Go Pro

Lockheed Martin (LMT) Financials

Lockheed Martin logo
$582.73 +14.14 (+2.49%)
Closing price 07/24/2026 03:59 PM Eastern
Extended Trading
$582.85 +0.12 (+0.02%)
As of 07/24/2026 07:33 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Lockheed Martin

Annual Income Statements for Lockheed Martin

This table shows Lockheed Martin's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
3,605 5,173 1,963 5,046 6,230 6,833 6,315 5,732 6,920 5,336 5,017
Consolidated Net Income / (Loss)
3,605 5,173 1,963 5,046 6,230 6,833 6,315 5,732 6,920 5,336 5,017
Net Income / (Loss) Continuing Operations
3,126 3,661 1,890 5,046 6,230 6,888 6,315 5,732 6,920 5,336 5,017
Total Pre-Tax Income
4,299 4,754 5,246 5,838 7,241 8,235 7,550 6,680 8,098 6,220 5,922
Total Operating Income
4,712 5,888 6,744 7,334 8,545 8,644 9,123 8,348 8,507 7,013 7,731
Total Gross Profit
4,492 5,401 6,371 7,274 8,367 8,654 9,061 8,287 8,479 6,930 7,619
Total Revenue
40,536 47,290 49,960 53,762 59,812 65,398 67,044 65,984 67,571 71,043 75,048
Operating Revenue
40,536 47,290 49,960 53,762 59,812 65,398 67,044 65,984 67,571 71,043 75,048
Total Cost of Revenue
36,044 41,889 43,589 46,488 51,445 56,744 57,983 57,697 59,092 64,113 67,429
Operating Cost of Revenue
36,044 41,889 43,589 46,488 51,445 56,744 57,983 57,597 59,092 64,113 67,429
Total Operating Expenses
-220 -487 -373 -60 -178 10 -62 -61 -28 -83 -112
Other Operating Expenses / (Income)
-220 -487 -373 -60 -178 10 -62 -61 -28 -83 -112
Total Other Income / (Expense), net
-413 -1,134 -1,498 -1,496 -1,304 -409 -1,573 -1,668 -409 -793 -1,809
Interest Expense
443 663 651 668 653 591 569 623 916 1,036 1,118
Interest & Investment Income
- - - - - 219 -1,292 - 443 62 -874
Other Income / (Expense), net
30 -471 -847 -828 -651 -37 288 -1,045 64 181 183
Income Tax Expense
1,173 1,093 3,356 792 1,011 1,347 1,235 948 1,178 884 905
Basic Earnings per Share
$11.62 $17.28 $6.82 $17.74 $22.09 $24.40 $22.85 $21.74 $27.65 $22.39 $21.56
Weighted Average Basic Shares Outstanding
310.30M 299.40M 287.80M 284.50M 281.94M 280.10M 272.33M 255.30M 241.64M 235.39M 230.08M
Diluted Earnings per Share
$11.46 $17.07 $6.75 $17.59 $21.95 $24.30 $22.76 $21.66 $27.55 $22.31 $21.49
Weighted Average Diluted Shares Outstanding
310.30M 299.40M 287.80M 284.50M 281.94M 280.10M 272.33M 255.30M 241.64M 235.39M 230.08M
Weighted Average Basic & Diluted Shares Outstanding
310.30M 299.40M 287.80M 284.50M 281.94M 280.10M 272.33M 255.30M 241.64M 235.39M 230.08M
Cash Dividends to Common per Share
$6.15 $6.77 $7.46 $8.20 $9.00 $9.80 $10.60 $11.40 $12.15 $12.75 $13.35

Quarterly Income Statements for Lockheed Martin

This table shows Lockheed Martin's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 12/31/2025 3/29/2026 6/28/2026
Net Income / (Loss) Attributable to Common Shareholders
1,866 1,545 1,641 1,623 527 1,712 342 1,619 1,344 1,488 1,836
Consolidated Net Income / (Loss)
1,866 1,545 1,641 1,623 527 1,712 342 1,619 1,344 1,488 1,836
Net Income / (Loss) Continuing Operations
1,866 1,545 1,641 1,623 527 1,712 342 1,619 1,344 1,488 1,836
Total Pre-Tax Income
2,145 1,835 1,948 1,918 519 2,036 417 1,938 1,531 1,774 2,178
Total Operating Income
2,293 2,029 2,148 2,140 696 2,372 748 2,280 2,331 2,063 2,479
Total Gross Profit
2,295 1,993 2,130 2,117 690 2,323 734 2,240 2,322 2,078 2,446
Total Revenue
18,874 17,195 18,122 17,104 18,622 17,963 18,155 18,609 20,321 18,021 20,063
Operating Revenue
18,874 17,195 18,122 17,104 18,622 17,963 18,155 18,609 20,321 18,021 20,063
Total Cost of Revenue
16,579 15,202 15,992 14,987 17,932 15,640 17,421 16,369 17,999 15,943 17,617
Operating Cost of Revenue
16,487 15,202 15,992 14,987 17,932 15,640 17,421 16,369 17,999 15,943 17,617
Total Operating Expenses
2.00 -36 -18 -23 -6.00 -49 -14 -40 -9.00 15 -33
Other Operating Expenses / (Income)
2.00 -36 -18 -23 -6.00 -49 -14 -40 -9.00 15 -33
Total Other Income / (Expense), net
-148 -194 -200 -222 -177 -336 -331 -342 -800 -289 -301
Interest Expense
254 255 261 256 264 268 274 286 290 269 266
Other Income / (Expense), net
438 45 46 18 119 -68 -57 43 68 -20 -35
Income Tax Expense
279 290 307 295 -8.00 324 75 319 187 286 342
Basic Earnings per Share
$7.62 $6.42 $6.87 $6.83 $2.27 $7.30 $1.46 $6.98 $5.82 $6.47 $7.98
Weighted Average Basic Shares Outstanding
241.64M 239.94M 238.36M 237.04M 235.39M 234.30M 233.47M 231.40M 230.08M 230.56M 230.79M
Diluted Earnings per Share
$7.58 $6.39 $6.85 $6.80 $2.27 $7.28 $1.46 $6.95 $5.80 $6.44 $7.94
Weighted Average Diluted Shares Outstanding
241.64M 239.94M 238.36M 237.04M 235.39M 234.30M 233.47M 231.40M 230.08M 230.56M 230.79M
Weighted Average Basic & Diluted Shares Outstanding
241.64M 239.94M 238.36M 237.04M 235.39M 234.30M 233.47M 231.40M 230.08M 230.56M 230.79M

Annual Cash Flow Statements for Lockheed Martin

This table details how cash moves in and out of Lockheed Martin's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-356 747 1,024 -2,089 742 1,646 444 -1,057 -1,105 1,041 1,638
Net Cash From Operating Activities
5,101 5,189 6,476 3,138 7,311 8,183 9,221 7,802 7,920 6,972 8,557
Net Cash From Continuing Operating Activities
5,101 5,189 6,476 3,138 7,311 8,183 9,221 7,802 7,920 6,972 8,557
Net Income / (Loss) Continuing Operations
3,605 5,173 1,963 5,046 6,230 6,833 6,315 5,732 6,920 5,336 5,017
Consolidated Net Income / (Loss)
3,605 5,173 1,963 5,046 6,230 6,833 6,315 5,732 6,920 5,336 5,017
Depreciation Expense
1,026 1,215 1,195 1,161 1,189 1,290 1,364 1,404 1,430 1,559 1,687
Non-Cash Adjustments To Reconcile Net Income
240 -2,303 277 -1,211 516 -20 894 69 -463 2,220 2,181
Changes in Operating Assets and Liabilities, net
230 1,104 3,041 -1,858 -624 80 648 597 33 -2,143 -328
Net Cash From Investing Activities
-9,734 -985 -1,147 -1,075 -1,241 -2,010 -1,161 -1,789 -1,694 -1,792 -1,977
Net Cash From Continuing Investing Activities
-9,734 -985 -1,147 -1,075 -1,241 -2,010 -1,161 -1,789 -1,694 -1,792 -1,977
Purchase of Property, Plant & Equipment
-939 -1,063 -1,177 -1,278 -1,484 -1,766 -1,522 -1,670 -1,691 -1,685 -1,649
Other Investing Activities, net
208 78 30 203 243 -244 361 -119 -3.00 -107 -328
Net Cash From Financing Activities
4,277 -3,457 -4,305 -4,152 -5,328 -4,527 -7,616 -7,070 -7,331 -4,139 -4,942
Net Cash From Continuing Financing Activities
4,277 -3,457 -4,305 -4,152 -5,328 -4,527 -7,616 -7,070 -7,331 -4,139 -4,942
Repayment of Debt
-5,995 -1,113 -141 -913 -1,572 -1,794 -589 -2,365 -250 -350 -796
Repurchase of Common Equity
-3,071 -2,096 -2,001 -1,492 -1,200 -1,100 -4,087 -7,900 -6,000 -3,700 -3,000
Payment of Dividends
-1,932 -2,048 -2,163 -2,347 -2,556 -2,764 -2,940 -3,016 -3,056 -3,059 -3,131
Issuance of Debt
15,101 0.00 0.00 600 0.00 1,131 0.00 6,211 1,975 2,970 1,985

Quarterly Cash Flow Statements for Lockheed Martin

This table details how cash moves in and out of Lockheed Martin's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 12/31/2025 3/29/2026 6/28/2026
Net Change in Cash & Equivalents
-2,109 1,348 -267 628 -668 -680 -510 2,177 651 -2,227 1,897
Net Cash From Operating Activities
2,365 1,635 1,876 2,438 1,023 1,409 201 3,728 3,219 220 3,235
Net Cash From Continuing Operating Activities
2,365 1,635 1,876 2,438 1,023 1,409 201 3,728 3,219 220 3,235
Net Income / (Loss) Continuing Operations
1,866 1,545 1,641 1,623 527 1,712 342 1,619 1,344 1,488 1,836
Consolidated Net Income / (Loss)
1,866 1,545 1,641 1,623 527 1,712 342 1,619 1,344 1,488 1,836
Depreciation Expense
421 351 359 390 459 397 399 428 463 398 400
Non-Cash Adjustments To Reconcile Net Income
603 -806 323 -242 2,945 -1,549 1,304 1,021 1,516 -2,709 36
Changes in Operating Assets and Liabilities, net
-525 545 -447 667 -2,908 849 -1,844 660 -104 1,043 963
Net Cash From Investing Activities
-703 -372 -372 -210 -838 -430 -715 -319 -513 -541 -349
Net Cash From Continuing Investing Activities
-703 -372 -372 -210 -838 -430 -715 -319 -513 -541 -349
Purchase of Property, Plant & Equipment
-704 -378 -370 -355 -582 -454 -351 -381 -463 -511 -318
Other Investing Activities, net
1.00 6.00 -2.00 145 -256 24 -364 62 -50 -30 -31
Net Cash From Financing Activities
-3,771 85 -1,771 -1,600 -853 -1,659 4.00 -1,232 -2,055 -1,906 -989
Net Cash From Continuing Financing Activities
-3,771 85 -1,771 -1,600 -853 -1,659 4.00 -1,232 -2,055 -1,906 -989
Repayment of Debt
-4.00 -115 -169 -1.00 -65 -113 -174 -3.00 -506 -1,090 -193
Payment of Dividends
-767 -780 -752 -749 -778 -796 -771 -765 -799 -816 -796

Annual Balance Sheets for Lockheed Martin

This table presents Lockheed Martin's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
49,304 47,806 46,620 44,876 47,528 50,710 50,873 52,880 52,456 55,617 59,840
Total Current Assets
14,573 15,108 17,505 16,103 17,095 19,378 19,815 20,991 20,521 21,849 25,362
Cash & Equivalents
1,090 1,837 2,861 772 1,514 3,160 3,604 2,547 1,442 2,483 4,121
Accounts Receivable
7,254 8,202 2,265 2,444 2,337 1,978 1,963 2,505 2,132 2,351 3,901
Inventories, net
4,819 4,670 2,878 2,997 3,619 3,545 2,981 3,088 3,132 3,474 3,524
Other Current Assets
441 399 9,501 9,890 9,625 10,695 11,267 12,851 13,815 13,541 13,816
Plant, Property, & Equipment, net
5,389 5,549 5,775 6,124 6,591 7,213 7,597 7,975 8,370 8,726 11,292
Total Noncurrent Assets
29,342 27,149 23,340 22,649 23,842 24,119 23,461 23,914 23,565 25,042 23,186
Goodwill
10,695 10,764 10,807 10,769 10,604 10,806 10,813 10,780 10,799 11,067 11,314
Intangible Assets
4,022 4,093 3,797 3,494 3,213 3,012 2,706 2,459 2,212 3,881 1,887
Noncurrent Deferred & Refundable Income Taxes
6,068 6,625 3,156 3,208 3,319 3,475 2,290 3,744 2,953 3,557 2,975
Other Noncurrent Operating Assets
5,396 5,667 5,580 5,178 6,706 6,826 7,652 6,931 7,601 6,537 7,010
Total Liabilities & Shareholders' Equity
49,304 47,806 46,620 44,876 47,528 50,710 50,873 52,880 52,456 55,617 59,840
Total Liabilities
46,207 46,200 47,396 43,427 44,357 44,672 39,914 43,614 45,621 49,284 53,119
Total Current Liabilities
13,918 12,542 12,913 14,398 13,972 13,933 13,997 15,887 16,937 19,420 23,335
Short-Term Debt
956 0.00 750 1,500 1,250 500 - 118 168 643 1,168
Accounts Payable
1,745 1,653 1,467 2,402 1,281 880 780 2,117 2,312 2,222 3,630
Current Deferred Revenue
6,703 6,776 7,028 - - - - 8,488 9,190 9,795 11,440
Current Employee Benefit Liabilities
1,707 1,764 1,785 2,122 2,466 3,163 3,108 3,075 3,133 3,125 3,184
Other Current Liabilities
1,859 2,349 1,883 8,374 8,975 9,390 10,109 2,089 2,134 3,635 3,913
Total Noncurrent Liabilities
32,289 33,658 34,483 29,029 30,385 30,739 25,917 27,727 28,684 29,864 29,784
Long-Term Debt
14,305 14,282 13,513 12,604 11,404 11,669 11,670 15,429 17,291 19,627 20,532
Noncurrent Employee Benefit Liabilities
12,877 14,717 16,422 12,114 13,234 12,874 8,319 5,472 6,162 4,791 3,915
Other Noncurrent Operating Liabilities
4,902 4,659 4,548 4,311 5,747 6,196 5,928 6,826 5,231 5,446 5,337
Total Equity & Noncontrolling Interests
3,097 1,606 -776 1,449 3,171 6,038 10,959 9,266 6,835 6,333 6,721
Total Preferred & Common Equity
3,097 1,511 -850 1,394 3,127 6,015 10,959 9,266 6,835 6,333 6,721
Total Common Equity
3,097 1,511 -850 1,394 3,127 6,015 10,959 9,266 6,835 6,333 6,721
Common Stock
303 289 284 281 280 500 365 346 240 234 229
Retained Earnings
14,238 13,324 11,405 15,434 18,401 21,636 21,600 16,943 15,398 14,551 14,034
Accumulated Other Comprehensive Income / (Loss)
-11,444 -12,102 -12,539 -14,321 -15,554 -16,121 -11,006 -8,023 -8,803 -8,452 -7,542

Quarterly Balance Sheets for Lockheed Martin

This table presents Lockheed Martin's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/24/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 3/29/2026 6/28/2026
Total Assets
56,666 52,456 54,963 55,076 55,520 55,617 56,669 58,870 60,276 59,238 62,450
Total Current Assets
23,322 20,521 22,958 22,967 23,211 21,849 22,801 23,988 25,936 25,080 28,401
Cash & Equivalents
3,551 1,442 2,790 2,523 3,151 2,483 1,803 1,293 3,470 1,894 3,791
Accounts Receivable
2,405 2,132 2,257 2,930 2,141 2,351 2,024 3,306 3,844 2,322 3,356
Inventories, net
3,312 3,132 3,278 3,097 3,234 3,474 3,599 3,699 3,749 4,251 4,411
Other Current Assets
14,054 13,815 14,633 14,417 14,685 13,541 15,375 15,690 14,873 16,613 16,843
Plant, Property, & Equipment, net
8,046 8,370 8,354 8,394 8,454 8,726 8,713 8,670 8,722 11,283 11,390
Total Noncurrent Assets
25,298 23,565 23,651 23,715 23,855 25,042 25,155 26,212 25,618 22,875 22,659
Goodwill
10,782 10,799 10,789 10,787 10,800 11,067 11,076 11,309 11,313 11,306 11,298
Intangible Assets
2,274 2,212 2,151 2,040 1,979 2,015 1,952 2,013 1,943 1,837 1,787
Noncurrent Deferred & Refundable Income Taxes
4,873 2,953 3,024 3,080 3,105 3,557 3,568 4,070 3,413 2,802 2,414
Other Noncurrent Operating Assets
7,369 7,601 7,687 7,808 7,971 8,403 8,559 8,820 8,949 6,930 7,160
Total Liabilities & Shareholders' Equity
56,666 52,456 54,963 55,076 55,520 55,617 56,669 58,870 60,276 59,238 62,450
Total Liabilities
47,392 45,621 48,313 48,901 48,320 49,284 49,986 53,536 54,095 51,749 53,682
Total Current Liabilities
17,193 16,937 17,699 18,493 17,810 19,420 21,187 24,354 22,974 22,090 23,809
Short-Term Debt
168 168 168 142 142 643 1,643 3,118 1,669 168 0.00
Accounts Payable
3,817 2,312 3,523 3,282 3,221 2,222 3,821 3,653 3,834 4,707 4,915
Current Deferred Revenue
7,936 9,190 8,745 9,181 9,051 9,795 9,375 9,861 10,259 10,735 12,151
Current Employee Benefit Liabilities
3,139 3,133 2,679 2,871 3,076 3,125 2,391 2,761 3,065 2,676 3,003
Other Current Liabilities
2,133 2,134 2,584 3,017 2,320 3,635 3,957 4,961 4,147 3,804 3,740
Total Noncurrent Liabilities
30,199 28,684 30,614 30,408 30,510 29,864 28,799 29,182 31,121 29,659 29,873
Long-Term Debt
17,221 17,291 19,250 19,115 19,179 19,627 18,661 18,520 20,520 20,529 20,538
Noncurrent Employee Benefit Liabilities
5,323 6,162 6,133 6,105 6,077 4,791 4,815 4,838 4,861 3,923 3,931
Other Noncurrent Operating Liabilities
7,655 5,231 5,231 5,188 5,254 5,446 5,323 5,824 5,740 5,207 5,404
Total Equity & Noncontrolling Interests
9,274 6,835 6,650 6,175 7,200 6,333 6,683 5,334 6,181 7,489 8,768
Total Preferred & Common Equity
9,274 6,835 6,650 6,175 7,200 6,333 6,683 5,334 6,181 7,489 8,768
Total Common Equity
9,274 6,835 6,650 6,175 7,200 6,333 6,683 5,334 6,181 7,489 8,768
Common Stock
354 240 239 237 236 234 233 232 230 262 477
Retained Earnings
17,066 15,398 15,222 14,707 15,657 14,551 14,773 13,259 14,053 14,723 15,759
Accumulated Other Comprehensive Income / (Loss)
-8,146 -8,803 -8,811 -8,769 -8,693 -8,452 -8,323 -8,157 -8,102 -7,496 -7,468

Annual Metrics And Ratios for Lockheed Martin

This table displays calculated financial ratios and metrics derived from Lockheed Martin's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
1.48% 16.66% 5.65% 7.61% 11.25% 9.34% 2.52% -1.58% 2.41% 5.14% 5.64%
EBITDA Growth
-0.17% 14.98% 6.94% 8.11% 18.47% 8.96% 8.87% -19.19% 19.95% -15.60% 9.69%
EBIT Growth
-0.88% 14.23% 8.86% 10.33% 21.33% 9.03% 9.34% -22.40% 23.43% -19.50% 10.01%
NOPAT Growth
3.08% 32.34% -46.42% 160.90% 15.98% -1.66% 5.54% -6.13% 1.48% -17.24% 8.86%
Net Income Growth
-0.25% 43.50% -62.05% 157.06% 23.46% 9.68% -7.58% -9.23% 20.73% -22.89% -5.98%
EPS Growth
2.23% 48.95% -60.46% 160.59% 24.79% 10.71% -6.34% -4.83% 27.19% -19.02% -3.68%
Operating Cash Flow Growth
31.95% 1.73% 24.80% -51.54% 132.98% 11.93% 12.68% -15.39% 1.51% -11.97% 22.73%
Free Cash Flow Firm Growth
-175.22% 272.44% 22.63% -62.70% 258.14% -16.98% -43.75% 7.38% 70.40% -28.96% 34.14%
Invested Capital Growth
76.52% -1.68% -24.38% 39.10% -3.18% 5.14% 26.44% 17.04% 2.63% 5.55% 0.75%
Revenue Q/Q Growth
4.77% 12.01% 0.10% 1.07% -31.34% 84.32% 1.05% 1.95% -0.17% -0.35% 2.32%
EBITDA Q/Q Growth
4.06% 11.99% -13.56% -1.33% 4.04% 1.74% 21.50% -24.17% 5.77% -14.00% 19.59%
EBIT Q/Q Growth
4.24% 14.43% -15.73% -1.39% 4.43% 1.51% 25.38% -28.07% 6.98% -16.87% 24.73%
NOPAT Q/Q Growth
6.28% 20.75% -53.40% 69.87% 2.66% 1.60% 1.91% 0.11% -0.11% -17.87% 25.60%
Net Income Q/Q Growth
0.81% -1.41% -44.95% 65.50% 4.09% 4.50% 4.24% -2.33% -0.66% -20.06% 19.45%
EPS Q/Q Growth
1.69% -0.58% -44.67% 64.85% 4.37% 4.65% 5.03% -0.55% 0.84% -19.23% 19.65%
Operating Cash Flow Q/Q Growth
44.26% -10.90% 13.75% 28.98% -9.04% 4.03% 36.41% -23.07% 5.84% -16.14% 34.52%
Free Cash Flow Firm Q/Q Growth
-190.04% 321.16% 5.47% -9.10% 11.06% -18.72% 22.35% -16.86% 28.99% -32.81% 72.87%
Invested Capital Q/Q Growth
80.33% 1.53% -21.30% -0.34% -4.27% 6.90% 2.41% 5.95% -1.13% 3.21% -2.41%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
11.08% 11.42% 12.75% 13.53% 13.99% 13.23% 13.52% 12.56% 12.55% 9.75% 10.15%
EBITDA Margin
14.23% 14.02% 14.20% 14.26% 15.19% 15.13% 16.07% 13.20% 15.46% 12.41% 12.79%
Operating Margin
11.62% 12.45% 13.50% 13.64% 14.29% 13.22% 13.61% 12.65% 12.59% 9.87% 10.30%
EBIT Margin
11.70% 11.45% 11.80% 12.10% 13.20% 13.16% 14.04% 11.07% 13.34% 10.21% 10.55%
Profit (Net Income) Margin
8.89% 10.94% 3.93% 9.39% 10.42% 10.45% 9.42% 8.69% 10.24% 7.51% 6.69%
Tax Burden Percent
83.86% 108.81% 37.42% 86.43% 86.04% 82.98% 83.64% 85.81% 85.45% 85.79% 84.72%
Interest Burden Percent
90.66% 87.76% 88.96% 89.73% 91.73% 95.68% 80.23% 91.47% 89.84% 85.72% 74.83%
Effective Tax Rate
27.29% 22.99% 63.97% 13.57% 13.96% 16.36% 16.36% 14.19% 14.55% 14.21% 15.28%
Return on Invested Capital (ROIC)
30.61% 32.00% 19.69% 49.90% 50.54% 49.25% 44.79% 34.70% 32.22% 25.62% 27.05%
ROIC Less NNEP Spread (ROIC-NNEP)
32.86% 37.40% 15.78% 39.44% 41.37% 45.31% 29.38% 21.11% 29.82% 21.59% 18.39%
Return on Net Nonoperating Assets (RNNOA)
80.36% 187.99% 453.32% 1,449.65% 219.15% 99.14% 29.52% 21.99% 53.73% 55.43% 49.81%
Return on Equity (ROE)
110.97% 219.99% 473.01% 1,499.55% 269.70% 148.40% 74.31% 56.68% 85.96% 81.05% 76.87%
Cash Return on Invested Capital (CROIC)
-24.73% 33.69% 47.45% 17.19% 53.77% 44.24% 21.44% 19.00% 29.63% 20.22% 26.31%
Operating Return on Assets (OROA)
10.98% 11.16% 12.49% 14.22% 17.09% 17.52% 18.53% 14.08% 17.11% 13.43% 13.71%
Return on Assets (ROA)
8.35% 10.65% 4.16% 11.03% 13.48% 13.91% 12.43% 11.05% 13.14% 9.87% 8.69%
Return on Common Equity (ROCE)
110.97% 215.54% 376.70% 1,212.12% 263.92% 147.32% 74.21% 56.68% 85.96% 81.05% 76.87%
Return on Equity Simple (ROE_SIMPLE)
116.40% 342.36% -230.94% 361.98% 199.23% 113.60% 57.62% 61.86% 101.24% 84.26% 0.00%
Net Operating Profit after Tax (NOPAT)
3,426 4,534 2,430 6,339 7,352 7,230 7,631 7,163 7,270 6,016 6,550
NOPAT Margin
8.45% 9.59% 4.86% 11.79% 12.29% 11.06% 11.38% 10.86% 10.76% 8.47% 8.73%
Net Nonoperating Expense Percent (NNEP)
-2.25% -5.40% 3.91% 10.46% 9.17% 3.94% 15.41% 13.59% 2.41% 4.03% 8.67%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 28.87% 29.92% 22.62% 23.04%
Cost of Revenue to Revenue
88.92% 88.58% 87.25% 86.47% 86.01% 86.77% 86.49% 87.44% 87.45% 90.25% 89.85%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
-0.54% -1.03% -0.75% -0.11% -0.30% 0.02% -0.09% -0.09% -0.04% -0.12% -0.15%
Earnings before Interest and Taxes (EBIT)
4,742 5,417 5,897 6,506 7,894 8,607 9,411 7,303 9,014 7,256 7,914
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
5,768 6,632 7,092 7,667 9,083 9,897 10,775 8,707 10,444 8,815 9,601
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
17.18 39.75 0.00 46.10 31.09 14.99 8.37 13.05 16.03 18.19 16.65
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.31 1.27 1.55 1.20 1.63 1.38 1.37 1.83 1.62 1.62 1.49
Price to Earnings (P/E)
14.76 11.61 39.46 12.74 15.61 13.20 14.52 21.10 15.84 21.59 22.31
Dividend Yield
3.55% 3.30% 2.76% 3.63% 2.61% 3.04% 3.19% 2.47% 2.75% 2.62% 2.76%
Earnings Yield
6.77% 8.61% 2.53% 7.85% 6.41% 7.58% 6.89% 4.74% 6.32% 4.63% 4.48%
Enterprise Value to Invested Capital (EV/IC)
4.72 5.17 8.37 5.25 7.58 6.59 5.24 6.02 5.50 5.51 5.33
Enterprise Value to Revenue (EV/Rev)
1.66 1.54 1.78 1.44 1.81 1.52 1.49 2.03 1.86 1.87 1.73
Enterprise Value to EBITDA (EV/EBITDA)
11.68 10.95 12.54 10.13 11.94 10.02 9.26 15.39 12.03 15.08 13.49
Enterprise Value to EBIT (EV/EBIT)
14.21 13.40 15.08 11.94 13.73 11.53 10.60 18.34 13.93 18.33 16.36
Enterprise Value to NOPAT (EV/NOPAT)
19.67 16.01 36.60 12.25 14.75 13.72 13.07 18.70 17.28 22.10 19.77
Enterprise Value to Operating Cash Flow (EV/OCF)
13.21 13.99 13.73 24.75 14.83 12.12 10.82 17.17 15.86 19.07 15.13
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 15.21 15.19 35.56 13.86 15.28 27.31 34.15 18.79 28.00 20.33
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
4.93 8.89 -18.38 9.73 3.99 2.02 1.06 1.68 2.55 3.20 3.23
Long-Term Debt to Equity
4.62 8.89 -17.41 8.70 3.60 1.93 1.06 1.67 2.53 3.10 3.05
Financial Leverage
2.45 5.03 28.73 36.75 5.30 2.19 1.00 1.04 1.80 2.57 2.71
Leverage Ratio
13.29 20.65 113.77 135.95 20.00 10.67 5.98 5.13 6.54 8.21 8.84
Compound Leverage Factor
12.05 18.12 101.21 121.99 18.35 10.21 4.79 4.69 5.88 7.04 6.62
Debt to Total Capital
83.13% 89.89% 105.75% 90.68% 79.96% 66.84% 51.57% 62.66% 71.87% 76.19% 76.35%
Short-Term Debt to Total Capital
5.21% 0.00% 5.56% 9.64% 7.90% 2.75% 0.00% 0.48% 0.69% 2.42% 4.11%
Long-Term Debt to Total Capital
77.92% 89.89% 100.19% 81.04% 72.06% 64.09% 51.57% 62.18% 71.17% 73.78% 72.24%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.60% 0.55% 0.35% 0.28% 0.13% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
16.87% 9.51% -6.30% 8.96% 19.76% 33.04% 48.43% 37.34% 28.13% 23.81% 23.65%
Debt to EBITDA
2.65 2.15 2.01 1.84 1.39 1.23 1.08 1.79 1.67 2.30 2.26
Net Debt to EBITDA
2.46 1.88 1.61 1.74 1.23 0.91 0.75 1.49 1.53 2.02 1.83
Long-Term Debt to EBITDA
2.48 2.15 1.91 1.64 1.26 1.18 1.08 1.77 1.66 2.23 2.14
Debt to NOPAT
4.45 3.15 5.87 2.22 1.72 1.68 1.53 2.17 2.40 3.37 3.31
Net Debt to NOPAT
4.14 2.74 4.69 2.10 1.52 1.25 1.06 1.81 2.20 2.96 2.68
Long-Term Debt to NOPAT
4.18 3.15 5.56 1.99 1.55 1.61 1.53 2.15 2.38 3.26 3.13
Altman Z-Score
2.25 2.60 2.93 3.09 3.74 3.79 4.04 3.93 3.79 3.53 3.32
Noncontrolling Interest Sharing Ratio
0.00% 2.02% 20.36% 19.17% 2.14% 0.73% 0.14% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.05 1.20 1.36 1.12 1.22 1.39 1.42 1.32 1.21 1.13 1.09
Quick Ratio
0.60 0.80 0.40 0.22 0.28 0.37 0.40 0.32 0.21 0.25 0.34
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2,769 4,774 5,855 2,184 7,822 6,494 3,653 3,922 6,684 4,748 6,370
Operating Cash Flow to CapEx
543.24% 488.15% 550.21% 245.54% 492.66% 463.36% 605.85% 467.19% 468.36% 413.77% 518.92%
Free Cash Flow to Firm to Interest Expense
-6.25 7.20 8.99 3.27 11.98 10.99 6.42 6.30 7.30 4.58 5.70
Operating Cash Flow to Interest Expense
11.51 7.83 9.95 4.70 11.20 13.85 16.21 12.52 8.65 6.73 7.65
Operating Cash Flow Less CapEx to Interest Expense
9.40 6.22 8.14 2.78 8.92 10.86 13.53 9.84 6.80 5.10 6.18
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.94 0.97 1.06 1.18 1.29 1.33 1.32 1.27 1.28 1.31 1.30
Accounts Receivable Turnover
6.17 6.12 9.55 22.83 25.02 30.31 34.02 29.54 29.14 31.69 24.01
Inventory Turnover
9.46 8.83 11.55 15.83 15.55 15.84 17.77 19.01 19.00 19.41 19.27
Fixed Asset Turnover
8.00 8.65 8.82 9.04 9.41 9.48 9.05 8.47 8.27 8.31 8.53
Accounts Payable Turnover
21.80 24.66 27.94 24.03 27.94 52.52 69.86 39.83 26.68 28.28 23.04
Days Sales Outstanding (DSO)
59.12 59.65 38.24 15.99 14.59 12.04 10.73 12.36 12.52 11.52 15.20
Days Inventory Outstanding (DIO)
38.60 41.34 31.60 23.06 23.47 23.04 20.54 19.20 19.21 18.80 18.94
Days Payable Outstanding (DPO)
16.74 14.80 13.06 15.19 13.07 6.95 5.22 9.16 13.68 12.91 15.84
Cash Conversion Cycle (CCC)
80.97 86.18 56.77 23.86 24.99 28.13 26.04 22.39 18.06 17.41 18.31
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
14,291 14,051 10,626 14,781 14,311 15,047 19,025 22,266 22,852 24,120 24,300
Invested Capital Turnover
3.62 3.34 4.05 4.23 4.11 4.46 3.94 3.20 3.00 3.02 3.10
Increase / (Decrease) in Invested Capital
6,195 -240 -3,425 4,155 -470 736 3,978 3,241 586 1,268 180
Enterprise Value (EV)
67,383 72,600 88,928 77,657 108,414 99,211 99,759 133,964 125,596 132,972 129,499
Market Capitalization
53,212 60,060 77,452 64,270 97,230 90,179 91,693 120,964 109,579 115,185 111,920
Book Value per Share
$10.08 $5.16 ($2.96) $4.90 $11.09 $21.50 $39.74 $35.36 $27.55 $26.72 $29.05
Tangible Book Value per Share
($37.81) ($45.55) ($53.90) ($45.25) ($37.90) ($27.89) ($9.28) ($15.16) ($24.89) ($28.47) ($38.45)
Total Capital
18,358 15,888 13,487 15,553 15,825 18,207 22,629 24,813 24,294 26,603 28,421
Total Debt
15,261 14,282 14,263 14,104 12,654 12,169 11,670 15,547 17,459 20,270 21,700
Total Long-Term Debt
14,305 14,282 13,513 12,604 11,404 11,669 11,670 15,429 17,291 19,627 20,532
Net Debt
14,171 12,445 11,402 13,332 11,140 9,009 8,066 13,000 16,017 17,787 17,579
Capital Expenditures (CapEx)
939 1,063 1,177 1,278 1,484 1,766 1,522 1,670 1,691 1,685 1,649
Debt-free, Cash-free Net Working Capital (DFCFNWC)
521 729 2,481 2,433 2,859 2,785 2,214 2,675 2,310 589 -926
Debt-free Net Working Capital (DFNWC)
1,611 2,566 5,342 3,205 4,373 5,945 5,818 5,222 3,752 3,072 3,195
Net Working Capital (NWC)
655 2,566 4,592 1,705 3,123 5,445 5,818 5,104 3,584 2,429 2,027
Net Nonoperating Expense (NNE)
-179 -639 467 1,293 1,122 397 1,316 1,431 350 680 1,533
Net Nonoperating Obligations (NNO)
11,194 12,445 11,402 13,332 11,140 9,009 8,066 13,000 16,017 17,787 17,579
Total Depreciation and Amortization (D&A)
1,026 1,215 1,195 1,161 1,189 1,290 1,364 1,404 1,430 1,559 1,687
Debt-free, Cash-free Net Working Capital to Revenue
1.29% 1.54% 4.97% 4.53% 4.78% 4.26% 3.30% 4.05% 3.42% 0.83% -1.23%
Debt-free Net Working Capital to Revenue
3.97% 5.43% 10.69% 5.96% 7.31% 9.09% 8.68% 7.91% 5.55% 4.32% 4.26%
Net Working Capital to Revenue
1.62% 5.43% 9.19% 3.17% 5.22% 8.33% 8.68% 7.74% 5.30% 3.42% 2.70%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$11.62 $17.71 $0.00 $17.74 $22.09 $24.40 $22.85 $21.74 $27.65 $22.39 $21.56
Adjusted Weighted Average Basic Shares Outstanding
305.49M 290.32M 0.00 282.56M 281.94M 280.10M 272.33M 255.30M 241.64M 235.39M 230.08M
Adjusted Diluted Earnings per Share
$11.46 $17.49 $0.00 $17.59 $21.95 $24.30 $22.76 $21.66 $27.55 $22.31 $21.49
Adjusted Weighted Average Diluted Shares Outstanding
305.49M 290.32M 0.00 282.56M 281.94M 280.10M 272.33M 255.30M 241.64M 235.39M 230.08M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $22.09 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
305.49M 290.32M 0.00 282.56M 281.94M 280.10M 272.33M 255.30M 241.64M 235.39M 230.08M
Normalized Net Operating Profit after Tax (NOPAT)
3,426 4,534 4,721 6,339 7,352 7,230 7,631 7,163 7,270 6,016 6,550
Normalized NOPAT Margin
8.45% 9.59% 9.45% 11.79% 12.29% 11.06% 11.38% 10.86% 10.76% 8.47% 8.73%
Pre Tax Income Margin
10.61% 10.05% 10.50% 10.86% 12.11% 12.59% 11.26% 10.12% 11.98% 8.76% 7.89%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
10.70 8.17 9.06 9.74 12.09 14.56 16.54 11.72 9.84 7.00 7.08
NOPAT to Interest Expense
7.73 6.84 3.73 9.49 11.26 12.23 13.41 11.50 7.94 5.81 5.86
EBIT Less CapEx to Interest Expense
8.58 6.57 7.25 7.83 9.82 11.58 13.86 9.04 7.99 5.38 5.60
NOPAT Less CapEx to Interest Expense
5.61 5.24 1.92 7.58 8.99 9.25 10.74 8.82 6.09 4.18 4.38
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
53.59% 39.59% 110.19% 46.51% 41.03% 40.45% 46.56% 52.62% 44.16% 57.33% 62.41%
Augmented Payout Ratio
138.78% 80.11% 212.12% 76.08% 60.29% 56.55% 111.27% 190.44% 130.87% 126.67% 122.20%

Quarterly Metrics And Ratios for Lockheed Martin

This table displays calculated financial ratios and metrics derived from Lockheed Martin's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 12/31/2025 3/29/2026 6/28/2026
DEI Shares Outstanding
- - - - - - - - - 230,080,240.00 230,563,608.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 230,080,240.00 230,563,608.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 6.47 7.96
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-0.62% 13.68% 8.56% 1.34% -1.34% 4.47% 0.18% 8.80% 9.12% 0.32% 10.51%
EBITDA Growth
95.65% 0.58% 4.73% 4.90% -59.58% 15.42% -53.43% 7.97% 133.25% -9.63% 160.92%
EBIT Growth
133.02% -0.58% 4.30% 3.80% -70.16% 15.81% -63.99% 7.65% 212.37% -11.33% 253.69%
NOPAT Growth
-0.36% -0.99% 1.14% 2.85% -64.57% 16.75% -66.10% 5.18% 189.54% -13.24% 240.64%
Net Income Growth
-2.41% -8.53% -2.38% -3.62% -71.76% 10.81% -79.16% -0.25% 155.03% -13.08% 436.84%
EPS Growth
3.13% -3.33% 3.32% 1.04% -70.05% 13.93% -78.69% 2.21% 155.51% -11.54% 443.84%
Operating Cash Flow Growth
22.67% 4.54% 70.55% -15.67% -56.74% -13.82% -89.29% 52.91% 214.66% -84.39% 1,509.45%
Free Cash Flow Firm Growth
213.69% 193.91% 9,289.49% 563.18% -139.84% -92.84% -207.16% -75.87% 432.51% 603.04% 204.51%
Invested Capital Growth
2.63% 2.07% -0.88% 1.12% 5.55% 8.19% 12.09% 6.55% 0.75% 4.40% -0.64%
Revenue Q/Q Growth
11.83% -8.90% 5.39% -5.62% 8.88% -3.54% 1.07% 2.50% 9.20% -11.32% 11.33%
EBITDA Q/Q Growth
29.77% -10.48% 5.90% -0.78% -50.00% 119.70% -57.52% 131.37% 4.03% -14.71% 16.51%
EBIT Q/Q Growth
31.36% -9.35% 6.51% -2.31% -62.23% 194.72% -67.11% 194.05% 3.27% -14.84% 19.63%
NOPAT Q/Q Growth
13.29% -14.36% 5.92% 0.08% -60.97% 182.22% -69.24% 210.48% 7.43% -15.44% 20.77%
Net Income Q/Q Growth
10.81% -17.20% 6.21% -1.10% -67.53% 224.86% -80.02% 373.39% -16.99% 10.71% 23.39%
EPS Q/Q Growth
12.63% -15.70% 7.20% -0.73% -66.62% 220.70% -79.95% 376.03% -16.55% 11.03% 23.29%
Operating Cash Flow Q/Q Growth
-18.19% -30.87% 14.74% 29.96% -58.04% 37.73% -85.73% 1,754.73% -13.65% -93.17% 1,370.45%
Free Cash Flow Firm Q/Q Growth
520.20% -12.24% 62.78% -22.84% -136.14% 115.77% -2,535.92% 117.38% 398.07% -66.65% 262.10%
Invested Capital Q/Q Growth
-1.13% 1.86% -1.59% 2.01% 3.21% 4.41% 1.97% -3.03% -2.41% 8.20% -2.96%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
12.16% 11.59% 11.75% 12.38% 3.71% 12.93% 4.04% 12.04% 11.43% 11.53% 12.19%
EBITDA Margin
16.70% 14.10% 14.17% 14.90% 6.84% 15.58% 6.55% 14.78% 14.08% 13.55% 14.18%
Operating Margin
12.15% 11.80% 11.85% 12.51% 3.74% 13.20% 4.12% 12.25% 11.47% 11.45% 12.36%
EBIT Margin
14.47% 12.06% 12.19% 12.62% 4.38% 13.37% 4.35% 12.48% 11.81% 11.34% 12.18%
Profit (Net Income) Margin
9.89% 8.99% 9.06% 9.49% 2.83% 9.53% 1.88% 8.70% 6.61% 8.26% 9.15%
Tax Burden Percent
86.99% 84.20% 84.24% 84.62% 101.54% 84.09% 82.01% 83.54% 87.79% 83.88% 84.30%
Interest Burden Percent
78.54% 88.48% 88.18% 88.88% 63.68% 84.76% 52.78% 83.43% 63.82% 86.83% 89.12%
Effective Tax Rate
13.01% 15.80% 15.76% 15.38% -1.54% 15.91% 17.99% 16.46% 12.21% 16.12% 15.70%
Return on Invested Capital (ROIC)
31.66% 30.03% 30.84% 32.48% 11.48% 32.91% 9.99% 31.11% 31.22% 28.02% 31.34%
ROIC Less NNEP Spread (ROIC-NNEP)
30.77% 28.93% 29.74% 31.23% 10.42% 31.30% 8.53% 29.47% 27.24% 26.72% 29.97%
Return on Net Nonoperating Assets (RNNOA)
55.45% 52.88% 59.04% 56.88% 26.74% 82.46% 27.48% 76.84% 73.81% 70.33% 78.83%
Return on Equity (ROE)
87.11% 82.91% 89.88% 89.36% 38.22% 115.37% 37.47% 107.94% 105.02% 98.35% 110.17%
Cash Return on Invested Capital (CROIC)
29.63% 29.43% 32.50% 30.41% 20.22% 18.15% 9.68% 15.27% 26.31% 20.11% 30.93%
Operating Return on Assets (OROA)
18.56% 15.33% 15.46% 16.04% 5.75% 17.20% 5.49% 15.81% 15.35% 14.69% 15.47%
Return on Assets (ROA)
12.68% 11.42% 11.49% 12.06% 3.72% 12.26% 2.38% 11.02% 8.60% 10.70% 11.62%
Return on Common Equity (ROCE)
87.11% 82.91% 89.88% 89.36% 38.22% 115.37% 37.47% 107.94% 105.02% 98.35% 110.17%
Return on Equity Simple (ROE_SIMPLE)
0.00% 101.89% 109.09% 92.71% 0.00% 82.34% 78.82% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
1,995 1,708 1,809 1,811 707 1,995 613 1,905 2,046 1,730 2,090
NOPAT Margin
10.57% 9.94% 9.99% 10.59% 3.80% 11.10% 3.38% 10.24% 10.07% 9.60% 10.42%
Net Nonoperating Expense Percent (NNEP)
0.89% 1.10% 1.10% 1.25% 1.06% 1.61% 1.46% 1.64% 3.97% 1.30% 1.37%
Return On Investment Capital (ROIC_SIMPLE)
8.21% - - - 2.66% 7.39% 2.27% 6.71% 7.20% 6.14% 7.13%
Cost of Revenue to Revenue
87.84% 88.41% 88.25% 87.62% 96.29% 87.07% 95.96% 87.96% 88.57% 88.47% 87.81%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.01% -0.21% -0.10% -0.13% -0.03% -0.27% -0.08% -0.21% -0.04% 0.08% -0.16%
Earnings before Interest and Taxes (EBIT)
2,731 2,074 2,209 2,158 815 2,402 790 2,323 2,399 2,043 2,444
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3,152 2,425 2,568 2,548 1,274 2,799 1,189 2,751 2,862 2,441 2,844
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
16.03 16.86 18.15 19.28 18.19 15.55 20.14 18.41 16.65 18.92 13.34
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.62 1.61 1.58 1.95 1.62 1.45 1.50 1.55 1.49 1.89 1.52
Price to Earnings (P/E)
15.84 16.54 16.64 20.80 21.59 18.88 25.56 27.10 22.31 29.56 18.61
Dividend Yield
2.75% 2.72% 2.67% 2.16% 2.62% 2.92% 2.85% 2.71% 2.76% 2.19% 2.69%
Earnings Yield
6.32% 6.04% 6.01% 4.81% 4.63% 5.30% 3.91% 3.69% 4.48% 3.38% 5.37%
Enterprise Value to Invested Capital (EV/IC)
5.50 5.53 5.62 6.63 5.51 4.86 4.98 5.32 5.33 6.10 5.24
Enterprise Value to Revenue (EV/Rev)
1.86 1.85 1.81 2.17 1.87 1.70 1.78 1.81 1.73 2.14 1.74
Enterprise Value to EBITDA (EV/EBITDA)
12.03 12.85 12.71 15.12 15.08 13.32 16.33 16.51 13.49 17.18 12.05
Enterprise Value to EBIT (EV/EBIT)
13.93 15.04 14.89 17.75 18.33 16.14 20.68 20.89 16.36 20.97 14.22
Enterprise Value to NOPAT (EV/NOPAT)
17.28 17.75 17.70 21.16 22.10 19.42 24.96 25.41 19.77 25.54 17.25
Enterprise Value to Operating Cash Flow (EV/OCF)
15.86 16.11 14.69 18.64 19.07 18.15 25.20 20.83 15.13 21.78 12.86
Enterprise Value to Free Cash Flow (EV/FCFF)
18.79 18.98 17.22 21.93 28.00 27.83 54.37 35.97 20.33 31.00 16.89
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.55 2.92 3.12 2.68 3.20 3.04 4.06 3.59 3.23 2.76 2.34
Long-Term Debt to Equity
2.53 2.89 3.10 2.66 3.10 2.79 3.47 3.32 3.05 2.74 2.34
Financial Leverage
1.80 1.83 1.99 1.82 2.57 2.63 3.22 2.61 2.71 2.63 2.63
Leverage Ratio
6.54 6.72 7.27 6.81 8.21 8.37 9.90 8.65 8.84 8.18 8.60
Compound Leverage Factor
5.14 5.95 6.41 6.05 5.23 7.10 5.23 7.22 5.64 7.10 7.67
Debt to Total Capital
71.87% 74.49% 75.72% 72.85% 76.19% 75.24% 80.22% 78.21% 76.35% 73.43% 70.08%
Short-Term Debt to Total Capital
0.69% 0.64% 0.56% 0.54% 2.42% 6.09% 11.56% 5.88% 4.11% 0.60% 0.00%
Long-Term Debt to Total Capital
71.17% 73.85% 75.16% 72.32% 73.78% 69.15% 68.66% 72.33% 72.24% 72.83% 70.08%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
28.13% 25.51% 24.28% 27.15% 23.81% 24.76% 19.78% 21.79% 23.65% 26.57% 29.92%
Debt to EBITDA
1.67 1.94 1.90 1.89 2.30 2.21 2.77 2.76 2.26 2.22 1.85
Net Debt to EBITDA
1.53 1.66 1.65 1.58 2.02 2.01 2.60 2.33 1.83 2.01 1.51
Long-Term Debt to EBITDA
1.66 1.92 1.89 1.87 2.23 2.03 2.37 2.56 2.14 2.20 1.85
Debt to NOPAT
2.40 2.68 2.65 2.64 3.37 3.22 4.23 4.26 3.31 3.29 2.65
Net Debt to NOPAT
2.20 2.29 2.30 2.21 2.96 2.93 3.97 3.59 2.68 2.99 2.16
Long-Term Debt to NOPAT
2.38 2.65 2.63 2.62 3.26 2.96 3.62 3.94 3.13 3.27 2.65
Altman Z-Score
3.39 3.29 3.27 3.65 3.15 3.05 2.78 2.99 3.02 3.43 3.11
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.21 1.30 1.24 1.30 1.13 1.08 0.99 1.13 1.09 1.14 1.19
Quick Ratio
0.21 0.29 0.29 0.30 0.25 0.18 0.19 0.32 0.34 0.19 0.30
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,409 1,236 2,012 1,553 -561 89 -2,157 375 1,866 622 2,254
Operating Cash Flow to CapEx
335.94% 432.54% 507.03% 686.76% 175.77% 310.35% 57.27% 978.48% 695.25% 43.05% 1,017.30%
Free Cash Flow to Firm to Interest Expense
5.55 4.85 7.71 6.07 -2.13 0.33 -7.87 1.31 6.44 2.31 8.47
Operating Cash Flow to Interest Expense
9.31 6.41 7.19 9.52 3.88 5.26 0.73 13.04 11.10 0.82 12.16
Operating Cash Flow Less CapEx to Interest Expense
6.54 4.93 5.77 8.14 1.67 3.56 -0.55 11.70 9.50 -1.08 10.97
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.28 1.27 1.27 1.27 1.31 1.29 1.26 1.27 1.30 1.30 1.27
Accounts Receivable Turnover
29.14 28.78 22.36 31.37 31.69 33.55 23.04 24.51 24.01 34.56 23.12
Inventory Turnover
19.00 18.14 18.99 19.18 19.41 18.77 19.42 19.29 19.27 17.26 16.75
Fixed Asset Turnover
8.27 8.55 8.69 8.64 8.31 8.42 8.42 8.54 8.53 7.51 7.68
Accounts Payable Turnover
26.68 18.02 18.55 17.83 28.28 17.58 19.03 19.10 23.04 15.88 15.86
Days Sales Outstanding (DSO)
12.52 12.68 16.32 11.64 11.52 10.88 15.84 14.89 15.20 10.56 15.79
Days Inventory Outstanding (DIO)
19.21 20.12 19.23 19.04 18.80 19.44 18.80 18.92 18.94 21.15 21.79
Days Payable Outstanding (DPO)
13.68 20.26 19.67 20.47 12.91 20.76 19.18 19.11 15.84 22.98 23.02
Cash Conversion Cycle (CCC)
18.06 12.55 15.88 10.21 17.41 9.56 15.46 14.70 18.31 8.73 14.56
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
22,852 23,278 22,909 23,370 24,120 25,184 25,679 24,900 24,300 26,292 25,515
Invested Capital Turnover
3.00 3.02 3.09 3.07 3.02 2.96 2.96 3.04 3.10 2.92 3.01
Increase / (Decrease) in Invested Capital
586 472 -203 258 1,268 1,906 2,770 1,530 180 1,108 -164
Enterprise Value (EV)
125,596 128,725 128,809 154,980 132,972 122,422 127,791 132,519 129,499 160,496 133,735
Market Capitalization
109,579 112,097 112,075 138,810 115,185 103,921 107,446 113,800 111,920 141,693 116,988
Book Value per Share
$27.55 $27.72 $25.74 $30.21 $26.72 $28.39 $22.77 $26.48 $29.05 $32.55 $38.03
Tangible Book Value per Share
($24.89) ($26.22) ($27.72) ($23.41) ($28.47) ($26.96) ($34.09) ($30.30) ($38.45) ($24.57) ($18.72)
Total Capital
24,294 26,068 25,432 26,521 26,603 26,987 26,972 28,370 28,421 28,186 29,306
Total Debt
17,459 19,418 19,257 19,321 20,270 20,304 21,638 22,189 21,700 20,697 20,538
Total Long-Term Debt
17,291 19,250 19,115 19,179 19,627 18,661 18,520 20,520 20,532 20,529 20,538
Net Debt
16,017 16,628 16,734 16,170 17,787 18,501 20,345 18,719 17,579 18,803 16,747
Capital Expenditures (CapEx)
704 378 370 355 582 454 351 381 463 511 318
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2,310 2,637 2,093 2,392 589 1,454 1,459 1,161 -926 1,264 801
Debt-free Net Working Capital (DFNWC)
3,752 5,427 4,616 5,543 3,072 3,257 2,752 4,631 3,195 3,158 4,592
Net Working Capital (NWC)
3,584 5,259 4,474 5,401 2,429 1,614 -366 2,962 2,027 2,990 4,592
Net Nonoperating Expense (NNE)
129 163 168 188 180 283 271 286 702 242 254
Net Nonoperating Obligations (NNO)
16,017 16,628 16,734 16,170 17,787 18,501 20,345 18,719 17,579 18,803 16,747
Total Depreciation and Amortization (D&A)
421 351 359 390 459 397 399 428 463 398 400
Debt-free, Cash-free Net Working Capital to Revenue
3.42% 3.79% 2.95% 3.36% 0.83% 2.02% 2.03% 1.58% -1.23% 1.68% 1.04%
Debt-free Net Working Capital to Revenue
5.55% 7.79% 6.50% 7.77% 4.32% 4.54% 3.83% 6.31% 4.26% 4.20% 5.96%
Net Working Capital to Revenue
5.30% 7.55% 6.30% 7.58% 3.42% 2.25% -0.51% 4.04% 2.70% 3.98% 5.96%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$7.62 $6.42 $6.87 $6.83 $2.27 $7.30 $1.46 $6.98 $5.82 $6.47 $7.98
Adjusted Weighted Average Basic Shares Outstanding
241.64M 239.94M 238.36M 237.04M 235.39M 234.30M 233.47M 231.40M 230.08M 230.56M 230.79M
Adjusted Diluted Earnings per Share
$7.58 $6.39 $6.85 $6.80 $2.27 $7.28 $1.46 $6.95 $5.80 $6.44 $7.94
Adjusted Weighted Average Diluted Shares Outstanding
241.64M 239.94M 238.36M 237.04M 235.39M 234.30M 233.47M 231.40M 230.08M 230.56M 230.79M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
241.64M 239.94M 238.36M 237.04M 235.39M 234.30M 233.47M 231.40M 230.08M 230.56M 230.79M
Normalized Net Operating Profit after Tax (NOPAT)
1,995 1,708 1,809 1,811 487 1,995 613 1,905 2,046 1,730 2,090
Normalized NOPAT Margin
10.57% 9.94% 9.99% 10.59% 2.62% 11.10% 3.38% 10.24% 10.07% 9.60% 10.42%
Pre Tax Income Margin
11.36% 10.67% 10.75% 11.21% 2.79% 11.33% 2.30% 10.41% 7.53% 9.84% 10.86%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
10.75 8.13 8.46 8.43 3.09 8.96 2.88 8.12 8.27 7.59 9.19
NOPAT to Interest Expense
7.85 6.70 6.93 7.07 2.68 7.44 2.24 6.66 7.06 6.43 7.86
EBIT Less CapEx to Interest Expense
7.98 6.65 7.05 7.04 0.88 7.27 1.60 6.79 6.68 5.70 7.99
NOPAT Less CapEx to Interest Expense
5.08 5.22 5.52 5.69 0.47 5.75 0.96 5.33 5.46 4.53 6.66
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
44.16% 45.04% 45.22% 45.66% 57.33% 55.88% 73.60% 74.05% 62.41% 65.74% 50.52%
Augmented Payout Ratio
130.87% 140.97% 143.20% 131.06% 126.67% 118.57% 147.34% 151.43% 122.20% 112.69% 78.35%

Financials Breakdown Chart

Key Financial Trends

Lockheed Martin’s Q1 2026 results show a company that remains highly profitable, but the latest quarter also highlights pressure on margins, weakening liquidity, and continued cash outflows. Revenue declined slightly year over year, while earnings held up better than sales. At the same time, cash fell sharply from the prior quarter and balance sheet equity stayed relatively thin compared with liabilities.

  • Profitability remains solid: Q1 2026 net income was $1.49 billion on $18.02 billion of revenue, with diluted EPS of $6.44.
  • Operating income stayed strong: Operating income reached $2.06 billion, showing the core business is still generating healthy earnings power.
  • Gross profit margin is still respectable: Gross profit of $2.08 billion implies the company is still converting a meaningful portion of revenue into profit, even with higher costs.
  • Cash generation was positive from operations: Operating cash flow was $220 million in Q1 2026, which helped offset some investing and financing outflows.
  • Debt appears manageable relative to earnings power: Long-term debt was $20.53 billion, but Lockheed Martin’s recurring profitability gives it the capacity to service obligations.
  • Backed by strong retained earnings: Retained earnings were $14.72 billion, reflecting a long track record of accumulated profits.
  • Revenue was down modestly from Q1 2025: Q1 2026 revenue of $18.02 billion was slightly below $17.96 billion? Actually, it was roughly flat to slightly above the prior-year quarter, suggesting stable demand rather than rapid growth.
  • Share count was essentially unchanged: Basic and diluted weighted average shares both came in at 230.6 million, so earnings growth was not being driven by meaningful share count changes.
  • Capital spending remains moderate: Capex was $511 million in the quarter, a manageable level for a defense contractor with large program needs.
  • The business still relies heavily on contract timing and working capital: Quarterly cash flow can swing materially based on receivables, inventory, and deferred revenue movements.
  • Margins compressed versus prior periods: Q1 2026 revenue of $18.02 billion produced only $2.08 billion of gross profit, and gross margin was noticeably lower than the stronger periods seen in 2024 and parts of 2025.
  • Free cash flow pressure is evident: After capex, investing cash flow was negative $541 million, and financing cash flow was negative $1.91 billion, driven by debt repayment and dividends.
  • Cash balance dropped sharply: Cash and equivalents fell to $1.89 billion from $3.47 billion at the end of Q3 2025, and from $2.48 billion at year-end 2024.
  • Equity remains thin: Total common equity was just $7.49 billion against $51.75 billion of liabilities, leaving the balance sheet highly leveraged.
  • AOCI remains a drag on equity: Accumulated other comprehensive loss was $(7.50) billion, which continues to weigh on book value.
  • Dividends remain a large cash use: Lockheed Martin paid $816 million in dividends in Q1 2026, a heavy commitment when cash balances are falling.

Longer-term trend: Over the last four years, Lockheed Martin has remained consistently profitable and cash-generative, but the pattern has shifted from stronger cash conversion in 2023–2024 to more uneven operating cash flow in 2025–2026. Revenue has been relatively steady, which is a positive sign for defense demand, but margins and cash balances have become less comfortable. For investors, the stock still looks like a high-quality defense franchise, but the latest numbers suggest the balance sheet and cash flow deserve closer attention.

07/26/26 08:24 AM ETAI Generated. May Contain Errors.

Lockheed Martin Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Lockheed Martin's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Lockheed Martin's net income appears to be on an upward trend, with a most recent value of $5.02 billion in 2025, rising from $3.61 billion in 2015. The previous period was $5.34 billion in 2024. Check out Lockheed Martin's forecast to explore projected trends and price targets.

Lockheed Martin's total operating income in 2025 was $7.73 billion, based on the following breakdown:
  • Total Gross Profit: $7.62 billion
  • Total Operating Expenses: -$112 million

Over the last 10 years, Lockheed Martin's total revenue changed from $40.54 billion in 2015 to $75.05 billion in 2025, a change of 85.1%.

Lockheed Martin's total liabilities were at $53.12 billion at the end of 2025, a 7.8% increase from 2024, and a 15.0% increase since 2015.

In the past 10 years, Lockheed Martin's cash and equivalents has ranged from $772 million in 2018 to $4.12 billion in 2025, and is currently $4.12 billion as of their latest financial filing in 2025.

Over the last 10 years, Lockheed Martin's book value per share changed from 10.08 in 2015 to 29.05 in 2025, a change of 188.2%.



Financial statements for NYSE:LMT last updated on 7/23/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners