Free Trial

Brown-Forman (BF.B) Financials

Brown-Forman logo
$26.05 -0.11 (-0.42%)
As of 02:53 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Brown-Forman

Annual Income Statements for Brown-Forman

This table shows Brown-Forman's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 4/30/2015 4/30/2016 4/30/2017 4/30/2018 4/30/2019 4/30/2020 4/30/2021 4/30/2022 4/30/2023 4/30/2024 4/30/2025
Net Income / (Loss) Attributable to Common Shareholders
684 1,067 669 717 835 827 903 838 783 1,024 869
Consolidated Net Income / (Loss)
684 1,067 669 717 835 827 903 838 783 1,024 869
Net Income / (Loss) Continuing Operations
684 1,067 669 717 835 827 903 838 783 1,024 869
Total Pre-Tax Income
1,002 1,489 933 977 1,042 1,009 1,081 1,114 1,017 1,298 1,081
Total Operating Income
1,027 1,533 1,010 1,048 1,144 1,091 1,166 1,204 1,127 1,414 1,107
Total Gross Profit
2,183 2,144 2,021 2,202 2,166 2,127 2,094 2,391 2,494 2,526 2,343
Total Revenue
4,096 4,011 3,857 4,201 4,276 4,306 4,526 5,081 5,372 5,328 5,056
Operating Revenue
4,096 4,011 3,857 4,201 4,276 4,306 4,526 5,081 5,372 5,328 5,056
Total Cost of Revenue
1,913 1,867 1,836 1,999 2,110 2,179 2,432 2,690 2,878 2,802 2,713
Operating Cost of Revenue
1,913 1,867 1,836 1,999 2,110 2,179 2,432 2,690 2,878 2,802 2,713
Total Operating Expenses
1,156 611 1,011 1,154 1,022 1,036 928 1,187 1,367 1,112 1,236
Selling, General & Admin Expense
697 688 657 765 641 642 671 690 742 826 744
Marketing Expense
437 417 372 405 396 383 399 438 506 529 484
Other Operating Expenses / (Income)
22 -9.00 -18 -16 -15 11 -15 59 119 24 -52
Restructuring Charge
- - - - - - - - 0.00 0.00 60
Other Special Charges / (Income)
0.00 -485 - - 0.00 0.00 -127 0.00 0.00 -267 0.00
Total Other Income / (Expense), net
-25 -44 -77 -71 -102 -82 -85 -90 -110 -116 -26
Interest Expense
27 46 59 68 88 82 81 82 90 127 122
Interest & Investment Income
2.00 2.00 3.00 6.00 8.00 5.00 2.00 5.00 9.00 14 100
Other Income / (Expense), net
- - -21 -9.00 -22 -5.00 -6.00 -13 -29 -3.00 -4.00
Income Tax Expense
318 422 264 260 207 182 178 276 234 274 212
Basic Earnings per Share
$1.62 $2.10 $1.38 $1.49 $1.74 $1.73 $1.89 $1.75 $1.63 $2.15 $1.84
Weighted Average Basic Shares Outstanding
211.59M 405.95M 484.64M 481.20M 479.90M 478.24M 478.76M 479.05M 479.36M 472.66M 472.75M
Diluted Earnings per Share
$1.60 $2.09 $1.37 $1.48 $1.73 $1.72 $1.88 $1.74 $1.63 $2.14 $1.84
Weighted Average Diluted Shares Outstanding
211.59M 405.95M 484.64M 481.20M 479.90M 478.24M 478.76M 479.05M 479.36M 472.66M 472.75M
Weighted Average Basic & Diluted Shares Outstanding
211.59M 405.95M 484.64M 481.20M 479.90M 478.24M 478.76M 479.05M 479.36M 472.66M 472.75M
Cash Dividends to Common per Share
$1.21 $0.52 $0.56 $1.61 $0.65 $0.68 $0.71 $1.74 $0.79 $0.85 $0.89

Quarterly Income Statements for Brown-Forman

This table shows Brown-Forman's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026
Net Income / (Loss) Attributable to Common Shareholders
231 242 285 266 195 258 270 146 170 224 267
Consolidated Net Income / (Loss)
231 242 285 266 195 258 270 146 170 224 267
Net Income / (Loss) Continuing Operations
231 242 285 266 195 258 270 146 170 224 267
Total Pre-Tax Income
299 310 342 347 253 313 332 183 220 279 315
Total Operating Income
327 339 373 375 281 341 280 205 260 305 340
Total Gross Profit
651 671 635 569 565 646 619 513 552 615 640
Total Revenue
1,326 1,405 1,406 1,191 1,211 1,376 1,348 1,121 1,191 1,336 1,396
Operating Revenue
1,326 1,405 1,406 1,191 1,211 1,376 1,348 1,121 1,191 1,336 1,396
Total Cost of Revenue
675 734 771 622 646 730 729 608 639 721 756
Operating Cost of Revenue
675 734 771 622 646 730 729 608 639 721 756
Total Operating Expenses
324 332 262 194 284 305 339 308 292 310 300
Selling, General & Admin Expense
200 192 203 231 188 185 178 191 177 187 184
Marketing Expense
131 140 143 115 126 126 125 107 120 126 120
Other Operating Expenses / (Income)
-7.00 0.00 6.00 115 -30 -8.00 5.00 -19 -17 -7.00 -7.00
Restructuring Charge
- - 0.00 - 0.00 2.00 31 - 12 4.00 3.00
Total Other Income / (Expense), net
-28 -29 -31 -28 -28 -28 52 -22 -40 -26 -25
Interest Expense
29 31 33 34 32 32 31 27 25 26 26
Interest & Investment Income
2.00 2.00 3.00 7.00 4.00 5.00 86 5.00 4.00 3.00 4.00
Other Income / (Expense), net
-1.00 0.00 -1.00 -1.00 0.00 -1.00 -3.00 - -19 -3.00 -3.00
Income Tax Expense
68 68 57 81 58 55 62 37 50 55 48
Basic Earnings per Share
$0.48 $0.50 $0.60 $0.57 $0.41 $0.55 $0.57 $0.31 $0.36 $0.47 $0.58
Weighted Average Basic Shares Outstanding
479.39M 475.62M 472.52M 472.66M 472.66M 472.66M 472.67M 472.75M 472.75M 463.21M 458.70M
Diluted Earnings per Share
$0.48 $0.50 $0.60 $0.56 $0.41 $0.55 $0.57 $0.31 $0.36 $0.47 $0.58
Weighted Average Diluted Shares Outstanding
479.39M 475.62M 472.52M 472.66M 472.66M 472.66M 472.67M 472.75M 472.75M 463.21M 458.70M
Weighted Average Basic & Diluted Shares Outstanding
479.39M 475.62M 472.52M 472.66M 472.66M 472.66M 472.67M 472.75M 472.75M 463.21M 458.70M

Annual Cash Flow Statements for Brown-Forman

This table details how cash moves in and out of Brown-Forman's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 4/30/2015 4/30/2016 4/30/2017 4/30/2018 4/30/2019 4/30/2020 4/30/2021 4/30/2022 4/30/2023 4/30/2024 4/30/2025
Net Change in Cash & Equivalents
-67 -107 -81 57 68 368 475 -276 -490 72 7.00
Net Cash From Operating Activities
608 524 656 653 800 724 817 936 640 647 598
Net Cash From Continuing Operating Activities
608 524 656 653 800 724 817 936 640 647 598
Net Income / (Loss) Continuing Operations
684 1,067 669 717 835 827 903 838 783 1,024 869
Consolidated Net Income / (Loss)
684 1,067 669 717 835 827 903 838 783 1,024 869
Depreciation Expense
51 56 58 64 72 74 77 79 80 87 87
Non-Cash Adjustments To Reconcile Net Income
24 -468 25 11 22 39 -138 107 132 -228 -23
Changes in Operating Assets and Liabilities, net
-151 -131 -96 -139 -129 -216 -25 -88 -355 -236 -335
Net Cash From Investing Activities
-125 433 -439 -149 -119 -141 98 -127 -1,355 49 249
Net Cash From Continuing Investing Activities
-125 433 -439 -149 -119 -141 98 -127 -1,355 49 249
Purchase of Property, Plant & Equipment
-121 -110 -115 -128 -121 -113 -62 -138 -183 -228 -167
Acquisitions
-4.00 0.00 -307 0.00 0.00 -22 -14 0.00 -1,195 0.00 0.00
Divestitures
0.00 543 0.00 0.00 0.00 0.00 177 0.00 0.00 246 350
Other Investing Activities, net
- - -17 -21 2.00 -6.00 -3.00 11 23 31 66
Net Cash From Financing Activities
-531 -1,060 -285 -466 -599 -191 -485 -1,038 239 -618 -843
Net Cash From Continuing Financing Activities
-531 -1,060 -285 -466 -599 -191 -485 -1,038 239 -618 -843
Repayment of Debt
183 -175 -157 -259 -71 178 -491 -207 -631 186 -423
Repurchase of Common Equity
-462 -1,107 -561 -1.00 -207 -1.00 0.00 0.00 0.00 -400 0.00
Payment of Dividends
-256 -266 -274 -773 -310 -325 -338 -831 -378 -404 -420
Issuance of Debt
0.00 490 717 595 0.00 0.00 344 0.00 1,248 0.00 0.00
Other Net Changes in Cash
- - - - - - - -47 -14 - 3.00
Cash Interest Paid
27 41 48 65 90 83 79 80 85 125 119
Cash Income Taxes Paid
375 430 266 200 201 143 204 226 278 242 303

Quarterly Cash Flow Statements for Brown-Forman

This table details how cash moves in and out of Brown-Forman's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026
Net Change in Cash & Equivalents
52 -46 209 -143 -30 - 194 -157 27 -152 64
Net Cash From Operating Activities
38 59 265 285 17 112 317 152 160 132 417
Net Cash From Continuing Operating Activities
38 59 265 285 17 112 317 152 160 132 417
Net Income / (Loss) Continuing Operations
231 242 285 266 195 258 270 146 170 224 267
Consolidated Net Income / (Loss)
231 242 285 266 195 258 270 146 170 224 267
Depreciation Expense
21 20 25 21 22 22 22 21 22 22 24
Non-Cash Adjustments To Reconcile Net Income
2.00 9.00 -85 -154 -6.00 7.00 -67 43 7.00 9.00 3.00
Changes in Operating Assets and Liabilities, net
-216 -212 40 152 -194 -175 92 -58 -39 -123 123
Net Cash From Investing Activities
-44 -17 124 -14 10 -31 305 -35 2.00 -25 -25
Net Cash From Continuing Investing Activities
-44 -17 124 -14 10 -31 305 -35 2.00 -25 -25
Purchase of Property, Plant & Equipment
-49 -30 -69 -80 -41 -31 -45 -50 -31 -25 -25
Net Cash From Financing Activities
50 -73 -189 -406 -51 -78 -417 -297 -138 -261 -338
Net Cash From Continuing Financing Activities
50 -73 -189 -406 -51 -78 -417 -297 -138 -261 -338
Repayment of Debt
153 67 272 -306 54 25 -310 -192 -30 29 -1.00
Repurchase of Common Equity
- - -358 - 0.00 - - - 0.00 -99 -301
Payment of Dividends
-99 -98 -103 -104 -103 -103 -107 -107 -107 -107 -107
Issuance of Debt
- - - - - - - - - - 71
Other Net Changes in Cash
- - - - -6.00 - - 23 - - 10

Annual Balance Sheets for Brown-Forman

This table presents Brown-Forman's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 4/30/2015 4/30/2016 4/30/2017 4/30/2018 4/30/2019 4/30/2020 4/30/2021 4/30/2022 4/30/2023 4/30/2024 4/30/2025
Total Assets
4,188 4,183 4,625 4,976 5,139 5,766 6,522 6,373 7,777 8,166 8,086
Total Current Assets
2,254 2,233 2,351 2,555 2,719 3,265 3,917 3,776 3,801 4,036 4,195
Cash & Equivalents
370 263 182 239 307 675 1,150 868 374 446 444
Accounts Receivable
583 559 557 639 609 570 753 813 855 769 830
Inventories, net
953 1,054 1,270 1,379 1,520 1,685 1,751 1,818 2,283 2,556 2,511
Other Current Assets
- - - - - - - - - - 289
Other Current Nonoperating Assets
- - - - - - - - - 0.00 121
Plant, Property, & Equipment, net
586 629 713 780 816 848 832 875 1,031 1,074 1,095
Total Noncurrent Assets
1,348 1,321 1,561 1,641 1,604 1,653 1,773 1,722 2,945 3,056 2,796
Goodwill
607 590 753 763 753 756 779 761 1,457 1,455 1,505
Intangible Assets
611 595 641 670 645 635 676 586 1,164 990 981
Noncurrent Deferred & Refundable Income Taxes
18 17 16 16 16 15 70 74 66 69 47
Other Noncurrent Operating Assets
112 119 151 192 190 247 248 301 255 272 263
Total Liabilities & Shareholders' Equity
4,188 4,183 4,625 4,976 5,139 5,766 6,522 6,373 7,777 8,166 8,086
Total Liabilities
2,283 2,621 3,255 3,660 3,492 3,791 3,866 3,636 4,509 4,649 4,093
Total Current Liabilities
958 791 970 821 703 880 918 1,034 1,084 1,559 1,080
Short-Term Debt
440 271 460 215 150 333 205 250 235 728 312
Accounts Payable
497 501 501 581 544 517 679 703 827 793 741
Current Deferred & Payable Income Tax Liabilities
12 19 9.00 25 9.00 30 34 81 22 38 27
Total Noncurrent Liabilities
1,325 1,830 2,285 2,839 2,789 2,911 2,948 2,602 3,425 3,090 3,013
Long-Term Debt
743 1,230 1,689 2,341 2,290 2,269 2,354 2,019 2,678 2,372 2,421
Noncurrent Deferred & Payable Income Tax Liabilities
107 101 152 85 145 177 169 219 323 315 241
Noncurrent Employee Benefit Liabilities
311 353 314 191 197 297 219 183 171 160 164
Other Noncurrent Operating Liabilities
164 146 130 222 157 168 206 181 253 243 187
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,905 1,562 1,370 1,316 1,647 1,975 2,656 2,737 3,268 3,517 3,993
Total Preferred & Common Equity
1,905 1,562 1,370 1,316 1,647 1,975 2,656 2,737 3,268 3,517 3,993
Total Common Equity
1,905 1,562 1,370 1,316 1,647 1,975 2,656 2,737 3,268 3,517 3,993
Common Stock
133 148 133 76 72 72 72 72 73 85 108
Retained Earnings
3,300 4,065 4,470 1,730 2,238 2,708 3,243 3,242 3,643 4,261 4,710
Treasury Stock
-1,228 -2,301 -2,843 -112 -300 -258 -237 -225 -213 -608 -605
Accumulated Other Comprehensive Income / (Loss)
-300 -350 -390 -378 -363 -547 -422 -352 -235 -221 -220

Quarterly Balance Sheets for Brown-Forman

This table presents Brown-Forman's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 4/30/2023 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 7/31/2025 10/31/2025 1/31/2026
Total Assets
7,777 8,086 8,115 8,237 8,166 8,205 8,332 8,071 8,171 8,221 8,302
Total Current Assets
3,801 4,190 4,273 4,415 4,036 4,081 4,196 4,279 4,178 4,211 4,234
Cash & Equivalents
374 426 373 589 446 416 416 599 471 319 383
Accounts Receivable
855 872 948 878 769 806 954 855 847 1,042 983
Inventories, net
2,283 2,502 2,585 2,529 2,556 2,596 2,565 2,451 2,586 2,559 2,560
Other Current Assets
- 255 250 258 265 263 261 254 274 291 308
Other Current Nonoperating Assets
- 135 117 161 0.00 - - 120 0.00 0.00 0.00
Plant, Property, & Equipment, net
1,031 1,050 1,060 1,014 1,074 1,052 1,060 1,041 1,094 1,101 1,111
Total Noncurrent Assets
2,945 2,846 2,782 2,808 3,056 3,072 3,076 2,751 2,899 2,909 2,957
Goodwill
1,457 1,494 1,461 1,464 1,455 1,464 1,468 1,435 1,507 1,510 1,536
Intangible Assets
1,164 1,014 989 1,004 990 997 1,000 973 1,071 1,075 1,088
Noncurrent Deferred & Refundable Income Taxes
66 67 63 66 69 63 60 63 48 48 50
Other Noncurrent Operating Assets
255 271 269 274 272 278 276 277 273 276 283
Total Liabilities & Shareholders' Equity
7,777 8,086 8,115 8,237 8,166 8,205 8,332 8,071 8,171 8,221 8,302
Total Liabilities
4,509 4,748 4,661 4,992 4,649 4,740 4,627 4,248 4,183 4,087 4,220
Total Current Liabilities
1,084 1,308 1,297 1,612 1,559 1,649 1,553 1,227 1,497 1,416 1,530
Short-Term Debt
235 389 456 728 728 784 812 502 626 575 656
Accounts Payable
827 761 794 747 793 669 695 695 687 802 834
Current Deferred & Payable Income Tax Liabilities
22 47 36 19 38 93 46 30 77 39 40
Total Noncurrent Liabilities
3,425 3,440 3,364 3,380 3,090 3,091 3,074 3,021 2,686 2,671 2,690
Long-Term Debt
2,678 2,687 2,654 2,678 2,372 2,384 2,391 2,361 2,075 2,072 2,089
Noncurrent Deferred & Payable Income Tax Liabilities
323 324 299 289 315 302 290 266 242 224 223
Noncurrent Employee Benefit Liabilities
171 171 171 171 160 159 159 161 173 172 172
Other Noncurrent Operating Liabilities
253 258 240 242 243 246 234 233 196 203 206
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,268 3,338 3,454 3,245 3,517 3,465 3,705 3,823 3,988 4,134 4,082
Total Preferred & Common Equity
3,268 3,338 3,454 3,245 3,517 3,465 3,705 3,823 3,988 4,134 4,082
Total Common Equity
3,268 3,338 3,454 3,245 3,517 3,465 3,705 3,823 3,988 4,134 4,082
Common Stock
73 73 80 87 85 84 93 100 106 114 124
Retained Earnings
3,643 3,674 3,916 3,995 4,261 4,250 4,508 4,671 4,666 4,890 5,050
Treasury Stock
-213 -210 -252 -613 -608 -605 -605 -605 -600 -700 -1,004
Accumulated Other Comprehensive Income / (Loss)
-235 -199 -290 -224 -221 -264 -291 -343 -184 -170 -88

Annual Metrics And Ratios for Brown-Forman

This table displays calculated financial ratios and metrics derived from Brown-Forman's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 4/30/2015 4/30/2016 4/30/2017 4/30/2018 4/30/2019 4/30/2020 4/30/2021 4/30/2022 4/30/2023 4/30/2024 4/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.80% -2.08% -3.84% 8.92% 1.79% 0.70% 5.11% 12.26% 5.73% -0.82% -5.11%
EBITDA Growth
5.58% 47.40% -34.11% 5.35% 8.25% -2.85% 6.64% 2.67% -7.24% 27.16% -20.56%
EBIT Growth
5.77% 49.27% -35.49% 5.06% 7.99% -3.21% 6.81% 2.67% -7.81% 28.51% -21.83%
NOPAT Growth
3.75% 56.69% -34.07% 6.20% 19.20% -2.46% 8.92% -7.01% -4.20% 28.56% -20.23%
Net Income Growth
3.79% 55.99% -37.30% 7.17% 16.46% -0.96% 9.19% -7.20% -6.56% 30.78% -15.14%
EPS Growth
3.79% 55.99% -37.30% 8.03% 16.89% -0.58% 9.30% -7.45% -6.32% 31.29% -14.02%
Operating Cash Flow Growth
-6.32% -13.82% 25.19% -0.46% 22.51% -9.50% 12.85% 14.57% -31.62% 1.09% -7.57%
Free Cash Flow Firm Growth
23.01% 71.09% -81.46% 152.71% 62.70% 0.32% 5.02% 2.68% -195.87% 227.58% -37.86%
Invested Capital Growth
4.27% 3.28% 19.18% 8.87% 4.05% 3.23% 4.18% 1.80% 40.26% 1.67% 4.36%
Revenue Q/Q Growth
1.34% -0.37% -1.15% 1.52% -0.07% -1.03% 3.26% 4.20% 0.83% -1.90% -1.37%
EBITDA Q/Q Growth
4.05% 45.65% -32.93% -7.93% 7.57% -3.41% -1.51% 5.75% 5.65% 5.49% -12.44%
EBIT Q/Q Growth
4.37% 47.69% -34.20% -8.38% 7.68% -3.55% -1.61% 6.15% 5.88% 5.85% -13.29%
NOPAT Q/Q Growth
0.82% 54.27% -33.08% -5.70% 5.77% -3.42% -0.75% 4.16% 7.03% 5.48% -12.27%
Net Income Q/Q Growth
1.03% 55.54% -35.92% -4.78% 6.23% -3.61% -0.88% 3.84% 7.70% 6.11% -12.13%
EPS Q/Q Growth
1.03% 55.54% -35.92% -5.73% 4.85% -3.91% -1.05% 2.96% 7.95% 6.47% -11.96%
Operating Cash Flow Q/Q Growth
-4.10% -23.05% 25.91% -17.65% 23.46% -1.09% 3.81% 0.86% -3.47% 9.29% -18.19%
Free Cash Flow Firm Q/Q Growth
17.46% 40.79% -71.51% -10.83% 25.22% 21.25% -17.53% -2.33% 0.37% 31.50% -40.82%
Invested Capital Q/Q Growth
-5.31% -2.03% 1.64% 1.82% -1.05% -5.04% -1.02% 0.34% 1.19% -1.96% 3.25%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
53.30% 53.45% 52.40% 52.42% 50.65% 49.40% 46.27% 47.06% 46.43% 47.41% 46.34%
EBITDA Margin
26.32% 39.62% 27.15% 26.26% 27.92% 26.94% 27.33% 25.00% 21.93% 28.12% 23.54%
Operating Margin
25.07% 38.22% 26.19% 24.95% 26.75% 25.34% 25.76% 23.70% 20.98% 26.54% 21.89%
EBIT Margin
25.07% 38.22% 25.64% 24.73% 26.24% 25.22% 25.63% 23.44% 20.44% 26.48% 21.82%
Profit (Net Income) Margin
16.70% 26.60% 17.35% 17.07% 19.53% 19.21% 19.95% 16.49% 14.58% 19.22% 17.19%
Tax Burden Percent
68.26% 71.66% 71.70% 73.39% 80.13% 81.96% 83.53% 75.22% 76.99% 78.89% 80.39%
Interest Burden Percent
97.57% 97.13% 94.34% 94.03% 92.87% 92.91% 93.19% 93.53% 92.62% 91.99% 98.01%
Effective Tax Rate
31.74% 28.34% 28.30% 26.61% 19.87% 18.04% 16.47% 24.78% 23.01% 21.11% 19.61%
Return on Invested Capital (ROIC)
26.40% 39.87% 23.60% 22.07% 24.73% 23.28% 24.45% 22.08% 17.46% 19.06% 14.76%
ROIC Less NNEP Spread (ROIC-NNEP)
23.92% 36.78% 20.16% 19.64% 21.06% 19.97% 20.19% 17.26% 13.15% 15.34% 13.84%
Return on Net Nonoperating Assets (RNNOA)
8.35% 21.69% 22.03% 31.32% 31.63% 22.38% 14.55% 9.00% 8.62% 11.12% 8.38%
Return on Equity (ROE)
34.75% 61.55% 45.63% 53.39% 56.36% 45.67% 39.00% 31.08% 26.08% 30.18% 23.14%
Cash Return on Invested Capital (CROIC)
22.22% 36.64% 6.10% 13.58% 20.77% 20.10% 20.36% 20.30% -16.06% 17.40% 10.50%
Operating Return on Assets (OROA)
24.77% 36.63% 22.46% 21.64% 22.18% 19.92% 18.88% 18.47% 15.52% 17.70% 13.57%
Return on Assets (ROA)
16.50% 25.49% 15.19% 14.94% 16.51% 15.17% 14.70% 13.00% 11.07% 12.85% 10.69%
Return on Common Equity (ROCE)
34.75% 61.55% 45.63% 53.39% 56.36% 45.67% 39.00% 31.08% 26.08% 30.18% 23.14%
Return on Equity Simple (ROE_SIMPLE)
35.91% 68.31% 48.83% 54.48% 50.70% 41.87% 34.00% 30.62% 23.96% 29.12% 21.76%
Net Operating Profit after Tax (NOPAT)
701 1,099 724 769 917 894 974 906 868 1,116 890
NOPAT Margin
17.12% 27.39% 18.78% 18.31% 21.44% 20.77% 21.52% 17.83% 16.15% 20.94% 17.60%
Net Nonoperating Expense Percent (NNEP)
2.48% 3.09% 3.45% 2.43% 3.67% 3.31% 4.26% 4.82% 4.30% 3.72% 0.92%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 13.23%
Cost of Revenue to Revenue
46.70% 46.55% 47.60% 47.58% 49.35% 50.60% 53.73% 52.94% 53.57% 52.59% 53.66%
SG&A Expenses to Revenue
17.02% 17.15% 17.03% 18.21% 14.99% 14.91% 14.83% 13.58% 13.81% 15.50% 14.72%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
28.22% 15.23% 26.21% 27.47% 23.90% 24.06% 20.50% 23.36% 25.45% 20.87% 24.45%
Earnings before Interest and Taxes (EBIT)
1,027 1,533 989 1,039 1,122 1,086 1,160 1,191 1,098 1,411 1,103
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,078 1,589 1,047 1,103 1,194 1,160 1,237 1,270 1,178 1,498 1,190
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.26 3.97 8.43 18.51 14.28 13.74 12.78 11.15 9.41 6.46 4.08
Price to Tangible Book Value (P/TBV)
14.58 16.43 0.00 0.00 94.44 46.48 28.27 21.95 47.51 21.18 10.81
Price to Revenue (P/Rev)
2.44 1.54 2.99 5.80 5.50 6.30 7.50 6.01 5.72 4.26 3.22
Price to Earnings (P/E)
14.64 5.81 17.26 33.98 28.16 32.82 37.60 36.41 39.26 22.17 18.75
Dividend Yield
1.51% 1.44% 1.65% 3.05% 3.39% 1.28% 1.04% 2.87% 1.22% 1.73% 2.59%
Earnings Yield
6.83% 17.22% 5.80% 2.94% 3.55% 3.05% 2.66% 2.75% 2.55% 4.51% 5.33%
Enterprise Value to Invested Capital (EV/IC)
3.99 2.65 4.05 7.34 6.79 7.45 8.70 7.71 5.73 4.25 3.02
Enterprise Value to Revenue (EV/Rev)
2.64 1.85 3.50 6.35 6.00 6.75 7.81 6.28 6.19 4.71 3.68
Enterprise Value to EBITDA (EV/EBITDA)
10.04 4.68 12.90 24.19 21.48 25.06 28.59 25.13 28.25 16.75 15.62
Enterprise Value to EBIT (EV/EBIT)
10.54 4.85 13.66 25.68 22.86 26.77 30.48 26.80 30.31 17.78 16.85
Enterprise Value to NOPAT (EV/NOPAT)
15.44 6.77 18.66 34.69 27.98 32.51 36.30 35.24 38.35 22.49 20.88
Enterprise Value to Operating Cash Flow (EV/OCF)
17.81 14.19 20.60 40.86 32.06 40.15 43.28 34.10 51.99 38.78 31.07
Enterprise Value to Free Cash Flow (EV/FCFF)
18.35 7.36 72.17 56.39 33.32 37.65 43.60 38.33 0.00 24.63 29.36
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.62 0.96 1.57 1.94 1.48 1.32 0.96 0.83 0.89 0.88 0.68
Long-Term Debt to Equity
0.39 0.79 1.23 1.78 1.39 1.15 0.89 0.74 0.82 0.67 0.61
Financial Leverage
0.35 0.59 1.09 1.59 1.50 1.12 0.72 0.52 0.66 0.73 0.61
Leverage Ratio
2.11 2.41 3.00 3.57 3.41 3.01 2.65 2.39 2.36 2.35 2.16
Compound Leverage Factor
2.05 2.35 2.83 3.36 3.17 2.80 2.47 2.24 2.18 2.16 2.12
Debt to Total Capital
38.31% 49.00% 61.07% 66.01% 59.70% 56.85% 49.07% 45.33% 47.13% 46.85% 40.63%
Short-Term Debt to Total Capital
14.25% 8.85% 13.07% 5.55% 3.67% 7.28% 3.93% 4.99% 3.80% 11.00% 4.64%
Long-Term Debt to Total Capital
24.06% 40.16% 48.00% 60.46% 56.03% 49.57% 45.14% 40.33% 43.33% 35.85% 35.99%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
61.69% 51.00% 38.93% 33.99% 40.30% 43.15% 50.93% 54.67% 52.87% 53.15% 59.37%
Debt to EBITDA
1.10 0.94 2.05 2.32 2.04 2.24 2.07 1.79 2.47 2.07 2.30
Net Debt to EBITDA
0.75 0.78 1.88 2.10 1.79 1.66 1.14 1.10 2.15 1.59 1.92
Long-Term Debt to EBITDA
0.69 0.77 1.61 2.12 1.92 1.96 1.90 1.59 2.27 1.58 2.03
Debt to NOPAT
1.69 1.37 2.97 3.32 2.66 2.91 2.63 2.51 3.36 2.78 3.07
Net Debt to NOPAT
1.16 1.13 2.72 3.01 2.33 2.16 1.45 1.55 2.92 2.14 2.57
Long-Term Debt to NOPAT
1.06 1.12 2.33 3.04 2.50 2.54 2.42 2.23 3.09 2.13 2.72
Altman Z-Score
5.89 5.36 5.38 6.43 6.67 6.82 7.80 7.68 6.32 5.25 4.74
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.35 2.82 2.42 3.11 3.87 3.71 4.27 3.65 3.51 2.59 3.88
Quick Ratio
0.99 1.04 0.76 1.07 1.30 1.41 2.07 1.63 1.13 0.78 1.18
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
590 1,010 187 473 770 772 811 833 -798 1,019 633
Operating Cash Flow to CapEx
502.48% 476.36% 570.43% 510.16% 661.16% 640.71% 1,317.74% 678.26% 349.73% 283.77% 358.08%
Free Cash Flow to Firm to Interest Expense
21.85 21.95 3.17 6.96 8.75 9.42 10.01 10.15 -8.87 8.02 5.19
Operating Cash Flow to Interest Expense
22.52 11.39 11.12 9.60 9.09 8.83 10.09 11.41 7.11 5.09 4.90
Operating Cash Flow Less CapEx to Interest Expense
18.04 9.00 9.17 7.72 7.72 7.45 9.32 9.73 5.08 3.30 3.53
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.99 0.96 0.88 0.88 0.85 0.79 0.74 0.79 0.76 0.67 0.62
Accounts Receivable Turnover
7.11 7.02 6.91 7.03 6.85 7.30 6.84 6.49 6.44 6.56 6.32
Inventory Turnover
2.09 1.86 1.58 1.51 1.46 1.36 1.42 1.51 1.40 1.16 1.07
Fixed Asset Turnover
7.37 6.60 5.75 5.63 5.36 5.18 5.39 5.95 5.64 5.06 4.66
Accounts Payable Turnover
3.94 3.74 3.66 3.70 3.75 4.11 4.07 3.89 3.76 3.46 3.54
Days Sales Outstanding (DSO)
51.33 51.96 52.81 51.96 53.26 49.97 53.35 56.25 56.67 55.63 57.72
Days Inventory Outstanding (DIO)
175.06 196.19 231.01 241.84 250.74 268.43 257.84 242.13 260.05 315.17 340.85
Days Payable Outstanding (DPO)
92.63 97.55 99.60 98.78 97.30 88.86 89.75 93.76 97.02 105.51 103.19
Cash Conversion Cycle (CCC)
133.75 150.59 184.21 195.02 206.70 229.54 221.44 204.62 219.70 265.29 295.38
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,711 2,800 3,337 3,633 3,780 3,902 4,065 4,138 5,804 5,901 6,158
Invested Capital Turnover
1.54 1.46 1.26 1.21 1.15 1.12 1.14 1.24 1.08 0.91 0.84
Increase / (Decrease) in Invested Capital
111 89 537 296 147 122 163 73 1,666 97 257
Enterprise Value (EV)
10,827 7,434 13,511 26,679 25,650 29,071 35,360 31,914 33,276 25,087 18,583
Market Capitalization
10,014 6,196 11,544 24,362 23,517 27,144 33,951 30,513 30,740 22,703 16,297
Book Value per Share
$9.05 $7.81 $3.57 $2.74 $3.45 $4.13 $5.55 $5.71 $6.82 $7.44 $8.45
Tangible Book Value per Share
$3.26 $1.88 ($0.06) ($0.24) $0.52 $1.22 $2.51 $2.90 $1.35 $2.27 $3.19
Total Capital
3,088 3,063 3,519 3,872 4,087 4,577 5,215 5,006 6,181 6,617 6,726
Total Debt
1,183 1,501 2,149 2,556 2,440 2,602 2,559 2,269 2,913 3,100 2,733
Total Long-Term Debt
743 1,230 1,689 2,341 2,290 2,269 2,354 2,019 2,678 2,372 2,421
Net Debt
813 1,238 1,967 2,317 2,133 1,927 1,409 1,401 2,536 2,384 2,286
Capital Expenditures (CapEx)
121 110 115 128 121 113 62 138 183 228 167
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,366 1,450 1,659 1,710 1,859 2,043 2,054 2,124 2,578 2,759 2,983
Debt-free Net Working Capital (DFNWC)
1,736 1,713 1,841 1,949 2,166 2,718 3,204 2,992 2,952 3,205 3,427
Net Working Capital (NWC)
1,296 1,442 1,381 1,734 2,016 2,385 2,999 2,742 2,717 2,477 3,115
Net Nonoperating Expense (NNE)
17 32 55 52 82 67 71 68 85 92 21
Net Nonoperating Obligations (NNO)
806 1,238 1,967 2,317 2,133 1,927 1,409 1,401 2,536 2,384 2,165
Total Depreciation and Amortization (D&A)
51 56 58 64 72 74 77 79 80 87 87
Debt-free, Cash-free Net Working Capital to Revenue
33.35% 36.15% 43.01% 40.70% 43.48% 47.45% 45.38% 41.80% 47.99% 51.78% 59.00%
Debt-free Net Working Capital to Revenue
42.38% 42.71% 47.73% 46.39% 50.65% 63.12% 70.79% 58.89% 54.95% 60.15% 67.78%
Net Working Capital to Revenue
31.64% 35.95% 35.81% 41.28% 47.15% 55.39% 66.26% 53.97% 50.58% 46.49% 61.61%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.96 $1.56 $1.02 $1.49 $1.74 $1.73 $1.89 $1.75 $1.63 $2.15 $1.84
Adjusted Weighted Average Basic Shares Outstanding
696.33M 662.41M 646.18M 481.11M 477.27M 478.24M 478.76M 479.05M 479.36M 472.66M 472.75M
Adjusted Diluted Earnings per Share
$0.95 $1.55 $1.02 $1.48 $1.73 $1.72 $1.88 $1.74 $1.63 $2.14 $1.84
Adjusted Weighted Average Diluted Shares Outstanding
696.33M 662.41M 646.18M 481.11M 477.27M 478.24M 478.76M 479.05M 479.36M 472.66M 472.75M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $1.74 $1.73 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
696.33M 662.41M 646.18M 481.11M 477.27M 478.24M 478.76M 479.05M 479.36M 472.66M 472.75M
Normalized Net Operating Profit after Tax (NOPAT)
701 751 724 769 917 894 868 906 868 905 938
Normalized NOPAT Margin
17.12% 18.72% 18.78% 18.31% 21.44% 20.77% 19.18% 17.83% 16.15% 16.98% 18.55%
Pre Tax Income Margin
24.46% 37.12% 24.19% 23.26% 24.37% 23.43% 23.88% 21.92% 18.93% 24.36% 21.38%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
38.04 33.33 16.76 15.28 12.75 13.24 14.32 14.52 12.20 11.11 9.04
NOPAT to Interest Expense
25.97 23.88 12.27 11.31 10.42 10.91 12.02 11.05 9.64 8.78 7.29
EBIT Less CapEx to Interest Expense
33.56 30.93 14.81 13.40 11.38 11.87 13.56 12.84 10.17 9.32 7.67
NOPAT Less CapEx to Interest Expense
21.48 21.49 10.33 9.43 9.04 9.53 11.26 9.36 7.61 6.99 5.93
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
37.43% 24.93% 40.96% 107.81% 37.13% 39.30% 37.43% 99.16% 48.28% 39.45% 48.33%
Augmented Payout Ratio
104.97% 128.68% 124.81% 107.95% 61.92% 39.42% 37.43% 99.16% 48.28% 78.52% 48.33%

Quarterly Metrics And Ratios for Brown-Forman

This table displays calculated financial ratios and metrics derived from Brown-Forman's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026
DEI Shares Outstanding
- - - - - - - - - - 463,209,453.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 463,209,453.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.58
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
253 265 311 287 217 281 228 164 201 245 288
Return On Investment Capital (ROIC_SIMPLE)
- - 4.67% - - - 3.41% 2.43% 3.00% 3.61% 4.22%
Earnings before Interest and Taxes (EBIT)
326 339 372 374 281 340 277 205 241 302 337
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
347 359 397 395 303 362 299 226 263 324 361
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,465 -1,457 28 190 131 146 283 -93 -74 2.87 -192
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
5,964 6,085 6,019 5,901 6,050 6,220 5,964 6,158 6,325 6,462 6,444
Increase / (Decrease) in Invested Capital
1,718 1,722 283 97 86 135 -55 257 275 242 480
Book Value per Share
$6.96 $7.21 $6.82 $7.44 $7.33 $7.84 $8.09 $8.45 $8.44 $8.74 $8.81
Tangible Book Value per Share
$1.73 $2.09 $1.63 $2.27 $2.12 $2.62 $2.99 $3.19 $2.98 $3.28 $3.15
Total Capital
6,414 6,564 6,651 6,617 6,633 6,908 6,686 6,726 6,689 6,781 6,827
Total Debt
3,076 3,110 3,406 3,100 3,168 3,203 2,863 2,733 2,701 2,647 2,745
Total Long-Term Debt
2,687 2,654 2,678 2,372 2,384 2,391 2,361 2,421 2,075 2,072 2,089
Net Debt
2,650 2,737 2,817 2,384 2,482 2,515 2,261 2,286 2,230 2,328 2,362
Capital Expenditures (CapEx)
49 17 69 80 -10 31 45 50 31 25 25
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2,845 3,059 2,942 2,759 2,800 3,039 2,955 2,983 2,836 3,051 2,977
Debt-free Net Working Capital (DFNWC)
3,271 3,432 3,531 3,205 3,216 3,455 3,554 3,427 3,307 3,370 3,360
Net Working Capital (NWC)
2,882 2,976 2,803 2,477 2,432 2,643 3,052 3,115 2,681 2,795 2,704
Net Nonoperating Expense (NNE)
22 23 26 21 22 23 -42 18 31 21 21
Net Nonoperating Obligations (NNO)
2,626 2,631 2,774 2,384 2,585 2,515 2,141 2,165 2,337 2,328 2,362
Total Depreciation and Amortization (D&A)
21 20 25 21 22 22 22 21 22 22 24
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.48 $0.50 $0.60 $0.57 $0.41 $0.55 $0.57 $0.31 $0.36 $0.47 $0.58
Adjusted Weighted Average Basic Shares Outstanding
479.39M 475.62M 472.52M 472.66M 472.66M 472.66M 472.67M 472.75M 472.75M 463.21M 458.70M
Adjusted Diluted Earnings per Share
$0.48 $0.50 $0.60 $0.56 $0.41 $0.55 $0.57 $0.31 $0.36 $0.47 $0.58
Adjusted Weighted Average Diluted Shares Outstanding
479.39M 475.62M 472.52M 472.66M 472.66M 472.66M 472.67M 472.75M 472.75M 463.21M 458.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
479.39M 475.62M 472.52M 472.66M 472.66M 472.66M 472.67M 472.75M 472.75M 463.21M 458.70M
Normalized Net Operating Profit after Tax (NOPAT)
253 265 236 287 217 281 253 164 210 248 291
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Financials Breakdown Chart

Key Financial Trends

Here is a concise trend snapshot for Brown-Forman (NYSE: BF.B) based on quarterly statements over the last four years. The focus is on cash flow, income statement, and balance sheet signals that may matter to retail investors.

  • Gross margins have remained solid and relatively stable in the mid-40s percentage range across multiple years and quarters, indicating durable pricing power and consistent cost control.
  • Operating cash flow has generally been positive and supports ongoing capital needs, with capital expenditures kept modest relative to cash generated, helping to maintain healthy free cash flow.
  • Shareholder returns appear steady, with regular dividend payments and periodic share repurchases, signaling a shareholder-friendly capital allocation approach.
  • Earnings per share (EPS) have shown resilience, including periods where EPS reached notable highs (for example, mid-0.5s in some quarters), reflecting solid earnings quality even amid quarterly fluctuations.
  • Liquidity remains solid, with cash and cash equivalents typically in the hundreds of millions and total assets well supported by a strong balance sheet. This provides a cushion for operating needs and potential opportunities.
  • Debt levels are modest and generally stable, with long-term debt in the low-to-mid billions and a debt-to-equity posture that appears manageable given the equity base.
  • Working capital indicators (accounts receivable and inventories) have grown in line with revenue, which is typical for a consumer staples business but warrants monitoring for turnover efficiency.
  • Financing activities have often generated cash outflows due to dividends and share repurchases, which can reduce cash on hand and may constrain near-term liquidity if operating cash flow weakens.
  • Net cash flow from financing activities has been a recurring source of cash outflow in several quarters, contributing to declines in cash and cash equivalents at times and highlighting leverage and capital-return tradeoffs.
05/14/26 02:53 PM ETAI Generated. May Contain Errors.

Brown-Forman Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Brown-Forman's financial year ends in April. Their financial year 2025 ended on April 30, 2025.

Brown-Forman's net income were at $869 million at the end of 2025, a 15.1% decrease from 2024, and a 27.0% increase since 2015. View Brown-Forman's forecast to see where analysts expect Brown-Forman to go next.

Brown-Forman's total operating income in 2025 was $1.11 billion, based on the following breakdown:
  • Total Gross Profit: $2.34 billion
  • Total Operating Expenses: $1.24 billion

Over the last 10 years, Brown-Forman's total revenue changed from $4.10 billion in 2015 to $5.06 billion in 2025, a change of 23.4%.

Brown-Forman's total liabilities were at $4.09 billion at the end of 2025, a 12.0% decrease from 2024, and a 79.3% increase since 2015.

In the past 10 years, Brown-Forman's cash and equivalents has ranged from $182 million in 2017 to $1.15 billion in 2021, and is currently $444 million as of their latest financial filing in 2025.

Over the last 10 years, Brown-Forman's book value per share changed from 9.05 in 2015 to 8.45 in 2025, a change of -6.6%.



Financial statements for NYSE:BF.B last updated on 3/8/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners