 2.36 2.38
Quick Ratio
1.85 1.75 1.65 1.49 1.61 1.53 1.33 2.10 1.93 1.55 1.74
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-259 -279 -37 -1.40 56 32 49 92 58 69 86
Operating Cash Flow to CapEx
0.00% -209.87% -2,141.08% 0.00% 0.00% -93.05% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-24.78 -27.02 -3.65 -0.14 1.35 3.32 5.58 10.30 6.70 8.36 10.39
Operating Cash Flow to Interest Expense
-0.14 -0.70 -1.20 0.06 0.20 -1.20 -0.23 -1.19 -1.41 -1.84 -1.60
Operating Cash Flow Less CapEx to Interest Expense
3.02 -1.03 -1.26 0.27 0.67 -2.48 2.18 6.27 -0.87 -1.02 3.05
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.35 0.36 0.38 0.37 0.36 0.37 0.36 0.35 0.33 0.32 0.32
Accounts Receivable Turnover
4.09 3.94 3.79 3.51 3.56 3.69 3.38 2.99 3.13 2.95 2.97
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.44 0.45 0.46 0.46 0.47 0.46 0.45 0.46 0.45 0.43 0.42
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
89.15 92.53 96.41 104.00 102.61 98.99 107.84 121.95 116.53 123.73 122.75
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
89.15 92.53 96.41 104.00 102.61 98.99 107.84 121.95 116.53 123.73 122.75
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
603 598 600 590 554 562 555 509 492 489 476
Invested Capital Turnover
0.60 0.61 0.49 0.46 0.47 0.46 0.44 0.45 0.44 0.41 0.41
Increase / (Decrease) in Invested Capital
269 271 34 -3.13 -49 -36 -45 -81 -62 -73 -78
Enterprise Value (EV)
570 625 634 528 447 431 424 406 401 442 432
Market Capitalization
342 379 372 267 181 140 137 175 162 193 207
Book Value per Share
$13.77 $12.82 $12.23 $11.75 $10.78 $10.25 $9.96 $10.28 $9.80 $9.18 $9.31
Tangible Book Value per Share
$13.77 $12.82 $12.23 $11.75 $10.78 $10.25 $9.96 $10.28 $9.80 $9.18 $9.31
Total Capital
690 659 644 626 643 624 609 620 599 575 573
Total Debt
316 311 306 301 345 340 341 342 335 327 320
Total Long-Term Debt
288 282 278 272 317 310 311 312 305 297 290
Net Debt
228 245 261 261 265 290 287 231 239 249 224
Capital Expenditures (CapEx)
-33 3.42 0.57 -2.12 -19 12 -21 -67 -4.66 -6.69 -38
Debt-free, Cash-free Net Working Capital (DFCFNWC)
32 32 45 41 40 50 30 35 46 54 35
Debt-free Net Working Capital (DFNWC)
116 94 88 79 116 95 82 143 139 129 128
Net Working Capital (NWC)
88 66 59 50 89 65 52 113 109 99 98
Net Nonoperating Expense (NNE)
4.60 16 9.73 12 34 12 11 2.10 11 11 3.90
Net Nonoperating Obligations (NNO)
229 249 262 265 256 278 287 231 228 241 224
Total Depreciation and Amortization (D&A)
15 15 15 15 15 13 12 12 10 11 11
Debt-free, Cash-free Net Working Capital to Revenue
11.39% 11.41% 15.84% 15.02% 14.73% 18.95% 11.77% 14.25% 20.16% 24.88% 16.73%
Debt-free Net Working Capital to Revenue
41.49% 33.52% 31.01% 28.80% 42.79% 36.15% 31.98% 58.36% 61.03% 59.71% 60.95%
Net Working Capital to Revenue
31.34% 23.35% 20.88% 18.39% 32.65% 24.79% 20.22% 46.13% 47.87% 45.70% 46.36%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.22 ($0.84) ($0.45) ($0.59) ($0.94) ($0.56) ($0.26) $0.35 ($0.59) ($0.61) $0.13
Adjusted Weighted Average Basic Shares Outstanding
27.08M 27.34M 27.73M 27.77M 27.66M 27.91M 25.69M 25.66M 26.22M 25.78M 26.07M
Adjusted Diluted Earnings per Share
$0.22 ($0.84) ($0.45) ($0.59) ($0.94) ($0.56) ($0.26) $0.35 ($0.59) ($0.61) $0.12
Adjusted Weighted Average Diluted Shares Outstanding
27.08M 27.34M 27.73M 27.77M 27.66M 27.91M 25.69M 25.89M 26.22M 25.78M 26.35M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
27.18M 27.60M 27.64M 27.65M 27.67M 26.85M 26.98M 26.98M 26.95M 27.06M 27.13M
Normalized Net Operating Profit after Tax (NOPAT)
3.20 -7.43 -2.78 -5.81 -0.72 -7.74 -9.17 -7.47 -9.36 -9.68 -11
Normalized NOPAT Margin
4.37% -11.83% -3.97% -8.43% -1.03% -13.95% -15.08% -12.61% -17.89% -21.85% -19.71%
Pre Tax Income Margin
16.05% -33.53% -20.23% -25.93% -42.98% -27.88% -7.30% 23.67% -25.16% -30.82% 13.16%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.10 -1.10 -0.43 -0.80 0.28 -0.66 0.46 2.53 -0.60 -0.72 1.82
NOPAT to Interest Expense
0.99 -0.72 -0.27 -0.45 0.18 -0.38 0.48 1.24 -0.42 -0.54 0.87
EBIT Less CapEx to Interest Expense
5.27 -1.43 -0.49 -0.59 0.74 -1.95 2.87 9.99 -0.07 0.10 6.46
NOPAT Less CapEx to Interest Expense
4.15 -1.05 -0.33 -0.24 0.64 -1.67 2.90 8.70 0.12 0.27 5.52
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -21.23% 0.00% -49.41% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Data note: The supplied statements identify the company as SEACOR Marine Holdings Inc. (SMHI), not SQZ Biotechnologies (OTCMKTS: SQZB). The analysis below reflects the SMHI data provided and should not be attributed to SQZB without corrected financial statements.

Based on the supplied quarterly statements, SMHI’s results show a meaningful second-quarter 2026 improvement in earnings, but the business still generated negative operating cash flow and remains highly dependent on asset sales and debt management.

  • Q2 2026 returned to profitability: Revenue increased to $54.6 million from $44.3 million in Q1 2026, while net income improved from a $15.8 million loss to $3.3 million of profit. Diluted EPS improved to $0.12 from negative $0.61.
  • Operating performance improved sequentially: Operating income rose to $16.0 million in Q2 2026 from an operating loss of $6.4 million in Q1. However, the reported impairment presentation makes comparisons more difficult because impairment values are shown as negative operating expenses.
  • Cash increased during Q2: Cash and equivalents rose to $55.4 million from $38.7 million at the end of Q1, while total cash and restricted cash increased to approximately $93.0 million.
  • Debt declined modestly: Short- and long-term debt totaled approximately $320.2 million at June 30, 2026, down from $327.4 million in Q1 and $341.0 million in Q2 2025. The company also made a $7.5 million debt repayment during Q2.
  • Liquidity remained adequate on the reported balance sheet: Current assets of $168.3 million exceeded current liabilities of $70.8 million, producing a current ratio of approximately 2.4.
  • Revenue remains below prior-year levels: Q2 2026 revenue was 10% lower than the $60.8 million reported in Q2 2025 and substantially below the $69.8 million recorded in Q2 2024.
  • Asset sales drove investing cash flow: Q2 investing activities generated $38.3 million, largely because the company sold property, plant and equipment for $44.7 million. This improved cash balances but may not represent recurring operating strength.
  • Operating cash flow remained negative: The company used $13.2 million of cash in operating activities during Q2 2026, following a $15.1 million outflow in Q1. Operating cash flow has generally been weak across the supplied periods, despite occasional quarterly profits.
  • Interest costs remain a major burden: Q2 interest expense was $8.2 million, and cash interest paid was $13.2 million. High financing costs continue to reduce the benefit of improved operating earnings.
  • Long-term financial risk remains elevated: Total liabilities were $381.0 million compared with equity of $252.3 million, while retained earnings remained negative at $221.0 million. Continued operating cash burn could increase reliance on asset sales, refinancing or additional capital.

Overall, the latest quarter showed a favorable sequential rebound in revenue, operating income and net income. Nevertheless, investors should distinguish this improvement from sustainable cash generation: operating cash flow remained negative, and the quarterly cash increase was primarily supported by selling assets rather than by the core business.

The data also includes several restated and calculated historical statements, and some reported line items—particularly impairment charges and investing cash flows—require review against the company’s filings. Investors should verify the ticker and company identity before using these figures for an investment decision.

09/14/26 02:51 AM ETAI Generated. May Contain Errors.

SQZ Biotechnologies Financials - Frequently Asked Questions

According to the most recent income statement we have on file, SQZ Biotechnologies' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

SQZ Biotechnologies' net income appears to be on a downward trend, with a most recent value of -$27.84 million in 2025, rising from -$26.85 million in 2015. The previous period was -$78.12 million in 2024.

SQZ Biotechnologies' total operating income in 2025 was $13.72 million, based on the following breakdown:
  • Total Gross Profit: $227.83 million
  • Total Operating Expenses: $214.12 million

Over the last 10 years, SQZ Biotechnologies' total revenue changed from $368.87 million in 2015 to $227.83 million in 2025, a change of -38.2%.

SQZ Biotechnologies' total liabilities were at $395.93 million at the end of 2025, a 7.7% decrease from 2024, and a 14.8% decrease since 2016.

In the past 9 years, SQZ Biotechnologies' cash and equivalents has ranged from $32.67 million in 2020 to $117.31 million in 2016, and is currently $68.93 million as of their latest financial filing in 2025.

Over the last 10 years, SQZ Biotechnologies' book value per share changed from 0.00 in 2015 to 9.80 in 2025, a change of 979.9%.



Financial statements for NYSE:SQZ last updated on 9/12/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners