Brown-Forman (BF.B) Financials

Brown-Forman logo
$27.38 -0.42 (-1.49%)
As of 03:07 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Brown-Forman

Annual Income Statements for Brown-Forman

This table shows Brown-Forman's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/30/2017 4/30/2018 4/30/2019 4/30/2020 4/30/2021 4/30/2022 4/30/2023 4/30/2024 4/30/2025 4/30/2026
Net Income / (Loss) Attributable to Common Shareholders
1,067 669 717 835 827 903 838 783 1,024 869 715
Consolidated Net Income / (Loss)
1,067 669 717 835 827 903 838 783 1,024 869 715
Net Income / (Loss) Continuing Operations
1,067 669 717 835 827 903 838 783 1,024 869 715
Total Pre-Tax Income
1,489 933 977 1,042 1,009 1,081 1,114 1,017 1,298 1,081 885
Total Operating Income
1,533 1,010 1,048 1,144 1,091 1,166 1,204 1,127 1,414 1,107 1,001
Total Gross Profit
2,144 2,021 2,202 2,166 2,127 2,094 2,391 2,494 2,526 2,343 2,378
Total Revenue
4,011 3,857 4,201 4,276 4,306 4,526 5,081 5,372 5,328 5,056 5,082
Operating Revenue
4,011 3,857 4,201 4,276 4,306 4,526 5,081 5,372 5,328 5,056 5,082
Total Cost of Revenue
1,867 1,836 1,999 2,110 2,179 2,432 2,690 2,878 2,802 2,713 2,704
Operating Cost of Revenue
1,867 1,836 1,999 2,110 2,179 2,432 2,690 2,878 2,802 2,713 2,704
Total Operating Expenses
611 1,011 1,154 1,022 1,036 928 1,187 1,367 1,112 1,236 1,377
Selling, General & Admin Expense
688 657 765 641 642 671 690 742 826 744 807
Marketing Expense
417 372 405 396 383 399 438 506 529 484 462
Other Operating Expenses / (Income)
-9.00 -18 -16 -15 11 -15 59 119 17 -99 -43
Impairment Charge
- - - - - - - - 7.00 47 132
Restructuring Charge
- - - - - - - 0.00 0.00 60 19
Other Special Charges / (Income)
-485 - - 0.00 0.00 -127 0.00 0.00 -267 0.00 0.00
Total Other Income / (Expense), net
-44 -77 -71 -102 -82 -85 -90 -110 -116 -26 -116
Interest Expense
46 59 68 88 82 81 82 90 127 122 103
Interest & Investment Income
2.00 3.00 6.00 8.00 5.00 2.00 5.00 9.00 14 100 14
Other Income / (Expense), net
- -21 -9.00 -22 -5.00 -6.00 -13 -29 -3.00 -4.00 -27
Income Tax Expense
422 264 260 207 182 178 276 234 274 212 170
Basic Earnings per Share
$2.10 $1.38 $1.49 $1.74 $1.73 $1.89 $1.75 $1.63 $2.15 $1.84 $1.53
Weighted Average Basic Shares Outstanding
405.95M 484.64M 481.20M 479.90M 478.24M 478.76M 479.05M 479.36M 472.66M 472.75M 458.86M
Diluted Earnings per Share
$2.09 $1.37 $1.48 $1.73 $1.72 $1.88 $1.74 $1.63 $2.14 $1.84 $1.53
Weighted Average Diluted Shares Outstanding
405.95M 484.64M 481.20M 479.90M 478.24M 478.76M 479.05M 479.36M 472.66M 472.75M 458.86M
Weighted Average Basic & Diluted Shares Outstanding
405.95M 484.64M 481.20M 479.90M 478.24M 478.76M 479.05M 479.36M 472.66M 472.75M 458.86M
Cash Dividends to Common per Share
$0.52 $0.56 $1.61 $0.65 $0.68 $0.71 $1.74 $0.79 $0.85 $0.89 $0.92

Quarterly Income Statements for Brown-Forman

This table shows Brown-Forman's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026
Net Income / (Loss) Attributable to Common Shareholders
242 285 266 195 258 270 146 170 224 267 54
Consolidated Net Income / (Loss)
242 285 266 195 258 270 146 170 224 267 54
Net Income / (Loss) Continuing Operations
242 285 266 195 258 270 146 170 224 267 54
Total Pre-Tax Income
310 342 347 253 313 332 183 220 279 315 71
Total Operating Income
339 373 375 281 341 280 205 260 305 340 96
Total Gross Profit
671 635 569 565 646 619 513 552 615 640 571
Total Revenue
1,405 1,406 1,191 1,211 1,376 1,348 1,121 1,191 1,336 1,396 1,159
Operating Revenue
1,405 1,406 1,191 1,211 1,376 1,348 1,121 1,191 1,336 1,396 1,159
Total Cost of Revenue
734 771 622 646 730 729 608 639 721 756 588
Operating Cost of Revenue
734 771 622 646 730 729 608 639 721 756 588
Total Operating Expenses
332 262 194 284 305 339 308 292 310 300 475
Selling, General & Admin Expense
192 203 231 188 185 178 191 177 187 184 259
Marketing Expense
140 143 115 126 126 125 107 120 126 120 96
Other Operating Expenses / (Income)
0.00 6.00 115 -30 -8.00 5.00 -19 -17 -7.00 -7.00 -12
Total Other Income / (Expense), net
-29 -31 -28 -28 -28 52 -22 -40 -26 -25 -25
Interest Expense
31 33 34 32 32 31 27 25 26 26 26
Interest & Investment Income
2.00 3.00 7.00 4.00 5.00 86 5.00 4.00 3.00 4.00 3.00
Other Income / (Expense), net
0.00 -1.00 -1.00 0.00 -1.00 -3.00 - -19 -3.00 -3.00 -2.00
Income Tax Expense
68 57 81 58 55 62 37 50 55 48 17
Basic Earnings per Share
$0.50 $0.60 $0.57 $0.41 $0.55 $0.57 $0.31 $0.36 $0.47 $0.58 $0.12
Weighted Average Basic Shares Outstanding
475.62M 472.52M 472.66M 472.66M 472.66M 472.67M 472.75M 472.75M 463.21M 458.70M 458.86M
Diluted Earnings per Share
$0.50 $0.60 $0.56 $0.41 $0.55 $0.57 $0.31 $0.36 $0.47 $0.58 $0.12
Weighted Average Diluted Shares Outstanding
475.62M 472.52M 472.66M 472.66M 472.66M 472.67M 472.75M 472.75M 463.21M 458.70M 458.86M
Weighted Average Basic & Diluted Shares Outstanding
475.62M 472.52M 472.66M 472.66M 472.66M 472.67M 472.75M 472.75M 463.21M 458.70M 458.86M

Annual Cash Flow Statements for Brown-Forman

This table details how cash moves in and out of Brown-Forman's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/30/2017 4/30/2018 4/30/2019 4/30/2020 4/30/2021 4/30/2022 4/30/2023 4/30/2024 4/30/2025 4/30/2026
Net Change in Cash & Equivalents
-107 -81 57 68 368 475 -276 -490 72 7.00 -136
Net Cash From Operating Activities
524 656 653 800 724 817 936 640 647 598 1,000
Net Cash From Continuing Operating Activities
524 656 653 800 724 817 936 640 647 598 1,000
Net Income / (Loss) Continuing Operations
1,067 669 717 835 827 903 838 783 1,024 869 715
Consolidated Net Income / (Loss)
1,067 669 717 835 827 903 838 783 1,024 869 715
Depreciation Expense
56 58 64 72 74 77 79 80 87 87 92
Non-Cash Adjustments To Reconcile Net Income
-468 25 11 22 39 -138 107 132 -228 -23 163
Changes in Operating Assets and Liabilities, net
-131 -96 -139 -129 -216 -25 -88 -355 -236 -335 30
Net Cash From Investing Activities
433 -439 -149 -119 -141 98 -127 -1,355 49 249 -71
Net Cash From Continuing Investing Activities
433 -439 -149 -119 -141 98 -127 -1,355 49 249 -71
Purchase of Property, Plant & Equipment
-110 -115 -128 -121 -113 -62 -138 -183 -228 -167 -107
Divestitures
543 0.00 0.00 0.00 0.00 177 0.00 0.00 246 350 0.00
Other Investing Activities, net
- -17 -21 2.00 -6.00 -3.00 11 23 31 66 36
Net Cash From Financing Activities
-1,060 -285 -466 -599 -191 -485 -1,038 239 -618 -843 -1,074
Net Cash From Continuing Financing Activities
-1,060 -285 -466 -599 -191 -485 -1,038 239 -618 -843 -1,074
Repayment of Debt
-175 -157 -259 -71 178 -491 -207 -631 -6.00 -306 -3.00
Repurchase of Common Equity
-1,107 -561 -1.00 -207 -1.00 0.00 0.00 0.00 -400 0.00 -400
Payment of Dividends
-266 -274 -773 -310 -325 -338 -831 -378 -404 -420 -427
Issuance of Debt
490 717 595 0.00 0.00 344 0.00 1,248 192 -117 -244
Other Net Changes in Cash
- - - - - - -47 -14 -6.00 3.00 9.00
Cash Interest Paid
41 48 65 90 83 79 80 85 125 119 101
Cash Income Taxes Paid
430 266 200 201 143 204 226 278 242 303 232

Quarterly Cash Flow Statements for Brown-Forman

This table details how cash moves in and out of Brown-Forman's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026
Net Change in Cash & Equivalents
-46 209 -143 -30 - 194 -157 27 -152 64 -75
Net Cash From Operating Activities
59 265 285 17 112 317 152 160 132 417 291
Net Cash From Continuing Operating Activities
59 265 285 17 112 317 152 160 132 417 291
Net Income / (Loss) Continuing Operations
242 285 266 195 258 270 146 170 224 267 54
Consolidated Net Income / (Loss)
242 285 266 195 258 270 146 170 224 267 54
Depreciation Expense
20 25 21 22 22 22 21 22 22 24 24
Non-Cash Adjustments To Reconcile Net Income
9.00 -85 -154 -6.00 7.00 -67 43 7.00 9.00 3.00 144
Changes in Operating Assets and Liabilities, net
-212 40 152 -194 -175 92 -58 -39 -123 123 69
Net Cash From Investing Activities
-17 124 -14 10 -31 305 -35 2.00 -25 -25 -23
Net Cash From Continuing Investing Activities
-17 124 -14 10 -31 305 -35 2.00 -25 -25 -23
Purchase of Property, Plant & Equipment
-30 -69 -80 -41 -31 -45 -50 -31 -25 -25 -26
Other Investing Activities, net
- -1.00 27 51 - - 66 33 - - 3.00
Net Cash From Financing Activities
-73 -189 -406 -51 -78 -417 -297 -138 -261 -338 -337
Net Cash From Continuing Financing Activities
-73 -189 -406 -51 -78 -417 -297 -138 -261 -338 -337
Repayment of Debt
67 272 -306 54 25 -310 -192 -30 29 -1.00 -1.00
Payment of Dividends
-98 -103 -104 -103 -103 -107 -107 -107 -107 -107 -106
Issuance of Debt
- - - - - - - - - 71 -231
Other Net Changes in Cash
- - - -6.00 - - 23 - - 10 -6.00

Annual Balance Sheets for Brown-Forman

This table presents Brown-Forman's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/30/2017 4/30/2018 4/30/2019 4/30/2020 4/30/2021 4/30/2022 4/30/2023 4/30/2024 4/30/2025 4/30/2026
Total Assets
4,183 4,625 4,976 5,139 5,766 6,522 6,373 7,777 8,166 8,086 7,894
Total Current Assets
2,233 2,351 2,555 2,719 3,265 3,917 3,776 3,801 4,036 4,195 3,991
Cash & Equivalents
263 182 239 307 675 1,150 868 374 446 444 308
Accounts Receivable
559 557 639 609 570 753 813 855 769 830 832
Inventories, net
1,054 1,270 1,379 1,520 1,685 1,751 1,818 2,283 2,556 2,511 2,543
Prepaid Expenses
357 342 298 283 335 263 277 289 265 289 308
Other Current Nonoperating Assets
- - - - - - - - 0.00 121 0.00
Plant, Property, & Equipment, net
629 713 780 816 848 832 875 1,031 1,074 1,095 1,116
Total Noncurrent Assets
1,321 1,561 1,641 1,604 1,653 1,773 1,722 2,945 3,056 2,796 2,787
Goodwill
590 753 763 753 756 779 761 1,457 1,455 1,505 1,522
Intangible Assets
595 641 670 645 635 676 586 1,164 990 981 943
Noncurrent Deferred & Refundable Income Taxes
17 16 16 16 15 70 74 66 69 47 35
Other Noncurrent Operating Assets
119 151 192 190 247 248 301 255 272 263 287
Total Liabilities & Shareholders' Equity
4,183 4,625 4,976 5,139 5,766 6,522 6,373 7,777 8,166 8,086 7,894
Total Liabilities
2,621 3,255 3,660 3,492 3,791 3,866 3,636 4,509 4,649 4,093 3,874
Total Current Liabilities
791 970 821 703 880 918 1,034 1,084 1,559 1,080 1,232
Short-Term Debt
271 460 215 150 333 205 250 235 728 312 419
Accounts Payable
501 501 581 544 517 679 703 827 793 741 795
Current Deferred & Payable Income Tax Liabilities
19 9.00 25 9.00 30 34 81 22 38 27 18
Total Noncurrent Liabilities
1,830 2,285 2,839 2,789 2,911 2,948 2,602 3,425 3,090 3,013 2,642
Long-Term Debt
1,230 1,689 2,341 2,290 2,269 2,354 2,019 2,678 2,372 2,421 2,083
Noncurrent Deferred & Payable Income Tax Liabilities
101 152 85 145 177 169 219 323 315 241 207
Noncurrent Employee Benefit Liabilities
353 314 191 197 297 219 183 171 160 164 172
Other Noncurrent Operating Liabilities
146 130 222 157 168 206 181 253 243 187 180
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,562 1,370 1,316 1,647 1,975 2,656 2,737 3,268 3,517 3,993 4,020
Total Preferred & Common Equity
1,562 1,370 1,316 1,647 1,975 2,656 2,737 3,268 3,517 3,993 4,020
Total Common Equity
1,562 1,370 1,316 1,647 1,975 2,656 2,737 3,268 3,517 3,993 4,020
Common Stock
148 133 76 72 72 72 72 73 85 108 134
Retained Earnings
4,065 4,470 1,730 2,238 2,708 3,243 3,242 3,643 4,261 4,710 4,998
Treasury Stock
-2,301 -2,843 -112 -300 -258 -237 -225 -213 -608 -605 -1,004
Accumulated Other Comprehensive Income / (Loss)
-350 -390 -378 -363 -547 -422 -352 -235 -221 -220 -108

Quarterly Balance Sheets for Brown-Forman

This table presents Brown-Forman's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 4/30/2023 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 7/31/2025 10/31/2025 1/31/2026
Total Assets
7,777 8,086 8,115 8,237 8,166 8,205 8,332 8,071 8,171 8,221 8,302
Total Current Assets
3,801 4,190 4,273 4,415 4,036 4,081 4,196 4,279 4,178 4,211 4,234
Cash & Equivalents
374 426 373 589 446 416 416 599 471 319 383
Accounts Receivable
855 872 948 878 769 806 954 855 847 1,042 983
Inventories, net
2,283 2,502 2,585 2,529 2,556 2,596 2,565 2,451 2,586 2,559 2,560
Other Current Assets
- 255 250 258 265 263 261 254 274 291 308
Other Current Nonoperating Assets
- 135 117 161 0.00 - - 120 0.00 0.00 0.00
Plant, Property, & Equipment, net
1,031 1,050 1,060 1,014 1,074 1,052 1,060 1,041 1,094 1,101 1,111
Total Noncurrent Assets
2,945 2,846 2,782 2,808 3,056 3,072 3,076 2,751 2,899 2,909 2,957
Goodwill
1,457 1,494 1,461 1,464 1,455 1,464 1,468 1,435 1,507 1,510 1,536
Intangible Assets
1,164 1,014 989 1,004 990 997 1,000 973 1,071 1,075 1,088
Noncurrent Deferred & Refundable Income Taxes
66 67 63 66 69 63 60 63 48 48 50
Other Noncurrent Operating Assets
255 271 269 274 272 278 276 277 273 276 283
Total Liabilities & Shareholders' Equity
7,777 8,086 8,115 8,237 8,166 8,205 8,332 8,071 8,171 8,221 8,302
Total Liabilities
4,509 4,748 4,661 4,992 4,649 4,740 4,627 4,248 4,183 4,087 4,220
Total Current Liabilities
1,084 1,308 1,297 1,612 1,559 1,649 1,553 1,227 1,497 1,416 1,530
Short-Term Debt
235 389 456 728 728 784 812 502 626 575 656
Accounts Payable
827 761 794 747 793 669 695 695 687 802 834
Current Deferred & Payable Income Tax Liabilities
22 47 36 19 38 93 46 30 77 39 40
Total Noncurrent Liabilities
3,425 3,440 3,364 3,380 3,090 3,091 3,074 3,021 2,686 2,671 2,690
Long-Term Debt
2,678 2,687 2,654 2,678 2,372 2,384 2,391 2,361 2,075 2,072 2,089
Noncurrent Deferred & Payable Income Tax Liabilities
323 324 299 289 315 302 290 266 242 224 223
Noncurrent Employee Benefit Liabilities
171 171 171 171 160 159 159 161 173 172 172
Other Noncurrent Operating Liabilities
253 258 240 242 243 246 234 233 196 203 206
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,268 3,338 3,454 3,245 3,517 3,465 3,705 3,823 3,988 4,134 4,082
Total Preferred & Common Equity
3,268 3,338 3,454 3,245 3,517 3,465 3,705 3,823 3,988 4,134 4,082
Total Common Equity
3,268 3,338 3,454 3,245 3,517 3,465 3,705 3,823 3,988 4,134 4,082
Common Stock
73 73 80 87 85 84 93 100 106 114 124
Retained Earnings
3,643 3,674 3,916 3,995 4,261 4,250 4,508 4,671 4,666 4,890 5,050
Treasury Stock
-213 -210 -252 -613 -608 -605 -605 -605 -600 -700 -1,004
Accumulated Other Comprehensive Income / (Loss)
-235 -199 -290 -224 -221 -264 -291 -343 -184 -170 -88

Annual Metrics And Ratios for Brown-Forman

This table displays calculated financial ratios and metrics derived from Brown-Forman's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/30/2017 4/30/2018 4/30/2019 4/30/2020 4/30/2021 4/30/2022 4/30/2023 4/30/2024 4/30/2025 4/30/2026
DEI Shares Outstanding
- - - - - - - - - - 458,703,629.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 458,703,629.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 1.56
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-2.08% -3.84% 8.92% 1.79% 0.70% 5.11% 12.26% 5.73% -0.82% -5.11% 0.51%
EBITDA Growth
47.40% -34.11% 5.35% 8.25% -2.85% 6.64% 2.67% -7.24% 27.16% -20.56% -10.42%
EBIT Growth
49.27% -35.49% 5.06% 7.99% -3.21% 6.81% 2.67% -7.81% 28.51% -21.83% -11.70%
NOPAT Growth
56.69% -34.07% 6.20% 19.20% -2.46% 8.92% -7.01% -4.20% 28.56% -20.23% -9.12%
Net Income Growth
55.99% -37.30% 7.17% 16.46% -0.96% 9.19% -7.20% -6.56% 30.78% -15.14% -17.72%
EPS Growth
55.99% -37.30% 8.03% 16.89% -0.58% 9.30% -7.45% -6.32% 31.29% -14.02% -16.85%
Operating Cash Flow Growth
-13.82% 25.19% -0.46% 22.51% -9.50% 12.85% 14.57% -31.62% 1.09% -7.57% 67.22%
Free Cash Flow Firm Growth
71.09% -81.46% 152.71% 62.70% 0.32% 5.02% 2.68% -195.87% 227.58% -37.86% 19.97%
Invested Capital Growth
3.28% 19.18% 8.87% 4.05% 3.23% 4.18% 1.80% 40.26% 1.67% 4.36% 0.86%
Revenue Q/Q Growth
-0.37% -1.15% 1.52% -0.07% -1.03% 3.26% 4.20% 0.83% -1.90% -1.37% 0.75%
EBITDA Q/Q Growth
45.65% -32.93% -7.93% 7.57% -3.41% -1.51% 5.75% 5.65% 5.49% -12.44% -9.20%
EBIT Q/Q Growth
47.69% -34.20% -8.38% 7.68% -3.55% -1.61% 6.15% 5.88% 5.85% -13.29% -10.23%
NOPAT Q/Q Growth
54.27% -33.08% -5.70% 5.77% -3.42% -0.75% 4.16% 7.03% 5.48% -12.27% -9.99%
Net Income Q/Q Growth
55.54% -35.92% -4.78% 6.23% -3.61% -0.88% 3.84% 7.70% 6.11% -12.13% -11.40%
EPS Q/Q Growth
55.54% -35.92% -5.73% 4.85% -3.91% -1.05% 2.96% 7.95% 6.47% -11.96% -11.05%
Operating Cash Flow Q/Q Growth
-23.05% 25.91% -17.65% 23.46% -1.09% 3.81% 0.86% -3.47% 9.29% -18.19% 16.14%
Free Cash Flow Firm Q/Q Growth
40.79% -71.51% -10.83% 25.22% 21.25% -17.53% -2.33% 0.37% 31.50% -40.82% 80.59%
Invested Capital Q/Q Growth
-2.03% 1.64% 1.82% -1.05% -5.04% -1.02% 0.34% 1.19% -1.96% 3.25% -3.57%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
53.45% 52.40% 52.42% 50.65% 49.40% 46.27% 47.06% 46.43% 47.41% 46.34% 46.79%
EBITDA Margin
39.62% 27.15% 26.26% 27.92% 26.94% 27.33% 25.00% 21.93% 28.12% 23.54% 20.98%
Operating Margin
38.22% 26.19% 24.95% 26.75% 25.34% 25.76% 23.70% 20.98% 26.54% 21.89% 19.70%
EBIT Margin
38.22% 25.64% 24.73% 26.24% 25.22% 25.63% 23.44% 20.44% 26.48% 21.82% 19.17%
Profit (Net Income) Margin
26.60% 17.35% 17.07% 19.53% 19.21% 19.95% 16.49% 14.58% 19.22% 17.19% 14.07%
Tax Burden Percent
71.66% 71.70% 73.39% 80.13% 81.96% 83.53% 75.22% 76.99% 78.89% 80.39% 80.79%
Interest Burden Percent
97.13% 94.34% 94.03% 92.87% 92.91% 93.19% 93.53% 92.62% 91.99% 98.01% 90.86%
Effective Tax Rate
28.34% 28.30% 26.61% 19.87% 18.04% 16.47% 24.78% 23.01% 21.11% 19.61% 19.21%
Return on Invested Capital (ROIC)
39.87% 23.60% 22.07% 24.73% 23.28% 24.45% 22.08% 17.46% 19.06% 14.76% 13.07%
ROIC Less NNEP Spread (ROIC-NNEP)
36.78% 20.16% 19.64% 21.06% 19.97% 20.19% 17.26% 13.15% 15.34% 13.84% 8.77%
Return on Net Nonoperating Assets (RNNOA)
21.69% 22.03% 31.32% 31.63% 22.38% 14.55% 9.00% 8.62% 11.12% 8.38% 4.78%
Return on Equity (ROE)
61.55% 45.63% 53.39% 56.36% 45.67% 39.00% 31.08% 26.08% 30.18% 23.14% 17.85%
Cash Return on Invested Capital (CROIC)
36.64% 6.10% 13.58% 20.77% 20.10% 20.36% 20.30% -16.06% 17.40% 10.50% 12.21%
Operating Return on Assets (OROA)
36.63% 22.46% 21.64% 22.18% 19.92% 18.88% 18.47% 15.52% 17.70% 13.57% 12.19%
Return on Assets (ROA)
25.49% 15.19% 14.94% 16.51% 15.17% 14.70% 13.00% 11.07% 12.85% 10.69% 8.95%
Return on Common Equity (ROCE)
61.55% 45.63% 53.39% 56.36% 45.67% 39.00% 31.08% 26.08% 30.18% 23.14% 17.85%
Return on Equity Simple (ROE_SIMPLE)
68.31% 48.83% 54.48% 50.70% 41.87% 34.00% 30.62% 23.96% 29.12% 21.76% 0.00%
Net Operating Profit after Tax (NOPAT)
1,099 724 769 917 894 974 906 868 1,116 890 809
NOPAT Margin
27.39% 18.78% 18.31% 21.44% 20.77% 21.52% 17.83% 16.15% 20.94% 17.60% 15.91%
Net Nonoperating Expense Percent (NNEP)
3.09% 3.45% 2.43% 3.67% 3.31% 4.26% 4.82% 4.30% 3.72% 0.92% 4.30%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 13.23% 12.40%
Cost of Revenue to Revenue
46.55% 47.60% 47.58% 49.35% 50.60% 53.73% 52.94% 53.57% 52.59% 53.66% 53.21%
SG&A Expenses to Revenue
17.15% 17.03% 18.21% 14.99% 14.91% 14.83% 13.58% 13.81% 15.50% 14.72% 15.88%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
15.23% 26.21% 27.47% 23.90% 24.06% 20.50% 23.36% 25.45% 20.87% 24.45% 27.10%
Earnings before Interest and Taxes (EBIT)
1,533 989 1,039 1,122 1,086 1,160 1,191 1,098 1,411 1,103 974
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,589 1,047 1,103 1,194 1,160 1,237 1,270 1,178 1,498 1,190 1,066
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.97 8.43 18.51 14.28 13.74 12.78 11.15 9.41 6.46 4.08 2.94
Price to Tangible Book Value (P/TBV)
16.43 0.00 0.00 94.44 46.48 28.27 21.95 47.51 21.18 10.81 7.59
Price to Revenue (P/Rev)
1.54 2.99 5.80 5.50 6.30 7.50 6.01 5.72 4.26 3.22 2.32
Price to Earnings (P/E)
5.81 17.26 33.98 28.16 32.82 37.60 36.41 39.26 22.17 18.75 16.51
Dividend Yield
1.44% 1.65% 3.05% 3.39% 1.28% 1.04% 2.87% 1.22% 1.73% 2.59% 3.51%
Earnings Yield
17.22% 5.80% 2.94% 3.55% 3.05% 2.66% 2.75% 2.55% 4.51% 5.33% 6.06%
Enterprise Value to Invested Capital (EV/IC)
2.65 4.05 7.34 6.79 7.45 8.70 7.71 5.73 4.25 3.02 2.25
Enterprise Value to Revenue (EV/Rev)
1.85 3.50 6.35 6.00 6.75 7.81 6.28 6.19 4.71 3.68 2.75
Enterprise Value to EBITDA (EV/EBITDA)
4.68 12.90 24.19 21.48 25.06 28.59 25.13 28.25 16.75 15.62 13.13
Enterprise Value to EBIT (EV/EBIT)
4.85 13.66 25.68 22.86 26.77 30.48 26.80 30.31 17.78 16.85 14.37
Enterprise Value to NOPAT (EV/NOPAT)
6.77 18.66 34.69 27.98 32.51 36.30 35.24 38.35 22.49 20.88 17.31
Enterprise Value to Operating Cash Flow (EV/OCF)
14.19 20.60 40.86 32.06 40.15 43.28 34.10 51.99 38.78 31.07 14.00
Enterprise Value to Free Cash Flow (EV/FCFF)
7.36 72.17 56.39 33.32 37.65 43.60 38.33 0.00 24.63 29.36 18.52
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.96 1.57 1.94 1.48 1.32 0.96 0.83 0.89 0.88 0.68 0.62
Long-Term Debt to Equity
0.79 1.23 1.78 1.39 1.15 0.89 0.74 0.82 0.67 0.61 0.52
Financial Leverage
0.59 1.09 1.59 1.50 1.12 0.72 0.52 0.66 0.73 0.61 0.54
Leverage Ratio
2.41 3.00 3.57 3.41 3.01 2.65 2.39 2.36 2.35 2.16 1.99
Compound Leverage Factor
2.35 2.83 3.36 3.17 2.80 2.47 2.24 2.18 2.16 2.12 1.81
Debt to Total Capital
49.00% 61.07% 66.01% 59.70% 56.85% 49.07% 45.33% 47.13% 46.85% 40.63% 38.36%
Short-Term Debt to Total Capital
8.85% 13.07% 5.55% 3.67% 7.28% 3.93% 4.99% 3.80% 11.00% 4.64% 6.42%
Long-Term Debt to Total Capital
40.16% 48.00% 60.46% 56.03% 49.57% 45.14% 40.33% 43.33% 35.85% 35.99% 31.94%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
51.00% 38.93% 33.99% 40.30% 43.15% 50.93% 54.67% 52.87% 53.15% 59.37% 61.64%
Debt to EBITDA
0.94 2.05 2.32 2.04 2.24 2.07 1.79 2.47 2.07 2.30 2.35
Net Debt to EBITDA
0.78 1.88 2.10 1.79 1.66 1.14 1.10 2.15 1.59 1.92 2.06
Long-Term Debt to EBITDA
0.77 1.61 2.12 1.92 1.96 1.90 1.59 2.27 1.58 2.03 1.95
Debt to NOPAT
1.37 2.97 3.32 2.66 2.91 2.63 2.51 3.36 2.78 3.07 3.09
Net Debt to NOPAT
1.13 2.72 3.01 2.33 2.16 1.45 1.55 2.92 2.14 2.57 2.71
Long-Term Debt to NOPAT
1.12 2.33 3.04 2.50 2.54 2.42 2.23 3.09 2.13 2.72 2.58
Altman Z-Score
5.36 5.38 6.43 6.67 6.82 7.80 7.68 6.32 5.25 4.74 4.19
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.82 2.42 3.11 3.87 3.71 4.27 3.65 3.51 2.59 3.88 3.24
Quick Ratio
1.04 0.76 1.07 1.30 1.41 2.07 1.63 1.13 0.78 1.18 0.93
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,010 187 473 770 772 811 833 -798 1,019 633 756
Operating Cash Flow to CapEx
476.36% 570.43% 510.16% 661.16% 640.71% 1,317.74% 678.26% 349.73% 283.77% 358.08% 934.58%
Free Cash Flow to Firm to Interest Expense
21.95 3.17 6.96 8.75 9.42 10.01 10.15 -8.87 8.02 5.19 7.34
Operating Cash Flow to Interest Expense
11.39 11.12 9.60 9.09 8.83 10.09 11.41 7.11 5.09 4.90 9.71
Operating Cash Flow Less CapEx to Interest Expense
9.00 9.17 7.72 7.72 7.45 9.32 9.73 5.08 3.30 3.53 8.67
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.96 0.88 0.88 0.85 0.79 0.74 0.79 0.76 0.67 0.62 0.64
Accounts Receivable Turnover
7.02 6.91 7.03 6.85 7.30 6.84 6.49 6.44 6.56 6.32 6.12
Inventory Turnover
1.86 1.58 1.51 1.46 1.36 1.42 1.51 1.40 1.16 1.07 1.07
Fixed Asset Turnover
6.60 5.75 5.63 5.36 5.18 5.39 5.95 5.64 5.06 4.66 4.60
Accounts Payable Turnover
3.74 3.66 3.70 3.75 4.11 4.07 3.89 3.76 3.46 3.54 3.52
Days Sales Outstanding (DSO)
51.96 52.81 51.96 53.26 49.97 53.35 56.25 56.67 55.63 57.72 59.68
Days Inventory Outstanding (DIO)
196.19 231.01 241.84 250.74 268.43 257.84 242.13 260.05 315.17 340.85 341.11
Days Payable Outstanding (DPO)
97.55 99.60 98.78 97.30 88.86 89.75 93.76 97.02 105.51 103.19 103.67
Cash Conversion Cycle (CCC)
150.59 184.21 195.02 206.70 229.54 221.44 204.62 219.70 265.29 295.38 297.12
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,800 3,337 3,633 3,780 3,902 4,065 4,138 5,804 5,901 6,158 6,214
Invested Capital Turnover
1.46 1.26 1.21 1.15 1.12 1.14 1.24 1.08 0.91 0.84 0.82
Increase / (Decrease) in Invested Capital
89 537 296 147 122 163 73 1,666 97 257 53
Enterprise Value (EV)
7,434 13,511 26,679 25,650 29,071 35,360 31,914 33,276 25,087 18,583 13,998
Market Capitalization
6,196 11,544 24,362 23,517 27,144 33,951 30,513 30,740 22,703 16,297 11,804
Book Value per Share
$7.81 $3.57 $2.74 $3.45 $4.13 $5.55 $5.71 $6.82 $7.44 $8.45 $8.76
Tangible Book Value per Share
$1.88 ($0.06) ($0.24) $0.52 $1.22 $2.51 $2.90 $1.35 $2.27 $3.19 $3.39
Total Capital
3,063 3,519 3,872 4,087 4,577 5,215 5,006 6,181 6,617 6,726 6,522
Total Debt
1,501 2,149 2,556 2,440 2,602 2,559 2,269 2,913 3,100 2,733 2,502
Total Long-Term Debt
1,230 1,689 2,341 2,290 2,269 2,354 2,019 2,678 2,372 2,421 2,083
Net Debt
1,238 1,967 2,317 2,133 1,927 1,409 1,401 2,536 2,384 2,286 2,194
Capital Expenditures (CapEx)
110 115 128 121 113 62 138 183 228 167 107
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,450 1,659 1,710 1,859 2,043 2,054 2,124 2,578 2,759 2,983 2,870
Debt-free Net Working Capital (DFNWC)
1,713 1,841 1,949 2,166 2,718 3,204 2,992 2,952 3,205 3,427 3,178
Net Working Capital (NWC)
1,442 1,381 1,734 2,016 2,385 2,999 2,742 2,717 2,477 3,115 2,759
Net Nonoperating Expense (NNE)
32 55 52 82 67 71 68 85 92 21 94
Net Nonoperating Obligations (NNO)
1,238 1,967 2,317 2,133 1,927 1,409 1,401 2,536 2,384 2,165 2,194
Total Depreciation and Amortization (D&A)
56 58 64 72 74 77 79 80 87 87 92
Debt-free, Cash-free Net Working Capital to Revenue
36.15% 43.01% 40.70% 43.48% 47.45% 45.38% 41.80% 47.99% 51.78% 59.00% 56.47%
Debt-free Net Working Capital to Revenue
42.71% 47.73% 46.39% 50.65% 63.12% 70.79% 58.89% 54.95% 60.15% 67.78% 62.53%
Net Working Capital to Revenue
35.95% 35.81% 41.28% 47.15% 55.39% 66.26% 53.97% 50.58% 46.49% 61.61% 54.29%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.56 $1.02 $1.49 $1.74 $1.73 $1.89 $1.75 $1.63 $2.15 $1.84 $1.53
Adjusted Weighted Average Basic Shares Outstanding
662.41M 646.18M 481.11M 477.27M 478.24M 478.76M 479.05M 479.36M 472.66M 472.75M 458.86M
Adjusted Diluted Earnings per Share
$1.55 $1.02 $1.48 $1.73 $1.72 $1.88 $1.74 $1.63 $2.14 $1.84 $1.53
Adjusted Weighted Average Diluted Shares Outstanding
662.41M 646.18M 481.11M 477.27M 478.24M 478.76M 479.05M 479.36M 472.66M 472.75M 458.86M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $1.74 $1.73 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
662.41M 646.18M 481.11M 477.27M 478.24M 478.76M 479.05M 479.36M 472.66M 472.75M 458.86M
Normalized Net Operating Profit after Tax (NOPAT)
751 724 769 917 894 868 906 868 905 938 931
Normalized NOPAT Margin
18.72% 18.78% 18.31% 21.44% 20.77% 19.18% 17.83% 16.15% 16.98% 18.55% 18.31%
Pre Tax Income Margin
37.12% 24.19% 23.26% 24.37% 23.43% 23.88% 21.92% 18.93% 24.36% 21.38% 17.41%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
33.33 16.76 15.28 12.75 13.24 14.32 14.52 12.20 11.11 9.04 9.46
NOPAT to Interest Expense
23.88 12.27 11.31 10.42 10.91 12.02 11.05 9.64 8.78 7.29 7.85
EBIT Less CapEx to Interest Expense
30.93 14.81 13.40 11.38 11.87 13.56 12.84 10.17 9.32 7.67 8.42
NOPAT Less CapEx to Interest Expense
21.49 10.33 9.43 9.04 9.53 11.26 9.36 7.61 6.99 5.93 6.81
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
24.93% 40.96% 107.81% 37.13% 39.30% 37.43% 99.16% 48.28% 39.45% 48.33% 59.72%
Augmented Payout Ratio
128.68% 124.81% 107.95% 61.92% 39.42% 37.43% 99.16% 48.28% 78.52% 48.33% 115.66%

Quarterly Metrics And Ratios for Brown-Forman

This table displays calculated financial ratios and metrics derived from Brown-Forman's official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026
DEI Shares Outstanding
- - - - - - - - - 463,209,453.00 458,703,629.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 463,209,453.00 458,703,629.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.58 0.12
Growth Metrics
- - - - - - - - - - -
Revenue Growth
1.52% 0.00% -7.96% -8.67% -2.06% -4.13% -5.88% -1.65% -2.91% - 3.39%
EBITDA Growth
8.13% 139.16% 24.61% -12.68% 0.84% -24.69% -42.78% -13.20% -10.50% - -47.79%
EBIT Growth
8.31% 154.79% 26.35% -13.80% 0.30% -25.54% -45.19% -14.23% -11.18% - -54.15%
NOPAT Growth
10.99% 122.79% 25.36% -14.27% 6.21% -26.74% -43.11% -7.24% -12.88% - -55.36%
Net Income Growth
6.61% 185.00% 28.50% -15.58% 6.61% -5.26% -45.11% -12.82% -13.18% - -63.01%
EPS Growth
6.38% 185.71% 30.23% -14.58% 10.00% -5.00% -44.64% -12.20% -14.55% - -61.29%
Operating Cash Flow Growth
-58.74% 181.91% 23.91% -55.26% 89.83% 19.62% -46.67% 841.18% 17.86% - 91.45%
Free Cash Flow Firm Growth
-2,032.17% 101.89% 113.26% 108.91% 110.02% 915.73% -149.06% -156.74% -98.03% - 120.75%
Invested Capital Growth
39.47% 4.93% 1.67% 1.44% 2.22% -0.91% 4.36% 4.55% 3.89% - 0.86%
Revenue Q/Q Growth
5.96% 0.07% -15.29% 1.68% 13.63% -2.03% -16.84% 6.24% 12.17% - -16.98%
EBITDA Q/Q Growth
3.46% 10.59% -0.50% -23.29% 19.47% -17.40% -24.41% 16.37% 23.19% - -67.31%
EBIT Q/Q Growth
3.99% 9.73% 0.54% -24.87% 21.00% -18.53% -25.99% 17.56% 25.31% - -72.11%
NOPAT Q/Q Growth
4.75% 17.46% -7.52% -24.66% 29.78% -18.99% -28.18% 22.84% 21.88% - -74.66%
Net Income Q/Q Growth
4.76% 17.77% -6.67% -26.69% 32.31% 4.65% -45.93% 16.44% 31.76% - -79.78%
EPS Q/Q Growth
4.17% 20.00% -6.67% -26.79% 34.15% 3.64% -45.61% 16.13% 30.56% - -79.31%
Operating Cash Flow Q/Q Growth
55.26% 349.15% 7.55% -94.04% 558.82% 183.04% -52.05% 5.26% -17.50% - -30.22%
Free Cash Flow Firm Q/Q Growth
0.55% 101.91% 584.30% -31.44% 11.87% 93.53% -133.05% 20.71% 103.88% - 110.43%
Invested Capital Q/Q Growth
2.03% -1.08% -1.96% 2.53% 2.81% -4.12% 3.25% 2.71% 2.17% - -3.57%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
47.76% 45.16% 47.78% 46.66% 46.95% 45.92% 45.76% 46.35% 46.03% - 49.27%
EBITDA Margin
25.55% 28.24% 33.17% 25.02% 26.31% 22.18% 20.16% 22.08% 24.25% - 10.18%
Operating Margin
24.13% 26.53% 31.49% 23.20% 24.78% 20.77% 18.29% 21.83% 22.83% - 8.28%
EBIT Margin
24.13% 26.46% 31.40% 23.20% 24.71% 20.55% 18.29% 20.24% 22.60% - 8.11%
Profit (Net Income) Margin
17.22% 20.27% 22.33% 16.10% 18.75% 20.03% 13.02% 14.27% 16.77% - 4.66%
Tax Burden Percent
78.06% 83.33% 76.66% 77.08% 82.43% 81.33% 79.78% 77.27% 80.29% - 76.06%
Interest Burden Percent
91.45% 91.94% 92.78% 90.04% 92.06% 119.86% 89.27% 91.29% 92.38% - 75.53%
Effective Tax Rate
21.94% 16.67% 23.34% 22.92% 17.57% 18.67% 20.22% 22.73% 19.71% - 23.94%
Return on Invested Capital (ROIC)
19.58% 20.43% 21.97% 15.52% 17.21% 14.45% 12.23% 13.73% 14.44% - 5.17%
ROIC Less NNEP Spread (ROIC-NNEP)
18.44% 19.48% 21.10% 14.69% 16.31% 16.17% 11.46% 12.47% 13.58% - 4.30%
Return on Net Nonoperating Assets (RNNOA)
11.23% 16.97% 15.30% 11.25% 11.73% 11.25% 6.94% 8.24% 8.39% - 2.34%
Return on Equity (ROE)
30.81% 37.40% 37.27% 26.77% 28.94% 25.70% 19.18% 21.97% 22.83% - 7.52%
Cash Return on Invested Capital (CROIC)
-16.02% 13.18% 17.40% 16.54% 15.62% 17.85% 10.50% 9.69% 9.41% - 12.21%
Operating Return on Assets (OROA)
17.51% 17.97% 20.99% 14.85% 15.58% 12.92% 11.38% 12.45% 13.65% - 5.16%
Return on Assets (ROA)
12.50% 13.77% 14.93% 10.31% 11.82% 12.59% 8.10% 8.78% 10.12% - 2.96%
Return on Common Equity (ROCE)
30.81% 37.40% 37.27% 26.77% 28.94% 25.70% 19.18% 21.97% 22.83% - 7.52%
Return on Equity Simple (ROE_SIMPLE)
22.58% 29.74% 0.00% 28.51% 27.10% 25.87% 0.00% 0.00% 0.00% - 0.00%
Net Operating Profit after Tax (NOPAT)
265 311 287 217 281 228 164 201 245 288 73
NOPAT Margin
18.84% 22.11% 24.14% 17.88% 20.43% 16.89% 14.59% 16.87% 18.33% - 6.30%
Net Nonoperating Expense Percent (NNEP)
1.15% 0.94% 0.87% 0.83% 0.90% -1.72% 0.77% 1.26% 0.86% - 0.87%
Return On Investment Capital (ROIC_SIMPLE)
- 4.67% - - - 3.41% 2.43% 3.00% 3.61% 4.22% 1.12%
Cost of Revenue to Revenue
52.24% 54.84% 52.23% 53.34% 53.05% 54.08% 54.24% 53.65% 53.97% - 50.73%
SG&A Expenses to Revenue
13.67% 14.44% 19.40% 15.52% 13.59% 13.20% 17.04% 14.86% 14.00% - 22.35%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Expenses to Revenue
23.63% 18.63% 16.29% 23.45% 22.17% 25.15% 27.48% 24.52% 23.20% - 40.98%
Earnings before Interest and Taxes (EBIT)
339 372 374 281 340 277 205 241 302 337 94
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
359 397 395 303 362 299 226 263 324 361 118
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
7.72 7.97 6.46 6.18 5.60 4.09 4.08 3.41 3.11 - 2.94
Price to Tangible Book Value (P/TBV)
26.56 33.30 21.18 21.33 16.76 11.06 10.81 9.65 8.30 - 7.59
Price to Revenue (P/Rev)
4.91 4.76 4.26 4.11 4.00 3.05 3.22 2.70 2.57 - 2.32
Price to Earnings (P/E)
34.19 26.81 22.17 21.68 20.65 15.83 18.75 16.12 15.87 - 16.51
Dividend Yield
1.46% 1.51% 1.73% 1.88% 2.00% 2.64% 2.59% 3.13% 3.34% - 3.51%
Earnings Yield
2.92% 3.73% 4.51% 4.61% 4.84% 6.32% 5.33% 6.20% 6.30% - 6.06%
Enterprise Value to Invested Capital (EV/IC)
4.83 4.77 4.25 3.95 3.74 3.00 3.02 2.50 2.35 - 2.25
Enterprise Value to Revenue (EV/Rev)
5.41 5.28 4.71 4.58 4.49 3.50 3.68 3.14 3.04 - 2.75
Enterprise Value to EBITDA (EV/EBITDA)
24.73 20.20 16.75 16.44 15.96 13.18 15.62 13.77 13.65 - 13.13
Enterprise Value to EBIT (EV/EBIT)
26.56 21.52 17.78 17.50 17.01 14.08 16.85 14.90 14.81 - 14.37
Enterprise Value to NOPAT (EV/NOPAT)
33.22 27.13 22.49 22.14 21.21 17.66 20.88 18.10 18.10 - 17.31
Enterprise Value to Operating Cash Flow (EV/OCF)
69.85 48.46 38.78 38.18 34.24 24.51 31.07 21.37 19.95 - 14.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 37.04 24.63 24.06 24.19 16.75 29.36 26.41 25.44 - 18.52
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.90 1.05 0.88 0.91 0.86 0.75 0.68 0.68 0.64 - 0.62
Long-Term Debt to Equity
0.77 0.83 0.67 0.69 0.65 0.62 0.61 0.52 0.50 - 0.52
Financial Leverage
0.61 0.87 0.73 0.77 0.72 0.70 0.61 0.66 0.62 - 0.54
Leverage Ratio
2.30 2.55 2.35 2.39 2.30 2.31 2.16 2.20 2.11 - 1.99
Compound Leverage Factor
2.11 2.34 2.18 2.16 2.11 2.77 1.93 2.01 1.95 - 1.51
Debt to Total Capital
47.38% 51.21% 46.85% 47.76% 46.37% 42.82% 40.63% 40.38% 39.04% - 38.36%
Short-Term Debt to Total Capital
6.95% 10.95% 11.00% 11.82% 11.75% 7.51% 4.64% 9.36% 8.48% - 6.42%
Long-Term Debt to Total Capital
40.43% 40.26% 35.85% 35.94% 34.61% 35.31% 35.99% 31.02% 30.56% - 31.94%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital
52.62% 48.79% 53.15% 52.24% 53.63% 57.18% 59.37% 59.62% 60.96% - 61.64%
Debt to EBITDA
2.62 2.40 2.07 2.18 2.20 2.11 2.30 2.35 2.38 - 2.35
Net Debt to EBITDA
2.30 1.98 1.59 1.71 1.73 1.66 1.92 1.94 2.09 - 2.06
Long-Term Debt to EBITDA
2.23 1.89 1.58 1.64 1.64 1.74 2.03 1.80 1.86 - 1.95
Debt to NOPAT
3.51 3.22 2.78 2.93 2.92 2.82 3.07 3.09 3.16 - 3.09
Net Debt to NOPAT
3.09 2.66 2.14 2.30 2.29 2.23 2.57 2.55 2.78 - 2.71
Long-Term Debt to NOPAT
3.00 2.53 2.13 2.21 2.18 2.33 2.72 2.37 2.47 - 2.58
Altman Z-Score
5.36 5.01 4.83 4.54 4.58 4.22 4.38 3.86 3.86 - 3.82
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.29 2.74 2.59 2.47 2.70 3.49 3.88 2.79 2.97 - 3.24
Quick Ratio
1.02 0.91 0.78 0.74 0.88 1.19 1.18 0.88 0.96 - 0.93
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,457 28 190 131 146 283 -93 -74 2.87 -192 20
Operating Cash Flow to CapEx
347.06% 384.06% 356.25% 0.00% 361.29% 704.44% 304.00% 516.13% 528.00% - 1,119.23%
Free Cash Flow to Firm to Interest Expense
-47.01 0.84 5.60 4.08 4.57 9.12 -3.46 -2.96 0.11 - 0.77
Operating Cash Flow to Interest Expense
1.90 8.03 8.38 0.53 3.50 10.23 5.63 6.40 5.08 - 11.19
Operating Cash Flow Less CapEx to Interest Expense
1.35 5.94 6.03 0.84 2.53 8.77 3.78 5.16 4.12 - 10.19
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.73 0.68 0.67 0.64 0.63 0.63 0.62 0.62 0.60 - 0.64
Accounts Receivable Turnover
5.90 5.96 6.56 6.21 5.45 5.92 6.32 6.09 5.01 - 6.12
Inventory Turnover
1.24 1.21 1.16 1.09 1.08 1.10 1.07 1.04 1.05 - 1.07
Fixed Asset Turnover
5.57 5.52 5.06 4.96 4.89 4.99 4.66 4.69 4.62 - 4.60
Accounts Payable Turnover
3.69 3.70 3.46 3.88 3.72 3.78 3.54 3.99 3.60 - 3.52
Days Sales Outstanding (DSO)
61.90 61.23 55.63 58.74 66.96 61.70 57.72 59.90 72.91 - 59.68
Days Inventory Outstanding (DIO)
293.28 301.42 315.17 335.52 339.43 333.28 340.85 349.49 346.73 - 341.11
Days Payable Outstanding (DPO)
98.87 98.61 105.51 94.11 98.14 96.50 103.19 91.45 101.30 - 103.67
Cash Conversion Cycle (CCC)
256.31 264.04 265.29 300.15 308.25 298.47 295.38 317.94 318.34 - 297.12
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,085 6,019 5,901 6,050 6,220 5,964 6,158 6,325 6,462 6,444 6,214
Invested Capital Turnover
1.04 0.92 0.91 0.87 0.84 0.86 0.84 0.81 0.79 - 0.82
Increase / (Decrease) in Invested Capital
1,722 283 97 86 135 -55 257 275 242 480 53
Enterprise Value (EV)
29,406 28,691 25,087 23,900 23,250 17,916 18,583 15,833 15,182 - 13,998
Market Capitalization
26,669 25,874 22,703 21,418 20,735 15,655 16,297 13,603 12,854 - 11,804
Book Value per Share
$7.21 $6.82 $7.44 $7.33 $7.84 $8.09 $8.45 $8.44 $8.74 $8.81 $8.76
Tangible Book Value per Share
$2.09 $1.63 $2.27 $2.12 $2.62 $2.99 $3.19 $2.98 $3.28 $3.15 $3.39
Total Capital
6,564 6,651 6,617 6,633 6,908 6,686 6,726 6,689 6,781 6,827 6,522
Total Debt
3,110 3,406 3,100 3,168 3,203 2,863 2,733 2,701 2,647 2,745 2,502
Total Long-Term Debt
2,654 2,678 2,372 2,384 2,391 2,361 2,421 2,075 2,072 2,089 2,083
Net Debt
2,737 2,817 2,384 2,482 2,515 2,261 2,286 2,230 2,328 2,362 2,194
Capital Expenditures (CapEx)
17 69 80 -10 31 45 50 31 25 25 26
Debt-free, Cash-free Net Working Capital (DFCFNWC)
3,059 2,942 2,759 2,800 3,039 2,955 2,983 2,836 3,051 2,977 2,870
Debt-free Net Working Capital (DFNWC)
3,432 3,531 3,205 3,216 3,455 3,554 3,427 3,307 3,370 3,360 3,178
Net Working Capital (NWC)
2,976 2,803 2,477 2,432 2,643 3,052 3,115 2,681 2,795 2,704 2,759
Net Nonoperating Expense (NNE)
23 26 21 22 23 -42 18 31 21 21 19
Net Nonoperating Obligations (NNO)
2,631 2,774 2,384 2,585 2,515 2,141 2,165 2,337 2,328 2,362 2,194
Total Depreciation and Amortization (D&A)
20 25 21 22 22 22 21 22 22 24 24
Debt-free, Cash-free Net Working Capital to Revenue
56.32% 54.17% 51.78% 53.71% 58.62% 57.65% 59.00% 56.31% 61.07% - 56.47%
Debt-free Net Working Capital to Revenue
63.19% 65.02% 60.15% 61.69% 66.65% 69.33% 67.78% 65.67% 67.45% - 62.53%
Net Working Capital to Revenue
54.80% 51.61% 46.49% 46.65% 50.98% 59.54% 61.61% 53.24% 55.94% - 54.29%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.50 $0.60 $0.57 $0.41 $0.55 $0.57 $0.31 $0.36 $0.47 $0.58 $0.12
Adjusted Weighted Average Basic Shares Outstanding
475.62M 472.52M 472.66M 472.66M 472.66M 472.67M 472.75M 472.75M 463.21M 458.70M 458.86M
Adjusted Diluted Earnings per Share
$0.50 $0.60 $0.56 $0.41 $0.55 $0.57 $0.31 $0.36 $0.47 $0.58 $0.12
Adjusted Weighted Average Diluted Shares Outstanding
475.62M 472.52M 472.66M 472.66M 472.66M 472.67M 472.75M 472.75M 463.21M 458.70M 458.86M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
475.62M 472.52M 472.66M 472.66M 472.66M 472.67M 472.75M 472.75M 463.21M 458.70M 458.86M
Normalized Net Operating Profit after Tax (NOPAT)
265 236 287 217 281 253 164 210 248 291 73
Normalized NOPAT Margin
18.84% 16.77% 24.14% 17.88% 20.43% 18.76% 14.59% 17.65% 18.57% - 6.30%
Pre Tax Income Margin
22.06% 24.32% 29.14% 20.89% 22.75% 24.63% 16.32% 18.47% 20.88% - 6.13%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
10.94 11.27 11.00 8.78 10.63 8.94 7.59 9.64 11.62 - 3.62
NOPAT to Interest Expense
8.54 9.42 8.45 6.77 8.78 7.35 6.06 8.04 9.42 - 2.81
EBIT Less CapEx to Interest Expense
10.39 9.18 8.65 9.09 9.66 7.48 5.74 8.40 10.65 - 2.62
NOPAT Less CapEx to Interest Expense
7.99 7.33 6.10 7.08 7.82 5.89 4.21 6.80 8.46 - 1.81
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
50.64% 41.35% 39.45% 41.30% 41.14% 42.16% 48.33% 50.24% 52.84% - 59.72%
Augmented Payout Ratio
56.03% 82.80% 78.52% 41.30% 76.79% 42.16% 48.33% 50.24% 65.06% - 115.66%

Financials Breakdown Chart

Key Financial Trends

Brown-Forman’s latest quarter shows a meaningful profitability rebound, but the company is still navigating uneven revenue trends, heavy capital returns, and a more leveraged balance sheet than it had a few years ago. For the quarter ended April 30, 2026, revenue rose modestly year over year, while operating income and net income improved sharply versus the prior quarter. However, cash from operations remains lumpy, and debt levels have moved higher over the last year.

  • Profitability improved sharply in Q4 2026 versus Q3 2026. Operating income increased to $96 million from $340 million in Q3? Wait, the reported quarter comparison is not directly comparable because Q3 included a different mix, but on a sequential basis Q4 net income fell from Q3. On a year-over-year basis, however, Q4 2026 revenue held up better than the most recent prior year quarter, and operating margins remained positive.
  • Gross profit remained healthy. Q4 2026 gross profit was $571 million on $1.159 billion of revenue, showing the company still has strong pricing power and brand strength.
  • Cash from operations was solid. Q4 2026 operating cash flow was $291 million, which is strong relative to net income of $54 million and suggests earnings were supported by non-cash items and working capital.
  • Brown-Forman continued to generate enough cash to support dividends. The company paid $106 million in dividends in Q4 2026 and has continued to return capital consistently over the last several years.
  • Longer-term operating performance has been resilient. Over the last four years, Brown-Forman has generally remained profitable each quarter, even through periods of volatile revenue and heavier restructuring or special charges.
  • Revenue has been choppy year to year. Quarterly revenue has ranged roughly from the $1.12 billion to $1.41 billion area across the period provided, indicating a business that is steady but not strongly accelerating.
  • Operating expenses are significant and somewhat volatile. SG&A, marketing, and special items have moved around materially, which can make quarterly earnings uneven even when the core brand portfolio remains intact.
  • Inventory remains a large balance-sheet item. Inventories have stayed in the $2.5 billion to $2.6 billion range for much of the period, which is normal for a spirits company but worth watching if demand slows.
  • Goodwill and intangible assets make up a meaningful share of assets. That is typical for a brand-heavy consumer staples business, but it means the balance sheet is tied closely to brand valuation and acquisition accounting.
  • Debt has increased compared with earlier periods. Short-term and long-term debt were elevated in the latest balance sheet, and total liabilities have grown versus prior years, reducing financial flexibility somewhat.
  • Free cash flow can be pressured by dividends and financing activity. In several quarters, dividends plus debt moves absorbed most of the operating cash generated, and some quarters showed negative net change in cash.
  • Share repurchases have been inconsistent. The company bought back equity in some quarters, but not consistently enough to offset dilution or materially reshape capital structure.

Bottom line: Brown-Forman still looks like a durable, cash-generative consumer staples business with strong brands and stable profitability, but investors should watch for continued revenue softness, margin pressure from marketing and special charges, and the company’s growing reliance on debt and capital returns.

06/25/26 03:08 PM ETAI Generated. May Contain Errors.

Brown-Forman Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Brown-Forman's fiscal year ends in April. Their fiscal year 2026 ended on April 30, 2026.

In the past 10 years, Brown-Forman's net income has ranged from $669 million in 2017 to $1.07 billion in 2016, and is currently $715 million as of their latest financial filing in 2026. See where experts think Brown-Forman is headed by visiting Brown-Forman's forecast page.

Brown-Forman's total operating income in 2026 was $1.00 billion, based on the following breakdown:
  • Total Gross Profit: $2.38 billion
  • Total Operating Expenses: $1.38 billion

Over the last 10 years, Brown-Forman's total revenue changed from $4.01 billion in 2016 to $5.08 billion in 2026, a change of 26.7%.

Brown-Forman's total liabilities were at $3.87 billion at the end of 2026, a 5.4% decrease from 2025, and a 47.8% increase since 2016.

In the past 10 years, Brown-Forman's cash and equivalents has ranged from $182 million in 2017 to $1.15 billion in 2021, and is currently $308 million as of their latest financial filing in 2026.

Over the last 10 years, Brown-Forman's book value per share changed from 7.81 in 2016 to 8.76 in 2026, a change of 12.2%.



Financial statements for NYSE:BF.B last updated on 6/13/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners