Free Trial

Constellation Brands (STZ) Financials

Constellation Brands logo
$169.44 -1.21 (-0.71%)
Closing price 03:59 PM Eastern
Extended Trading
$169.80 +0.36 (+0.21%)
As of 07:56 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Constellation Brands

Annual Income Statements for Constellation Brands

This table shows Constellation Brands' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 2/28/2015 2/29/2016 2/28/2017 2/28/2018 2/28/2019 2/29/2020 2/28/2021 2/28/2022 2/28/2023 2/29/2024 2/28/2025
Net Income / (Loss) Attributable to Common Shareholders
839 1,055 1,529 2,303 3,436 -12 1,998 -40 -71 1,727 -81
Consolidated Net Income / (Loss)
836 1,061 1,533 2,315 3,459 21 2,032 1.00 -39 1,765 -31
Net Income / (Loss) Continuing Operations
836 1,061 1,533 2,315 3,459 21 2,032 1.00 -39 1,765 -31
Total Pre-Tax Income
1,180 1,501 2,083 2,338 4,145 -945 2,543 310 384 2,222 -83
Total Operating Income
1,500 1,765 2,127 2,280 2,412 2,155 2,791 2,332 2,843 3,170 355
Total Gross Profit
2,579 2,942 3,519 3,813 4,080 4,152 4,466 4,707 4,769 5,018 5,315
Total Revenue
6,672 7,224 8,051 8,322 8,884 9,113 9,356 9,529 10,177 10,711 10,957
Operating Revenue
6,672 7,224 8,051 8,322 8,884 9,113 9,356 9,529 10,177 10,711 10,957
Total Cost of Revenue
4,094 4,282 4,532 4,510 4,804 4,961 4,890 4,822 5,408 5,694 5,642
Operating Cost of Revenue
4,094 4,282 4,532 4,510 4,804 4,961 4,890 4,822 5,408 5,694 5,642
Total Operating Expenses
1,078 1,177 1,392 1,533 1,668 1,997 1,675 2,376 1,928 1,833 5,226
Selling, General & Admin Expense
1,078 1,177 1,392 1,533 1,668 1,622 1,675 1,710 1,928 1,833 1,950
Impairment Charge
- - - 0.00 0.00 450 0.00 666 - 0.00 3,276
Total Other Income / (Expense), net
-321 -264 -44 58 1,733 -3,100 -248 -2,021 -2,459 -963 -172
Interest Expense
4.40 1.10 0.00 97 1.70 2.40 13 29 - 436 411
Interest & Investment Income
-316 -263 -306 155 1,735 -3,097 -235 -1,992 -2,459 -512 -26
Other Income / (Expense), net
0.00 0.00 262 0.00 0.00 - - - - -15 266
Income Tax Expense
343 441 550 23 686 -967 511 309 422 457 -52
Net Income / (Loss) Attributable to Noncontrolling Interest
-3.10 5.70 4.10 12 23 33 34 41 33 38 50
Basic Earnings per Share
$8.40 $10.34 - $11.96 $34.81 ($0.14) $10.44 ($0.42) ($0.11) $9.42 ($0.45)
Weighted Average Basic Shares Outstanding
192.72M 196.75M 217.10M 171.46M 190.57M 191.64M 170.24M 190.66M 169.34M 183.31M 181.48M
Diluted Earnings per Share
$8.00 $9.97 - $11.47 $33.78 ($0.14) $10.23 ($0.42) ($0.11) $9.39 ($0.90)
Weighted Average Diluted Shares Outstanding
224.62M 227.18M 217.10M 200.75M 218.85M 191.64M 195.31M 190.66M 169.34M 183.96M 181.48M
Weighted Average Basic & Diluted Shares Outstanding
209.80M 214.40M 217.10M 212.10M 207.40M 192.84M 194.03M 188.22M 183.25M 182.98M 178.02M
Cash Dividends to Common per Share
$0.00 $2.36 - $2.08 $5.64 $5.72 $3.00 $5.80 $3.20 $3.56 $4.04

Quarterly Income Statements for Constellation Brands

This table shows Constellation Brands' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 11/30/2022 2/28/2023 5/31/2023 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025
Net Income / (Loss) Attributable to Common Shareholders
468 223 136 690 509 392 877 -1,199 616 -375 516
Consolidated Net Income / (Loss)
480 223 139 701 521 404 893 -1,182 629 -371 524
Net Income / (Loss) Continuing Operations
480 223 139 701 521 404 893 -1,182 629 -371 524
Total Pre-Tax Income
611 256 230 848 651 493 921 -1,335 674 -343 611
Total Operating Income
747 467 765 979 797 629 942 -1,229 793 -150 714
Total Gross Profit
1,227 961 1,258 1,450 1,271 1,039 1,404 1,512 1,284 1,115 1,267
Total Revenue
2,625 2,148 2,700 3,053 2,658 2,300 2,861 3,139 2,644 2,313 2,678
Operating Revenue
2,625 2,148 2,700 3,053 2,658 2,300 2,861 3,139 2,644 2,313 2,678
Total Cost of Revenue
1,398 1,186 1,442 1,603 1,388 1,261 1,457 1,627 1,360 1,198 1,411
Operating Cost of Revenue
1,398 1,186 1,442 1,603 1,388 1,261 1,457 1,627 1,360 1,198 1,411
Total Operating Expenses
480 495 493 471 474 410 462 2,741 491 1,531 553
Selling, General & Admin Expense
480 495 493 471 474 410 462 491 491 505 501
Impairment Charge
- - - 0.00 0.00 - 0.00 2,250 0.00 - 52
Total Other Income / (Expense), net
-136 -210 -534 -131 -146 -137 -21 -105 -119 74 -102
Interest Expense
99 -186 119 111 104 - 103 104 104 100 99
Interest & Investment Income
-37 -397 -415 -20 -42 -137 82 -1.20 -15 -92 -3.50
Income Tax Expense
131 33 91 147 130 88 28 -152 45 28 88
Net Income / (Loss) Attributable to Noncontrolling Interest
12 0.20 3.30 11 12 12 16 17 13 4.70 7.70
Basic Earnings per Share
$4.36 ($4.17) $0.74 $3.76 $2.77 $2.15 $4.80 ($6.59) $3.40 ($2.06) $2.90
Weighted Average Basic Shares Outstanding
189.88M 192.54M 183.27M 183.50M 183.53M 183.31M 182.77M 181.95M 181.24M 181.48M 177.80M
Diluted Earnings per Share
$4.30 ($4.08) $0.74 $3.74 $2.76 $2.15 $4.78 ($6.59) $3.39 ($2.48) $2.90
Weighted Average Diluted Shares Outstanding
208.50M 192.54M 183.86M 184.28M 184.17M 183.96M 183.46M 181.95M 181.75M 181.48M 177.99M
Weighted Average Basic & Diluted Shares Outstanding
184.55M 183.25M 183.32M 183.69M 182.82M 182.98M 182.22M 181.56M 180.73M 178.02M 176.29M
Cash Dividends to Common per Share
$1.52 $1.52 $0.89 $0.89 $0.89 $0.89 $1.01 $1.01 $1.01 $1.01 $1.02

Annual Cash Flow Statements for Constellation Brands

This table details how cash moves in and out of Constellation Brands' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 2/28/2015 2/29/2016 2/28/2017 2/28/2018 2/28/2019 2/29/2020 2/28/2021 2/28/2022 2/28/2023 2/29/2024 2/28/2025
Net Change in Cash & Equivalents
46 -27 94 -87 3.30 -12 379 -261 -66 19 -84
Net Cash From Operating Activities
1,081 1,414 1,696 1,931 2,246 2,551 2,807 2,705 2,757 2,780 3,152
Net Cash From Continuing Operating Activities
1,081 1,414 1,696 1,931 2,246 2,551 2,807 2,705 2,757 2,780 3,152
Net Income / (Loss) Continuing Operations
836 1,061 1,533 2,315 3,459 21 2,032 1.00 -39 1,765 -31
Consolidated Net Income / (Loss)
836 1,061 1,533 2,315 3,459 21 2,032 1.00 -39 1,765 -31
Depreciation Expense
162 180 238 294 333 327 294 337 384 428 446
Amortization Expense
52 54 69 201 143 33 36 45 34 12 10
Non-Cash Adjustments To Reconcile Net Income
55 54 -206 -699 -1,993 3,334 14 2,448 2,308 715 3,238
Changes in Operating Assets and Liabilities, net
-24 65 63 -180 304 -1,164 431 -126 70 -139 -511
Net Cash From Investing Activities
-1,016 -2,207 -1,462 -1,423 -4,832 -531 -88 -1,036 -999 -1,286 -975
Net Cash From Continuing Investing Activities
-1,016 -2,207 -1,462 -1,423 -4,832 -531 -88 -1,036 -999 -1,286 -975
Purchase of Property, Plant & Equipment
-719 -891 -907 -1,058 -886 -727 -865 -1,027 -1,035 -1,269 -1,214
Acquisitions
-310 -1,316 -1,111 -150 -46 -36 -20 -54 -37 -7.50 -159
Purchase of Investments
- 0.00 -17 -211 -4,082 -48 -222 -37 -31 -35 -35
Sale of Property, Plant & Equipment
- - 2.10 5.90 72 8.30 19 4.10 6.70 22 36
Divestitures
- - - - 0.00 270 1,000 4.60 97 5.40 409
Other Investing Activities, net
14 0.30 572 -10 -0.90 0.40 0.60 -2.00 0.50 -2.00 -12
Net Cash From Financing Activities
-16 776 -135 -601 2,593 -2,031 -2,347 -1,930 -1,820 -1,475 -2,262
Net Cash From Continuing Financing Activities
-16 776 -135 -601 2,593 -2,031 -2,347 -1,930 -1,820 -1,475 -2,262
Repayment of Debt
-620 -222 -986 -7,251 -97 -2,204 -2,744 -1,400 -2,196 -817 -957
Repurchase of Common Equity
0.00 -34 -1,123 -1,039 -504 -50 0.00 -1,391 -1,700 -250 -1,124
Payment of Dividends
0.00 -242 -315 -400 -558 -569 -610 -626 -643 -706 -806
Issuance of Debt
918 971 2,163 8,071 3,703 739 956 1,319 4,187 221 565
Issuance of Common Equity
179 138 60 49 63 78 59 178 42 105 74
Other Financing Activities, net
-494 165 67 -32 -14 -26 -7.70 -9.80 -1,510 -26 -15
Effect of Exchange Rate Changes
-2.50 -9.30 -5.10 5.80 -4.50 -0.90 7.20 -1.30 -3.50 -0.60 0.10
Cash Interest Paid
325 310 300 322 325 449 419 369 386 419 416
Cash Income Taxes Paid
170 80 220 239 186 85 190 325 130 334 197

Quarterly Cash Flow Statements for Constellation Brands

This table details how cash moves in and out of Constellation Brands' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 11/30/2022 2/28/2023 5/31/2023 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025
Net Change in Cash & Equivalents
20 -52 59 -109 -4.60 74 -79 -9.20 9.10 -5.60 5.80
Net Cash From Operating Activities
626 476 665 957 725 433 691 1,182 685 595 637
Net Cash From Continuing Operating Activities
626 476 665 957 725 433 691 1,182 685 595 637
Net Income / (Loss) Continuing Operations
480 223 139 701 521 404 893 -1,182 629 -371 524
Consolidated Net Income / (Loss)
480 223 139 701 521 404 893 -1,182 629 -371 524
Depreciation Expense
95 105 105 108 108 106 112 109 119 106 105
Non-Cash Adjustments To Reconcile Net Income
64 236 452 60 79 92 -37 2,304 62 908 94
Changes in Operating Assets and Liabilities, net
-15 -107 -32 87 17 -173 -277 -49 -125 -59 -85
Net Cash From Investing Activities
-161 -353 -292 -309 -329 -356 -377 -480 -241 123 -196
Net Cash From Continuing Investing Activities
-161 -353 -292 -309 -329 -356 -377 -480 -241 123 -196
Purchase of Property, Plant & Equipment
-249 -352 -277 -305 -330 -357 -375 -328 -228 -283 -193
Purchase of Investments
-8.50 -1.30 -22 -6.00 -7.00 - -13 -6.00 -12 -3.90 -7.00
Sale of Property, Plant & Equipment
- 0.10 0.00 15 7.00 0.10 13 20 2.00 0.70 0.00
Divestitures
97 - 6.70 -1.30 - - 0.00 - - 409 3.70
Other Investing Activities, net
-0.10 - 0.00 -4.00 0.90 0.80 -2.00 -8.00 -1.70 - 0.00
Net Cash From Financing Activities
-447 -174 -315 -758 -400 -2.20 -393 -711 -435 -723 -438
Net Cash From Continuing Financing Activities
-447 -174 -315 -758 -400 -2.20 -393 -711 -435 -723 -438
Repayment of Debt
-3.40 -505 -508 -303 -2.40 -4.60 -552 -2.10 -402 -1.00 -6.20
Repurchase of Common Equity
- -300 -35 - -215 - -200 -249 -219 -456 -306
Payment of Dividends
-161 -164 -175 -174 -177 -180 -203 -198 -214 -191 -190
Issuance of Debt
1,211 789 399 -352 -8.50 182 552 -285 382 -83 70
Issuance of Common Equity
6.20 5.70 16 70 2.80 16 25 24 18 7.60 5.30
Other Financing Activities, net
-1,500 0.10 -11 - - -15 -15 - - - -11
Effect of Exchange Rate Changes
1.50 -1.00 0.20 0.90 -0.40 -1.30 1.30 0.20 -0.70 -0.70 2.30

Annual Balance Sheets for Constellation Brands

This table presents Constellation Brands' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 2/28/2015 2/29/2016 2/28/2017 2/28/2018 2/28/2019 2/29/2020 2/28/2021 2/28/2022 2/28/2023 2/29/2024 2/28/2025
Total Assets
15,093 16,965 18,602 20,539 29,232 27,323 27,105 25,856 24,662 25,692 21,652
Total Current Assets
2,911 2,978 3,230 3,474 3,684 3,484 3,045 3,330 3,496 3,730 3,716
Cash & Equivalents
110 83 177 90 94 81 461 199 134 152 68
Accounts Receivable
599 733 737 776 847 865 785 899 902 833 737
Inventories, net
1,827 1,852 1,955 2,084 2,130 1,374 1,291 1,573 1,899 2,078 1,437
Prepaid Expenses
375 310 361 524 613 536 508 658 562 666 561
Other Current Assets
- - - - 0.00 629 - - - 0.00 914
Plant, Property, & Equipment, net
2,682 3,333 3,933 4,790 5,267 5,333 0.00 0.00 0.00 0.00 7,410
Total Noncurrent Assets
9,501 10,654 11,440 12,275 20,280 18,506 24,060 22,526 21,166 21,962 10,526
Goodwill
6,208 7,139 7,921 8,083 8,089 7,757 7,794 7,862 7,925 7,980 5,127
Intangible Assets
3,181 3,404 3,378 3,305 3,198 2,719 2,732 2,755 2,728 2,732 2,532
Noncurrent Deferred & Refundable Income Taxes
- - - 0.00 2,183 2,656 2,493 2,352 2,193 2,055 1,805
Other Noncurrent Operating Assets
111 112 141 93 110 1,163 6,436 6,677 7,656 9,195 1,062
Total Liabilities & Shareholders' Equity
15,093 16,965 18,602 20,539 29,232 27,323 27,105 25,856 24,662 25,692 21,652
Total Liabilities
9,212 10,273 11,718 12,547 16,394 14,849 13,176 13,808 15,928 15,627 14,518
Total Current Liabilities
1,131 2,272 2,698 2,040 3,164 2,312 1,269 2,699 2,968 3,142 4,035
Short-Term Debt
211 1,265 1,517 769 1,857 974 29 928 1,175 1,198 2,209
Accounts Payable
286 429 560 592 617 558 460 899 942 1,107 940
Accrued Expenses
- 544 620 678 690 780 780 871 852 836 887
Total Noncurrent Liabilities
8,081 8,001 9,020 10,507 13,231 12,537 11,907 11,109 12,960 12,485 10,482
Long-Term Debt
7,086 6,816 7,721 9,418 11,760 11,211 10,413 9,488 11,287 10,681 9,289
Noncurrent Deferred & Payable Income Tax Liabilities
819 1,022 1,134 1,090 1,471 1,326 1,494 1,621 1,674 1,804 1,193
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
5,881 6,692 6,885 7,992 12,837 12,474 13,929 12,048 8,734 10,065 7,135
Total Preferred & Common Equity
5,771 6,560 6,891 7,975 12,551 12,132 13,599 11,732 8,414 9,743 6,882
Total Common Equity
5,771 6,560 6,891 7,972 12,551 12,132 13,599 11,732 8,414 9,743 6,882
Common Stock
2,273 2,592 2,759 2,825 1,413 1,517 1,606 1,811 1,905 2,049 2,147
Retained Earnings
5,278 6,091 7,310 9,157 14,276 13,695 15,118 14,505 12,344 13,417 12,603
Treasury Stock
-1,649 -1,670 -2,778 -3,807 -2,784 -2,814 -2,790 -4,172 - -6,100 -7,205
Accumulated Other Comprehensive Income / (Loss)
-131 -453 -400 -203 -354 -266 -336 -413 29 377 -663
Noncontrolling Interest
111 132 -6.40 17 286 343 330 316 320 322 253

Quarterly Balance Sheets for Constellation Brands

This table presents Constellation Brands' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 8/31/2022 11/30/2022 2/28/2023 5/31/2023 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 5/31/2025
Total Assets
24,281 24,463 24,662 24,759 24,930 25,057 25,692 26,060 23,079 22,806 22,263
Total Current Assets
3,530 3,526 3,496 3,653 3,434 3,551 3,730 3,828 3,647 3,630 3,941
Cash & Equivalents
165 185 134 193 83 79 152 74 65 74 74
Accounts Receivable
979 921 902 933 933 897 833 894 871 836 813
Inventories, net
1,651 1,802 1,899 1,951 1,814 1,988 2,078 2,127 2,099 2,130 1,412
Prepaid Expenses
735 618 562 576 604 587 666 734 612 590 628
Other Current Assets
- - - - - - - - - - 1,014
Plant, Property, & Equipment, net
6,234 6,524 0.00 7,190 7,580 7,714 8,055 8,298 7,899 7,785 7,720
Total Noncurrent Assets
14,517 14,413 21,166 13,917 13,915 13,793 13,907 13,934 11,534 11,391 10,602
Goodwill
7,899 7,897 7,925 7,954 7,986 7,978 7,980 7,985 5,715 5,612 5,157
Intangible Assets
2,764 2,742 2,728 2,727 2,735 2,732 2,732 2,732 2,763 2,718 2,534
Noncurrent Deferred & Refundable Income Taxes
2,292 2,242 2,193 2,161 2,148 2,086 2,055 2,020 1,964 1,915 1,755
Other Noncurrent Operating Assets
637 667 7,656 783 771 763 1,140 1,197 1,091 1,146 1,156
Total Liabilities & Shareholders' Equity
24,281 24,463 24,662 24,759 24,930 25,057 25,692 26,060 23,079 22,806 22,263
Total Liabilities
14,570 15,746 15,928 15,851 15,206 15,259 15,627 15,488 14,923 14,735 14,731
Total Current Liabilities
2,512 2,725 2,968 3,191 2,858 3,380 3,142 3,122 2,914 3,289 3,694
Short-Term Debt
672 885 1,175 1,377 1,026 1,416 1,198 1,199 913 1,393 1,781
Accounts Payable
959 1,008 942 1,003 979 1,029 1,107 1,139 1,099 1,056 980
Accrued Expenses
881 832 852 810 853 935 836 784 902 840 934
Total Noncurrent Liabilities
12,058 13,021 12,960 12,661 12,349 11,879 12,485 12,366 12,009 11,446 11,037
Long-Term Debt
10,279 11,287 11,287 10,980 10,681 10,282 10,681 10,683 10,684 10,186 9,787
Noncurrent Deferred & Payable Income Tax Liabilities
1,779 1,734 1,674 1,681 1,668 1,597 1,804 1,683 1,326 1,260 1,250
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
9,711 8,717 8,734 8,908 9,724 9,798 10,065 10,572 8,156 8,072 7,532
Total Preferred & Common Equity
9,389 8,390 8,414 8,585 9,391 9,471 9,743 10,252 7,871 7,818 7,266
Total Common Equity
9,387 8,390 8,414 8,585 9,391 9,471 9,743 10,252 7,871 7,818 7,266
Common Stock
1,860 1,886 1,905 1,920 2,001 2,021 2,049 2,072 2,117 2,135 2,133
Retained Earnings
13,448 12,268 12,344 12,317 12,843 13,188 13,417 14,110 12,727 13,160 12,939
Accumulated Other Comprehensive Income / (Loss)
-355 -201 29 243 434 364 377 368 -427 -725 -312
Other Equity Adjustments
- - -5,864 - - - - - - - -7,494
Noncontrolling Interest
322 327 320 323 333 327 322 320 285 254 267

Annual Metrics And Ratios for Constellation Brands

This table displays calculated financial ratios and metrics derived from Constellation Brands' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 2/28/2015 2/29/2016 2/28/2017 2/28/2018 2/28/2019 2/29/2020 2/28/2021 2/28/2022 2/28/2023 2/29/2024 2/28/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
23.31% 8.27% 11.45% 3.36% 6.76% 2.57% 2.66% 1.85% 6.80% 5.25% 2.30%
EBITDA Growth
-34.18% 16.61% 34.83% 2.95% 4.10% -12.98% 24.13% -13.03% 20.74% 10.18% -70.04%
EBIT Growth
-38.46% 17.66% 35.35% -4.57% 5.81% -10.68% 29.55% -16.46% 21.92% 11.50% -80.32%
NOPAT Growth
-50.55% 17.26% 25.48% 44.28% -10.84% -25.08% 47.87% -99.66% -3,898.33% 982.60% -90.14%
Net Income Growth
-56.97% 26.84% 44.51% 51.06% 49.40% -99.38% 9,394.39% -99.95% -3,950.00% 4,684.94% -101.76%
EPS Growth
0.00% 24.63% 0.00% 0.00% 194.51% -100.41% 7,407.14% -104.11% -407.14% 540.85% -109.58%
Operating Cash Flow Growth
30.84% 30.78% 19.97% 13.88% 16.30% 13.57% 10.01% -3.60% 1.90% 0.84% 13.39%
Free Cash Flow Firm Growth
98.32% -465.57% 182.41% 193.93% -138.77% 327.45% 310.79% -102.22% -1,679.64% 199.76% 208.88%
Invested Capital Growth
9.46% 12.41% 8.55% 8.46% 13.68% 3.59% -5.22% 0.42% 5.23% 5.99% -14.81%
Revenue Q/Q Growth
-3.41% 2.76% 3.65% -0.63% 0.41% 1.19% 0.48% 1.58% -1.18% 1.45% 0.11%
EBITDA Q/Q Growth
1.76% 3.59% 14.01% 4.97% -0.43% -1.34% 0.79% 4.70% -5.28% 4.29% -31.86%
EBIT Q/Q Growth
1.65% 3.36% 13.29% 3.77% -1.89% 3.85% 0.51% 5.34% -6.90% 5.41% -45.28%
NOPAT Q/Q Growth
5.63% 1.33% 2.10% 30.99% -16.14% -91.89% -0.25% 107.22% -140.59% 4.98% -77.85%
Net Income Q/Q Growth
6.94% 3.29% 15.89% 24.69% 11.06% -97.52% -1.30% 107.14% -126.75% 11.44% -104.18%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -135.44% 81.27% -124.13%
Operating Cash Flow Q/Q Growth
14.13% -0.62% -2.41% 10.45% -7.82% 8.62% -1.12% -6.29% 8.46% -1.53% 5.40%
Free Cash Flow Firm Q/Q Growth
-223.74% -161.62% 179.09% 1,944.68% 80.10% -95.95% 34.52% -105.16% -94.94% 23.23% 27.33%
Invested Capital Q/Q Growth
1.41% 8.75% 3.33% 0.52% -8.03% 0.83% -3.42% 4.96% 2.83% 2.06% -5.17%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
38.65% 40.73% 43.71% 45.81% 45.93% 45.56% 47.74% 49.40% 46.86% 46.84% 48.50%
EBITDA Margin
25.70% 27.68% 33.48% 33.34% 32.51% 27.58% 33.35% 28.48% 32.20% 33.71% 9.83%
Operating Margin
22.48% 24.43% 26.41% 27.39% 27.15% 23.64% 29.83% 24.47% 27.93% 29.59% 3.24%
EBIT Margin
22.48% 24.43% 29.67% 27.39% 27.15% 23.64% 29.83% 24.47% 27.93% 29.59% 5.67%
Profit (Net Income) Margin
12.53% 14.68% 19.04% 27.82% 38.94% 0.23% 21.72% 0.01% -0.38% 16.48% -0.28%
Tax Burden Percent
70.89% 70.65% 73.58% 99.03% 83.45% -2.26% 79.90% 0.32% -10.04% 79.45% 37.56%
Interest Burden Percent
78.63% 85.05% 87.19% 102.55% 171.83% -43.87% 91.11% 13.31% 13.49% 70.10% -13.34%
Effective Tax Rate
29.11% 29.35% 26.42% 0.97% 16.55% 0.00% 20.10% 99.68% 110.04% 20.55% 0.00%
Return on Invested Capital (ROIC)
8.51% 8.99% 10.22% 13.58% 10.89% 7.54% 11.24% 0.04% -1.43% 11.99% 1.23%
ROIC Less NNEP Spread (ROIC-NNEP)
5.29% 6.53% 9.84% 14.21% 28.83% -12.67% 8.25% -0.06% 1.16% 5.50% -1.18%
Return on Net Nonoperating Assets (RNNOA)
6.89% 7.89% 12.36% 17.54% 22.32% -7.37% 4.15% -0.03% 1.06% 6.79% -1.59%
Return on Equity (ROE)
15.40% 16.87% 22.58% 31.13% 33.21% 0.17% 15.39% 0.01% -0.37% 18.78% -0.36%
Cash Return on Invested Capital (CROIC)
-0.53% -2.70% 2.02% 5.47% -1.91% 4.00% 16.60% -0.38% -6.53% 6.17% 17.22%
Operating Return on Assets (OROA)
10.21% 11.01% 13.43% 11.65% 9.69% 7.62% 10.26% 8.81% 11.26% 12.59% 2.62%
Return on Assets (ROA)
5.69% 6.62% 8.62% 11.83% 13.90% 0.08% 7.47% 0.00% -0.15% 7.01% -0.13%
Return on Common Equity (ROCE)
15.24% 16.55% 22.37% 31.10% 32.73% 0.16% 15.00% 0.01% -0.36% 18.14% -0.35%
Return on Equity Simple (ROE_SIMPLE)
14.49% 16.17% 22.24% 29.03% 27.56% 0.18% 14.94% 0.01% -0.46% 18.12% -0.45%
Net Operating Profit after Tax (NOPAT)
1,063 1,247 1,565 2,258 2,013 1,508 2,230 7.51 -285 2,518 248
NOPAT Margin
15.94% 17.26% 19.44% 27.13% 22.66% 16.55% 23.84% 0.08% -2.80% 23.51% 2.27%
Net Nonoperating Expense Percent (NNEP)
3.21% 2.46% 0.38% -0.63% -17.94% 20.21% 2.99% 0.10% -2.60% 6.49% 2.41%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 1.33%
Cost of Revenue to Revenue
61.35% 59.27% 56.29% 54.19% 54.07% 54.44% 52.26% 50.60% 53.14% 53.16% 51.50%
SG&A Expenses to Revenue
16.16% 16.30% 17.29% 18.42% 18.78% 17.80% 17.90% 17.94% 18.93% 17.25% 17.80%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
16.16% 16.30% 17.29% 18.42% 18.78% 21.92% 17.90% 24.93% 18.93% 17.25% 47.69%
Earnings before Interest and Taxes (EBIT)
1,500 1,765 2,389 2,280 2,412 2,155 2,791 2,332 2,843 3,170 621
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,714 1,999 2,696 2,775 2,889 2,514 3,121 2,714 3,277 3,611 1,077
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.42 3.85 4.10 4.82 2.38 2.57 2.93 3.39 4.84 4.66 4.61
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 23.62 18.83 12.96 35.70 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.96 3.50 3.51 4.62 3.36 3.42 4.26 4.18 4.00 4.24 2.89
Price to Earnings (P/E)
23.50 23.97 18.47 16.69 8.69 0.00 19.94 0.00 0.00 26.30 0.00
Dividend Yield
0.00% 0.98% 1.11% 1.05% 1.88% 1.84% 1.46% 1.45% 1.45% 1.43% 2.30%
Earnings Yield
4.25% 4.17% 5.42% 5.99% 11.51% 0.00% 5.02% 0.00% 0.00% 3.80% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.07 2.27 2.34 2.76 1.88 1.94 2.36 2.45 2.58 2.65 2.34
Enterprise Value to Revenue (EV/Rev)
4.05 4.63 4.63 5.74 4.16 4.33 4.87 4.98 5.18 5.35 3.96
Enterprise Value to EBITDA (EV/EBITDA)
15.76 16.72 13.83 17.21 12.80 15.68 14.60 17.48 16.07 15.87 40.30
Enterprise Value to EBIT (EV/EBIT)
18.01 18.93 15.60 20.95 15.33 18.29 16.32 20.34 18.53 18.08 69.90
Enterprise Value to NOPAT (EV/NOPAT)
25.41 26.80 23.82 21.15 18.36 26.13 20.42 6,314.94 0.00 22.76 174.70
Enterprise Value to Operating Cash Flow (EV/OCF)
25.00 23.64 21.98 24.72 16.46 15.45 16.23 17.53 19.11 20.62 13.77
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 120.58 52.55 0.00 49.18 13.83 0.00 0.00 44.23 12.49
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.24 1.21 1.34 1.27 1.06 0.98 0.75 0.86 1.43 1.18 1.61
Long-Term Debt to Equity
1.20 1.02 1.12 1.18 0.92 0.90 0.75 0.79 1.29 1.06 1.30
Financial Leverage
1.30 1.21 1.26 1.23 0.77 0.58 0.50 0.49 0.91 1.24 1.35
Leverage Ratio
2.71 2.55 2.62 2.63 2.39 2.23 2.06 2.04 2.43 2.68 2.75
Compound Leverage Factor
2.13 2.17 2.28 2.70 4.11 -0.98 1.88 0.27 0.33 1.88 -0.37
Debt to Total Capital
55.37% 54.70% 57.30% 56.04% 51.47% 49.41% 42.85% 46.37% 58.79% 54.13% 61.71%
Short-Term Debt to Total Capital
1.60% 8.56% 9.41% 4.23% 7.02% 3.95% 0.12% 4.13% 5.54% 5.46% 11.85%
Long-Term Debt to Total Capital
53.77% 46.14% 47.89% 51.81% 44.45% 45.46% 42.73% 42.24% 53.25% 48.67% 49.85%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.84% 0.89% -0.04% 0.09% 1.08% 1.39% 1.35% 1.41% 1.51% 1.47% 1.36%
Common Equity to Total Capital
43.79% 44.40% 42.74% 43.86% 47.45% 49.20% 55.80% 52.22% 39.70% 44.40% 36.94%
Debt to EBITDA
4.26 4.04 3.43 3.67 4.71 4.85 3.35 3.84 3.80 3.29 10.68
Net Debt to EBITDA
4.19 4.00 3.36 3.35 2.36 3.14 1.72 2.70 3.56 3.20 10.61
Long-Term Debt to EBITDA
4.13 3.41 2.86 3.39 4.07 4.46 3.34 3.50 3.44 2.96 8.62
Debt to NOPAT
6.86 6.48 5.90 4.51 6.76 8.08 4.68 1,386.66 -43.67 4.72 46.28
Net Debt to NOPAT
6.76 6.41 5.79 4.12 3.39 5.23 2.41 976.71 -40.88 4.59 46.01
Long-Term Debt to NOPAT
6.66 5.47 4.93 4.17 5.84 7.43 4.67 1,263.09 -39.56 4.24 37.39
Altman Z-Score
2.69 2.80 2.89 3.32 2.37 2.61 3.36 3.21 3.05 3.33 2.71
Noncontrolling Interest Sharing Ratio
1.02% 1.93% 0.93% 0.09% 1.47% 2.48% 2.55% 2.49% 3.06% 3.41% 3.34%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.57 1.31 1.20 1.70 1.16 1.51 2.40 1.23 1.18 1.19 0.92
Quick Ratio
0.63 0.36 0.34 0.42 0.30 0.41 0.98 0.41 0.35 0.31 0.20
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-66 -375 309 909 -352 801 3,292 -73 -1,299 1,296 3,476
Operating Cash Flow to CapEx
150.26% 158.61% 187.34% 183.65% 275.96% 355.21% 331.86% 264.54% 268.00% 222.90% 267.45%
Free Cash Flow to Firm to Interest Expense
-15.08 -341.05 0.00 9.37 -207.27 333.94 257.21 -2.48 -53.67 1,851.14 8.45
Operating Cash Flow to Interest Expense
245.68 1,285.18 0.00 19.91 1,321.35 1,062.96 219.26 92.02 113.92 3,971.43 7.66
Operating Cash Flow Less CapEx to Interest Expense
82.18 474.91 0.00 9.07 842.53 763.71 153.19 57.23 71.41 2,189.71 4.80
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.45 0.45 0.45 0.43 0.36 0.32 0.34 0.36 0.40 0.43 0.46
Accounts Receivable Turnover
10.89 10.85 10.96 11.00 10.95 10.65 11.34 11.32 11.30 12.35 13.96
Inventory Turnover
2.29 2.33 2.38 2.23 2.28 2.83 3.67 3.37 3.12 2.86 3.21
Fixed Asset Turnover
2.84 2.40 2.22 1.91 1.77 1.72 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
14.09 11.97 9.16 7.83 7.95 8.45 9.61 7.10 5.88 5.56 5.51
Days Sales Outstanding (DSO)
33.51 33.64 33.31 33.18 33.34 34.28 32.19 32.26 32.29 29.55 26.14
Days Inventory Outstanding (DIO)
159.21 156.81 153.29 163.46 160.10 128.90 99.46 108.41 117.16 127.48 113.71
Days Payable Outstanding (DPO)
25.90 30.48 39.83 46.62 45.93 43.20 37.98 51.44 62.11 65.67 66.21
Cash Conversion Cycle (CCC)
166.81 159.96 146.77 150.02 147.52 119.98 93.66 89.22 87.33 91.36 73.64
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
13,068 14,690 15,946 17,294 19,660 20,367 19,304 19,385 20,398 21,621 18,564
Invested Capital Turnover
0.53 0.52 0.53 0.50 0.48 0.46 0.47 0.49 0.51 0.51 0.54
Increase / (Decrease) in Invested Capital
1,130 1,622 1,256 1,349 2,365 707 -1,062 81 1,014 1,223 -3,227
Enterprise Value (EV)
27,024 33,417 37,280 47,753 36,968 39,414 45,546 47,437 52,671 57,312 43,401
Market Capitalization
19,727 25,287 28,226 38,434 29,859 31,180 39,841 39,784 40,686 45,434 31,718
Book Value per Share
$29.83 $32.92 $35.15 $40.94 $66.10 $63.30 $70.13 $61.82 $45.59 $53.29 $38.08
Tangible Book Value per Share
($18.70) ($19.99) ($22.48) ($17.54) $6.66 $8.64 $15.85 $5.87 ($12.14) ($5.30) ($4.30)
Total Capital
13,178 14,773 16,123 18,178 26,454 24,659 24,371 22,464 21,195 21,944 18,633
Total Debt
7,297 8,081 9,238 10,187 13,617 12,185 10,442 10,417 12,461 11,879 11,498
Total Long-Term Debt
7,086 6,816 7,721 9,418 11,760 11,211 10,413 9,488 11,287 10,681 9,289
Net Debt
7,186 7,998 9,061 9,303 6,823 7,892 5,375 7,337 11,665 11,556 11,430
Capital Expenditures (CapEx)
719 891 905 1,052 814 718 846 1,023 1,029 1,247 1,179
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,881 1,887 1,872 2,113 2,283 2,065 1,344 1,360 1,569 1,634 1,822
Debt-free Net Working Capital (DFNWC)
1,991 1,970 2,050 2,204 2,377 2,146 1,805 1,559 1,703 1,786 1,890
Net Working Capital (NWC)
1,780 705 532 1,434 520 1,172 1,775 631 528 588 -319
Net Nonoperating Expense (NNE)
227 186 32 -58 -1,446 1,487 198 6.51 -247 753 280
Net Nonoperating Obligations (NNO)
7,186 7,998 9,061 9,303 6,823 7,892 5,375 7,337 11,665 11,556 11,430
Total Depreciation and Amortization (D&A)
214 234 307 495 477 359 329 382 434 441 456
Debt-free, Cash-free Net Working Capital to Revenue
28.18% 26.12% 23.26% 25.39% 25.70% 22.66% 14.37% 14.27% 15.42% 15.25% 16.63%
Debt-free Net Working Capital to Revenue
29.83% 27.28% 25.46% 26.48% 26.75% 23.55% 19.29% 16.36% 16.73% 16.67% 17.25%
Net Working Capital to Revenue
26.68% 9.76% 6.61% 17.24% 5.86% 12.86% 18.98% 6.62% 5.19% 5.49% -2.91%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$8.40 $10.34 $14.86 $22.97 $0.00 ($0.07) $19.92 ($0.42) ($0.11) $9.42 ($0.45)
Adjusted Weighted Average Basic Shares Outstanding
192.72M 196.75M 199.29M 194.79M 191.35M 168.33M 193.52M 190.66M 169.34M 183.31M 181.48M
Adjusted Diluted Earnings per Share
$8.00 $9.97 $14.45 $22.21 $0.00 ($0.07) $19.65 ($0.42) ($0.11) $9.39 ($0.90)
Adjusted Weighted Average Diluted Shares Outstanding
224.62M 227.18M 227.45M 224.08M 191.35M 168.33M 218.59M 190.66M 169.34M 183.96M 181.48M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
194.74M 199.77M 194.80M 191.39M 191.35M 192.84M 194.03M 188.22M 183.25M 182.98M 178.02M
Normalized Net Operating Profit after Tax (NOPAT)
1,063 1,247 1,565 2,258 2,013 1,823 2,230 2,098 1,990 2,518 2,541
Normalized NOPAT Margin
15.94% 17.26% 19.44% 27.13% 22.66% 20.00% 23.84% 22.02% 19.55% 23.51% 23.19%
Pre Tax Income Margin
17.68% 20.78% 25.87% 28.09% 46.66% -10.37% 27.18% 3.26% 3.77% 20.74% -0.76%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
340.95 1,604.64 0.00 23.50 1,418.94 897.71 218.05 79.31 117.48 4,528.14 1.51
NOPAT to Interest Expense
241.70 1,133.68 0.00 23.27 1,184.14 628.40 174.23 0.26 -11.79 3,597.57 0.60
EBIT Less CapEx to Interest Expense
177.45 794.36 0.00 12.66 940.12 598.46 151.98 44.52 74.97 2,746.43 -1.36
NOPAT Less CapEx to Interest Expense
78.20 323.41 0.00 12.43 705.32 329.15 108.16 -34.53 -54.30 1,815.85 -2.26
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 22.78% 20.56% 17.28% 16.12% 2,659.81% 30.02% 62,550.00% -1,670.13% 40.02% -2,590.03%
Augmented Payout Ratio
0.00% 25.97% 93.81% 62.13% 30.70% 2,893.46% 30.02% 201,600.00% -6,086.23% 54.16% -6,203.54%

Quarterly Metrics And Ratios for Constellation Brands

This table displays calculated financial ratios and metrics derived from Constellation Brands' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 11/30/2022 2/28/2023 5/31/2023 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.69% -5.34% 6.25% 6.59% 1.28% 7.11% 5.97% 2.82% -0.52% 0.54% -6.40%
EBITDA Growth
-9.06% -23.59% -6.13% 18.89% 7.16% 25.10% 21.06% -203.04% 0.77% -106.04% -22.24%
EBIT Growth
-11.10% -31.11% -6.33% 20.37% 6.72% 34.86% 23.13% -225.62% -0.49% -123.88% -24.19%
NOPAT Growth
-15.76% -26.39% -25.64% 42.10% 8.75% 27.18% 97.61% -206.40% 16.13% -120.36% -33.02%
Net Income Growth
-0.23% -44.97% -65.14% 161.43% 8.59% 81.18% 541.38% -268.75% 20.77% -191.64% -41.33%
EPS Growth
-9.85% -205.70% -81.27% 159.37% -35.81% 152.70% 545.95% -276.20% 22.83% -215.35% -39.33%
Operating Cash Flow Growth
-31.79% 82.28% -12.24% 6.75% 15.73% -9.05% 3.77% 23.54% -5.46% 37.28% -7.72%
Free Cash Flow Firm Growth
-135.33% -228.83% -96.70% -119.54% 9.36% -16.21% -15.94% 175.57% 430.97% 456.22% 678.21%
Invested Capital Growth
7.41% 5.23% 5.34% 7.66% 6.79% 5.99% 7.69% -6.56% -7.59% -14.81% -14.99%
Revenue Q/Q Growth
-8.37% -18.17% 25.70% 13.10% -12.93% -13.46% 24.36% 9.73% -15.76% -12.54% 15.77%
EBITDA Q/Q Growth
-7.64% -29.99% 47.16% 24.95% -16.75% -18.53% 42.40% -206.36% 181.41% -104.87% 1,944.59%
EBIT Q/Q Growth
-8.17% -37.50% 63.85% 27.98% -18.58% -21.02% 49.60% -230.57% 164.50% -118.95% 574.92%
NOPAT Q/Q Growth
3.03% -30.72% 13.72% 75.06% -21.15% -18.98% 76.69% -194.26% 186.06% -114.21% 681.25%
Net Income Q/Q Growth
142.05% -53.47% -37.63% 403.38% -25.66% -22.37% 120.77% -232.44% 153.21% -158.91% 241.34%
EPS Q/Q Growth
168.25% -194.88% 118.14% 405.41% -26.20% -22.10% 122.33% -237.87% 151.44% -173.16% 216.94%
Operating Cash Flow Q/Q Growth
-30.11% -23.95% 39.70% 43.76% -24.23% -40.23% 59.40% 71.15% -42.02% -13.21% 7.15%
Free Cash Flow Firm Q/Q Growth
-148.90% 22.42% 2.57% -16.70% -2.76% 0.53% 2.80% 176.06% 350.04% 32.94% 27.06%
Invested Capital Q/Q Growth
1.36% 2.83% 1.88% 1.39% 0.54% 2.06% 3.51% -12.03% -0.56% -5.17% 2.48%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
46.75% 44.76% 46.59% 47.49% 47.80% 45.18% 49.07% 48.16% 48.57% 48.20% 47.31%
EBITDA Margin
32.18% 27.53% 32.23% 35.61% 34.05% 32.15% 36.82% -35.69% 34.49% -1.92% 30.59%
Operating Margin
28.45% 21.73% 28.33% 32.06% 29.98% 27.36% 32.92% -39.16% 29.99% -6.50% 26.66%
EBIT Margin
28.45% 21.73% 28.33% 32.06% 29.98% 27.36% 32.92% -39.16% 29.99% -6.50% 26.66%
Profit (Net Income) Margin
18.28% 10.39% 5.16% 22.95% 19.60% 17.58% 31.21% -37.67% 23.79% -16.02% 19.56%
Tax Burden Percent
78.54% 87.05% 60.42% 82.64% 80.03% 82.10% 96.96% 88.60% 93.39% 108.17% 85.67%
Interest Burden Percent
81.80% 54.94% 30.13% 86.64% 81.68% 78.27% 97.79% 108.56% 84.94% 227.94% 85.65%
Effective Tax Rate
21.46% 12.95% 39.58% 17.36% 19.97% 17.91% 3.04% 0.00% 6.61% 0.00% 14.33%
Return on Invested Capital (ROIC)
12.01% 9.68% 8.73% 13.72% 12.35% 11.45% 16.08% -14.74% 15.04% -2.47% 11.89%
ROIC Less NNEP Spread (ROIC-NNEP)
10.83% 7.75% 5.51% 12.70% 11.31% 10.48% 15.91% -17.56% 14.07% -4.76% 11.13%
Return on Net Nonoperating Assets (RNNOA)
9.64% 7.09% 5.40% 13.86% 13.75% 12.95% 19.34% -22.46% 18.02% -6.41% 14.33%
Return on Equity (ROE)
21.66% 16.77% 14.13% 27.58% 26.10% 24.40% 35.42% -37.20% 33.06% -8.88% 26.21%
Cash Return on Invested Capital (CROIC)
-3.48% -6.53% -51.28% 4.16% 5.13% 6.17% 6.00% 11.65% 13.39% 17.22% 16.64%
Operating Return on Assets (OROA)
11.72% 8.76% 11.57% 13.71% 12.78% 11.64% 14.08% -17.88% 13.71% -3.01% 11.89%
Return on Assets (ROA)
7.53% 4.19% 2.11% 9.82% 8.36% 7.48% 13.35% -17.20% 10.88% -7.42% 8.72%
Return on Common Equity (ROCE)
20.98% 16.25% 13.68% 26.65% 25.18% 23.57% 34.25% -35.92% 31.98% -8.59% 25.36%
Return on Equity Simple (ROE_SIMPLE)
1.72% 0.00% -3.48% 16.43% 16.72% 0.00% 24.57% 8.08% 9.52% 0.00% -5.51%
Net Operating Profit after Tax (NOPAT)
586 406 462 809 638 517 913 -861 741 -105 612
NOPAT Margin
22.34% 18.92% 17.11% 26.49% 23.99% 22.46% 31.91% -27.41% 28.01% -4.55% 22.84%
Net Nonoperating Expense Percent (NNEP)
1.18% 1.93% 3.22% 1.02% 1.04% 0.97% 0.17% 2.81% 0.97% 2.29% 0.75%
Return On Investment Capital (ROIC_SIMPLE)
- - - - 2.97% - - - 3.77% -0.56% 3.20%
Cost of Revenue to Revenue
53.25% 55.24% 53.41% 52.51% 52.20% 54.82% 50.93% 51.84% 51.43% 51.80% 52.69%
SG&A Expenses to Revenue
18.30% 23.03% 18.27% 15.43% 17.82% 17.82% 16.16% 15.65% 18.58% 21.85% 18.70%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
18.30% 23.03% 18.27% 15.43% 17.82% 17.82% 16.16% 87.32% 18.58% 66.20% 20.65%
Earnings before Interest and Taxes (EBIT)
747 467 765 979 797 629 942 -1,229 793 -150 714
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
845 591 870 1,087 905 740 1,053 -1,120 912 -44 819
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.56 4.84 5.11 5.01 4.59 4.66 4.47 5.57 5.60 4.61 4.37
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
4.53 4.00 4.25 4.47 4.12 4.24 4.21 4.00 4.00 2.89 2.95
Price to Earnings (P/E)
459.71 0.00 0.00 31.01 27.90 26.30 18.55 75.69 63.74 0.00 0.00
Dividend Yield
1.25% 1.45% 1.37% 1.32% 1.47% 1.43% 1.47% 1.58% 1.63% 2.30% 2.27%
Earnings Yield
0.22% 0.00% 0.00% 3.22% 3.58% 3.80% 5.39% 1.32% 1.57% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.93 2.58 2.70 2.79 2.61 2.65 2.59 2.83 2.84 2.34 2.29
Enterprise Value to Revenue (EV/Rev)
5.64 5.18 5.43 5.58 5.23 5.35 5.33 5.08 5.07 3.96 4.04
Enterprise Value to EBITDA (EV/EBITDA)
16.78 16.07 17.59 17.42 16.07 15.87 15.32 35.39 35.12 40.30 76.80
Enterprise Value to EBIT (EV/EBIT)
19.01 18.53 20.09 19.86 18.35 18.08 17.31 48.91 48.92 69.90 342.24
Enterprise Value to NOPAT (EV/NOPAT)
82.60 0.00 0.00 25.04 23.01 22.76 20.01 56.14 49.48 174.70 488.92
Enterprise Value to Operating Cash Flow (EV/OCF)
22.84 19.11 21.05 21.55 19.55 20.62 20.65 18.37 18.56 13.77 14.04
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 69.44 52.48 44.23 44.70 23.45 20.34 12.49 12.63
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.40 1.43 1.39 1.20 1.19 1.18 1.12 1.42 1.43 1.61 1.54
Long-Term Debt to Equity
1.29 1.29 1.23 1.10 1.05 1.06 1.01 1.31 1.26 1.30 1.30
Financial Leverage
0.89 0.91 0.98 1.09 1.22 1.24 1.22 1.28 1.28 1.35 1.29
Leverage Ratio
2.47 2.43 2.47 2.53 2.67 2.68 2.61 2.69 2.68 2.75 2.67
Compound Leverage Factor
2.02 1.34 0.74 2.19 2.18 2.10 2.55 2.91 2.28 6.27 2.29
Debt to Total Capital
58.27% 58.79% 58.11% 54.63% 54.42% 54.13% 52.92% 58.71% 58.92% 61.71% 60.56%
Short-Term Debt to Total Capital
4.24% 5.54% 6.48% 4.79% 6.59% 5.46% 5.34% 4.62% 7.09% 11.85% 9.32%
Long-Term Debt to Total Capital
54.03% 53.25% 51.63% 49.84% 47.83% 48.67% 47.58% 54.09% 51.83% 49.85% 51.24%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.57% 1.51% 1.52% 1.55% 1.52% 1.47% 1.43% 1.44% 1.29% 1.36% 1.40%
Common Equity to Total Capital
40.16% 39.70% 40.37% 43.82% 44.06% 44.40% 45.66% 39.85% 39.78% 36.94% 38.04%
Debt to EBITDA
3.52 3.80 3.88 3.47 3.41 3.29 3.14 7.37 7.33 10.68 20.42
Net Debt to EBITDA
3.21 3.56 3.72 3.37 3.32 3.20 3.12 7.33 7.28 10.61 20.29
Long-Term Debt to EBITDA
3.26 3.44 3.44 3.17 2.99 2.96 2.83 6.79 6.44 8.62 17.28
Debt to NOPAT
17.32 -43.67 -1.32 4.99 4.88 4.72 4.11 11.69 10.32 46.28 130.01
Net Debt to NOPAT
15.82 -40.88 -1.27 4.84 4.75 4.59 4.08 11.63 10.26 46.01 129.18
Long-Term Debt to NOPAT
16.06 -39.56 -1.18 4.56 4.29 4.24 3.69 10.77 9.08 37.39 110.00
Altman Z-Score
3.04 2.73 2.90 3.16 2.98 3.00 3.10 2.87 3.20 2.59 2.71
Noncontrolling Interest Sharing Ratio
3.14% 3.06% 3.18% 3.38% 3.54% 3.41% 3.30% 3.46% 3.25% 3.34% 3.24%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.29 1.18 1.14 1.20 1.05 1.19 1.23 1.25 1.10 0.92 1.07
Quick Ratio
0.41 0.35 0.35 0.36 0.29 0.31 0.31 0.32 0.28 0.20 0.24
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-783 -607 -592 -691 -710 -706 -686 522 2,348 3,122 3,967
Operating Cash Flow to CapEx
251.73% 135.51% 240.22% 329.63% 224.47% 121.31% 190.54% 383.83% 302.65% 210.96% 330.50%
Free Cash Flow to Firm to Interest Expense
-7.93 0.00 -4.98 -6.24 -6.81 0.00 -6.67 5.02 22.49 31.16 40.11
Operating Cash Flow to Interest Expense
6.35 0.00 5.60 8.65 6.96 0.00 6.72 11.36 6.56 5.94 6.44
Operating Cash Flow Less CapEx to Interest Expense
3.82 0.00 3.27 6.03 3.86 0.00 3.19 8.40 4.39 3.12 4.49
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.41 0.40 0.41 0.43 0.43 0.43 0.43 0.46 0.46 0.46 0.45
Accounts Receivable Turnover
11.20 11.30 11.40 11.01 11.61 12.35 11.90 12.15 12.63 13.96 12.62
Inventory Turnover
3.23 3.12 3.08 3.25 2.97 2.86 2.80 2.93 2.77 3.21 3.16
Fixed Asset Turnover
1.71 0.00 1.55 1.52 1.48 0.00 1.40 1.42 1.41 0.00 1.35
Accounts Payable Turnover
5.49 5.88 5.93 5.81 5.52 5.56 5.33 5.52 5.47 5.51 5.28
Days Sales Outstanding (DSO)
32.59 32.29 32.01 33.16 31.43 29.55 30.67 30.05 28.91 26.14 28.92
Days Inventory Outstanding (DIO)
113.11 117.16 118.33 112.34 123.10 127.48 130.38 124.55 131.71 113.71 115.41
Days Payable Outstanding (DPO)
66.54 62.11 61.59 62.83 66.16 65.67 68.50 66.16 66.68 66.21 69.10
Cash Conversion Cycle (CCC)
79.16 87.33 88.75 82.67 88.37 91.36 92.55 88.45 93.93 73.64 75.23
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
19,838 20,398 20,781 21,070 21,185 21,621 22,380 19,688 19,577 18,564 19,025
Invested Capital Turnover
0.54 0.51 0.51 0.52 0.51 0.51 0.50 0.54 0.54 0.54 0.52
Increase / (Decrease) in Invested Capital
1,369 1,014 1,054 1,499 1,347 1,223 1,599 -1,382 -1,608 -3,227 -3,355
Enterprise Value (EV)
58,063 52,671 56,073 58,707 55,187 57,312 57,915 55,679 55,507 43,401 43,499
Market Capitalization
46,615 40,686 43,877 47,028 43,473 45,434 45,786 43,862 43,747 31,718 31,739
Book Value per Share
$45.48 $45.59 $46.85 $51.23 $51.56 $53.29 $56.03 $43.19 $43.06 $38.08 $40.81
Tangible Book Value per Share
($12.19) ($12.14) ($11.44) ($7.25) ($6.75) ($5.30) ($2.54) ($3.33) ($2.82) ($4.30) ($2.39)
Total Capital
20,889 21,195 21,265 21,431 21,497 21,944 22,454 19,752 19,651 18,633 19,099
Total Debt
12,172 12,461 12,357 11,707 11,699 11,879 11,882 11,596 11,579 11,498 11,567
Total Long-Term Debt
11,287 11,287 10,980 10,681 10,282 10,681 10,683 10,684 10,186 9,289 9,787
Net Debt
11,121 11,665 11,873 11,346 11,387 11,556 11,809 11,532 11,505 11,430 11,493
Capital Expenditures (CapEx)
249 352 277 290 323 357 362 308 226 282 193
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,501 1,569 1,647 1,519 1,509 1,634 1,832 1,581 1,660 1,822 1,954
Debt-free Net Working Capital (DFNWC)
1,686 1,703 1,839 1,603 1,588 1,786 1,906 1,646 1,734 1,890 2,028
Net Working Capital (NWC)
801 528 462 577 172 588 706 733 341 -319 247
Net Nonoperating Expense (NNE)
107 183 323 108 117 112 20 322 112 265 88
Net Nonoperating Obligations (NNO)
11,121 11,665 11,873 11,346 11,387 11,556 11,809 11,532 11,505 11,430 11,493
Total Depreciation and Amortization (D&A)
98 125 105 108 108 110 112 109 119 106 105
Debt-free, Cash-free Net Working Capital to Revenue
14.58% 15.42% 15.93% 14.43% 14.29% 15.25% 16.85% 14.43% 15.17% 16.63% 18.13%
Debt-free Net Working Capital to Revenue
16.37% 16.73% 17.80% 15.23% 15.04% 16.67% 17.53% 15.02% 15.84% 17.25% 18.82%
Net Working Capital to Revenue
7.78% 5.19% 4.47% 5.48% 1.62% 5.49% 6.50% 6.69% 3.11% -2.91% 2.29%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.36 ($4.17) $0.74 $3.76 $2.77 $2.15 $4.80 ($6.59) $3.40 ($2.06) $2.90
Adjusted Weighted Average Basic Shares Outstanding
189.88M 192.54M 183.27M 183.50M 183.53M 183.31M 182.77M 181.95M 181.24M 181.48M 177.80M
Adjusted Diluted Earnings per Share
$4.30 ($4.08) $0.74 $3.74 $2.76 $2.15 $4.78 ($6.59) $3.39 ($2.48) $2.90
Adjusted Weighted Average Diluted Shares Outstanding
208.50M 192.54M 183.86M 184.28M 184.17M 183.96M 183.46M 181.95M 181.75M 181.48M 177.99M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
184.55M 183.25M 183.32M 183.69M 182.82M 182.98M 182.22M 181.56M 180.73M 178.02M 176.29M
Normalized Net Operating Profit after Tax (NOPAT)
586 406 462 809 638 517 913 714 741 -105 656
Normalized NOPAT Margin
22.34% 18.92% 17.11% 26.49% 23.99% 22.46% 31.91% 22.76% 28.01% -4.55% 24.51%
Pre Tax Income Margin
23.27% 11.94% 8.53% 27.77% 24.49% 21.41% 32.19% -42.52% 25.47% -14.81% 22.83%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
7.57 0.00 6.43 8.85 7.65 0.00 9.16 -11.82 7.60 -1.50 7.22
NOPAT to Interest Expense
5.94 0.00 3.89 7.31 6.12 0.00 8.88 -8.27 7.09 -1.05 6.18
EBIT Less CapEx to Interest Expense
5.04 0.00 4.10 6.23 4.55 0.00 5.63 -14.78 5.43 -4.31 5.27
NOPAT Less CapEx to Interest Expense
3.42 0.00 1.56 4.69 3.02 0.00 5.36 -11.24 4.93 -3.86 4.23
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
442.46% -1,670.13% -220.33% 43.69% 43.59% 40.02% 29.13% 119.33% 106.91% -2,590.03% -198.05%
Augmented Payout Ratio
1,415.71% -6,086.23% -464.00% 65.39% 78.28% 54.16% 45.60% 223.77% 196.72% -6,203.54% -505.45%

Key Financial Trends

Constellation Brands (NYSE: STZ) has exhibited notable financial trends over the past four years, with a detailed examination of revenue, profitability, cash flow, and balance sheet positions from Q3 2022 through Q4 2025.

Recent Quarterly Performance Highlights:

  • Revenue remains strong with Q4 2025 operating revenue at $2.31 billion, showing resilience in sales volumes despite market fluctuations.
  • Gross profit was $1.11 billion in Q4 2025, demonstrating effective cost control of revenue relative to sales, maintaining a gross margin above 48%.
  • Q4 2025 operating income turned negative at -$150.3 million, significantly impacted by elevated operating expenses, including SG&A of approximately $505 million.
  • Non-cash charges and impairments notably impacted earnings in prior quarters, especially a large $2.25 billion impairment charge in Q2 2025, contributing to significant net losses that quarter (-$1.19 billion).
  • Cash flow from operating activities remains healthy, with $594.7 million generated in Q4 2025 despite the net loss, supported by substantial non-cash adjustments and working capital management.
  • Net income swung from positive earnings in early 2025 quarters (e.g., $892.8 million net income in Q1 2025) to a heavy loss in Q4 2025 (-$370.6 million), reflecting volatility likely from one-time charges and expenses.
  • Dividend payments per share remained consistent at approximately $1.01 over 2025 quarters, supporting shareholder returns despite fluctuations in earnings.
  • The balance sheet remains strong with approximately $7.8 billion in common equity as of Q3 2025, providing a solid capital base.
  • Total liabilities increased to $14.7 billion by Q3 2025, with long-term debt notably high at over $10 billion, indicating leverage that could pressure future profitability.
  • The company has consistently repurchased common equity and paid dividends, reflecting an ongoing capital return strategy amid earnings variability.

Key Observations Over the Last Four Years:

  • Revenue has generally grown year over year, supported by the company's strong brand portfolio and market presence.
  • Several quarters show substantial non-operating expenses, including large impairments and investment losses, which have heavily impacted bottom-line results.
  • Despite earnings pressure in later 2025, cash flow from operations remains positive, showcasing the company's solid ability to generate cash from core businesses.
  • The company experienced swings between profitable and loss-making quarters, indicating volatility potentially from cost pressures, market challenges, or restructuring efforts.
  • Consistent dividend payments underscore financial discipline and commitment to shareholder returns.
  • The level of treasury stock has increased over time, reflecting ongoing share buybacks.
  • Interest expense remains a considerable cost burden, generally around or above $100 million quarterly, pressuring net income.
  • Working capital components like inventories and accounts receivable reflect stable operational scaling aligned with business growth.
  • Capital expenditures show significant investments in property, plant, and equipment, suggesting focus on capacity expansion or modernization.
  • The sizeable long-term debt and total liabilities present leverage risks that investors should monitor closely, especially if earnings fail to stabilize.

In summary, Constellation Brands displays robust revenue generation capabilities and positive operating cash flows. However, recent quarters demonstrate financial volatility driven by impairments and elevated expenses, leading to fluctuating profitability. The company's strong capital base and dividend profile are positives, but high debt levels and inconsistent earnings warrant caution.

08/06/25 10:41 PMAI Generated. May Contain Errors.

Frequently Asked Questions About Constellation Brands' Financials

When does Constellation Brands' fiscal year end?

According to the most recent income statement we have on file, Constellation Brands' financial year ends in February. Their financial year 2025 ended on February 28, 2025.

How has Constellation Brands' net income changed over the last 10 years?

Constellation Brands' net income appears to be on a downward trend, with a most recent value of -$31.10 million in 2025, falling from $836.20 million in 2015. The previous period was $1.77 billion in 2024. View Constellation Brands' forecast to see where analysts expect Constellation Brands to go next.

What is Constellation Brands' operating income?
Constellation Brands' total operating income in 2025 was $354.90 million, based on the following breakdown:
  • Total Gross Profit: $5.31 billion
  • Total Operating Expenses: $5.23 billion
How has Constellation Brands' revenue changed over the last 10 years?

Over the last 10 years, Constellation Brands' total revenue changed from $6.67 billion in 2015 to $10.96 billion in 2025, a change of 64.2%.

How much debt does Constellation Brands have?

Constellation Brands' total liabilities were at $14.52 billion at the end of 2025, a 7.1% decrease from 2024, and a 57.6% increase since 2015.

How much cash does Constellation Brands have?

In the past 10 years, Constellation Brands' cash and equivalents has ranged from $68.10 million in 2025 to $460.60 million in 2021, and is currently $68.10 million as of their latest financial filing in 2025.

How has Constellation Brands' book value per share changed over the last 10 years?

Over the last 10 years, Constellation Brands' book value per share changed from 29.83 in 2015 to 38.08 in 2025, a change of 27.7%.



This page (NYSE:STZ) was last updated on 8/6/2025 by MarketBeat.com Staff
From Our Partners