Go Pro

Transdigm Group (TDG) Financials

Transdigm Group logo
$1,204.92 +24.52 (+2.08%)
As of 08/21/2026 03:58 PM Eastern
Annual Income Statements for Transdigm Group

Annual Income Statements for Transdigm Group

This table shows Transdigm Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Income / (Loss) Attributable to Common Shareholders
447 583 597 957 890 699 680 866 1,298 1,714 2,074
Consolidated Net Income / (Loss)
447 586 597 957 892 700 681 867 1,299 1,715 2,074
Net Income / (Loss) Continuing Operations
447 586 629 962 841 653 681 866 1,299 1,715 2,074
Total Pre-Tax Income
637 768 837 986 1,063 740 715 1,127 1,716 2,215 2,629
Total Operating Income
1,074 1,268 1,483 1,655 1,926 1,751 1,691 2,215 2,923 3,531 4,165
Total Gross Profit
1,450 1,728 1,985 2,177 2,809 2,647 2,513 3,099 3,842 4,672 5,311
Total Revenue
2,707 3,171 3,504 3,811 5,223 5,103 4,798 5,429 6,585 7,940 8,831
Operating Revenue
2,707 3,171 3,504 3,811 5,223 5,103 4,798 5,429 6,585 7,940 8,831
Total Cost of Revenue
1,257 1,443 1,520 1,634 2,414 2,456 2,285 2,330 2,743 3,268 3,520
Operating Cost of Revenue
1,257 1,443 1,520 1,634 2,414 2,456 2,285 2,330 2,743 3,268 3,520
Total Operating Expenses
376 460 502 522 883 896 822 884 919 1,141 1,146
Selling, General & Admin Expense
322 383 413 450 748 727 685 748 780 980 945
Amortization Expense
54 77 89 72 135 169 137 136 139 161 201
Total Other Income / (Expense), net
-437 -500 -645 -669 -863 -1,011 -976 -1,088 -1,207 -1,316 -1,536
Interest Expense
437 500 642 669 862 1,057 1,096 1,077 1,220 1,344 1,583
Other Income / (Expense), net
- - -3.02 0.00 -1.00 46 120 -11 13 28 47
Income Tax Expense
190 182 209 24 222 87 34 261 417 500 555
Net Income / (Loss) Attributable to Noncontrolling Interest
- - 0.00 0.00 2.00 1.00 1.00 1.00 1.00 1.00 0.00
Weighted Average Basic Shares Outstanding
56.61M 56.16M 55.53M 55.60M 56.30M 57.30M 58.40M 58.20M 57.20M 57.80M 58.20M
Weighted Average Diluted Shares Outstanding
56.61M 56.16M 55.53M 55.60M 56.30M 57.30M 58.40M 58.20M 57.20M 57.80M 58.20M
Weighted Average Basic & Diluted Shares Outstanding
56.61M 56.16M 55.53M 55.60M 56.30M 57.30M 58.40M 54.37M 55.31M 56.23M 56.32M
Cash Dividends to Common per Share
$0.00 $0.00 $46.00 $0.00 $30.00 $32.50 $0.00 $18.50 $0.00 $110.00 $90.00

Quarterly Income Statements for Transdigm Group

This table shows Transdigm Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/30/2024 12/28/2024 3/29/2025 6/28/2025 9/30/2025 12/27/2025 3/28/2026 6/27/2026
Net Income / (Loss) Attributable to Common Shareholders
382 403 461 468 493 479 492 610 445 535 539
Consolidated Net Income / (Loss)
382 404 461 468 493 479 493 609 445 536 540
Net Income / (Loss) Continuing Operations
382 404 461 468 493 479 493 609 445 536 540
Total Pre-Tax Income
488 519 602 606 619 622 635 753 572 700 713
Total Operating Income
787 867 934 943 974 991 1,039 1,161 1,042 1,178 1,227
Total Gross Profit
1,042 1,152 1,220 1,258 1,235 1,274 1,332 1,470 1,352 1,511 1,628
Total Revenue
1,789 1,919 2,046 2,186 2,006 2,150 2,237 2,438 2,285 2,544 2,741
Operating Revenue
1,789 1,919 2,046 2,186 2,006 2,150 2,237 2,438 2,285 2,544 2,741
Total Cost of Revenue
747 767 826 928 771 876 905 968 933 1,033 1,113
Operating Cost of Revenue
747 767 826 928 771 876 905 968 933 1,033 1,113
Total Operating Expenses
255 285 286 315 261 283 293 309 310 333 401
Selling, General & Admin Expense
220 248 248 264 211 236 242 256 254 273 332
Amortization Expense
35 37 38 51 50 47 51 53 56 60 69
Total Other Income / (Expense), net
-299 -348 -332 -337 -355 -369 -404 -408 -470 -478 -514
Interest Expense
300 354 346 344 378 378 397 423 475 484 514
Other Income / (Expense), net
1.00 6.00 14 7.00 23 9.00 -7.00 15 5.00 6.00 0.00
Income Tax Expense
106 115 141 138 126 143 142 144 127 164 173
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 1.00 0.00 - 0.00 0.00 1.00 -1.00 0.00 1.00 1.00
Basic Earnings per Share
$4.87 $6.97 $7.96 $5.82 $7.62 $8.24 $8.47 - $6.62 $9.20 $9.39
Weighted Average Basic Shares Outstanding
57.70M 57.80M 57.90M 57.80M 58.30M 58.10M 58.10M 58.20M 58.20M 58.20M 57.40M
Diluted Earnings per Share
$4.87 $6.97 $7.96 $5.82 $7.62 $8.24 $8.47 - $6.62 $9.20 $9.39
Weighted Average Diluted Shares Outstanding
57.70M 57.80M 57.90M 57.80M 58.30M 58.10M 58.10M 58.20M 58.20M 58.20M 57.40M
Weighted Average Basic & Diluted Shares Outstanding
55.61M 55.96M 56.11M 56.23M 56.08M 56.17M 56.35M 56.32M 56.47M 55.93M 55.28M

Annual Cash Flow Statements for Transdigm Group

This table details how cash moves in and out of Transdigm Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Change in Cash & Equivalents
-569 873 -936 1,422 -606 3,250 70 -1,786 471 2,789 -3,453
Net Cash From Operating Activities
120 683 789 1,022 1,015 1,213 913 948 1,375 2,045 2,038
Net Cash From Continuing Operating Activities
120 683 792 1,023 1,015 1,213 913 948 1,375 2,045 2,038
Net Income / (Loss) Continuing Operations
0.00 586 597 957 841 653 681 866 1,299 1,715 2,074
Consolidated Net Income / (Loss)
- 586 597 957 892 700 681 867 1,299 1,715 2,074
Depreciation Expense
36 43 51 57 91 114 115 116 129 149 163
Amortization Expense
58 94 132 101 202 202 178 174 148 189 252
Non-Cash Adjustments To Reconcile Net Income
50 64 117 60 91 107 29 105 227 284 117
Changes in Operating Assets and Liabilities, net
-24 -105 -104 -152 -210 137 -90 -313 -428 -292 -568
Net Cash From Investing Activities
-1,679 -1,443 -287 -684 -3,889 799 -785 -553 -900 -2,441 -595
Net Cash From Continuing Investing Activities
-1,679 -1,443 -287 -684 -3,889 799 -785 -553 -900 -2,441 -595
Purchase of Property, Plant & Equipment
-55 -44 -71 -73 -102 -105 -105 -119 -139 -165 -222
Acquisitions
-1,624 -1,399 -216 -668 -3,976 0.00 -963 -437 -762 -2,347 -419
Divestitures
- - - 57 189 904 259 3.00 1.00 71 46
Net Cash From Financing Activities
993 1,632 -1,444 1,086 2,271 1,230 -70 -2,148 -16 3,171 -4,900
Net Cash From Continuing Financing Activities
993 1,632 -1,444 1,086 2,271 1,230 -70 -2,148 -16 3,171 -4,900
Repayment of Debt
-1,027 -838 -1,831 -12,185 -628 -1,253 -2,257 -277 -6,431 -1,988 -5,788
Repurchase of Common Equity
0.00 -208 -390 0.00 0.00 -19 0.00 -912 0.00 0.00 -500
Payment of Dividends
-3.37 -3.00 -2,582 -56 -1,712 -1,928 -73 -1,091 -38 -2,038 -9,629
Issuance of Debt
1,961 2,651 3,338 13,269 4,529 4,314 2,132 0.00 6,238 6,952 10,851
Other Financing Activities, net
62 30 21 58 82 116 128 132 215 245 166
Other Net Changes in Cash
- - - - - 8.00 12 -33 12 14 4.00
Cash Interest Paid
- 449 588 635 878 923 1,008 1,057 1,160 1,158 1,481
Cash Income Taxes Paid
127 183 185 129 215 223 83 220 260 539 640

Quarterly Cash Flow Statements for Transdigm Group

This table details how cash moves in and out of Transdigm Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/30/2024 12/28/2024 3/29/2025 6/28/2025 9/30/2025 12/27/2025 3/28/2026 6/27/2026
Net Change in Cash & Equivalents
663 703 -1,478 2,901 -3,802 -33 366 16 -280 1,356 -1,111
Net Cash From Operating Activities
636 229 608 572 752 148 631 507 832 135 724
Net Cash From Continuing Operating Activities
636 229 608 572 752 148 631 507 832 135 724
Net Income / (Loss) Continuing Operations
382 404 462 467 493 479 493 609 445 536 540
Consolidated Net Income / (Loss)
382 404 462 467 493 479 493 609 445 536 540
Depreciation Expense
36 35 37 41 40 41 40 42 44 44 49
Amortization Expense
42 38 46 63 59 77 63 65 67 73 82
Non-Cash Adjustments To Reconcile Net Income
65 79 65 75 6.00 28 73 30 27 26 65
Changes in Operating Assets and Liabilities, net
111 -327 -2.00 -74 154 -477 -38 -239 249 -544 -12
Net Cash From Investing Activities
-50 -121 -1,568 -702 -24 -167 -158 -246 -973 -164 -2,233
Net Cash From Continuing Investing Activities
-50 -121 -1,568 -702 -24 -167 -158 -246 -973 -164 -2,233
Purchase of Property, Plant & Equipment
-36 -48 -40 -41 -42 -56 -58 -66 -60 -71 -74
Acquisitions
-14 -73 -1,599 -661 -29 -111 -99 -180 -907 -93 -2,159
Net Cash From Financing Activities
67 601 -516 3,019 -4,516 -24 -129 -231 -141 1,390 403
Net Cash From Continuing Financing Activities
67 601 -516 3,019 -4,516 -24 -129 -231 -141 1,390 403
Repayment of Debt
-18 -6,116 2,124 2,022 -2.00 -25 -2,671 -3,090 -5.00 -29 1,750
Repurchase of Common Equity
0.00 - - - -316 -53 -131 - -106 -615 -1,086
Issuance of Debt
2,071 6,604 -2,688 965 163 - 2,615 8,073 0.00 1,980 -294
Other Financing Activities, net
52 113 48 32 35 54 58 19 29 54 33
Effect of Exchange Rate Changes
10 -6.00 -2.00 - -14 - - - - - -5.00
Cash Interest Paid
205 340 232 381 162 435 311 573 185 658 367
Cash Income Taxes Paid
11 339 122 67 37 335 132 136 58 259 134

Annual Balance Sheets for Transdigm Group

This table presents Transdigm Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Total Assets
8,304 10,726 9,976 12,197 16,255 18,395 19,315 18,107 19,970 25,586 22,909
Total Current Assets
1,787 2,931 2,134 3,657 4,865 6,960 7,030 5,649 6,738 10,029 7,012
Cash & Equivalents
714 1,587 651 2,073 1,467 4,717 4,787 3,001 3,472 6,261 2,808
Accounts Receivable
444 576 636 704 1,068 720 791 967 1,230 1,381 1,617
Inventories, net
591 724 731 805 1,233 1,283 1,185 1,332 1,616 1,876 2,095
Prepaid Expenses
37 43 39 75 135 240 267 349 420 511 492
Plant, Property, & Equipment, net
261 311 325 388 757 752 770 807 1,255 1,488 1,579
Total Noncurrent Assets
6,257 7,485 7,517 8,152 10,633 10,683 11,515 11,651 11,977 14,069 14,318
Goodwill
4,686 5,679 5,745 6,223 7,820 7,889 8,568 8,641 8,988 10,419 10,612
Intangible Assets
1,540 1,764 1,718 1,788 2,744 2,610 2,791 2,750 2,747 3,446 3,454
Other Noncurrent Operating Assets
31 41 54 140 69 167 156 260 242 204 252
Total Liabilities & Shareholders' Equity
8,304 10,726 9,976 12,197 16,255 18,395 19,315 18,107 19,970 25,586 22,909
Total Liabilities
9,342 11,378 12,927 14,006 19,139 22,363 22,225 21,873 21,948 31,869 32,588
Total Current Liabilities
658 753 871 900 1,538 1,616 1,663 1,426 1,579 6,339 2,182
Short-Term Debt
243 252 369 375 430 625 626 426 420 584 848
Accounts Payable
143 156 149 174 276 218 227 279 305 323 368
Accrued Expenses
272 344 336 351 675 773 810 721 854 1,216 966
Total Noncurrent Liabilities
8,685 10,625 12,056 13,106 17,601 20,747 20,562 20,447 20,369 25,530 30,406
Long-Term Debt
8,106 9,943 11,394 12,502 16,469 19,384 19,372 19,369 19,330 24,296 29,167
Noncurrent Deferred & Payable Income Tax Liabilities
405 492 501 399 441 430 485 596 627 766 759
Other Noncurrent Operating Liabilities
173 190 161 204 691 933 705 482 412 468 480
Redeemable Noncontrolling Interest
- - - - - - - - - - 0.00
Total Equity & Noncontrolling Interests
-1,038 -651 -2,951 -1,808 -2,884 -3,968 -2,910 -3,766 -1,978 -6,283 -9,679
Total Preferred & Common Equity
-1,038 -651 -2,951 -1,808 -2,894 -3,972 -2,916 -3,773 -1,984 -6,290 -9,686
Total Common Equity
-1,038 -651 -2,951 -1,808 -2,894 -3,972 -2,916 -3,773 -1,984 -6,290 -9,686
Common Stock
951 1,030 1,096 1,209 1,380 1,582 1,831 2,114 2,441 2,820 3,136
Retained Earnings
-1,717 -1,147 -3,187 -2,247 -3,120 -4,359 -3,705 -3,914 -2,621 -7,362 -10,606
Treasury Stock
-176 -384 -775 -775 -775 -794 -794 -1,706 -1,706 -1,706 -2,206
Accumulated Other Comprehensive Income / (Loss)
-96 -150 -85 4.10 -379 -401 -248 -267 -98 -42 -10
Noncontrolling Interest
- - - 0.00 10 4.00 6.00 7.00 6.00 7.00 7.00

Quarterly Balance Sheets for Transdigm Group

This table presents Transdigm Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/30/2024 12/28/2024 3/29/2025 6/28/2025 12/27/2025 3/28/2026 6/27/2026
Total Assets
19,970 20,685 21,577 21,828 25,586 21,515 21,905 22,700 23,757 25,442 26,754
Total Current Assets
6,738 7,396 8,282 7,061 10,029 6,156 6,408 6,915 6,971 8,579 7,771
Cash & Equivalents
3,472 4,135 4,288 3,360 6,261 2,459 2,426 2,792 2,528 3,884 2,773
Accounts Receivable
1,230 1,145 1,201 1,300 1,381 1,285 1,442 1,518 1,564 1,720 1,817
Inventories, net
1,616 1,708 1,753 1,878 1,876 1,930 2,010 2,083 2,373 2,400 2,586
Prepaid Expenses
420 408 490 523 511 482 530 522 506 575 595
Plant, Property, & Equipment, net
1,255 1,335 1,288 1,431 1,488 1,477 1,519 1,540 1,653 1,678 1,740
Total Noncurrent Assets
11,977 11,954 12,007 13,336 14,069 13,882 13,978 14,245 15,133 15,185 17,243
Goodwill
8,988 9,036 9,051 10,018 10,419 10,304 10,355 10,548 11,075 11,038 12,166
Intangible Assets
2,747 2,733 2,709 3,116 3,446 3,360 3,422 3,462 3,783 3,844 4,724
Other Noncurrent Operating Assets
242 185 247 202 204 218 201 235 275 303 353
Total Liabilities & Shareholders' Equity
19,970 20,685 21,577 21,828 25,586 21,515 21,905 22,700 23,757 25,442 26,754
Total Liabilities
21,948 24,191 24,599 24,338 31,869 27,766 27,569 27,696 33,020 34,836 36,473
Total Current Liabilities
1,579 1,818 2,235 1,851 6,339 2,284 2,074 2,211 2,535 2,440 2,574
Short-Term Debt
420 530 1,075 528 584 747 743 744 849 853 864
Accounts Payable
305 288 302 320 323 315 319 328 385 425 434
Accrued Expenses
854 1,000 858 1,003 1,216 1,222 1,012 1,139 1,301 1,162 1,276
Total Noncurrent Liabilities
20,369 22,373 22,364 22,487 25,530 25,482 25,495 25,485 30,485 32,396 33,899
Long-Term Debt
19,330 21,346 21,331 21,364 24,296 24,302 24,306 24,268 29,197 31,150 32,621
Noncurrent Deferred & Payable Income Tax Liabilities
627 611 606 708 766 762 761 766 721 715 729
Other Noncurrent Operating Liabilities
412 416 427 415 468 418 428 451 567 531 549
Redeemable Noncontrolling Interest
- - - - - - - - - - 81
Total Equity & Noncontrolling Interests
-1,978 -3,506 -3,022 -2,510 -6,283 -6,251 -5,664 -4,996 -9,263 -9,394 -9,800
Total Preferred & Common Equity
-1,984 -3,513 -3,029 -2,518 -6,290 -6,258 -5,671 -5,004 -9,270 -9,402 -9,809
Total Common Equity
-1,984 -3,513 -3,029 -2,518 -6,290 -6,258 -5,671 -5,004 -9,270 -9,402 -9,809
Common Stock
2,441 2,519 2,665 2,750 2,820 2,888 2,982 3,078 3,188 3,297 3,378
Retained Earnings
-2,621 -4,266 -3,870 -3,416 -7,362 -6,877 -6,407 -5,924 -10,168 -9,639 -9,107
Treasury Stock
-1,706 -1,706 -1,706 -1,706 -1,706 -2,022 -2,075 -2,206 -2,312 -3,040 -4,026
Accumulated Other Comprehensive Income / (Loss)
-98 -60 -118 -146 -42 -247 -171 48 22 -20 -54
Noncontrolling Interest
6.00 7.00 7.00 8.00 7.00 7.00 7.00 8.00 7.00 8.00 9.00

Annual Metrics And Ratios for Transdigm Group

This table displays calculated financial ratios and metrics derived from Transdigm Group's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
14.08% 17.15% 10.50% 8.75% 37.05% -2.30% -5.98% 13.15% 21.29% 20.58% 11.22%
EBITDA Growth
14.01% 20.38% 18.28% 9.05% 22.34% -4.73% -0.43% 18.54% 28.83% 21.29% 18.73%
EBIT Growth
15.76% 18.04% 16.73% 11.84% 16.31% -6.65% 0.78% 21.70% 33.21% 21.22% 18.35%
NOPAT Growth
18.79% 28.33% 14.99% 45.08% -5.63% 1.40% 4.24% 5.68% 30.00% 23.56% 20.18%
Net Income Growth
45.71% 31.13% 1.79% 60.33% -6.79% -21.52% -2.71% 27.31% 49.83% 32.02% 20.93%
EPS Growth
148.10% 32.53% -24.16% 105.58% -14.57% -35.26% 16.18% 28.72% 64.40% 16.30% 0.00%
Operating Cash Flow Growth
-56.07% 469.92% 15.43% 29.57% -0.68% 19.51% -24.73% 3.83% 45.04% 48.73% -0.34%
Free Cash Flow Firm Growth
-352.85% 47.42% 347.30% -25.77% -270.01% 260.54% -67.74% 53.89% -3.52% -48.77% 379.26%
Invested Capital Growth
29.42% 20.61% 1.80% 11.05% 30.54% -3.57% 8.63% 5.91% 9.76% 15.75% 5.90%
Revenue Q/Q Growth
6.60% 2.11% 1.41% 3.40% 10.39% -6.73% 2.24% 4.46% 5.48% 4.39% 2.94%
EBITDA Q/Q Growth
5.07% 4.70% 5.83% 0.77% 7.80% -9.93% 13.12% 1.88% 7.14% 2.39% 5.21%
EBIT Q/Q Growth
5.33% 2.92% 4.15% 2.76% 8.85% -12.89% 12.69% 4.31% 7.94% 2.71% 5.67%
NOPAT Q/Q Growth
5.51% 3.96% 4.48% 4.18% 11.69% -10.62% -3.76% 4.91% 8.60% 3.17% 6.89%
Net Income Q/Q Growth
6.53% 2.27% -0.20% -12.92% 60.88% -27.61% 22.92% 6.91% 12.96% 3.25% 7.29%
EPS Q/Q Growth
8.44% 2.57% -12.74% 18.25% 3.83% -26.26% 0.00% 0.00% 17.62% -5.25% 0.00%
Operating Cash Flow Q/Q Growth
-60.89% 36.18% 165.23% -26.12% -7.65% -2.02% 7.92% -1.66% 15.94% 5.68% -3.09%
Free Cash Flow Firm Q/Q Growth
-51.49% 23.91% 70.15% -13.96% 51.93% -39.88% -0.29% 3.91% 23.21% -48.46% 23.39%
Invested Capital Q/Q Growth
4.98% 2.93% -1.53% 0.63% -8.61% 0.11% -0.39% -0.04% -0.05% 3.31% 1.77%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
53.56% 54.49% 56.63% 57.12% 53.78% 51.87% 52.38% 57.08% 58.34% 58.84% 60.14%
EBITDA Margin
43.13% 44.32% 47.44% 47.57% 42.47% 41.41% 43.85% 45.94% 48.79% 49.08% 52.40%
Operating Margin
39.67% 39.97% 42.32% 43.43% 36.88% 34.31% 35.24% 40.80% 44.39% 44.47% 47.16%
EBIT Margin
39.67% 39.97% 42.23% 43.43% 36.86% 35.21% 37.74% 40.60% 44.59% 44.82% 47.70%
Profit (Net Income) Margin
16.52% 18.49% 17.03% 25.11% 17.08% 13.72% 14.19% 15.97% 19.73% 21.60% 23.49%
Tax Burden Percent
70.23% 76.34% 71.28% 97.06% 83.91% 94.59% 95.24% 76.93% 75.70% 77.43% 78.89%
Interest Burden Percent
59.29% 60.59% 56.59% 59.58% 55.22% 41.18% 39.48% 51.13% 58.45% 62.24% 62.42%
Effective Tax Rate
29.77% 23.66% 24.94% 2.43% 20.88% 11.76% 4.76% 23.16% 24.30% 22.57% 21.11%
Return on Invested Capital (ROIC)
12.90% 13.30% 13.86% 18.89% 14.69% 13.40% 13.63% 13.44% 16.19% 17.72% 19.28%
ROIC Less NNEP Spread (ROIC-NNEP)
8.60% 8.60% 8.61% 12.87% 9.73% 7.75% 7.54% 8.22% 10.67% 12.51% 14.44%
Return on Net Nonoperating Assets (RNNOA)
-47.37% -82.71% -47.00% -59.10% -52.71% -33.83% -33.44% -39.41% -61.42% -59.24% -45.27%
Return on Equity (ROE)
-34.48% -69.41% -33.14% -40.21% -38.02% -20.43% -19.80% -25.97% -45.23% -41.52% -25.99%
Cash Return on Invested Capital (CROIC)
-12.75% -5.39% 12.07% 8.42% -11.80% 17.03% 5.36% 7.70% 6.88% 3.12% 13.55%
Operating Return on Assets (OROA)
14.26% 13.32% 14.30% 14.93% 13.53% 10.37% 9.60% 11.78% 15.42% 15.62% 17.37%
Return on Assets (ROA)
5.94% 6.16% 5.77% 8.63% 6.27% 4.04% 3.61% 4.63% 6.82% 7.53% 8.55%
Return on Common Equity (ROCE)
-34.48% -69.41% -33.14% -40.21% -38.10% -20.47% -19.83% -26.02% -45.33% -41.59% -26.01%
Return on Equity Simple (ROE_SIMPLE)
-43.07% -90.01% -20.23% -52.92% -30.82% -17.62% -23.35% -22.98% -65.47% -27.27% 0.00%
Net Operating Profit after Tax (NOPAT)
754 968 1,113 1,615 1,524 1,545 1,611 1,702 2,213 2,734 3,286
NOPAT Margin
27.86% 30.52% 31.76% 42.37% 29.17% 30.28% 33.57% 31.35% 33.60% 34.43% 37.21%
Net Nonoperating Expense Percent (NNEP)
4.30% 4.70% 5.25% 6.02% 4.97% 5.65% 6.10% 5.22% 5.53% 5.21% 4.84%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 16.16%
Cost of Revenue to Revenue
46.44% 45.51% 43.37% 42.88% 46.22% 48.13% 47.62% 42.92% 41.66% 41.16% 39.86%
SG&A Expenses to Revenue
11.88% 12.07% 11.77% 11.81% 14.32% 14.25% 14.28% 13.78% 11.85% 12.34% 10.70%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
13.88% 14.51% 14.32% 13.70% 16.91% 17.56% 17.13% 16.28% 13.96% 14.37% 12.98%
Earnings before Interest and Taxes (EBIT)
1,074 1,268 1,480 1,655 1,925 1,797 1,811 2,204 2,936 3,559 4,212
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,168 1,406 1,663 1,813 2,218 2,113 2,104 2,494 3,213 3,897 4,627
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.96 3.42 3.17 4.31 4.71 4.73 6.73 4.79 6.45 9.55 8.41
Price to Earnings (P/E)
17.93 18.61 18.62 17.15 27.67 34.56 47.47 30.03 32.75 44.25 35.81
Dividend Yield
0.00% 0.00% 21.48% 0.00% 6.50% 14.03% 0.00% 3.86% 0.00% 2.59% 12.52%
Earnings Yield
5.58% 5.37% 5.37% 5.83% 3.61% 2.89% 2.11% 3.33% 3.05% 2.26% 2.79%
Enterprise Value to Invested Capital (EV/IC)
2.37 2.45 2.74 3.03 3.41 3.48 3.86 3.29 4.11 5.71 5.79
Enterprise Value to Revenue (EV/Rev)
5.78 6.14 6.34 7.14 7.67 7.73 9.90 7.88 8.93 11.90 11.49
Enterprise Value to EBITDA (EV/EBITDA)
13.41 13.85 13.37 15.01 18.06 18.67 22.58 17.16 18.30 24.24 21.93
Enterprise Value to EBIT (EV/EBIT)
14.58 15.36 15.02 16.44 20.81 21.95 26.23 19.42 20.02 26.54 24.09
Enterprise Value to NOPAT (EV/NOPAT)
20.76 20.12 19.97 16.85 26.30 25.53 29.49 25.15 26.57 34.56 30.89
Enterprise Value to Operating Cash Flow (EV/OCF)
130.57 28.49 28.18 26.63 39.48 32.52 52.03 45.15 42.76 46.20 49.80
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 22.93 37.82 0.00 20.09 74.97 43.90 62.50 196.03 43.94
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-8.04 -15.65 -3.99 -7.12 -5.86 -5.04 -6.87 -5.26 -9.98 -3.96 -3.10
Long-Term Debt to Equity
-7.81 -15.26 -3.86 -6.91 -5.71 -4.89 -6.66 -5.14 -9.77 -3.87 -3.01
Financial Leverage
-5.51 -9.61 -5.46 -4.59 -5.42 -4.37 -4.43 -4.79 -5.76 -4.73 -3.14
Leverage Ratio
-5.81 -11.26 -5.75 -4.66 -6.06 -5.06 -5.48 -5.61 -6.63 -5.51 -3.04
Compound Leverage Factor
-3.44 -6.82 -3.25 -2.78 -3.35 -2.08 -2.16 -2.87 -3.87 -3.43 -1.90
Debt to Total Capital
114.20% 106.83% 133.49% 116.34% 120.58% 124.74% 117.03% 123.49% 111.13% 133.79% 147.60%
Short-Term Debt to Total Capital
3.33% 2.64% 4.19% 3.39% 3.07% 3.90% 3.66% 2.66% 2.36% 3.14% 4.17%
Long-Term Debt to Total Capital
110.87% 104.18% 129.30% 112.95% 117.51% 120.84% 113.37% 120.84% 108.77% 130.64% 143.43%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.07% 0.02% 0.04% 0.04% 0.03% 0.04% 0.03%
Common Equity to Total Capital
-14.20% -6.83% -33.49% -16.34% -20.65% -24.76% -17.06% -23.54% -11.16% -33.82% -47.63%
Debt to EBITDA
7.15 7.25 7.08 7.10 7.62 9.47 9.50 7.94 6.15 6.38 6.49
Net Debt to EBITDA
6.54 6.12 6.68 5.96 6.96 7.24 7.23 6.73 5.07 4.78 5.88
Long-Term Debt to EBITDA
6.94 7.07 6.85 6.90 7.43 9.17 9.21 7.77 6.02 6.23 6.30
Debt to NOPAT
11.07 10.53 10.57 7.98 11.09 12.95 12.42 11.63 8.93 9.10 9.13
Net Debt to NOPAT
10.12 8.89 9.98 6.69 10.13 9.90 9.44 9.87 7.36 6.81 8.28
Long-Term Debt to NOPAT
10.75 10.27 10.24 7.74 10.81 12.55 12.03 11.38 8.74 8.89 8.88
Altman Z-Score
1.14 1.35 1.06 1.48 1.46 1.26 1.49 1.39 2.10 1.97 1.96
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% -0.21% -0.20% -0.15% -0.19% -0.23% -0.16% -0.09%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.72 3.89 2.45 4.06 3.16 4.31 4.23 3.96 4.27 1.58 3.21
Quick Ratio
1.76 2.87 1.48 3.08 1.65 3.36 3.35 2.78 2.98 1.21 2.03
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-746 -392 969 720 -1,223 1,964 634 975 941 482 2,310
Operating Cash Flow to CapEx
218.50% 1,553.59% 1,110.69% 1,400.00% 995.10% 1,155.24% 869.52% 796.64% 989.21% 1,239.39% 918.02%
Free Cash Flow to Firm to Interest Expense
-1.71 -0.78 1.51 1.08 -1.42 1.86 0.58 0.91 0.77 0.36 1.46
Operating Cash Flow to Interest Expense
0.27 1.37 1.23 1.53 1.18 1.15 0.83 0.88 1.13 1.52 1.29
Operating Cash Flow Less CapEx to Interest Expense
0.15 1.28 1.12 1.42 1.06 1.05 0.74 0.77 1.01 1.40 1.15
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.36 0.33 0.34 0.34 0.37 0.29 0.25 0.29 0.35 0.35 0.36
Accounts Receivable Turnover
6.81 6.22 5.78 5.69 5.89 5.71 6.35 6.18 5.99 6.08 5.89
Inventory Turnover
2.39 2.19 2.09 2.13 2.37 1.95 1.85 1.85 1.86 1.87 1.77
Fixed Asset Turnover
11.45 11.10 11.03 10.69 9.12 6.76 6.30 6.89 6.39 5.79 5.76
Accounts Payable Turnover
9.73 9.66 9.97 10.14 10.74 9.94 10.27 9.21 9.39 10.41 10.19
Days Sales Outstanding (DSO)
53.62 58.72 63.14 64.19 61.93 63.94 57.47 59.10 60.89 60.01 61.96
Days Inventory Outstanding (DIO)
152.48 166.32 174.70 171.55 154.10 186.96 197.12 197.15 196.14 195.01 205.88
Days Payable Outstanding (DPO)
37.53 37.79 36.61 36.00 33.99 36.71 35.54 39.63 38.86 35.07 35.83
Cash Conversion Cycle (CCC)
168.57 187.25 201.23 199.74 182.03 214.20 219.05 216.61 218.17 219.95 232.01
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,597 7,957 8,101 8,996 11,743 11,324 12,301 13,028 14,300 16,552 17,528
Invested Capital Turnover
0.46 0.44 0.44 0.45 0.50 0.44 0.41 0.43 0.48 0.51 0.52
Increase / (Decrease) in Invested Capital
1,500 1,360 144 895 2,747 -419 977 727 1,272 2,252 976
Enterprise Value (EV)
15,654 19,469 22,227 27,214 40,068 39,450 47,500 42,804 58,789 94,472 101,485
Market Capitalization
8,019 10,860 11,115 16,410 24,626 24,154 32,283 26,003 42,505 75,846 74,271
Book Value per Share
($19.40) ($12.23) ($56.85) ($34.36) ($54.27) ($73.28) ($52.91) ($69.57) ($35.95) ($112.10) ($171.89)
Tangible Book Value per Share
($135.70) ($151.98) ($200.62) ($186.59) ($252.36) ($266.96) ($259.02) ($279.60) ($248.61) ($359.20) ($421.51)
Total Capital
7,311 9,544 8,811 11,069 14,015 16,041 17,088 16,029 17,772 18,597 20,336
Total Debt
8,350 10,196 11,763 12,877 16,899 20,009 19,998 19,795 19,750 24,880 30,015
Total Long-Term Debt
8,106 9,943 11,394 12,502 16,469 19,384 19,372 19,369 19,330 24,296 29,167
Net Debt
7,636 8,609 11,112 10,804 15,432 15,292 15,211 16,794 16,278 18,619 27,207
Capital Expenditures (CapEx)
55 44 71 73 102 105 105 119 139 165 222
Debt-free, Cash-free Net Working Capital (DFCFNWC)
658 844 981 1,059 2,290 1,252 1,206 1,648 2,107 -1,987 2,870
Debt-free Net Working Capital (DFNWC)
1,372 2,431 1,632 3,132 3,757 5,969 5,993 4,649 5,579 4,274 5,678
Net Working Capital (NWC)
1,129 2,178 1,263 2,757 3,327 5,344 5,367 4,223 5,159 3,690 4,830
Net Nonoperating Expense (NNE)
307 381 516 658 632 845 930 835 914 1,019 1,212
Net Nonoperating Obligations (NNO)
7,636 8,609 11,052 10,804 14,627 15,292 15,211 16,794 16,278 22,835 27,207
Total Depreciation and Amortization (D&A)
94 138 183 158 293 316 293 290 277 338 415
Debt-free, Cash-free Net Working Capital to Revenue
24.31% 26.60% 28.00% 27.79% 43.84% 24.53% 25.14% 30.36% 32.00% -25.03% 32.50%
Debt-free Net Working Capital to Revenue
50.69% 76.64% 46.56% 82.19% 71.93% 116.97% 124.91% 85.63% 84.72% 53.83% 64.30%
Net Working Capital to Revenue
41.70% 68.68% 36.03% 72.34% 63.70% 104.72% 111.86% 77.79% 78.34% 46.47% 54.69%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$7.84 $10.39 $7.88 $16.20 $13.84 $8.96 $10.41 $13.40 $22.03 $25.62 $0.00
Adjusted Weighted Average Basic Shares Outstanding
53.69M 53.35M 51.96M 52.75M 53.55M 54.44M 55.25M 58.20M 57.20M 57.80M 58.20M
Adjusted Diluted Earnings per Share
$7.84 $10.39 $7.88 $16.20 $13.84 $8.96 $10.41 $13.40 $22.03 $25.62 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
53.69M 53.35M 51.96M 52.75M 53.55M 54.44M 55.25M 58.20M 57.20M 57.80M 58.20M
Adjusted Basic & Diluted Earnings per Share
$7.84 $10.39 $7.88 $16.20 $13.84 $8.96 $10.41 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
56.61M 56.16M 55.53M 55.60M 56.27M 57.30M 58.40M 54.37M 55.31M 56.23M 56.32M
Normalized Net Operating Profit after Tax (NOPAT)
754 968 1,113 1,615 1,524 1,545 1,611 1,702 2,213 2,734 3,286
Normalized NOPAT Margin
27.86% 30.52% 31.76% 42.37% 29.17% 30.28% 33.57% 31.35% 33.60% 34.43% 37.21%
Pre Tax Income Margin
23.52% 24.22% 23.90% 25.87% 20.35% 14.50% 14.90% 20.76% 26.06% 27.90% 29.77%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.46 2.54 2.30 2.47 2.23 1.70 1.65 2.05 2.41 2.65 2.66
NOPAT to Interest Expense
1.73 1.94 1.73 2.41 1.77 1.46 1.47 1.58 1.81 2.03 2.08
EBIT Less CapEx to Interest Expense
2.33 2.45 2.19 2.36 2.11 1.60 1.56 1.94 2.29 2.53 2.52
NOPAT Less CapEx to Interest Expense
1.60 1.85 1.62 2.30 1.65 1.36 1.37 1.47 1.70 1.91 1.94
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.75% 0.51% 432.50% 5.85% 191.93% 275.43% 10.72% 125.84% 2.93% 118.83% 464.27%
Augmented Payout Ratio
0.75% 35.94% 497.81% 5.85% 191.93% 278.14% 10.72% 231.03% 2.93% 118.83% 488.38%

Quarterly Metrics And Ratios for Transdigm Group

This table displays calculated financial ratios and metrics derived from Transdigm Group's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/30/2024 12/28/2024 3/29/2025 6/28/2025 9/30/2025 12/27/2025 3/28/2026 6/27/2026
DEI Shares Outstanding
- - - - - - - - - 56,473,563.00 55,933,583.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 56,473,563.00 55,933,583.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 9.47 9.64
Growth Metrics
- - - - - - - - - - -
Revenue Growth
28.06% 20.54% 17.32% 18.03% 12.13% 12.04% 9.34% 11.53% 13.91% 18.33% 22.53%
EBITDA Growth
30.23% 25.30% 19.33% 13.46% 25.17% 16.10% 12.62% 21.73% 5.66% 18.38% 19.86%
EBIT Growth
33.33% 25.25% 19.70% 10.98% 26.52% 14.55% 9.60% 23.79% 5.02% 18.40% 18.90%
NOPAT Growth
37.25% 26.81% 21.71% 12.95% 25.92% 13.08% 12.78% 28.93% 4.50% 18.19% 15.20%
Net Income Growth
66.81% 32.89% 30.97% 13.04% 29.06% 18.56% 6.94% 30.13% -9.74% 11.90% 9.53%
EPS Growth
46.25% 31.02% 29.64% -19.61% 56.47% 18.22% 6.41% 0.00% -13.12% 11.65% 10.86%
Operating Cash Flow Growth
68.70% 76.15% 49.75% 23.81% 18.24% -35.37% 3.78% -11.36% 10.64% -8.78% 14.74%
Free Cash Flow Firm Growth
-18.95% -106.62% -45.67% -142.93% -207.51% -291.78% 60.46% 97.57% 16.78% 47.63% -618.29%
Invested Capital Growth
7.95% 8.15% 11.99% 15.75% 14.78% 16.59% 7.50% 5.90% 11.73% 10.41% 21.88%
Revenue Q/Q Growth
-3.40% 7.27% 6.62% 6.84% -8.23% 7.18% 4.05% 8.99% -6.28% 11.33% 7.74%
EBITDA Q/Q Growth
-6.78% 9.24% 8.99% 2.23% 2.85% 3.14% 2.15% 12.35% -9.74% 12.35% 4.38%
EBIT Q/Q Growth
-7.94% 10.79% 8.59% 0.21% 4.95% 0.30% 3.90% 13.19% -10.97% 13.09% 3.63%
NOPAT Q/Q Growth
-4.45% 9.55% 5.98% 1.82% 6.52% -1.62% 5.70% 16.40% -13.67% 11.27% 3.02%
Net Income Q/Q Growth
-7.73% 5.76% 14.11% 1.52% 5.34% -2.84% 2.92% 23.53% -26.93% 20.45% 0.75%
EPS Q/Q Growth
-32.73% 43.12% 14.20% -26.88% 30.93% 8.14% 2.79% 0.00% 0.00% 38.97% 2.07%
Operating Cash Flow Q/Q Growth
37.66% -63.99% 165.50% -5.92% 31.47% -80.32% 326.35% -19.65% 64.10% -83.77% 436.30%
Free Cash Flow Firm Q/Q Growth
31.14% 2.51% -137.41% -52.41% 12.83% -24.21% 76.04% 90.64% -2,885.51% 21.84% -228.68%
Invested Capital Q/Q Growth
-0.45% 2.18% 10.15% 3.31% -1.29% 3.79% 1.56% 1.77% 4.15% 2.57% 12.11%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
58.24% 60.03% 59.63% 57.55% 61.57% 59.26% 59.54% 60.30% 59.17% 59.39% 59.39%
EBITDA Margin
48.41% 49.30% 50.39% 48.22% 54.04% 52.00% 51.05% 52.63% 50.68% 51.14% 49.54%
Operating Margin
43.99% 45.18% 45.65% 43.14% 48.55% 46.09% 46.45% 47.62% 45.60% 46.31% 44.76%
EBIT Margin
44.05% 45.49% 46.33% 43.46% 49.70% 46.51% 46.45% 48.24% 45.82% 46.54% 44.76%
Profit (Net Income) Margin
21.35% 21.05% 22.53% 21.41% 24.58% 22.28% 22.04% 24.98% 19.47% 21.07% 19.70%
Tax Burden Percent
78.28% 77.84% 76.58% 77.23% 79.64% 77.01% 77.64% 80.88% 77.80% 76.57% 75.74%
Interest Burden Percent
61.93% 59.45% 63.50% 63.79% 62.09% 62.20% 61.12% 64.03% 54.63% 59.12% 58.11%
Effective Tax Rate
21.72% 22.16% 23.42% 22.77% 20.36% 22.99% 22.36% 19.12% 22.20% 23.43% 24.26%
Return on Invested Capital (ROIC)
17.52% 18.35% 17.53% 17.15% 20.63% 18.90% 18.61% 19.96% 18.69% 18.89% 17.76%
ROIC Less NNEP Spread (ROIC-NNEP)
16.16% 16.75% 16.09% 15.82% 19.23% 17.49% 17.07% 18.64% 17.23% 17.44% 16.29%
Return on Net Nonoperating Assets (RNNOA)
-80.99% -96.05% -115.74% -74.89% -79.50% -80.91% -92.68% -58.44% -55.64% -58.78% -58.58%
Return on Equity (ROE)
-63.46% -77.70% -98.21% -57.74% -58.86% -62.01% -74.07% -38.48% -36.95% -39.90% -40.83%
Cash Return on Invested Capital (CROIC)
9.72% 10.19% 6.17% 3.12% 5.17% 3.61% 11.26% 13.55% 8.13% 9.50% -0.96%
Operating Return on Assets (OROA)
15.69% 15.98% 17.03% 15.15% 19.21% 17.94% 17.90% 17.57% 18.44% 18.68% 18.12%
Return on Assets (ROA)
7.61% 7.40% 8.28% 7.46% 9.50% 8.60% 8.49% 9.10% 7.84% 8.46% 7.97%
Return on Common Equity (ROCE)
-63.60% -77.89% -98.51% -57.83% -58.95% -62.11% -74.23% -38.52% -36.98% -39.94% -41.10%
Return on Equity Simple (ROE_SIMPLE)
-41.33% -51.24% -65.97% 0.00% -29.18% -33.52% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
616 675 715 728 776 763 807 939 811 902 929
NOPAT Margin
34.44% 35.17% 34.96% 33.31% 38.67% 35.50% 36.06% 38.51% 35.48% 35.46% 33.90%
Net Nonoperating Expense Percent (NNEP)
1.37% 1.60% 1.44% 1.33% 1.40% 1.41% 1.54% 1.32% 1.46% 1.44% 1.47%
Return On Investment Capital (ROIC_SIMPLE)
3.35% - - - 4.13% 3.94% 4.03% 4.62% 3.90% 3.99% 3.92%
Cost of Revenue to Revenue
41.76% 39.97% 40.37% 42.45% 38.43% 40.74% 40.46% 39.70% 40.83% 40.61% 40.61%
SG&A Expenses to Revenue
12.30% 12.92% 12.12% 12.08% 10.52% 10.98% 10.82% 10.50% 11.12% 10.73% 12.11%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
14.25% 14.85% 13.98% 14.41% 13.01% 13.16% 13.10% 12.67% 13.57% 13.09% 14.63%
Earnings before Interest and Taxes (EBIT)
788 873 948 950 997 1,000 1,039 1,176 1,047 1,184 1,227
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
866 946 1,031 1,054 1,084 1,118 1,142 1,283 1,158 1,301 1,358
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
7.60 9.38 9.40 9.55 8.90 9.21 9.82 8.41 8.09 6.77 7.40
Price to Earnings (P/E)
36.50 44.16 43.04 44.25 39.77 40.63 43.58 35.81 36.39 30.92 34.80
Dividend Yield
3.65% 2.84% 2.74% 2.59% 8.52% 7.99% 7.34% 12.52% 12.60% 14.47% 12.46%
Earnings Yield
2.74% 2.26% 2.32% 2.26% 2.51% 2.46% 2.29% 2.79% 2.75% 3.23% 2.87%
Enterprise Value to Invested Capital (EV/IC)
4.97 5.92 5.62 5.71 5.83 5.89 6.18 5.79 5.55 4.94 5.00
Enterprise Value to Revenue (EV/Rev)
10.14 11.78 11.84 11.90 11.67 11.91 12.41 11.49 11.12 9.73 10.48
Enterprise Value to EBITDA (EV/EBITDA)
20.72 23.65 23.66 24.24 23.13 23.39 24.20 21.93 21.60 18.91 20.50
Enterprise Value to EBIT (EV/EBIT)
22.58 26.01 25.98 26.54 25.26 25.64 26.70 24.09 23.76 20.81 22.60
Enterprise Value to NOPAT (EV/NOPAT)
29.72 34.11 33.97 34.56 32.89 33.49 34.62 30.89 30.49 26.73 29.26
Enterprise Value to Operating Cash Flow (EV/OCF)
43.30 49.66 46.53 46.20 44.05 48.01 50.61 49.80 47.81 43.95 47.72
Enterprise Value to Free Cash Flow (EV/FCFF)
53.09 60.31 96.29 196.03 120.50 175.43 56.86 43.94 72.05 54.57 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-6.24 -7.41 -8.72 -3.96 -4.01 -4.42 -5.01 -3.10 -3.24 -3.41 -3.45
Long-Term Debt to Equity
-6.09 -7.06 -8.51 -3.87 -3.89 -4.29 -4.86 -3.01 -3.15 -3.32 -3.36
Financial Leverage
-5.01 -5.73 -7.19 -4.73 -4.13 -4.63 -5.43 -3.14 -3.23 -3.37 -3.60
Leverage Ratio
-5.73 -7.03 -8.45 -5.51 -4.33 -5.01 -5.93 -3.04 -2.92 -3.14 -3.36
Compound Leverage Factor
-3.55 -4.18 -5.37 -3.52 -2.69 -3.11 -3.63 -1.95 -1.59 -1.86 -1.95
Debt to Total Capital
119.09% 115.59% 112.95% 133.79% 133.25% 129.22% 124.96% 147.60% 144.57% 141.55% 140.89%
Short-Term Debt to Total Capital
2.89% 5.55% 2.72% 3.14% 3.97% 3.83% 3.72% 4.17% 4.09% 3.77% 3.64%
Long-Term Debt to Total Capital
116.20% 110.04% 110.23% 130.64% 129.28% 125.39% 121.24% 143.43% 140.49% 137.78% 137.26%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.03% 0.03% 0.04% 0.38%
Common Equity to Total Capital
-19.12% -15.63% -12.99% -33.82% -33.29% -29.25% -25.00% -47.63% -44.60% -41.59% -41.27%
Debt to EBITDA
6.41 6.16 5.75 6.38 6.09 5.87 5.69 6.49 6.41 6.54 6.55
Net Debt to EBITDA
5.20 4.83 4.87 4.78 5.49 5.30 5.05 5.88 5.87 5.75 6.00
Long-Term Debt to EBITDA
6.25 5.86 5.61 6.23 5.91 5.69 5.52 6.30 6.23 6.37 6.38
Debt to NOPAT
9.19 8.88 8.26 9.10 8.66 8.40 8.14 9.13 9.05 9.25 9.34
Net Debt to NOPAT
7.45 6.96 6.99 6.81 7.81 7.59 7.23 8.28 8.28 8.12 8.57
Long-Term Debt to NOPAT
8.97 8.45 8.06 8.89 8.40 8.15 7.89 8.88 8.79 9.00 9.10
Altman Z-Score
1.81 2.23 2.32 1.63 1.87 2.04 2.24 1.53 1.49 1.40 1.50
Noncontrolling Interest Sharing Ratio
-0.22% -0.25% -0.31% -0.16% -0.14% -0.16% -0.21% -0.09% -0.09% -0.10% -0.67%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.07 3.71 3.81 1.58 2.70 3.09 3.13 3.21 2.75 3.52 3.02
Quick Ratio
2.90 2.46 2.52 1.21 1.64 1.87 1.95 2.03 1.61 2.30 1.78
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-432 -421 -1,000 -1,524 -1,328 -1,650 -395 -37 -1,105 -864 -2,840
Operating Cash Flow to CapEx
1,766.67% 477.08% 1,520.00% 1,395.12% 1,790.48% 264.29% 1,087.93% 768.18% 1,386.67% 190.14% 978.38%
Free Cash Flow to Firm to Interest Expense
-1.44 -1.19 -2.89 -4.43 -3.51 -4.36 -0.98 -0.09 -2.33 -1.79 -5.52
Operating Cash Flow to Interest Expense
2.12 0.65 1.76 1.66 1.99 0.39 1.56 1.20 1.75 0.28 1.41
Operating Cash Flow Less CapEx to Interest Expense
2.00 0.51 1.64 1.54 1.88 0.24 1.42 1.04 1.63 0.13 1.26
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.36 0.35 0.37 0.35 0.39 0.39 0.39 0.36 0.40 0.40 0.40
Accounts Receivable Turnover
6.96 6.58 6.19 6.08 6.71 6.35 6.09 5.89 6.40 6.01 6.00
Inventory Turnover
1.83 1.82 1.78 1.87 1.81 1.81 1.76 1.77 1.71 1.74 1.73
Fixed Asset Turnover
6.35 6.76 6.30 5.79 5.80 5.98 5.78 5.76 5.82 5.95 6.10
Accounts Payable Turnover
10.33 10.07 10.13 10.41 10.92 10.95 10.74 10.19 10.52 10.32 10.62
Days Sales Outstanding (DSO)
52.45 55.44 59.00 60.01 54.37 57.50 59.95 61.96 57.07 60.72 60.82
Days Inventory Outstanding (DIO)
199.00 200.32 204.86 195.01 201.68 201.93 207.72 205.88 213.28 209.64 210.55
Days Payable Outstanding (DPO)
35.35 36.26 36.02 35.07 33.43 33.32 33.98 35.83 34.70 35.37 34.36
Cash Conversion Cycle (CCC)
216.10 219.51 227.85 219.95 222.62 226.11 233.69 232.01 235.66 234.99 237.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
14,235 14,546 16,022 16,552 16,339 16,959 17,224 17,528 18,255 18,725 20,993
Invested Capital Turnover
0.51 0.52 0.50 0.51 0.53 0.53 0.52 0.52 0.53 0.53 0.52
Increase / (Decrease) in Invested Capital
1,048 1,096 1,715 2,252 2,104 2,413 1,202 976 1,916 1,766 3,769
Enterprise Value (EV)
70,746 86,060 90,033 94,472 95,185 99,870 106,432 101,485 101,260 92,509 104,889
Market Capitalization
52,998 68,485 71,493 75,846 72,588 77,240 84,204 74,271 73,735 64,382 74,087
Book Value per Share
($63.51) ($54.47) ($45.00) ($112.10) ($111.29) ($101.12) ($89.09) ($171.89) ($164.60) ($166.49) ($175.37)
Tangible Book Value per Share
($276.28) ($265.96) ($279.71) ($359.20) ($354.29) ($346.76) ($338.53) ($421.51) ($428.42) ($430.01) ($477.33)
Total Capital
18,370 19,384 19,382 18,597 18,798 19,385 20,016 20,336 20,783 22,609 23,766
Total Debt
21,876 22,406 21,892 24,880 25,049 25,049 25,012 30,015 30,046 32,003 33,485
Total Long-Term Debt
21,346 21,331 21,364 24,296 24,302 24,306 24,268 29,167 29,197 31,150 32,621
Net Debt
17,741 17,568 18,532 18,619 22,590 22,623 22,220 27,207 27,518 28,119 30,712
Capital Expenditures (CapEx)
36 48 40 41 42 56 58 66 60 71 74
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,973 2,284 2,378 -1,987 2,160 2,651 2,656 2,870 2,757 3,108 3,288
Debt-free Net Working Capital (DFNWC)
6,108 7,122 5,738 4,274 4,619 5,077 5,448 5,678 5,285 6,992 6,061
Net Working Capital (NWC)
5,578 6,047 5,210 3,690 3,872 4,334 4,704 4,830 4,436 6,139 5,197
Net Nonoperating Expense (NNE)
234 271 254 260 283 284 314 330 366 366 389
Net Nonoperating Obligations (NNO)
17,741 17,568 18,532 22,835 22,590 22,623 22,220 27,207 27,518 28,119 30,712
Total Depreciation and Amortization (D&A)
78 73 83 104 87 118 103 107 111 117 131
Debt-free, Cash-free Net Working Capital to Revenue
28.28% 31.27% 31.26% -25.03% 26.48% 31.60% 30.96% 32.50% 30.26% 32.70% 32.85%
Debt-free Net Working Capital to Revenue
87.54% 97.51% 75.44% 53.83% 56.63% 60.53% 63.50% 64.30% 58.01% 73.57% 60.56%
Net Working Capital to Revenue
79.95% 82.79% 68.50% 46.47% 47.47% 51.67% 54.83% 54.69% 48.69% 64.59% 51.93%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.87 $6.97 $7.96 $5.82 $7.62 $8.24 $8.47 $0.00 $6.62 $9.20 $9.39
Adjusted Weighted Average Basic Shares Outstanding
57.70M 57.80M 57.90M 57.80M 58.30M 58.10M 58.10M 58.20M 58.20M 58.20M 57.40M
Adjusted Diluted Earnings per Share
$4.87 $6.97 $7.96 $5.82 $7.62 $8.24 $8.47 $0.00 $6.62 $9.20 $9.39
Adjusted Weighted Average Diluted Shares Outstanding
57.70M 57.80M 57.90M 57.80M 58.30M 58.10M 58.10M 58.20M 58.20M 58.20M 57.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
55.61M 55.96M 56.11M 56.23M 56.08M 56.17M 56.35M 56.32M 56.47M 55.93M 55.28M
Normalized Net Operating Profit after Tax (NOPAT)
616 675 715 728 776 763 807 939 811 902 929
Normalized NOPAT Margin
34.44% 35.17% 34.96% 33.31% 38.67% 35.50% 36.06% 38.51% 35.48% 35.46% 33.90%
Pre Tax Income Margin
27.28% 27.05% 29.42% 27.72% 30.86% 28.93% 28.39% 30.89% 25.03% 27.52% 26.01%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.63 2.47 2.74 2.76 2.64 2.65 2.57 2.78 2.20 2.45 2.39
NOPAT to Interest Expense
2.05 1.91 2.07 2.12 2.05 2.02 2.00 2.22 1.71 1.86 1.81
EBIT Less CapEx to Interest Expense
2.51 2.33 2.62 2.64 2.53 2.50 2.43 2.62 2.08 2.30 2.24
NOPAT Less CapEx to Interest Expense
1.93 1.77 1.95 2.00 1.94 1.87 1.85 2.06 1.58 1.72 1.66
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
140.36% 131.31% 122.70% 118.83% 240.74% 231.25% 227.42% 464.27% 261.20% 254.06% 248.45%
Augmented Payout Ratio
140.36% 131.31% 122.70% 118.83% 258.05% 250.66% 253.29% 488.38% 275.52% 294.96% 333.29%

Financials Breakdown Chart

Key Financial Trends

TransDigm Group (NYSE: TDG) continues to show strong profitability and cash generation, but its balance sheet remains heavily leveraged and equity is still negative. Over the last four years, the company has delivered steady revenue growth, expanding margins, and robust free cash flow, while also using debt and buybacks aggressively. That combination has supported earnings power, but it also leaves TDG with a very debt-heavy capital structure and large interest costs.

  • Revenue growth has remained solid across the period. Q2 2026 revenue rose to $2.54 billion from $2.15 billion in Q2 2025 and $1.79 billion in Q1 2024, showing continued demand and execution.
  • Profitability is still very strong. In Q2 2026, gross profit was $1.51 billion and operating income was $1.18 billion, implying excellent operating leverage.
  • Margins remain high even with rising costs. TDG has consistently converted a large portion of revenue into operating income, which is a key strength for the business model.
  • Operating cash flow remains healthy. Q2 2026 operating cash flow was $135 million, while Q1 2026 was $832 million, showing the business still generates meaningful cash despite volatility in working capital.
  • The company keeps generating strong net income. Q2 2026 net income attributable to common shareholders was $535 million, up from $445 million in Q1 2026 and $479 million in Q2 2025.
  • Cash on hand improved meaningfully in Q2 2026. Cash and equivalents increased to $3.88 billion from $2.53 billion in Q1 2026.
  • TDG continues to support shareholder returns. The company has been buying back stock and, in some periods, paying dividends, showing management’s commitment to capital returns.
  • Depreciation and amortization are a persistent expense but are manageable. These non-cash charges are meaningful, yet they have not prevented strong reported earnings and operating cash flow.
  • Acquisition activity remains part of the strategy. Cash flow statements show recurring acquisition spending, which may support long-term growth but also adds integration and leverage risk.
  • Debt levels remain very high. As of Q2 2026, long-term debt was $31.15 billion and short-term debt was $853 million, leaving the company highly leveraged.
  • Interest expense is a major drag on earnings. Q2 2026 interest expense was $484 million, and Q1 2026 was $475 million, consuming a large share of operating income.
  • Book equity is still negative. Total common equity was -$9.40 billion in Q2 2026, reflecting the company’s long-running leverage and capital return strategy.
  • Working-capital swings can create quarter-to-quarter cash flow volatility. In Q2 2026, changes in operating assets and liabilities reduced operating cash flow by $544 million.
  • Share repurchases and debt servicing continue to absorb cash. In Q2 2026, TDG repurchased $615 million of common equity and issued $1.98 billion of debt, underscoring the company’s reliance on financial engineering.

Bottom line: TransDigm’s financial statements still point to a highly profitable industrial franchise with strong pricing power and cash generation. However, investors should not ignore the risks: debt is large, interest expense is substantial, and equity remains deeply negative. TDG looks like a quality operator, but it is also a leveraged one.

08/23/26 11:22 PM ETAI Generated. May Contain Errors.

Transdigm Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Transdigm Group's fiscal year ends in September. Their fiscal year 2025 ended on September 30, 2025.

Transdigm Group's net income appears to be on an upward trend, with a most recent value of $2.07 billion in 2025, rising from $447.21 million in 2015. The previous period was $1.72 billion in 2024. Check out Transdigm Group's forecast to explore projected trends and price targets.

Transdigm Group's total operating income in 2025 was $4.17 billion, based on the following breakdown:
  • Total Gross Profit: $5.31 billion
  • Total Operating Expenses: $1.15 billion

Over the last 10 years, Transdigm Group's total revenue changed from $2.71 billion in 2015 to $8.83 billion in 2025, a change of 226.2%.

Transdigm Group's total liabilities were at $32.59 billion at the end of 2025, a 2.3% increase from 2024, and a 248.8% increase since 2015.

In the past 10 years, Transdigm Group's cash and equivalents has ranged from $650.56 million in 2017 to $6.26 billion in 2024, and is currently $2.81 billion as of their latest financial filing in 2025.

Over the last 10 years, Transdigm Group's book value per share changed from -19.40 in 2015 to -171.89 in 2025, a change of 786.2%.



Financial statements for NYSE:TDG last updated on 8/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners