Go Pro

L3Harris Technologies (LHX) Financials

L3Harris Technologies logo
$277.53 +0.47 (+0.17%)
Closing price 07/31/2026 03:59 PM Eastern
Extended Trading
$277.10 -0.43 (-0.16%)
As of 07/31/2026 07:54 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for L3Harris Technologies

Annual Income Statements for L3Harris Technologies

This table shows L3Harris Technologies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/3/2015 7/1/2016 6/30/2017 6/29/2018 6/28/2019 1/1/2021 12/31/2021 12/30/2022 12/29/2023 1/3/2025 1/2/2026
Net Income / (Loss) Attributable to Common Shareholders
334 324 543 699 949 1,119 1,846 1,062 1,227 1,823 1,606
Consolidated Net Income / (Loss)
334 324 543 699 949 1,086 1,842 1,061 1,198 1,512 1,606
Net Income / (Loss) Continuing Operations
287 611 628 702 953 1,088 1,843 1,061 1,198 1,833 1,606
Total Pre-Tax Income
396 884 889 908 1,113 1,322 2,283 1,273 1,221 1,597 1,932
Total Operating Income
632 1,055 893 920 1,092 1,226 2,109 1,127 1,426 1,918 2,110
Total Gross Profit
1,515 2,160 2,043 2,102 2,334 5,308 5,376 4,927 5,113 5,524 5,625
Total Revenue
3,885 5,992 5,897 6,168 6,801 18,194 17,814 17,062 19,419 21,325 21,865
Operating Revenue
3,885 5,992 5,897 6,168 6,801 18,194 17,814 17,062 19,419 21,325 21,865
Total Cost of Revenue
2,370 3,832 3,854 4,066 4,467 12,886 12,438 12,135 14,306 15,801 16,240
Operating Cost of Revenue
2,370 3,832 3,854 4,066 4,467 12,886 12,438 12,135 14,306 15,801 16,240
Total Operating Expenses
883 1,105 1,150 1,182 1,242 4,082 3,267 3,800 3,687 3,606 3,515
Selling, General & Admin Expense
883 1,105 1,150 1,182 1,242 3,315 3,280 2,998 3,313 3,568 3,430
Impairment Charge
- - - 0.00 0.00 767 207 802 374 38 85
Total Other Income / (Expense), net
-236 -171 -4.00 -12 21 96 174 146 -205 0.00 -178
Interest & Investment Income
2.00 2.00 2.00 2.00 - - - -279 -543 0.00 -597
Other Income / (Expense), net
-108 10 166 156 188 350 439 425 338 0.00 419
Income Tax Expense
109 273 261 206 160 234 440 212 23 85 326
Net Income / (Loss) Attributable to Noncontrolling Interest
- - 0.00 0.00 0.00 -33 -4.00 -1.00 -29 10 0.00
Basic Earnings per Share
$3.15 $2.61 $4.42 $5.88 $8.03 $5.23 $9.17 $5.54 $6.47 $7.91 $8.57
Weighted Average Basic Shares Outstanding
105.70M 123.80M 122.90M 118.90M - 205.57M 193.07M 190.09M 190.11M 188.31M 186.78M
Diluted Earnings per Share
$3.11 $2.59 $4.36 $5.76 $7.86 $5.19 $9.09 $5.49 $6.44 $7.87 $8.53
Weighted Average Diluted Shares Outstanding
105.70M 123.80M 122.90M 118.90M - 205.57M 193.07M 190.09M 190.11M 188.31M 186.78M
Weighted Average Basic & Diluted Shares Outstanding
105.70M 123.80M 122.90M 118.90M - 205.57M 193.07M 190.09M 190.11M 188.31M 186.78M
Cash Dividends to Common per Share
- - - - - $3.40 $4.08 $4.48 $4.56 $4.64 $4.80

Quarterly Income Statements for L3Harris Technologies

This table shows L3Harris Technologies' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/29/2023 3/29/2024 6/28/2024 9/27/2024 1/3/2025 3/28/2025 6/27/2025 10/3/2025 1/2/2026 4/3/2026 7/3/2026
Net Income / (Loss) Attributable to Common Shareholders
158 283 366 400 453 386 458 462 300 512 586
Consolidated Net Income / (Loss)
126 285 367 404 456 386 458 462 300 512 600
Net Income / (Loss) Continuing Operations
126 285 367 404 456 386 458 462 300 512 600
Total Pre-Tax Income
76 290 390 430 487 459 524 567 382 589 710
Total Operating Income
154 378 476 495 569 525 571 621 393 652 654
Total Gross Profit
1,453 1,348 1,360 1,419 1,397 1,350 1,335 1,494 1,446 1,402 1,502
Total Revenue
5,340 5,211 5,299 5,292 5,523 5,132 5,426 5,659 5,648 5,744 5,881
Operating Revenue
5,340 5,211 5,299 5,292 5,523 5,132 5,426 5,659 5,648 5,744 5,881
Total Cost of Revenue
3,887 3,863 3,939 3,873 4,126 3,782 4,091 4,165 4,202 4,342 4,379
Operating Cost of Revenue
3,887 3,863 3,939 3,873 4,126 3,782 4,091 4,165 4,202 4,342 4,379
Total Operating Expenses
1,299 970 884 924 828 825 764 873 1,053 750 848
Selling, General & Admin Expense
925 970 884 924 790 825 764 873 968 750 848
Total Other Income / (Expense), net
-78 -88 -86 -65 -82 -66 -47 -54 -11 -63 56
Interest & Investment Income
- -176 -172 -166 - -150 -152 -152 -143 -136 -129
Other Income / (Expense), net
93 88 86 101 79 84 105 98 132 73 185
Income Tax Expense
-50 5.00 23 26 31 73 66 105 82 77 110
Preferred Stock Dividends Declared
- - - - - - 0.00 - - - 14
Basic Earnings per Share
$0.84 $1.49 $1.93 $2.11 $2.38 $2.05 $2.45 $2.47 $1.60 $2.74 $3.15
Weighted Average Basic Shares Outstanding
190.11M 189.80M 189.71M 189.67M 188.31M 186.95M 187.09M 187.05M 186.78M 186.29M 186.21M
Diluted Earnings per Share
$0.83 $1.48 $1.92 $2.10 $2.37 $2.04 $2.44 $2.46 $1.59 $2.72 $3.13
Weighted Average Diluted Shares Outstanding
190.11M 190.80M 189.71M 189.67M 188.31M 186.95M 187.09M 187.05M 186.78M 186.29M 186.21M
Weighted Average Basic & Diluted Shares Outstanding
190.11M 189.68M 189.71M 189.67M 188.31M 186.95M 187.09M 187.05M 186.78M 186.29M 186.21M

Annual Cash Flow Statements for L3Harris Technologies

This table details how cash moves in and out of L3Harris Technologies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/3/2015 7/1/2016 6/30/2017 6/29/2018 6/28/2019 1/1/2021 12/31/2021 12/30/2022 12/29/2023 1/3/2025 1/2/2026
Net Change in Cash & Equivalents
-80 6.00 -3.00 -195 242 452 -335 -61 -320 55 454
Net Cash From Operating Activities
854 924 569 751 1,185 2,790 2,687 2,158 2,096 2,559 3,106
Net Cash From Continuing Operating Activities
854 924 569 751 1,185 2,790 2,687 2,158 2,096 2,559 3,106
Net Income / (Loss) Continuing Operations
334 324 543 699 949 1,086 1,842 1,061 1,198 1,512 1,606
Consolidated Net Income / (Loss)
334 324 543 699 949 1,086 1,842 1,061 1,198 1,512 1,606
Depreciation Expense
233 229 311 142 143 323 340 938 1,166 1,289 1,224
Non-Cash Adjustments To Reconcile Net Income
191 390 -242 -415 -10 669 -823 732 481 -81 -316
Changes in Operating Assets and Liabilities, net
85 -151 -43 208 -12 3.00 701 -573 -749 -161 592
Net Cash From Investing Activities
-3,284 -1.00 870 -141 -159 751 1,394 -250 -7,021 -263 407
Net Cash From Continuing Investing Activities
-3,284 -1.00 870 -141 -159 751 1,394 -250 -7,021 -263 407
Purchase of Property, Plant & Equipment
-148 -152 -119 -136 -161 -368 -342 -252 -449 -408 -424
Acquisitions
-3,186 - - - - -12 0.00 0.00 -6,688 0.00 0.00
Divestitures
50 170 1,014 0.00 0.00 1,040 1,729 23 71 273 820
Other Investing Activities, net
0.00 0.00 -25 -5.00 2.00 0.00 0.00 -35 45 -128 11
Net Cash From Financing Activities
2,373 -893 -1,438 -805 -781 -3,112 -4,413 -1,951 4,594 -2,224 -3,082
Net Cash From Continuing Financing Activities
2,373 -893 -1,438 -805 -781 -3,112 -4,413 -1,951 4,594 -2,224 -3,082
Repayment of Debt
-1,009 -746 -584 -1,665 -309 -937 -24 -65 -3,392 -3,732 -1,025
Repurchase of Common Equity
-150 0.00 -710 -272 -200 -2,290 -3,675 -1,083 -518 -554 -1,154
Payment of Dividends
-198 -252 -262 -272 -325 -725 -817 -864 -868 -886 -903
Issuance of Debt
3,683 61 85 1,387 27 901 6.00 4.00 9,372 2,948 0.00
Effect of Exchange Rate Changes
-23 -24 -4.00 - - 23 -3.00 - 11 -17 23

Quarterly Cash Flow Statements for L3Harris Technologies

This table details how cash moves in and out of L3Harris Technologies' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/29/2023 3/29/2024 6/28/2024 9/27/2024 1/3/2025 3/28/2025 6/27/2025 10/3/2025 1/2/2026 4/3/2026 7/3/2026
Net Change in Cash & Equivalents
61 -83 70 -8.00 76 -98 -35 -143 730 -479 931
Net Cash From Operating Activities
789 -104 754 780 1,129 -42 640 546 1,962 -95 879
Net Cash From Continuing Operating Activities
789 -104 754 780 1,129 -42 640 546 1,962 -95 879
Net Income / (Loss) Continuing Operations
126 285 367 404 456 386 458 462 300 512 600
Consolidated Net Income / (Loss)
126 285 367 404 456 386 458 462 300 512 600
Depreciation Expense
350 320 536 324 326 301 303 309 311 282 288
Non-Cash Adjustments To Reconcile Net Income
587 -316 203 -199 231 -417 -183 213 71 85 -283
Changes in Operating Assets and Liabilities, net
-274 -393 -135 251 116 -312 62 -438 1,280 -974 274
Net Cash From Investing Activities
-83 -116 58 -93 -112 744 -78 -129 -130 -97 -114
Net Cash From Continuing Investing Activities
-83 -116 58 -93 -112 744 -78 -129 -130 -97 -114
Purchase of Property, Plant & Equipment
-137 -115 -97 -78 -118 -59 -88 -119 -158 -99 -108
Other Investing Activities, net
-2.00 -1.00 -3.00 -15 -110 -28 10 -10 39 -5.00 -6.00
Net Cash From Financing Activities
-660 144 -744 -709 -915 -805 -610 -560 -1,107 -284 167
Net Cash From Continuing Financing Activities
-660 144 -744 -709 -915 -805 -610 -560 -1,107 -284 167
Repayment of Debt
-930 -2,116 -1,108 -498 -675 -8.00 -132 -159 -726 250 -345
Repurchase of Common Equity
- -233 -89 -190 -42 -569 -253 -176 -156 -296 -229
Payment of Dividends
-216 -224 -221 -220 -221 -228 -225 -225 -225 -238 -232
Effect of Exchange Rate Changes
15 -7.00 2.00 14 -26 - 13 - 5.00 -3.00 -1.00

Annual Balance Sheets for L3Harris Technologies

This table presents L3Harris Technologies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/3/2015 7/1/2016 6/30/2017 6/29/2018 1/3/2020 1/1/2021 12/31/2021 12/30/2022 12/29/2023 1/3/2025 1/2/2026
Total Assets
13,127 12,009 10,090 9,851 38,336 36,960 34,709 33,524 41,687 42,001 41,195
Total Current Assets
3,183 2,624 2,073 2,224 6,312 6,667 6,359 6,754 8,055 8,218 8,593
Cash & Equivalents
481 487 484 288 824 1,276 941 880 560 615 1,069
Accounts Receivable
1,168 674 623 466 1,216 1,344 1,045 1,251 1,230 1,072 1,371
Inventories, net
1,015 867 841 411 1,219 1,034 982 1,291 1,472 1,330 1,219
Other Current Assets
165 124 101 885 2,851 2,683 3,293 3,285 3,626 3,691 4,050
Other Current Nonoperating Assets
- 397 - 0.00 0.00 35 0.00 47 1,106 1,131 884
Plant, Property, & Equipment, net
1,165 924 904 900 2,117 0.00 0.00 0.00 0.00 2,806 2,665
Total Noncurrent Assets
8,779 8,461 7,113 6,727 29,907 30,293 28,350 26,770 33,632 30,977 29,937
Goodwill
6,348 5,352 5,366 5,372 20,001 18,876 18,189 17,283 19,979 20,325 20,010
Intangible Assets
1,775 1,231 1,104 989 8,458 7,908 6,640 6,001 8,540 7,639 6,509
Noncurrent Deferred & Refundable Income Taxes
502 549 409 119 102 119 85 73 91 120 76
Other Noncurrent Operating Assets
154 252 234 247 1,346 3,390 3,436 3,413 5,022 2,893 3,342
Total Liabilities & Shareholders' Equity
13,127 12,009 10,090 9,851 38,336 36,960 34,709 33,524 41,687 42,001 41,195
Total Liabilities
9,725 8,952 7,162 6,573 15,592 16,119 15,390 14,900 22,858 22,422 21,560
Total Current Liabilities
2,274 1,981 1,926 1,850 4,009 4,240 4,551 5,776 8,004 7,633 7,226
Short-Term Debt
163 397 634 382 260 10 13 820 1,965 515 673
Accounts Payable
581 494 540 622 1,261 1,406 1,767 1,945 2,106 2,005 2,461
Current Employee Benefit Liabilities
522 165 140 142 460 496 444 398 544 419 482
Other Current Liabilities
- - - 372 - 1,198 1,297 1,400 1,129 4,459 3,497
Other Current Nonoperating Liabilities
28 248 - 0.00 0.00 13 0.00 19 272 235 113
Total Noncurrent Liabilities
7,451 6,971 5,236 4,723 11,583 11,879 10,839 9,124 14,854 14,789 14,334
Long-Term Debt
5,053 4,120 3,396 3,408 6,694 6,943 7,048 6,225 11,160 11,081 10,443
Noncurrent Deferred & Payable Income Tax Liabilities
- 4.00 34 79 1,481 1,237 1,344 719 815 942 1,114
Other Noncurrent Operating Liabilities
443 506 528 522 1,589 1,793 1,833 2,180 2,879 2,766 2,777
Total Equity & Noncontrolling Interests
3,402 3,057 2,928 3,278 22,744 20,841 19,319 18,624 18,829 19,579 19,635
Total Preferred & Common Equity
3,397 3,056 2,928 3,278 22,587 20,724 19,213 18,523 18,765 19,514 19,635
Total Common Equity
3,397 3,056 2,928 3,278 22,587 20,724 19,213 18,523 18,765 19,514 19,635
Common Stock
2,155 2,221 1,861 1,832 20,912 19,216 16,442 15,868 15,743 15,748 15,304
Retained Earnings
1,258 1,330 1,343 1,648 2,183 2,347 2,917 2,943 3,220 3,739 4,212
Accumulated Other Comprehensive Income / (Loss)
-16 -495 -276 -202 -508 -839 -146 -288 -198 27 119

Quarterly Balance Sheets for L3Harris Technologies

This table presents L3Harris Technologies' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/29/2023 12/29/2023 3/29/2024 6/28/2024 9/27/2024 1/3/2025 3/28/2025 6/27/2025 10/3/2025 4/3/2026 7/3/2026
Total Assets
42,293 41,687 41,816 41,657 41,889 42,001 41,248 41,240 41,014 41,380 42,938
Total Current Assets
7,501 8,055 8,266 8,047 8,302 8,218 7,596 7,608 7,593 8,894 10,083
Cash & Equivalents
499 560 477 547 539 615 517 482 339 590 1,521
Accounts Receivable
1,381 1,230 1,209 1,230 1,042 1,072 1,501 1,437 1,528 1,912 1,950
Inventories, net
1,638 1,472 1,476 1,432 1,399 1,330 1,252 1,258 1,291 1,234 1,272
Other Current Assets
3,940 3,626 3,968 3,711 3,863 3,691 4,121 4,338 4,154 4,232 4,330
Other Current Nonoperating Assets
0.00 1,106 1,136 1,127 1,130 1,131 0.00 0.00 0.00 926 1,010
Plant, Property, & Equipment, net
2,818 0.00 2,836 0.00 2,795 0.00 2,755 2,742 2,761 2,658 0.00
Total Noncurrent Assets
31,974 33,632 30,714 33,610 30,792 33,783 30,897 30,890 30,660 29,828 32,855
Goodwill
20,736 19,979 20,070 20,367 20,433 20,325 20,337 20,372 20,370 19,999 19,996
Intangible Assets
9,050 8,540 8,340 8,080 7,874 7,639 7,448 7,261 7,072 6,331 6,540
Noncurrent Deferred & Refundable Income Taxes
87 91 113 134 119 120 128 89 87 71 65
Other Noncurrent Operating Assets
2,101 5,022 2,191 5,029 2,366 5,699 2,984 3,168 3,131 3,427 6,254
Total Liabilities & Shareholders' Equity
42,293 41,687 41,816 41,657 41,889 42,001 41,248 41,240 41,014 41,380 42,938
Total Liabilities
23,577 22,858 23,086 22,753 22,827 22,422 22,118 21,962 21,482 21,700 22,088
Total Current Liabilities
8,482 8,004 8,437 8,981 7,973 7,633 7,449 7,322 6,638 8,601 8,517
Short-Term Debt
2,396 1,965 2,568 2,719 1,817 1,155 1,275 1,126 725 2,166 1,815
Accounts Payable
2,112 2,106 2,112 1,896 2,049 2,005 2,047 2,033 1,902 1,930 2,085
Current Employee Benefit Liabilities
461 544 379 445 402 419 314 444 486 391 376
Other Current Liabilities
1,940 1,129 1,777 1,889 3,427 1,648 3,813 3,719 3,525 4,003 4,128
Other Current Nonoperating Liabilities
0.00 272 245 243 243 235 0.00 0.00 0.00 111 113
Total Noncurrent Liabilities
15,095 14,854 14,649 13,772 14,854 14,789 14,669 14,640 14,844 13,099 13,571
Long-Term Debt
11,140 11,160 11,140 10,533 11,093 11,081 10,977 10,976 10,997 9,191 9,184
Noncurrent Deferred & Payable Income Tax Liabilities
812 815 683 443 885 942 842 800 1,039 1,225 1,369
Other Noncurrent Operating Liabilities
2,215 2,879 2,826 2,796 2,876 2,766 2,850 2,864 2,808 2,683 3,018
Redeemable Noncontrolling Interest
- - - - - - - - - - 968
Total Equity & Noncontrolling Interests
18,716 18,829 18,730 18,904 19,062 19,579 19,130 19,278 19,532 19,680 19,882
Total Preferred & Common Equity
18,616 18,765 18,666 18,840 18,998 19,514 19,131 19,278 19,532 19,680 19,882
Total Common Equity
18,616 18,765 18,666 18,840 18,998 19,514 19,131 19,278 19,532 19,680 19,882
Common Stock
15,659 15,743 15,661 15,706 15,677 15,748 15,358 15,277 15,339 15,161 15,068
Retained Earnings
3,278 3,220 3,239 3,368 3,515 3,739 3,787 3,970 4,171 4,421 4,723
Accumulated Other Comprehensive Income / (Loss)
-321 -198 -234 -234 -194 27 -14 31 22 98 91

Annual Metrics And Ratios for L3Harris Technologies

This table displays calculated financial ratios and metrics derived from L3Harris Technologies' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/3/2015 7/1/2016 6/30/2017 6/29/2018 6/28/2019 1/1/2021 12/31/2021 12/30/2022 12/29/2023 1/3/2025 1/2/2026
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-22.49% 54.23% -1.59% 4.60% 10.26% 167.52% -2.09% -4.22% 13.81% 9.82% 2.53%
EBITDA Growth
-29.54% 85.68% -3.93% -2.55% 15.21% 69.57% 34.78% -29.16% 17.67% 21.54% 17.03%
EBIT Growth
-40.86% 103.24% -0.56% 1.61% 18.96% 23.13% 61.68% -39.09% 13.66% 28.80% 31.86%
NOPAT Growth
-23.40% 59.20% -13.49% 12.75% 31.46% 7.91% 68.74% -44.83% 48.95% 29.79% -3.41%
Net Income Growth
-37.45% -2.99% 67.59% 28.73% 35.77% 14.44% 69.61% -42.40% 12.91% 26.21% 6.22%
EPS Growth
-37.17% -16.72% 68.34% 32.11% 36.46% -33.97% 75.14% -39.60% 17.30% 22.21% 8.39%
Operating Cash Flow Growth
0.59% 8.20% -38.42% 31.99% 57.79% 135.44% -3.69% -19.69% -2.87% 22.09% 21.38%
Free Cash Flow Firm Growth
-783.51% 159.66% -97.69% 545.08% 259.51% -1,419.75% 114.35% -41.39% -372.05% 147.09% 17.26%
Invested Capital Growth
174.33% -25.22% 9.62% 4.73% -7.70% 323.39% -3.99% -2.67% 23.42% -0.84% -4.81%
Revenue Q/Q Growth
-20.35% 10.03% 12.52% 2.02% -26.87% 43.31% -1.71% 1.35% 4.08% 0.87% 0.58%
EBITDA Q/Q Growth
-27.93% 29.28% 1.86% 20.38% -22.36% 75.62% 10.15% -2.01% -19.39% 11.84% -3.55%
EBIT Q/Q Growth
-38.08% 39.95% 5.16% 3.16% -8.83% 9.98% 15.61% -3.00% -16.95% 21.43% -4.64%
NOPAT Q/Q Growth
-23.42% 19.49% -8.46% 29.46% 6.72% -8.01% 31.38% -18.33% -10.77% 21.23% -11.30%
Net Income Q/Q Growth
-35.89% 200.00% -6.70% 15.16% -12.62% 11.04% 19.46% -5.94% -19.54% 27.92% -8.85%
EPS Q/Q Growth
-36.79% 264.79% -6.24% 14.97% 7.82% -21.24% 0.00% 0.00% -17.44% 24.33% -8.38%
Operating Cash Flow Q/Q Growth
8.10% -4.35% -37.20% 142.26% -10.09% 12.50% 4.84% -1.82% 0.34% 15.32% 36.65%
Free Cash Flow Firm Q/Q Growth
-711.24% 166.58% -97.03% 392.47% 46.42% -0.58% -3.68% -1.81% 16.08% -23.40% 97.71%
Invested Capital Q/Q Growth
167.20% -22.83% 4.00% -1.92% -7.89% -1.90% 0.00% -0.73% -3.76% -0.79% -8.66%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
39.00% 36.05% 34.64% 34.08% 34.32% 29.17% 30.18% 28.88% 26.33% 25.90% 25.73%
EBITDA Margin
19.77% 23.80% 23.23% 21.64% 22.61% 14.33% 19.73% 14.59% 15.09% 16.70% 17.16%
Operating Margin
16.27% 17.61% 15.14% 14.92% 16.06% 6.74% 11.84% 6.61% 7.34% 8.99% 9.65%
EBIT Margin
13.49% 17.77% 17.96% 17.44% 18.82% 8.66% 14.30% 9.10% 9.08% 10.65% 11.57%
Profit (Net Income) Margin
8.60% 5.41% 9.21% 11.33% 13.95% 5.97% 10.34% 6.22% 6.17% 7.09% 7.35%
Tax Burden Percent
84.34% 36.65% 61.08% 76.98% 85.27% 82.15% 80.68% 83.35% 98.12% 94.68% 83.13%
Interest Burden Percent
75.57% 83.00% 83.95% 84.39% 86.95% 83.88% 89.60% 82.02% 69.22% 70.29% 76.39%
Effective Tax Rate
27.53% 30.88% 29.36% 22.69% 14.38% 17.70% 19.27% 16.65% 1.88% 5.32% 16.87%
Return on Invested Capital (ROIC)
8.50% 10.56% 10.19% 10.73% 14.34% 6.16% 6.56% 3.74% 5.06% 5.97% 6.06%
ROIC Less NNEP Spread (ROIC-NNEP)
4.03% -0.47% 7.44% 10.38% 14.78% 7.96% 8.93% 5.73% 2.81% 3.26% 4.47%
Return on Net Nonoperating Assets (RNNOA)
4.28% -0.53% 7.95% 11.79% 14.24% 2.81% 2.62% 1.85% 1.34% 1.91% 2.13%
Return on Equity (ROE)
12.78% 10.03% 18.15% 22.53% 28.58% 8.97% 9.17% 5.59% 6.40% 7.87% 8.19%
Cash Return on Invested Capital (CROIC)
-84.64% 39.43% 1.02% 6.12% 22.35% -117.41% 10.63% 6.44% -15.91% 6.81% 10.98%
Operating Return on Assets (OROA)
5.81% 8.47% 9.58% 10.79% 12.82% 6.70% 7.11% 4.55% 4.69% 5.43% 6.08%
Return on Assets (ROA)
3.70% 2.58% 4.91% 7.01% 9.51% 4.61% 5.14% 3.11% 3.19% 3.61% 3.86%
Return on Common Equity (ROCE)
12.77% 10.02% 18.14% 22.53% 28.58% 8.93% 9.12% 5.56% 6.37% 7.85% 8.18%
Return on Equity Simple (ROE_SIMPLE)
9.83% 10.60% 18.55% 21.32% 28.22% 5.24% 9.59% 5.73% 6.38% 7.75% 0.00%
Net Operating Profit after Tax (NOPAT)
458 729 631 711 935 1,009 1,703 939 1,399 1,816 1,754
NOPAT Margin
11.79% 12.17% 10.70% 11.53% 13.75% 5.55% 9.56% 5.51% 7.21% 8.52% 8.02%
Net Nonoperating Expense Percent (NNEP)
4.47% 11.03% 2.75% 0.35% -0.44% -1.80% -2.37% -1.99% 2.25% 2.71% 1.58%
Return On Investment Capital (ROIC_SIMPLE)
5.31% 9.63% 9.07% 10.06% 13.58% 3.63% 6.45% 3.66% 4.38% 5.71% 5.83%
Cost of Revenue to Revenue
61.00% 63.95% 65.36% 65.92% 65.68% 70.83% 69.82% 71.12% 73.67% 74.10% 74.27%
SG&A Expenses to Revenue
22.73% 18.44% 19.50% 19.16% 18.26% 18.22% 18.41% 17.57% 17.06% 16.73% 15.69%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
22.73% 18.44% 19.50% 19.16% 18.26% 22.44% 18.34% 22.27% 18.99% 16.91% 16.08%
Earnings before Interest and Taxes (EBIT)
524 1,065 1,059 1,076 1,280 1,576 2,548 1,552 1,764 2,272 2,529
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
768 1,426 1,370 1,335 1,538 2,608 3,515 2,490 2,930 3,561 3,753
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.97 2.85 3.92 4.60 5.93 1.75 2.03 2.04 2.07 2.03 2.90
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.72 1.46 1.95 2.44 2.93 2.00 2.19 2.21 2.00 1.86 2.60
Price to Earnings (P/E)
20.04 26.91 21.15 21.55 21.02 32.49 21.15 35.50 31.71 26.34 35.46
Dividend Yield
3.59% 2.86% 2.25% 1.80% 1.96% 1.96% 2.05% 2.26% 2.22% 2.22% 1.58%
Earnings Yield
4.99% 3.72% 4.73% 4.64% 4.76% 3.08% 4.73% 2.82% 3.15% 3.80% 2.82%
Enterprise Value to Invested Capital (EV/IC)
1.41 2.16 2.32 2.74 3.67 1.59 1.78 1.78 1.69 1.69 2.35
Enterprise Value to Revenue (EV/Rev)
2.87 2.13 2.55 3.01 3.37 2.32 2.54 2.58 2.65 2.40 3.03
Enterprise Value to EBITDA (EV/EBITDA)
14.54 8.94 10.97 13.91 14.92 16.16 12.88 17.66 17.59 14.39 17.67
Enterprise Value to EBIT (EV/EBIT)
21.31 11.97 14.20 17.26 17.92 26.75 17.77 28.33 29.22 22.56 26.23
Enterprise Value to NOPAT (EV/NOPAT)
24.38 17.48 23.83 26.10 24.53 41.78 26.59 46.81 36.83 28.22 37.82
Enterprise Value to Operating Cash Flow (EV/OCF)
13.07 13.80 26.42 24.72 19.36 15.11 16.85 20.37 24.59 20.03 21.35
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 4.69 239.27 45.81 15.74 0.00 16.40 27.19 0.00 24.74 20.86
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.53 1.48 1.38 1.16 1.05 0.33 0.37 0.38 0.70 0.63 0.53
Long-Term Debt to Equity
1.49 1.35 1.16 1.04 0.82 0.33 0.36 0.33 0.59 0.57 0.53
Financial Leverage
1.06 1.14 1.07 1.14 0.96 0.35 0.29 0.32 0.48 0.58 0.48
Leverage Ratio
3.45 3.89 3.69 3.21 3.01 1.95 1.78 1.80 2.01 2.18 2.12
Compound Leverage Factor
2.61 3.23 3.10 2.71 2.61 1.63 1.60 1.48 1.39 1.53 1.62
Debt to Total Capital
60.52% 59.64% 57.92% 53.62% 51.15% 25.02% 26.77% 27.45% 41.07% 38.46% 34.72%
Short-Term Debt to Total Capital
1.89% 5.24% 9.11% 5.40% 11.02% 0.04% 0.05% 3.19% 6.15% 3.63% 0.00%
Long-Term Debt to Total Capital
58.63% 54.40% 48.81% 48.22% 40.13% 24.98% 26.72% 24.25% 34.93% 34.83% 34.72%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.06% 0.01% 0.00% 0.00% 0.00% 0.42% 0.40% 0.39% 0.20% 0.20% 0.00%
Common Equity to Total Capital
39.42% 40.35% 42.08% 46.38% 48.85% 74.56% 72.83% 72.16% 58.73% 61.34% 65.28%
Debt to EBITDA
6.79 3.17 2.94 2.84 2.29 2.67 2.01 2.83 4.48 3.44 2.78
Net Debt to EBITDA
5.82 2.83 2.59 2.62 1.95 2.18 1.74 2.48 4.29 3.26 2.50
Long-Term Debt to EBITDA
6.58 2.89 2.48 2.55 1.80 2.66 2.01 2.50 3.81 3.11 2.78
Debt to NOPAT
11.39 6.19 6.39 5.33 3.77 6.89 4.15 7.50 9.38 6.74 5.95
Net Debt to NOPAT
9.75 5.53 5.62 4.92 3.20 5.63 3.59 6.56 8.98 6.40 5.34
Long-Term Debt to NOPAT
11.03 5.65 5.38 4.79 2.96 6.88 4.14 6.63 7.98 6.10 5.95
Altman Z-Score
1.06 1.60 2.10 2.64 3.20 2.15 2.46 2.34 1.74 1.89 2.50
Noncontrolling Interest Sharing Ratio
0.08% 0.09% 0.02% 0.00% 0.00% 0.48% 0.56% 0.55% 0.44% 0.34% 0.17%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.40 1.32 1.08 1.20 1.14 1.57 1.40 1.17 1.01 1.08 1.19
Quick Ratio
0.84 0.59 0.57 0.41 0.44 0.62 0.44 0.37 0.22 0.22 0.34
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-4,561 2,721 63 405 1,457 -19,229 2,760 1,617 -4,400 2,072 3,180
Operating Cash Flow to CapEx
577.03% 607.89% 478.15% 552.21% 736.02% 1,007.22% 802.09% 906.72% 533.33% 628.75% 732.55%
Free Cash Flow to Firm to Interest Expense
-35.08 14.87 0.37 2.38 8.72 -75.70 10.41 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
6.57 5.05 3.31 4.42 7.10 10.98 10.14 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
5.43 4.22 2.62 3.62 6.13 9.89 8.88 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.43 0.48 0.53 0.62 0.68 0.77 0.50 0.50 0.52 0.51 0.53
Accounts Receivable Turnover
4.48 6.51 9.09 11.33 14.74 20.20 14.91 14.86 15.65 18.53 17.90
Inventory Turnover
2.90 4.07 4.51 6.50 11.59 18.49 12.34 10.68 10.36 11.28 12.74
Fixed Asset Turnover
4.10 5.74 6.45 6.84 7.58 0.00 0.00 0.00 0.00 0.00 7.99
Accounts Payable Turnover
5.24 7.13 7.45 7.00 7.79 13.35 7.84 6.54 7.06 7.69 7.27
Days Sales Outstanding (DSO)
81.46 56.10 40.14 32.22 24.77 18.07 24.47 24.56 23.32 19.70 20.39
Days Inventory Outstanding (DIO)
125.82 89.63 80.88 56.20 31.50 19.74 29.58 34.18 35.25 32.36 28.64
Days Payable Outstanding (DPO)
69.69 51.20 48.96 52.16 46.86 27.35 46.56 55.83 51.68 47.48 50.19
Cash Conversion Cycle (CCC)
137.59 94.54 72.06 36.26 9.41 10.46 7.50 2.92 6.89 4.58 -1.15
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
7,898 5,906 6,474 6,780 6,258 26,496 25,439 24,761 30,560 30,304 28,238
Invested Capital Turnover
0.72 0.87 0.95 0.93 1.04 1.11 0.69 0.68 0.70 0.70 0.76
Increase / (Decrease) in Invested Capital
5,019 -1,992 568 306 -522 20,238 -1,057 -678 5,799 -256 -1,426
Enterprise Value (EV)
11,165 12,749 15,033 18,567 22,939 42,153 45,269 43,968 51,537 51,252 66,328
Market Capitalization
6,692 8,718 11,487 15,065 19,947 36,359 39,043 37,702 38,908 39,566 56,954
Book Value per Share
$32.56 $24.50 $24.02 $27.61 $28.47 $98.63 $97.91 $97.28 $99.00 $102.88 $104.97
Tangible Book Value per Share
($45.30) ($28.28) ($29.05) ($25.97) ($24.10) ($28.84) ($28.62) ($25.00) ($51.46) ($44.55) ($36.80)
Total Capital
8,618 7,574 6,958 7,068 6,885 27,794 26,380 25,669 31,954 31,815 30,078
Total Debt
5,216 4,517 4,030 3,790 3,522 6,953 7,061 7,045 13,125 12,236 10,443
Total Long-Term Debt
5,053 4,120 3,396 3,408 2,763 6,943 7,048 6,225 11,160 11,081 10,443
Net Debt
4,468 4,030 3,546 3,502 2,992 5,677 6,120 6,165 12,565 11,621 9,374
Capital Expenditures (CapEx)
148 152 119 136 161 277 335 238 393 407 424
Debt-free, Cash-free Net Working Capital (DFCFNWC)
324 553 297 468 539 1,161 880 918 1,456 1,125 298
Debt-free Net Working Capital (DFNWC)
1,072 1,040 781 756 1,069 2,437 1,821 1,798 2,016 1,740 1,367
Net Working Capital (NWC)
909 643 147 374 310 2,427 1,808 978 51 585 1,367
Net Nonoperating Expense (NNE)
124 405 88 12 -14 -77 -139 -122 201 304 148
Net Nonoperating Obligations (NNO)
4,496 2,849 3,546 3,502 2,895 5,655 6,120 6,137 11,731 10,725 8,603
Total Depreciation and Amortization (D&A)
244 361 311 259 258 1,032 967 938 1,166 1,289 1,224
Debt-free, Cash-free Net Working Capital to Revenue
8.34% 9.23% 5.04% 7.59% 7.93% 6.38% 4.94% 5.38% 7.50% 5.28% 1.36%
Debt-free Net Working Capital to Revenue
27.59% 17.36% 13.24% 12.26% 15.72% 13.39% 10.22% 10.54% 10.38% 8.16% 6.25%
Net Working Capital to Revenue
23.40% 10.73% 2.49% 6.06% 4.56% 13.34% 10.15% 5.73% 0.26% 2.74% 6.25%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.15 $2.61 $4.50 $6.04 $8.03 $5.23 $9.17 $5.54 $6.47 $7.91 $8.57
Adjusted Weighted Average Basic Shares Outstanding
124.07M 124.22M 119.76M 117.32M 0.00 205.57M 193.07M 190.09M 190.11M 188.31M 186.78M
Adjusted Diluted Earnings per Share
$3.11 $2.59 $4.44 $5.92 $7.86 $5.19 $9.09 $5.49 $6.44 $7.87 $8.53
Adjusted Weighted Average Diluted Shares Outstanding
124.07M 124.22M 119.76M 117.32M 0.00 205.57M 193.07M 190.09M 190.11M 188.31M 186.78M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $8.03 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
124.07M 124.22M 119.76M 117.32M 0.00 205.57M 193.07M 190.09M 190.11M 188.31M 186.78M
Normalized Net Operating Profit after Tax (NOPAT)
458 729 631 711 935 1,640 1,692 1,608 1,766 1,852 1,825
Normalized NOPAT Margin
11.79% 12.17% 10.70% 11.53% 13.75% 9.02% 9.50% 9.42% 9.09% 8.68% 8.34%
Pre Tax Income Margin
10.19% 14.75% 15.08% 14.72% 16.37% 7.27% 12.82% 7.46% 6.29% 7.49% 8.84%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
4.03 5.82 6.16 6.33 7.66 6.20 9.62 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
3.52 3.98 3.67 4.18 5.60 3.97 6.42 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
2.89 4.99 5.47 5.53 6.70 5.11 8.35 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
2.38 3.15 2.98 3.38 4.63 2.88 5.16 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
59.28% 77.78% 48.25% 38.91% 34.25% 66.76% 44.35% 81.43% 72.45% 58.60% 56.23%
Augmented Payout Ratio
104.19% 77.78% 179.01% 77.83% 55.32% 277.62% 243.87% 183.51% 115.69% 95.24% 128.08%

Quarterly Metrics And Ratios for L3Harris Technologies

This table displays calculated financial ratios and metrics derived from L3Harris Technologies' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/29/2023 3/29/2024 6/28/2024 9/27/2024 1/3/2025 3/28/2025 6/27/2025 10/3/2025 1/2/2026 4/3/2026 7/3/2026
DEI Shares Outstanding
- - - - - - - - - 186,776,263.00 186,294,951.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 186,776,263.00 186,294,951.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 2.74 3.15
Growth Metrics
- - - - - - - - - - -
Revenue Growth
16.64% 16.55% 12.91% 7.67% 3.43% -1.52% 2.40% 6.94% 2.26% 11.93% 8.39%
EBITDA Growth
-54.15% 8.41% 21.46% 5.87% 63.15% 15.78% 11.12% 11.74% 34.84% 10.66% 15.12%
EBIT Growth
-59.31% -1.89% 16.36% 6.62% 162.35% 30.69% 20.28% 20.64% 78.57% 19.05% 24.11%
NOPAT Growth
-34.07% 4.01% 18.68% 1.67% 108.68% 18.85% 11.42% 8.80% -42.07% 28.37% 10.74%
Net Income Growth
-69.78% -15.93% 4.56% 5.76% 261.90% 35.44% 24.80% 14.36% -34.21% 32.64% 31.00%
EPS Growth
-62.10% -15.91% 4.92% 3.96% 185.54% 37.84% 27.08% 17.14% -32.91% 33.33% 28.28%
Operating Cash Flow Growth
0.90% -129.71% 82.13% 43.65% 43.09% 59.62% -15.12% -30.00% 73.78% -126.19% 37.34%
Free Cash Flow Firm Growth
-620.40% -711.17% -322.49% 126.32% 114.23% 116.82% 109.88% -91.81% 21.41% 178.38% 519.38%
Invested Capital Growth
23.42% 15.70% 13.90% -3.80% -0.84% -0.66% 0.56% 1.21% -4.81% -3.99% -4.75%
Revenue Q/Q Growth
8.65% -2.42% 1.69% -0.13% 4.37% -7.08% 5.73% 4.29% -0.19% 1.70% 2.39%
EBITDA Q/Q Growth
-31.30% 31.66% 39.69% -16.21% 5.87% -6.57% 7.58% 5.01% -18.68% 20.45% 11.92%
EBIT Q/Q Growth
-55.81% 88.66% 20.60% 6.05% 8.72% -6.02% 11.00% 6.36% -26.98% 38.10% 15.72%
NOPAT Q/Q Growth
-44.19% 45.50% 20.58% 3.83% 14.56% -17.13% 13.04% 1.39% -39.00% 83.63% -2.49%
Net Income Q/Q Growth
-67.02% 126.19% 28.77% 10.08% 12.87% -15.35% 18.65% 0.87% -35.06% 70.67% 17.19%
EPS Q/Q Growth
-58.91% 78.31% 29.73% 9.38% 12.86% -13.92% 19.61% 0.82% -35.37% 71.07% 15.07%
Operating Cash Flow Q/Q Growth
45.30% -113.18% 825.00% 3.45% 44.74% -103.72% 1,623.81% -14.69% 259.34% -104.84% 1,025.26%
Free Cash Flow Firm Q/Q Growth
12.75% 30.67% 14.09% 150.64% -52.83% -18.04% -49.56% -57.99% 1,166.16% 3.75% 12.22%
Invested Capital Q/Q Growth
-3.76% 1.67% -1.11% -0.58% -0.79% 1.85% 0.11% 0.06% -8.66% 4.94% -0.68%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
27.21% 25.87% 25.67% 26.81% 25.29% 26.31% 24.60% 26.40% 25.60% 24.41% 25.54%
EBITDA Margin
11.18% 15.08% 20.72% 17.38% 17.64% 17.73% 18.04% 18.17% 14.80% 17.53% 19.16%
Operating Margin
2.88% 7.25% 8.98% 9.35% 10.30% 10.23% 10.52% 10.97% 6.96% 11.35% 11.12%
EBIT Margin
4.63% 8.94% 10.61% 11.26% 11.73% 11.87% 12.46% 12.71% 9.30% 12.62% 14.27%
Profit (Net Income) Margin
2.36% 5.47% 6.93% 7.63% 8.26% 7.52% 8.44% 8.16% 5.31% 8.91% 10.20%
Tax Burden Percent
165.79% 98.28% 94.10% 93.95% 93.63% 84.10% 87.40% 81.48% 78.53% 86.93% 84.51%
Interest Burden Percent
30.77% 62.23% 69.40% 72.15% 75.15% 75.37% 77.51% 78.86% 72.76% 81.24% 84.62%
Effective Tax Rate
-65.79% 1.72% 5.90% 6.05% 6.37% 15.90% 12.60% 18.52% 21.47% 13.07% 15.49%
Return on Invested Capital (ROIC)
3.36% 4.96% 6.08% 5.96% 6.76% 5.90% 6.38% 6.33% 4.13% 7.33% 7.14%
ROIC Less NNEP Spread (ROIC-NNEP)
1.91% 4.13% 5.29% 5.47% 6.08% 5.44% 6.03% 5.94% 4.03% 6.83% 7.61%
Return on Net Nonoperating Assets (RNNOA)
0.91% 2.31% 2.86% 3.55% 3.55% 3.46% 3.70% 3.52% 1.92% 3.81% 3.83%
Return on Equity (ROE)
4.27% 7.27% 8.95% 9.51% 10.31% 9.36% 10.08% 9.85% 6.05% 11.15% 10.98%
Cash Return on Invested Capital (CROIC)
-15.91% -9.66% -7.83% 8.68% 6.81% 6.75% 5.73% 5.23% 10.98% 10.29% 11.27%
Operating Return on Assets (OROA)
2.39% 4.66% 5.72% 5.66% 5.98% 6.07% 6.42% 6.66% 4.89% 6.87% 7.77%
Return on Assets (ROA)
1.22% 2.85% 3.73% 3.83% 4.21% 3.85% 4.35% 4.28% 2.79% 4.85% 5.56%
Return on Common Equity (ROCE)
4.25% 7.24% 8.91% 9.47% 10.28% 9.35% 10.07% 9.83% 6.04% 11.15% 10.71%
Return on Equity Simple (ROE_SIMPLE)
0.00% 6.13% 6.16% 6.22% 0.00% 8.43% 8.84% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
255 371 448 465 533 442 499 506 309 567 553
NOPAT Margin
4.78% 7.13% 8.45% 8.79% 9.65% 8.60% 9.20% 8.94% 5.46% 9.87% 9.40%
Net Nonoperating Expense Percent (NNEP)
1.45% 0.83% 0.80% 0.50% 0.68% 0.46% 0.35% 0.38% 0.09% 0.51% -0.47%
Return On Investment Capital (ROIC_SIMPLE)
0.80% 1.15% 1.39% 1.45% 1.67% 1.41% 1.59% 1.62% 1.03% 1.83% 1.79%
Cost of Revenue to Revenue
72.79% 74.13% 74.33% 73.19% 74.71% 73.69% 75.40% 73.60% 74.40% 75.59% 74.46%
SG&A Expenses to Revenue
17.32% 18.61% 16.68% 17.46% 14.30% 16.08% 14.08% 15.43% 17.14% 13.06% 14.42%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
24.33% 18.61% 16.68% 17.46% 14.99% 16.08% 14.08% 15.43% 18.64% 13.06% 14.42%
Earnings before Interest and Taxes (EBIT)
247 466 562 596 648 609 676 719 525 725 839
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
597 786 1,098 920 974 910 979 1,028 836 1,007 1,127
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.07 2.12 2.23 2.32 2.03 2.05 2.40 2.85 2.90 3.38 2.83
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.00 1.96 2.02 2.09 1.86 1.84 2.16 2.56 2.60 2.96 2.45
Price to Earnings (P/E)
31.71 33.74 35.26 36.56 26.34 24.38 27.21 31.63 35.46 38.39 30.25
Dividend Yield
2.22% 2.19% 2.08% 1.99% 2.22% 2.25% 1.91% 1.60% 1.58% 1.36% 1.62%
Earnings Yield
3.15% 2.96% 2.84% 2.74% 3.80% 4.10% 3.68% 3.16% 2.82% 2.60% 3.31%
Enterprise Value to Invested Capital (EV/IC)
1.69 1.70 1.78 1.85 1.69 1.65 1.87 2.17 2.35 2.61 2.27
Enterprise Value to Revenue (EV/Rev)
2.65 2.62 2.64 2.68 2.40 2.39 2.70 3.08 3.03 3.44 2.91
Enterprise Value to EBITDA (EV/EBITDA)
17.59 17.99 17.47 17.76 14.39 13.80 15.28 17.23 17.67 20.07 16.69
Enterprise Value to EBIT (EV/EBIT)
29.22 30.13 29.84 30.23 22.56 21.06 22.85 25.27 26.23 29.21 23.76
Enterprise Value to NOPAT (EV/NOPAT)
36.83 37.28 36.68 37.76 28.22 26.96 29.83 33.89 37.82 41.12 34.50
Enterprise Value to Operating Cash Flow (EV/OCF)
24.59 32.20 27.61 25.49 20.03 19.40 23.05 29.49 21.35 25.31 20.27
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 20.91 24.74 24.32 32.76 41.67 20.86 24.83 19.62
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.70 0.73 0.70 0.68 0.63 0.64 0.63 0.60 0.53 0.58 0.53
Long-Term Debt to Equity
0.59 0.59 0.56 0.58 0.57 0.57 0.57 0.56 0.53 0.47 0.44
Financial Leverage
0.48 0.56 0.54 0.65 0.58 0.64 0.61 0.59 0.48 0.56 0.50
Leverage Ratio
2.01 2.08 2.06 2.23 2.18 2.19 2.17 2.15 2.12 2.13 2.10
Compound Leverage Factor
0.62 1.30 1.43 1.61 1.64 1.65 1.68 1.69 1.54 1.73 1.78
Debt to Total Capital
41.07% 42.26% 41.21% 40.38% 38.46% 39.04% 38.57% 37.51% 34.72% 36.59% 34.53%
Short-Term Debt to Total Capital
6.15% 7.92% 8.46% 5.68% 3.63% 4.06% 3.59% 2.32% 0.00% 6.98% 5.70%
Long-Term Debt to Total Capital
34.93% 34.34% 32.76% 34.70% 34.83% 34.98% 34.98% 35.19% 34.72% 29.61% 28.84%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.20% 0.20% 0.20% 0.20% 0.20% 0.00% 0.00% 0.00% 0.00% 0.00% 3.04%
Common Equity to Total Capital
58.73% 57.54% 58.59% 59.42% 61.34% 60.96% 61.43% 62.49% 65.28% 63.41% 62.43%
Debt to EBITDA
4.48 4.66 4.23 4.05 3.44 3.32 3.20 3.01 2.78 2.95 2.75
Net Debt to EBITDA
4.29 4.50 4.06 3.89 3.26 3.18 3.07 2.93 2.50 2.80 2.37
Long-Term Debt to EBITDA
3.81 3.79 3.36 3.48 3.11 2.98 2.90 2.83 2.78 2.39 2.30
Debt to NOPAT
9.38 9.66 8.88 8.62 6.74 6.50 6.25 5.93 5.95 6.04 5.69
Net Debt to NOPAT
8.98 9.33 8.51 8.26 6.40 6.22 6.00 5.76 5.34 5.73 4.90
Long-Term Debt to NOPAT
7.98 7.85 7.06 7.41 6.10 5.82 5.67 5.56 5.95 4.89 4.75
Altman Z-Score
1.62 1.65 1.74 1.84 1.76 1.76 1.98 2.31 2.34 2.60 2.32
Noncontrolling Interest Sharing Ratio
0.44% 0.45% 0.45% 0.43% 0.34% 0.17% 0.17% 0.17% 0.17% 0.00% 2.41%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.01 0.98 0.90 1.04 1.08 1.02 1.04 1.14 1.19 1.03 1.18
Quick Ratio
0.22 0.20 0.20 0.20 0.22 0.27 0.26 0.28 0.34 0.29 0.41
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-5,544 -3,844 -3,302 1,672 789 647 326 137 1,735 1,800 2,020
Operating Cash Flow to CapEx
575.91% -90.43% 777.32% 1,000.00% 956.78% -71.19% 727.27% 458.82% 1,241.77% -103.26% 813.89%
Free Cash Flow to Firm to Interest Expense
0.00 -21.84 -19.20 10.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 -0.59 4.38 4.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 -1.24 3.82 4.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.52 0.52 0.54 0.50 0.51 0.51 0.52 0.52 0.53 0.54 0.54
Accounts Receivable Turnover
15.65 16.52 15.89 17.45 18.53 15.68 16.03 16.92 17.90 13.17 13.54
Inventory Turnover
10.36 9.85 10.24 10.25 11.28 11.52 11.80 12.02 12.74 13.52 13.51
Fixed Asset Turnover
0.00 8.11 0.00 7.53 0.00 7.60 0.00 7.83 7.99 8.30 0.00
Accounts Payable Turnover
7.06 7.14 7.79 7.48 7.69 7.56 8.08 8.18 7.27 8.45 8.30
Days Sales Outstanding (DSO)
23.32 22.09 22.97 20.92 19.70 23.28 22.77 21.57 20.39 27.71 26.95
Days Inventory Outstanding (DIO)
35.25 37.04 35.64 35.62 32.36 31.67 30.93 30.37 28.64 27.01 27.02
Days Payable Outstanding (DPO)
51.68 51.15 46.83 48.80 47.48 48.28 45.18 44.61 50.19 43.20 43.98
Cash Conversion Cycle (CCC)
6.89 7.98 11.77 7.73 4.58 6.67 8.53 7.34 -1.15 11.51 9.99
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
30,560 31,070 30,725 30,546 30,304 30,865 30,898 30,915 28,238 29,632 29,431
Invested Capital Turnover
0.70 0.70 0.72 0.68 0.70 0.69 0.69 0.71 0.76 0.74 0.76
Increase / (Decrease) in Invested Capital
5,799 4,215 3,750 -1,207 -256 -205 173 369 -1,426 -1,233 -1,467
Enterprise Value (EV)
51,537 52,874 54,726 56,563 51,252 50,856 57,792 67,023 66,328 77,259 66,720
Market Capitalization
38,908 39,579 41,957 44,128 39,566 39,122 46,172 55,640 56,954 66,492 56,274
Book Value per Share
$99.00 $98.35 $99.33 $100.14 $102.88 $101.59 $103.12 $104.40 $104.97 $105.37 $106.72
Tangible Book Value per Share
($51.46) ($51.34) ($50.65) ($49.07) ($44.55) ($45.96) ($44.69) ($42.28) ($36.80) ($35.60) ($35.72)
Total Capital
31,954 32,438 32,156 31,972 31,815 31,382 31,380 31,254 30,078 31,037 31,849
Total Debt
13,125 13,708 13,252 12,910 12,236 12,252 12,102 11,722 10,443 11,357 10,999
Total Long-Term Debt
11,160 11,140 10,533 11,093 11,081 10,977 10,976 10,997 10,443 9,191 9,184
Net Debt
12,565 13,231 12,705 12,371 11,621 11,735 11,620 11,383 9,374 10,767 9,478
Capital Expenditures (CapEx)
137 115 97 78 118 59 88 119 158 92 108
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,456 1,920 1,238 1,607 1,125 905 930 1,341 298 1,869 1,860
Debt-free Net Working Capital (DFNWC)
2,016 2,397 1,785 2,146 1,740 1,422 1,412 1,680 1,367 2,459 3,381
Net Working Capital (NWC)
51 -171 -934 329 585 147 286 955 1,367 293 1,566
Net Nonoperating Expense (NNE)
129 86 81 61 77 56 41 44 8.64 55 -47
Net Nonoperating Obligations (NNO)
11,731 12,340 11,821 11,484 10,725 11,735 11,620 11,383 8,603 9,952 8,581
Total Depreciation and Amortization (D&A)
350 320 536 324 326 301 303 309 311 282 288
Debt-free, Cash-free Net Working Capital to Revenue
7.50% 9.52% 5.96% 7.60% 5.28% 4.26% 4.35% 6.17% 1.36% 8.32% 8.11%
Debt-free Net Working Capital to Revenue
10.38% 11.89% 8.60% 10.15% 8.16% 6.69% 6.61% 7.73% 6.25% 10.94% 14.74%
Net Working Capital to Revenue
0.26% -0.85% -4.50% 1.56% 2.74% 0.69% 1.34% 4.39% 6.25% 1.30% 6.83%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.84 $1.49 $1.93 $2.11 $2.38 $2.05 $2.45 $2.47 $1.60 $2.74 $3.15
Adjusted Weighted Average Basic Shares Outstanding
190.11M 189.80M 189.70M 189.60M 188.31M 188.50M 187.09M 187.05M 186.78M 186.29M 186.21M
Adjusted Diluted Earnings per Share
$0.83 $1.48 $1.92 $2.10 $2.37 $2.04 $2.44 $2.46 $1.59 $2.72 $3.13
Adjusted Weighted Average Diluted Shares Outstanding
190.11M 190.80M 190.60M 190.50M 188.31M 189.10M 187.09M 187.05M 186.78M 186.29M 186.21M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
190.11M 189.68M 189.71M 189.67M 188.31M 186.95M 187.09M 187.05M 186.78M 186.29M 186.21M
Normalized Net Operating Profit after Tax (NOPAT)
108 371 448 465 533 442 499 506 309 567 553
Normalized NOPAT Margin
2.02% 7.13% 8.45% 8.79% 9.65% 8.60% 9.20% 8.94% 5.46% 9.87% 9.40%
Pre Tax Income Margin
1.42% 5.57% 7.36% 8.13% 8.82% 8.94% 9.66% 10.02% 6.76% 10.25% 12.07%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 2.65 3.27 3.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 2.11 2.60 2.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 1.99 2.70 3.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 1.46 2.04 2.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
72.45% 76.22% 75.60% 74.53% 58.60% 55.18% 52.46% 51.02% 56.23% 52.71% 49.09%
Augmented Payout Ratio
115.69% 107.26% 103.36% 117.85% 95.24% 110.35% 114.32% 110.05% 128.08% 103.58% 94.82%

Financials Breakdown Chart

Key Financial Trends

L3Harris Technologies (NYSE: LHX) showed a much weaker start to fiscal 2026, with Q1 operating cash flow turning negative even as earnings remained solid. Revenue and profit were still respectable, but the quarter was weighed down by a large swing in working capital and continued cash outflows to shareholders.

Quarterly performance versus the prior quarter

  • Revenue rose to $5.74 billion in Q1 2026 from $5.65 billion in Q4 2025, showing modest top-line growth.
  • Gross profit increased to $1.40 billion, and operating income improved to $652 million from $393 million in the prior quarter.
  • Net income increased to $512 million from $300 million sequentially, and EPS improved to $2.72 from $1.59.
  • The company continued to return capital, including $238 million in dividends and $296 million in share repurchases during the quarter.
  • Cash and equivalents increased to $590 million from $339 million at the end of Q3 2025, but this came after a quarter with a large overall cash decline.
  • Long-term debt fell to $9.19 billion from $10.99 billion in Q3 2025, reflecting continued debt reduction.
  • Operating cash flow swung to negative $95 million from positive $1.96 billion in Q4 2025, a major deterioration.
  • The biggest issue was working capital, with negative $974 million in changes in operating assets and liabilities.
  • Free cash flow was pressured by $99 million of capital spending and continued shareholder payouts, contributing to a $479 million drop in cash and equivalents during the quarter.
  • Financing cash flow was negative again, as buybacks, dividends, and debt repayment together outweighed operating generation.

Year-over-year trend: better earnings, but a softer cash profile than early 2025

Compared with Q1 2025, revenue grew from $5.13 billion to $5.74 billion, and net income improved from $386 million to $512 million. That suggests the business is still growing and remains profitable. However, operating cash flow was far weaker than the prior-year quarter, when LHX generated negative $42 million but had a much smaller cash-flow gap and less severe working-capital pressure than the latest quarter.

Balance sheet and liquidity

L3Harris ended Q1 2026 with $41.38 billion in assets and $21.70 billion in liabilities, versus $19.68 billion in common equity. The balance sheet remains sizable, but leverage is still meaningful, with $11.36 billion of total debt split between short- and long-term borrowings.

What stands out for investors

  • LHX remains profitable and is still delivering mid-single-digit revenue growth.
  • Debt was reduced meaningfully versus the prior quarter.
  • Operating income and net income both improved sequentially.
  • The company continues an active capital-return policy through dividends and buybacks.
  • Cash flow quality is the main concern right now, since earnings did not translate into operating cash in Q1 2026.
  • Working capital swings can create volatility, but the latest quarter was large enough to overshadow earnings strength.
  • If operating cash flow stays weak, maintaining buybacks, dividends, and debt reduction could become harder.

Bottom line: L3Harris is still growing profitably, but Q1 2026 was a reminder that earnings and cash flow can diverge sharply. For retail investors, the key watch item is whether operating cash flow rebounds in the next few quarters and whether working capital normalizes.

08/03/26 04:47 AM ETAI Generated. May Contain Errors.

L3Harris Technologies Financials - Frequently Asked Questions

According to the most recent income statement we have on file, L3Harris Technologies' fiscal year ends in January. Their fiscal year 2026 ended on January 2, 2026.

L3Harris Technologies' net income appears to be on an upward trend, with a most recent value of $1.61 billion in 2025, rising from $334 million in 2015. The previous period was $1.51 billion in 2024. See where experts think L3Harris Technologies is headed by visiting L3Harris Technologies' forecast page.

L3Harris Technologies' total operating income in 2025 was $2.11 billion, based on the following breakdown:
  • Total Gross Profit: $5.63 billion
  • Total Operating Expenses: $3.52 billion

Over the last 10 years, L3Harris Technologies' total revenue changed from $3.89 billion in 2015 to $21.87 billion in 2025, a change of 462.8%.

L3Harris Technologies' total liabilities were at $21.56 billion at the end of 2025, a 3.8% decrease from 2024, and a 121.7% increase since 2015.

In the past 10 years, L3Harris Technologies' cash and equivalents has ranged from $288 million in 2018 to $1.28 billion in 2020, and is currently $1.07 billion as of their latest financial filing in 2025.

Over the last 10 years, L3Harris Technologies' book value per share changed from 32.56 in 2015 to 104.97 in 2025, a change of 222.3%.



Financial statements for NYSE:LHX last updated on 7/30/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners