Go Pro

Huntington Ingalls Industries (HII) Financials

Huntington Ingalls Industries logo
$327.90 +2.14 (+0.66%)
Closing price 08/14/2026 03:59 PM Eastern
Extended Trading
$327.80 -0.10 (-0.03%)
As of 08/14/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Huntington Ingalls Industries

Annual Income Statements for Huntington Ingalls Industries

This table shows Huntington Ingalls Industries' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
404 573 479 836 549 696 544 579 681 550 605
Consolidated Net Income / (Loss)
404 573 479 836 549 696 544 579 681 550 605
Net Income / (Loss) Continuing Operations
404 573 479 836 549 696 544 579 681 550 605
Total Pre-Tax Income
632 784 772 971 683 810 622 719 853 643 777
Total Operating Income
759 870 869 934 736 799 513 565 781 535 657
Total Gross Profit
1,503 1,623 1,628 1,791 1,531 1,670 1,368 1,440 1,646 1,450 1,585
Total Revenue
7,020 7,068 7,441 8,176 8,899 9,361 9,524 10,676 11,454 11,535 12,484
Operating Revenue
7,020 7,068 7,441 8,176 8,899 9,361 9,524 10,676 11,454 11,535 12,484
Total Cost of Revenue
5,517 5,445 5,813 6,385 7,368 7,691 8,156 9,236 9,808 10,085 10,899
Operating Cost of Revenue
5,517 5,445 5,813 6,385 7,368 7,691 8,156 9,236 9,808 10,085 10,899
Total Operating Expenses
744 753 759 857 795 871 855 875 865 915 928
Selling, General & Admin Expense
669 768 759 871 788 904 898 924 1,022 973 977
Other Operating Expenses / (Income)
0.00 -15 - -14 -22 -33 -43 -49 -157 -58 -49
Impairment Charge
75 0.00 - 0.00 29 0.00 0.00 0.00 0.00 0.00 0.00
Total Other Income / (Expense), net
-127 -86 -97 37 -53 11 109 154 72 108 120
Interest Expense
137 74 94 58 70 114 89 102 95 95 105
Interest & Investment Income
10 6.00 12 17 12 - 181 276 148 179 190
Other Income / (Expense), net
0.00 -18 -15 78 5.00 125 17 -20 19 24 35
Income Tax Expense
228 211 293 135 134 114 78 140 172 93 172
Basic Earnings per Share
$8.43 $12.24 $10.48 $19.09 $13.26 $17.14 $13.50 $14.44 $17.07 $13.96 $15.39
Weighted Average Basic Shares Outstanding
47.90M 46.80M 45.70M 43.80M 41.40M 40.60M 40.30M 40.10M 39.90M 39.40M 39.30M
Diluted Earnings per Share
$8.36 $12.14 $10.46 $19.09 $13.26 $17.14 $13.50 $14.44 $17.07 $13.96 $15.39
Weighted Average Diluted Shares Outstanding
48.30M 47.20M 45.80M 43.80M 41.40M 40.60M 40.30M 40.10M 39.90M 39.40M 39.30M
Weighted Average Basic & Diluted Shares Outstanding
47.90M 46.80M 45.70M 43.80M 40.76M 40.32M 39.99M 39.86M 39.59M 39.13M 39.24M
Cash Dividends to Common per Share
$1.70 $2.10 $2.52 $3.02 $3.61 $4.23 $4.60 $4.78 $5.02 $5.25 $5.43

Quarterly Income Statements for Huntington Ingalls Industries

This table shows Huntington Ingalls Industries' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
274 153 173 101 123 149 152 145 159 149 208
Consolidated Net Income / (Loss)
274 153 173 101 123 149 152 145 159 149 208
Net Income / (Loss) Continuing Operations
274 153 173 101 123 149 152 145 159 149 208
Total Pre-Tax Income
332 184 216 112 131 187 188 204 198 188 254
Total Operating Income
312 154 189 82 110 161 163 161 172 155 210
Total Gross Profit
491 375 432 322 321 394 395 394 402 408 431
Total Revenue
3,177 2,805 2,977 2,749 3,004 2,734 3,082 3,192 3,476 3,099 3,418
Operating Revenue
3,177 2,805 2,977 2,749 3,004 2,734 3,082 3,192 3,476 3,099 3,418
Total Cost of Revenue
2,686 2,430 2,545 2,427 2,683 2,340 2,687 2,798 3,074 2,691 2,987
Operating Cost of Revenue
2,686 2,430 2,545 2,427 2,683 2,340 2,687 2,798 3,074 2,691 2,987
Total Operating Expenses
179 220 244 240 211 233 233 233 229 253 221
Selling, General & Admin Expense
311 232 255 252 234 246 241 245 245 258 242
Other Operating Expenses / (Income)
-132 -12 -11 -12 -23 -13 -8.00 -12 -16 -5.00 -21
Total Other Income / (Expense), net
20 30 27 30 21 26 25 43 26 33 44
Interest Expense
25 21 24 23 27 28 28 23 26 22 27
Interest & Investment Income
37 44 46 44 45 48 47 48 47 53 53
Other Income / (Expense), net
8.00 7.00 5.00 9.00 3.00 6.00 6.00 18 5.00 2.00 18
Income Tax Expense
58 31 43 11 8.00 38 36 59 39 39 46
Basic Earnings per Share
$6.87 $3.87 $4.38 $2.56 $3.15 $3.79 $3.86 $3.69 $4.05 $3.79 $5.27
Weighted Average Basic Shares Outstanding
39.90M 39.50M 39.50M 39.50M 39.40M 39.30M 39.40M 39.30M 39.30M 39.30M 39.50M
Diluted Earnings per Share
$6.87 $3.87 $4.38 $2.56 $3.15 $3.79 $3.86 $3.68 $4.06 $3.79 $5.27
Weighted Average Diluted Shares Outstanding
39.90M 39.50M 39.50M 39.50M 39.40M 39.30M 39.40M 39.40M 39.30M 39.30M 39.50M
Weighted Average Basic & Diluted Shares Outstanding
39.59M 78.87M 78.43M 39.13M 39.13M 39.24M 39.24M 39.24M 39.24M 39.40M 39.40M
Cash Dividends to Common per Share
- $1.30 $1.30 $1.30 - $1.35 $1.35 $1.35 - $1.38 $1.38

Annual Cash Flow Statements for Huntington Ingalls Industries

This table details how cash moves in and out of Huntington Ingalls Industries' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-96 -174 -19 -461 -165 437 115 -160 -37 401 -57
Net Cash From Operating Activities
861 822 814 914 896 1,093 760 766 970 393 1,196
Net Cash From Continuing Operating Activities
861 822 814 914 896 1,093 760 766 970 393 1,196
Net Income / (Loss) Continuing Operations
404 573 479 836 549 696 544 579 681 550 605
Consolidated Net Income / (Loss)
404 573 479 836 549 696 544 579 681 550 605
Depreciation Expense
154 163 165 167 180 191 207 218 219 217 225
Amortization Expense
34 28 46 40 50 63 94 140 128 109 104
Non-Cash Adjustments To Reconcile Net Income
173 16 161 -215 91 73 31 146 -257 -135 -32
Changes in Operating Assets and Liabilities, net
96 42 -37 86 26 70 -116 -317 199 -348 294
Net Cash From Investing Activities
-141 -653 -349 -476 -627 -759 -1,954 -268 -236 -348 -521
Net Cash From Continuing Investing Activities
-141 -653 -349 -476 -635 -759 -1,954 -268 -236 -348 -521
Purchase of Property, Plant & Equipment
-188 -285 -382 -463 -530 -353 -331 -272 -292 -367 -396
Acquisitions
-6.00 -372 - -77 -195 -417 -1,643 0.00 0.00 0.00 -132
Divestitures
- - 3.00 - 0.00 0.00 20 0.00 0.00 0.00 0.00
Sale and/or Maturity of Investments
- - - - - - 0.00 6.00 63 0.00 5.00
Other Investing Activities, net
21 0.00 21 51 90 11 0.00 -2.00 -7.00 19 2.00
Net Cash From Financing Activities
-816 -343 -484 -899 -434 103 1,309 -658 -771 356 -732
Net Cash From Continuing Financing Activities
-816 -343 -484 -899 -434 103 1,309 -658 -771 356 -732
Repayment of Debt
-1,049 0.00 -627 -95 -5,119 -1,013 -47 -424 -483 -293 -505
Repurchase of Common Equity
-232 -194 -286 -742 -262 -84 -101 -52 -75 -162 0.00
Payment of Dividends
-81 -98 -115 -132 -149 -172 -186 -192 -200 -206 -213
Issuance of Debt
600 0.00 600 95 5,119 1,385 1,650 24 0.00 1,042 0.00
Other Financing Activities, net
-54 -51 -56 -25 -23 -13 -7.00 -14 -13 -25 -14
Cash Interest Paid
96 71 72 62 75 89 76 100 101 101 108

Quarterly Cash Flow Statements for Huntington Ingalls Industries

This table details how cash moves in and out of Huntington Ingalls Industries' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
321 -420 1.00 -1.00 821 -664 176 -31 462 -558 -204
Net Cash From Operating Activities
562 -202 -9.00 213 391 -395 823 118 650 -390 -31
Net Cash From Continuing Operating Activities
562 -202 -9.00 213 391 -395 823 118 650 -390 -31
Net Income / (Loss) Continuing Operations
274 153 173 101 123 149 152 145 159 149 208
Consolidated Net Income / (Loss)
274 153 173 101 123 149 152 145 159 149 208
Depreciation Expense
56 53 53 54 57 54 56 54 61 55 57
Amortization Expense
32 27 25 28 27 25 27 26 26 21 22
Non-Cash Adjustments To Reconcile Net Income
-230 -116 -41 -18 42 -310 214 -60 124 -204 -168
Changes in Operating Assets and Liabilities, net
430 -319 -219 48 142 -313 374 -47 280 -411 -150
Net Cash From Investing Activities
-125 -71 -91 -76 -110 -199 -92 -96 -134 -71 -118
Net Cash From Continuing Investing Activities
-125 -77 -94 -67 -110 -199 -98 -90 -134 -71 -118
Purchase of Property, Plant & Equipment
-128 -81 -93 -79 -114 -67 -102 -99 -128 -74 -119
Other Investing Activities, net
1.00 4.00 -1.00 12 4.00 0.00 5.00 3.00 -6.00 3.00 1.00
Net Cash From Financing Activities
-116 -147 101 -138 540 -70 -555 -53 -54 -97 -55
Net Cash From Continuing Financing Activities
-118 -141 101 -138 534 -70 -551 -63 -54 -97 -55
Repayment of Debt
-29 -162 -106 -7.00 -18 -3.00 -498 -10 - -15 -2.00
Payment of Dividends
-51 -51 -51 -52 -52 -53 -53 -53 -54 -54 -55
Issuance of Debt
- 159 323 -44 604 0.00 - - - 15 2.00
Cash Interest Paid
38 10 41 15 35 8.00 34 44 22 35 24
Cash Income Taxes Paid
-227 0.00 157 13 -170 0.00 55 16 - 0.00 12

Annual Balance Sheets for Huntington Ingalls Industries

This table presents Huntington Ingalls Industries' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
6,024 6,352 6,374 6,383 7,031 8,157 10,627 10,857 11,215 12,141 12,749
Total Current Assets
2,284 2,142 2,195 1,745 1,785 2,444 2,790 2,746 2,880 3,228 3,451
Cash & Equivalents
894 720 701 240 75 512 627 467 430 831 774
Accounts Receivable
1,074 1,164 429 252 318 397 433 636 461 212 339
Inventories, net
285 210 183 128 136 137 161 183 186 208 219
Prepaid Expenses
31 48 123 27 24 45 50 50 83 90 77
Current Deferred & Refundable Income Taxes
0.00 0.00 0.00 94 148 171 209 170 183 204 284
Other Current Assets
- - 759 1,003 989 1,049 1,310 1,240 1,537 1,683 1,758
Other Current Nonoperating Assets
- - - 1.00 95 133 - - - - 0.00
Plant, Property, & Equipment, net
1,827 1,986 2,215 2,517 2,832 2,978 3,107 3,198 3,296 3,450 3,726
Total Noncurrent Assets
1,913 2,224 1,964 2,121 2,414 2,735 4,730 4,913 5,039 5,463 5,572
Goodwill
956 1,234 1,217 1,263 1,373 1,617 2,628 2,618 2,618 2,618 2,650
Intangible Assets
495 548 508 492 492 512 1,159 1,019 891 782 694
Employee Benefit Assets
0.00 0.00 0.00 - 0.00 0.00 281 600 888 1,422 1,544
Other Noncurrent Operating Assets
126 128 125 203 441 473 662 676 642 641 684
Total Liabilities & Shareholders' Equity
6,024 6,352 6,374 6,383 7,031 8,157 10,627 10,857 11,215 12,141 12,749
Total Liabilities
4,534 4,699 4,616 4,867 5,443 6,256 7,819 7,368 7,122 7,475 7,676
Total Current Liabilities
1,274 1,343 1,391 1,829 1,890 2,226 2,427 2,895 3,032 2,991 3,045
Short-Term Debt
0.00 0.00 0.00 - 0.00 0.00 0.00 399 231 503 0.00
Accounts Payable
317 316 375 562 497 460 603 642 554 598 556
Current Deferred Revenue
125 166 146 331 373 585 - - - - 1,220
Current Deferred & Payable Income Tax Liabilities
- - - - - - - - - - 0.00
Current Employee Benefit Liabilities
585 605 634 604 620 651 750 708 735 717 779
Other Current Liabilities
- - - - - - 1,074 1,146 1,512 1,173 490
Other Current Nonoperating Liabilities
- - - - 77 68 - - - - 0.00
Total Noncurrent Liabilities
3,260 3,356 3,225 3,038 3,553 4,030 5,392 4,473 4,090 4,484 4,631
Long-Term Debt
1,273 1,278 1,279 1,283 1,286 1,686 3,298 2,506 2,214 2,700 2,700
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - 313 418 367 378 572
Noncurrent Employee Benefit Liabilities
1,884 1,988 1,845 1,566 1,812 1,872 1,225 937 902 794 797
Other Noncurrent Operating Liabilities
103 90 101 189 455 472 556 612 607 612 562
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,490 1,653 1,758 1,516 1,588 1,901 2,808 3,489 4,093 4,666 5,073
Total Preferred & Common Equity
1,490 1,653 1,758 1,516 1,588 1,901 2,808 3,489 4,093 4,666 5,073
Total Common Equity
1,490 1,653 1,758 1,516 1,588 1,901 2,808 3,489 4,093 4,666 5,073
Common Stock
1,979 1,965 1,943 1,955 1,962 1,973 1,999 2,023 2,046 2,046 2,088
Retained Earnings
848 1,323 1,687 2,609 3,009 3,533 3,891 4,276 4,755 5,097 5,487
Treasury Stock
-492 -684 -972 -1,760 -1,974 -2,058 -2,159 -2,211 -2,286 -2,449 -2,449
Accumulated Other Comprehensive Income / (Loss)
-845 -951 -900 -1,288 -1,409 -1,547 -923 -599 -422 -28 -53

Quarterly Balance Sheets for Huntington Ingalls Industries

This table presents Huntington Ingalls Industries' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
10,621 11,215 11,167 11,310 11,082 12,141 12,103 12,098 12,309 12,533 12,682
Total Current Assets
2,587 2,880 2,833 2,912 2,629 3,228 3,042 2,973 3,078 3,217 3,239
Cash & Equivalents
109 430 10 11 10 831 167 343 312 216 12
Accounts Receivable
698 461 718 706 436 212 387 377 374 406 452
Inventories, net
194 186 199 198 205 208 215 215 221 230 236
Prepaid Expenses
106 83 105 106 91 90 105 74 75 98 106
Current Deferred & Refundable Income Taxes
180 183 140 197 173 204 151 153 227 278 279
Other Current Assets
1,300 1,537 1,661 1,694 1,714 1,683 2,017 1,811 1,869 1,989 2,154
Other Current Nonoperating Assets
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00
Plant, Property, & Equipment, net
3,201 3,296 3,298 3,342 3,384 3,450 3,540 3,576 3,635 3,742 3,806
Total Noncurrent Assets
4,833 5,039 5,036 5,056 5,069 5,463 5,521 5,549 5,596 5,574 5,637
Goodwill
2,618 2,618 2,618 2,618 2,618 2,618 2,651 2,651 2,650 2,650 2,650
Intangible Assets
923 891 864 837 809 782 757 746 720 673 651
Employee Benefit Assets
670 888 920 952 985 1,422 1,457 1,492 1,526 1,586 1,627
Other Noncurrent Operating Assets
622 642 634 649 657 641 656 660 700 665 709
Total Liabilities & Shareholders' Equity
10,621 11,215 11,167 11,310 11,082 12,141 12,103 12,098 12,309 12,533 12,682
Total Liabilities
6,888 7,122 7,041 7,132 6,879 7,475 7,330 7,216 7,325 7,386 7,370
Total Current Liabilities
2,817 3,032 2,948 3,563 3,336 2,991 2,856 2,750 2,702 2,702 2,633
Short-Term Debt
255 231 203 942 898 503 503 3.00 0.00 0.00 0.00
Accounts Payable
535 554 608 652 579 598 602 650 680 692 737
Current Deferred Revenue
- - - - - - - - 893 822 690
Current Deferred & Payable Income Tax Liabilities
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00
Current Employee Benefit Liabilities
718 735 696 708 698 717 655 711 697 683 725
Other Current Liabilities
878 1,512 936 886 743 1,173 647 969 432 505 481
Other Current Nonoperating Liabilities
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Liabilities
4,071 4,090 4,093 3,569 3,543 4,484 4,474 4,466 4,623 4,684 4,737
Long-Term Debt
2,213 2,214 2,235 1,715 1,709 2,700 2,699 2,700 2,698 2,701 2,702
Noncurrent Deferred & Payable Income Tax Liabilities
341 367 351 341 316 378 367 359 501 615 662
Noncurrent Employee Benefit Liabilities
928 902 904 902 899 794 797 790 788 796 794
Other Noncurrent Operating Liabilities
589 607 603 611 619 612 611 617 636 572 579
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,733 4,093 4,126 4,178 4,203 4,666 4,773 4,882 4,984 5,147 5,312
Total Preferred & Common Equity
3,733 4,093 4,126 4,178 4,203 4,666 4,773 4,882 4,984 5,147 5,312
Total Common Equity
3,733 4,093 4,126 4,178 4,203 4,666 4,773 4,882 4,984 5,147 5,312
Common Stock
2,039 2,046 2,039 2,030 2,038 2,046 2,058 2,067 2,077 2,071 2,081
Retained Earnings
4,532 4,755 4,855 4,977 5,026 5,097 5,191 5,290 5,382 5,577 5,730
Treasury Stock
-2,248 -2,286 -2,349 -2,414 -2,449 -2,449 -2,449 -2,449 -2,449 -2,449 -2,449
Accumulated Other Comprehensive Income / (Loss)
-590 -422 -419 -415 -412 -28 -27 -26 -26 -52 -50

Annual Metrics And Ratios for Huntington Ingalls Industries

This table displays calculated financial ratios and metrics derived from Huntington Ingalls Industries' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.91% 0.68% 5.28% 9.88% 8.84% 5.19% 1.74% 12.10% 7.29% 0.71% 8.23%
EBITDA Growth
11.41% 10.14% 2.11% 14.46% -20.34% 21.32% -29.46% 8.66% 27.02% -22.84% 15.37%
EBIT Growth
17.67% 12.25% 0.23% 18.50% -26.78% 24.70% -42.64% 2.83% 46.79% -30.13% 23.79%
NOPAT Growth
13.01% 31.05% -15.20% 49.14% -26.43% 16.05% -34.65% 1.41% 37.04% -26.61% 11.79%
Net Income Growth
19.53% 41.83% -16.40% 74.53% -34.33% 26.78% -21.84% 6.43% 17.62% -19.24% 10.00%
EPS Growth
21.87% 45.22% -13.84% 82.50% -30.54% 29.26% -21.24% 6.96% 18.21% -18.22% 10.24%
Operating Cash Flow Growth
14.04% -4.53% -0.97% 12.29% -1.97% 21.99% -30.47% 0.79% 26.63% -59.48% 204.33%
Free Cash Flow Firm Growth
3.10% -55.56% 40.95% 40.55% -36.68% 24.13% -541.56% 100.35% 6,234.27% -206.75% 216.55%
Invested Capital Growth
-8.61% 18.30% 5.65% 9.50% 8.72% 8.23% 82.03% 8.18% 3.05% 15.23% -0.55%
Revenue Q/Q Growth
-0.31% 0.24% 1.00% 2.55% 2.45% 3.83% -0.83% 1.28% 3.29% -1.48% 3.93%
EBITDA Q/Q Growth
0.42% 14.36% -3.27% -0.08% -2.12% 17.21% -19.94% -8.14% 29.31% -19.84% 7.02%
EBIT Q/Q Growth
-0.26% 18.01% -4.69% 0.60% -5.24% 22.22% -30.08% -12.24% 50.66% -27.02% 10.19%
NOPAT Q/Q Growth
-0.91% 26.55% -20.03% 14.92% -5.79% 14.52% -26.33% -2.54% 37.69% -25.24% 7.28%
Net Income Q/Q Growth
-0.49% 34.51% -21.73% 21.51% -10.29% 16.78% -19.17% 0.52% 28.49% -21.54% 6.33%
EPS Q/Q Growth
0.36% 34.59% -21.00% 22.45% -9.05% 17.56% -19.11% 0.63% 28.73% -21.04% 6.28%
Operating Cash Flow Q/Q Growth
-0.92% -9.67% 12.28% 30.57% -8.38% 3.41% -30.34% 75.69% -3.87% -30.32% 27.64%
Free Cash Flow Firm Q/Q Growth
-33.99% -55.10% 173.89% 273.83% -17.15% -3.78% -102.03% 101.36% 49.58% -392.72% 690.97%
Invested Capital Q/Q Growth
-12.01% 12.12% -6.37% -15.83% -13.69% -10.04% 10.58% -0.13% 0.26% 3.50% -5.03%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
21.41% 22.96% 21.88% 21.91% 17.20% 17.84% 14.36% 13.49% 14.37% 12.57% 12.70%
EBITDA Margin
13.49% 14.76% 14.31% 14.91% 10.91% 12.58% 8.73% 8.46% 10.01% 7.67% 8.18%
Operating Margin
10.81% 12.31% 11.68% 11.42% 8.27% 8.54% 5.39% 5.29% 6.82% 4.64% 5.26%
EBIT Margin
10.81% 12.05% 11.48% 12.38% 8.33% 9.87% 5.56% 5.10% 6.98% 4.85% 5.54%
Profit (Net Income) Margin
5.76% 8.11% 6.44% 10.23% 6.17% 7.44% 5.71% 5.42% 5.95% 4.77% 4.85%
Tax Burden Percent
63.92% 73.09% 62.05% 86.10% 80.38% 85.93% 87.46% 80.53% 79.84% 85.54% 77.86%
Interest Burden Percent
83.27% 92.02% 90.40% 95.95% 92.17% 87.66% 117.36% 131.93% 106.63% 115.03% 112.28%
Effective Tax Rate
36.08% 26.91% 37.95% 13.90% 19.62% 14.07% 12.54% 19.47% 20.16% 14.46% 22.14%
Return on Invested Capital (ROIC)
24.79% 31.17% 23.72% 32.86% 22.16% 23.71% 10.57% 7.98% 10.36% 6.96% 7.29%
ROIC Less NNEP Spread (ROIC-NNEP)
9.46% 17.75% 13.12% 36.80% 18.35% 24.53% 15.61% 12.83% 12.94% 11.17% 11.64%
Return on Net Nonoperating Assets (RNNOA)
3.51% 5.29% 4.37% 18.21% 13.21% 16.19% 12.53% 10.41% 7.60% 5.60% 5.14%
Return on Equity (ROE)
28.30% 36.46% 28.09% 51.07% 35.37% 39.90% 23.10% 18.39% 17.96% 12.56% 12.42%
Cash Return on Invested Capital (CROIC)
33.79% 14.40% 18.22% 23.79% 13.81% 15.80% -47.60% 0.12% 7.35% -7.19% 7.84%
Operating Return on Assets (OROA)
12.38% 13.77% 13.42% 15.87% 11.05% 12.17% 5.64% 5.07% 7.25% 4.79% 5.56%
Return on Assets (ROA)
6.59% 9.26% 7.53% 13.11% 8.19% 9.17% 5.79% 5.39% 6.17% 4.71% 4.86%
Return on Common Equity (ROCE)
28.30% 36.46% 28.09% 51.07% 35.37% 39.90% 23.10% 18.39% 17.96% 12.56% 12.42%
Return on Equity Simple (ROE_SIMPLE)
27.11% 34.66% 27.25% 55.15% 34.57% 36.61% 19.37% 16.60% 16.64% 11.79% 0.00%
Net Operating Profit after Tax (NOPAT)
485 636 539 804 592 687 449 455 624 458 512
NOPAT Margin
6.91% 9.00% 7.25% 9.84% 6.65% 7.33% 4.71% 4.26% 5.44% 3.97% 4.10%
Net Nonoperating Expense Percent (NNEP)
15.33% 13.42% 10.60% -3.93% 3.81% -0.82% -5.04% -4.85% -2.58% -4.21% -4.35%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 7.12% 9.54% 5.82% 6.58%
Cost of Revenue to Revenue
78.59% 77.04% 78.12% 78.09% 82.80% 82.16% 85.64% 86.51% 85.63% 87.43% 87.30%
SG&A Expenses to Revenue
9.53% 10.87% 10.20% 10.65% 8.85% 9.66% 9.43% 8.65% 8.92% 8.44% 7.83%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
10.60% 10.65% 10.20% 10.48% 8.93% 9.30% 8.98% 8.20% 7.55% 7.93% 7.43%
Earnings before Interest and Taxes (EBIT)
759 852 854 1,012 741 924 530 545 800 559 692
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
947 1,043 1,065 1,219 971 1,178 831 903 1,147 885 1,021
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.42 4.48 5.33 4.79 5.84 3.36 2.52 2.52 2.47 1.58 2.63
Price to Tangible Book Value (P/TBV)
130.75 0.00 283.70 0.00 0.00 0.00 0.00 0.00 17.29 5.84 7.72
Price to Revenue (P/Rev)
0.73 1.05 1.26 0.89 1.04 0.68 0.74 0.83 0.88 0.64 1.07
Price to Earnings (P/E)
12.62 12.93 19.55 8.69 16.89 9.17 13.02 15.21 14.83 13.44 22.06
Dividend Yield
1.57% 1.31% 1.22% 1.79% 1.59% 2.68% 2.60% 2.17% 1.97% 2.78% 1.60%
Earnings Yield
7.92% 7.74% 5.12% 11.50% 5.92% 10.90% 7.68% 6.57% 6.74% 7.44% 4.53%
Enterprise Value to Invested Capital (EV/IC)
2.93 3.60 4.26 3.25 3.77 2.51 1.78 1.90 1.98 1.39 2.18
Enterprise Value to Revenue (EV/Rev)
0.78 1.13 1.34 1.02 1.18 0.81 1.02 1.05 1.06 0.85 1.22
Enterprise Value to EBITDA (EV/EBITDA)
5.78 7.64 9.33 6.82 10.80 6.42 11.73 12.45 10.56 11.04 14.96
Enterprise Value to EBIT (EV/EBIT)
7.22 9.35 11.64 8.21 14.15 8.18 18.40 20.64 15.14 17.47 22.07
Enterprise Value to NOPAT (EV/NOPAT)
11.29 12.53 18.44 10.33 17.72 11.01 21.73 24.72 19.43 21.34 29.85
Enterprise Value to Operating Cash Flow (EV/OCF)
6.36 9.69 12.21 9.09 11.70 6.91 12.83 14.68 12.49 24.85 12.77
Enterprise Value to Free Cash Flow (EV/FCFF)
8.29 27.11 24.00 14.27 28.44 16.52 0.00 1,609.88 27.37 0.00 27.74
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.85 0.77 0.73 0.85 0.81 0.89 1.17 0.83 0.60 0.69 0.53
Long-Term Debt to Equity
0.85 0.77 0.73 0.85 0.81 0.89 1.17 0.72 0.54 0.58 0.53
Financial Leverage
0.37 0.30 0.33 0.49 0.72 0.66 0.80 0.81 0.59 0.50 0.44
Leverage Ratio
4.30 3.94 3.73 3.90 4.32 4.35 3.99 3.41 2.91 2.67 2.56
Compound Leverage Factor
3.58 3.62 3.37 3.74 3.98 3.82 4.68 4.50 3.10 3.07 2.87
Debt to Total Capital
46.07% 43.60% 42.11% 45.84% 44.75% 47.00% 54.01% 45.43% 37.40% 40.70% 34.74%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.24% 3.53% 6.39% 0.00%
Long-Term Debt to Total Capital
46.07% 43.60% 42.11% 45.84% 44.75% 47.00% 54.01% 39.19% 33.86% 34.31% 34.74%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
53.93% 56.40% 57.89% 54.16% 55.25% 53.00% 45.99% 54.57% 62.60% 59.30% 65.26%
Debt to EBITDA
1.34 1.23 1.20 1.05 1.32 1.43 3.97 3.22 2.13 3.62 2.64
Net Debt to EBITDA
0.40 0.54 0.54 0.86 1.25 1.00 3.21 2.70 1.76 2.68 1.89
Long-Term Debt to EBITDA
1.34 1.23 1.20 1.05 1.32 1.43 3.97 2.78 1.93 3.05 2.64
Debt to NOPAT
2.62 2.01 2.37 1.60 2.17 2.46 7.35 6.38 3.92 7.00 5.28
Net Debt to NOPAT
0.78 0.88 1.07 1.30 2.05 1.71 5.95 5.36 3.23 5.18 3.76
Long-Term Debt to NOPAT
2.62 2.01 2.37 1.60 2.17 2.46 7.35 5.51 3.55 5.90 5.28
Altman Z-Score
2.65 2.94 3.35 3.26 3.22 2.77 2.16 2.40 2.68 2.31 2.84
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.79 1.59 1.58 0.95 0.94 1.10 1.15 0.95 0.95 1.08 1.13
Quick Ratio
1.54 1.40 0.81 0.27 0.21 0.41 0.44 0.38 0.29 0.35 0.37
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
661 294 414 582 369 458 -2,020 6.99 443 -472 551
Operating Cash Flow to CapEx
551.92% 292.53% 218.23% 203.11% 169.06% 309.63% 229.61% 281.62% 332.19% 107.08% 302.02%
Free Cash Flow to Firm to Interest Expense
4.83 3.97 4.41 10.04 5.27 4.01 -22.70 0.07 4.66 -4.97 5.24
Operating Cash Flow to Interest Expense
6.28 11.11 8.66 15.76 12.80 9.59 8.54 7.51 10.21 4.14 11.39
Operating Cash Flow Less CapEx to Interest Expense
5.15 7.31 4.69 8.00 5.23 6.49 4.82 4.84 7.14 0.27 7.62
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.14 1.14 1.17 1.28 1.33 1.23 1.01 0.99 1.04 0.99 1.00
Accounts Receivable Turnover
6.65 6.32 9.34 24.01 31.22 26.18 22.95 19.97 20.88 34.28 45.31
Inventory Turnover
17.68 22.00 29.58 41.06 55.82 56.34 54.74 53.70 53.16 51.19 51.05
Fixed Asset Turnover
3.88 3.71 3.54 3.46 3.33 3.22 3.13 3.39 3.53 3.42 3.48
Accounts Payable Turnover
18.83 17.20 16.82 13.63 13.92 16.07 15.35 14.84 16.40 17.51 18.89
Days Sales Outstanding (DSO)
54.91 57.79 39.07 15.20 11.69 13.94 15.90 18.27 17.48 10.65 8.05
Days Inventory Outstanding (DIO)
20.64 16.59 12.34 8.89 6.54 6.48 6.67 6.80 6.87 7.13 7.15
Days Payable Outstanding (DPO)
19.38 21.22 21.69 26.78 26.23 22.71 23.79 24.60 22.25 20.85 19.32
Cash Conversion Cycle (CCC)
56.16 53.16 29.71 -2.69 -8.00 -2.29 -1.21 0.47 2.09 -3.07 -4.12
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,869 2,211 2,336 2,558 2,781 3,010 5,479 5,927 6,108 7,038 6,999
Invested Capital Turnover
3.59 3.46 3.27 3.34 3.33 3.23 2.24 1.87 1.90 1.75 1.78
Increase / (Decrease) in Invested Capital
-176 342 125 222 223 229 2,469 448 181 930 -39
Enterprise Value (EV)
5,478 7,965 9,940 8,310 10,483 7,558 9,752 11,247 12,113 9,766 15,271
Market Capitalization
5,099 7,407 9,362 7,267 9,272 6,384 7,081 8,809 10,098 7,394 13,345
Book Value per Share
$31.72 $35.65 $38.84 $35.29 $38.83 $46.95 $70.09 $87.44 $103.04 $119.25 $129.28
Tangible Book Value per Share
$0.83 ($2.78) $0.73 ($5.56) ($6.77) ($5.63) ($24.44) ($3.71) $14.70 $32.35 $44.06
Total Capital
2,763 2,931 3,037 2,799 2,874 3,587 6,106 6,394 6,538 7,869 7,773
Total Debt
1,273 1,278 1,279 1,283 1,286 1,686 3,298 2,905 2,445 3,203 2,700
Total Long-Term Debt
1,273 1,278 1,279 1,283 1,286 1,686 3,298 2,506 2,214 2,700 2,700
Net Debt
379 558 578 1,043 1,211 1,174 2,671 2,438 2,015 2,372 1,926
Capital Expenditures (CapEx)
156 281 373 450 530 353 331 272 292 367 396
Debt-free, Cash-free Net Working Capital (DFCFNWC)
116 79 103 -324 -180 -294 -264 -217 -351 -91 -368
Debt-free Net Working Capital (DFNWC)
1,010 799 804 -84 -105 218 363 250 79 740 406
Net Working Capital (NWC)
1,010 799 804 -84 -105 218 363 -149 -152 237 406
Net Nonoperating Expense (NNE)
81 63 60 -32 43 -9.45 -95 -124 -57 -92 -93
Net Nonoperating Obligations (NNO)
379 558 578 1,042 1,193 1,109 2,671 2,438 2,015 2,372 1,926
Total Depreciation and Amortization (D&A)
188 191 211 207 230 254 301 358 347 326 329
Debt-free, Cash-free Net Working Capital to Revenue
1.65% 1.12% 1.38% -3.96% -2.02% -3.14% -2.77% -2.03% -3.06% -0.79% -2.95%
Debt-free Net Working Capital to Revenue
14.39% 11.30% 10.81% -1.03% -1.18% 2.33% 3.81% 2.34% 0.69% 6.42% 3.25%
Net Working Capital to Revenue
14.39% 11.30% 10.81% -1.03% -1.18% 2.33% 3.81% -1.40% -1.33% 2.05% 3.25%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$8.43 $12.24 $10.48 $19.09 $13.26 $17.14 $13.50 $14.44 $17.07 $13.96 $15.39
Adjusted Weighted Average Basic Shares Outstanding
47.90M 46.80M 45.70M 43.80M 41.40M 40.60M 40.30M 40.10M 39.90M 39.40M 39.30M
Adjusted Diluted Earnings per Share
$8.36 $12.14 $10.46 $19.09 $13.26 $17.14 $13.50 $14.44 $17.07 $13.96 $15.39
Adjusted Weighted Average Diluted Shares Outstanding
48.30M 47.20M 45.80M 43.80M 41.40M 40.60M 40.30M 40.10M 39.90M 39.40M 39.30M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
46.81M 46.03M 44.79M 41.53M 40.76M 40.32M 39.99M 39.86M 39.59M 39.13M 39.24M
Normalized Net Operating Profit after Tax (NOPAT)
533 636 539 804 615 687 449 455 624 458 512
Normalized NOPAT Margin
7.59% 9.00% 7.25% 9.84% 6.91% 7.33% 4.71% 4.26% 5.44% 3.97% 4.10%
Pre Tax Income Margin
9.00% 11.09% 10.37% 11.88% 7.68% 8.65% 6.53% 6.73% 7.45% 5.57% 6.22%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.54 11.51 9.09 17.45 10.59 8.11 5.96 5.34 8.42 5.88 6.59
NOPAT to Interest Expense
3.54 8.59 5.74 13.86 8.45 6.02 5.04 4.46 6.56 4.82 4.87
EBIT Less CapEx to Interest Expense
4.40 7.72 5.12 9.69 3.01 5.01 2.24 2.68 5.35 2.02 2.82
NOPAT Less CapEx to Interest Expense
2.40 4.80 1.77 6.11 0.88 2.93 1.32 1.79 3.49 0.95 1.10
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
20.05% 17.10% 24.01% 15.79% 27.14% 24.71% 34.19% 33.16% 29.37% 37.45% 35.21%
Augmented Payout Ratio
77.48% 50.96% 83.72% 104.55% 74.86% 36.78% 52.76% 42.14% 40.38% 66.91% 35.21%

Quarterly Metrics And Ratios for Huntington Ingalls Industries

This table displays calculated financial ratios and metrics derived from Huntington Ingalls Industries' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 39,242,688.00 39,404,029.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 39,242,688.00 39,404,029.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 3.80 5.28
Growth Metrics
- - - - - - - - - - -
Revenue Growth
12.98% 4.90% 6.82% -2.38% -5.45% -2.53% 3.53% 16.12% 15.71% 13.35% 10.90%
EBITDA Growth
191.43% 1.67% 12.86% -33.20% -51.72% 2.07% -8.03% 49.71% 34.01% -5.28% 21.83%
EBIT Growth
527.45% 7.33% 24.36% -47.70% -64.69% 3.73% -12.89% 96.70% 56.64% -5.99% 34.91%
NOPAT Growth
197.19% 14.76% 26.15% -45.10% -59.89% 0.18% -12.94% 54.76% 33.73% -4.24% 30.49%
Net Income Growth
122.76% 18.60% 33.08% -31.76% -55.11% -2.61% -12.14% 43.56% 29.27% 0.00% 36.84%
EPS Growth
124.51% 19.81% 33.95% -30.81% -54.15% -2.07% -11.87% 43.75% 28.89% 0.00% 36.53%
Operating Cash Flow Growth
-6.49% -2,144.44% -110.98% -36.42% -30.43% -95.54% 9,244.44% -44.60% 66.24% 1.27% -103.77%
Free Cash Flow Firm Growth
121.17% 16.09% -11.02% -2,741.74% -1,180.76% -296.45% 37.73% 28.15% 121.42% 126.55% -105.45%
Invested Capital Growth
3.05% 6.71% 9.83% 11.62% 15.23% 19.13% 6.13% 8.38% -0.55% -2.25% 10.49%
Revenue Q/Q Growth
12.82% -11.71% 6.13% -7.66% 9.28% -8.99% 12.73% 3.57% 8.90% -10.85% 10.29%
EBITDA Q/Q Growth
57.53% -40.73% 11.93% -36.40% 13.87% 24.87% 2.44% 2.78% 1.93% -11.74% 31.76%
EBIT Q/Q Growth
83.91% -49.69% 20.50% -53.09% 24.18% 47.79% 1.20% 5.92% -1.12% -11.30% 45.22%
NOPAT Q/Q Growth
91.18% -50.27% 18.21% -51.15% 39.67% 24.21% 2.73% -13.17% 20.70% -11.06% 39.99%
Net Income Q/Q Growth
85.14% -44.16% 13.07% -41.62% 21.78% 21.14% 2.01% -4.61% 9.66% -6.29% 39.60%
EPS Q/Q Growth
85.68% -43.67% 13.18% -41.55% 23.05% 20.32% 1.85% -4.66% 10.33% -6.65% 39.05%
Operating Cash Flow Q/Q Growth
67.76% -135.94% 95.54% 2,466.67% 83.57% -201.02% 308.35% -85.66% 450.85% -160.00% 92.05%
Free Cash Flow Firm Q/Q Growth
442.84% -471.20% -61.87% -37.95% -30.39% -36.17% 74.58% -59.17% 138.88% 68.72% -296.77%
Invested Capital Q/Q Growth
0.26% 7.30% 4.12% -0.35% 3.50% 10.94% -7.25% 1.77% -5.03% 9.04% 4.85%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
15.45% 13.37% 14.51% 11.71% 10.69% 14.41% 12.82% 12.34% 11.57% 13.17% 12.61%
EBITDA Margin
12.84% 8.66% 9.14% 6.29% 6.56% 9.00% 8.18% 8.11% 7.59% 7.52% 8.98%
Operating Margin
9.82% 5.49% 6.35% 2.98% 3.66% 5.89% 5.29% 5.04% 4.95% 5.00% 6.14%
EBIT Margin
10.07% 5.74% 6.52% 3.31% 3.76% 6.11% 5.48% 5.61% 5.09% 5.07% 6.67%
Profit (Net Income) Margin
8.62% 5.45% 5.81% 3.67% 4.09% 5.45% 4.93% 4.54% 4.57% 4.81% 6.09%
Tax Burden Percent
82.53% 83.15% 80.09% 90.18% 93.89% 79.68% 80.85% 71.08% 80.30% 79.26% 81.89%
Interest Burden Percent
103.75% 114.29% 111.34% 123.08% 115.93% 111.98% 111.24% 113.97% 111.86% 119.75% 111.40%
Effective Tax Rate
17.47% 16.85% 19.91% 9.82% 6.11% 20.32% 19.15% 28.92% 19.70% 20.74% 18.11%
Return on Invested Capital (ROIC)
15.43% 8.33% 9.19% 4.89% 6.03% 7.49% 7.03% 6.08% 7.07% 6.60% 8.70%
ROIC Less NNEP Spread (ROIC-NNEP)
16.17% 9.33% 10.01% 5.98% 6.93% 8.25% 7.84% 7.30% 8.04% 7.55% 10.13%
Return on Net Nonoperating Assets (RNNOA)
9.50% 6.07% 6.67% 3.73% 3.47% 5.06% 4.33% 3.96% 3.55% 4.20% 5.02%
Return on Equity (ROE)
24.92% 14.41% 15.86% 8.62% 9.51% 12.55% 11.37% 10.04% 10.62% 10.80% 13.72%
Cash Return on Invested Capital (CROIC)
7.35% 3.60% 0.93% -1.49% -7.19% -11.08% 0.29% -1.31% 7.84% 8.84% -2.80%
Operating Return on Assets (OROA)
10.45% 6.04% 6.92% 3.57% 3.72% 6.02% 5.42% 5.76% 5.11% 5.28% 7.10%
Return on Assets (ROA)
8.95% 5.74% 6.17% 3.96% 4.04% 5.37% 4.88% 4.67% 4.59% 5.02% 6.48%
Return on Common Equity (ROCE)
24.92% 14.41% 15.86% 8.62% 9.51% 12.55% 11.37% 10.04% 10.62% 10.80% 13.72%
Return on Equity Simple (ROE_SIMPLE)
0.00% 17.09% 17.90% 16.68% 0.00% 11.44% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
257 128 151 74 103 128 132 114 138 123 172
NOPAT Margin
8.10% 4.57% 5.08% 2.69% 3.44% 4.69% 4.28% 3.59% 3.97% 3.96% 5.03%
Net Nonoperating Expense Percent (NNEP)
-0.74% -1.00% -0.83% -1.09% -0.90% -0.76% -0.81% -1.23% -0.97% -0.95% -1.43%
Return On Investment Capital (ROIC_SIMPLE)
3.94% - - - 1.31% 1.61% 1.74% 1.49% 1.78% 1.57% 2.15%
Cost of Revenue to Revenue
84.55% 86.63% 85.49% 88.29% 89.31% 85.59% 87.18% 87.66% 88.44% 86.83% 87.39%
SG&A Expenses to Revenue
9.79% 8.27% 8.57% 9.17% 7.79% 9.00% 7.82% 7.68% 7.05% 8.33% 7.08%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
5.63% 7.84% 8.20% 8.73% 7.02% 8.52% 7.56% 7.30% 6.59% 8.16% 6.47%
Earnings before Interest and Taxes (EBIT)
320 161 194 91 113 167 169 179 177 157 228
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
408 243 272 173 197 246 252 259 264 233 307
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.47 2.79 2.32 2.47 1.58 1.67 1.94 2.27 2.63 2.90 2.08
Price to Tangible Book Value (P/TBV)
17.29 17.89 13.44 13.36 5.84 5.85 6.38 7.00 7.72 8.17 5.48
Price to Revenue (P/Rev)
0.88 0.99 0.82 0.89 0.64 0.70 0.82 0.94 1.07 1.16 0.84
Price to Earnings (P/E)
14.83 16.34 12.99 14.79 13.44 14.62 18.05 19.86 22.06 24.64 16.69
Dividend Yield
1.97% 1.75% 2.09% 1.97% 2.78% 2.60% 2.22% 1.88% 1.60% 1.44% 1.96%
Earnings Yield
6.74% 6.12% 7.70% 6.76% 7.44% 6.84% 5.54% 5.04% 4.53% 4.06% 5.99%
Enterprise Value to Invested Capital (EV/IC)
1.98 2.13 1.81 1.91 1.39 1.41 1.63 1.86 2.18 2.28 1.71
Enterprise Value to Revenue (EV/Rev)
1.06 1.20 1.05 1.11 0.85 0.96 1.02 1.14 1.22 1.35 1.04
Enterprise Value to EBITDA (EV/EBITDA)
10.56 12.03 10.39 11.74 11.04 12.38 13.63 14.34 14.96 17.26 12.91
Enterprise Value to EBIT (EV/EBIT)
15.14 17.20 14.56 16.93 17.47 19.50 21.92 21.79 22.07 25.50 18.51
Enterprise Value to NOPAT (EV/NOPAT)
19.43 21.78 18.40 21.18 21.34 24.05 27.00 28.70 29.85 34.36 25.10
Enterprise Value to Operating Cash Flow (EV/OCF)
12.49 17.95 18.02 22.99 24.85 55.10 11.47 14.60 12.77 14.48 39.54
Enterprise Value to Free Cash Flow (EV/FCFF)
27.37 61.04 203.76 0.00 0.00 0.00 581.57 0.00 27.74 25.49 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.60 0.59 0.64 0.62 0.69 0.67 0.55 0.54 0.53 0.52 0.51
Long-Term Debt to Equity
0.54 0.54 0.41 0.41 0.58 0.57 0.55 0.54 0.53 0.52 0.51
Financial Leverage
0.59 0.65 0.67 0.62 0.50 0.61 0.55 0.54 0.44 0.56 0.50
Leverage Ratio
2.91 2.86 2.83 2.73 2.67 2.61 2.58 2.55 2.56 2.48 2.43
Compound Leverage Factor
3.02 3.27 3.15 3.37 3.09 2.93 2.87 2.90 2.86 2.97 2.71
Debt to Total Capital
37.40% 37.14% 38.87% 38.28% 40.70% 40.15% 35.64% 35.12% 34.74% 34.42% 33.72%
Short-Term Debt to Total Capital
3.53% 3.09% 13.78% 13.19% 6.39% 6.31% 0.04% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
33.86% 34.05% 25.09% 25.10% 34.31% 33.84% 35.60% 35.12% 34.74% 34.42% 33.72%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
62.60% 62.86% 61.13% 61.72% 59.30% 59.85% 64.36% 64.88% 65.26% 65.58% 66.28%
Debt to EBITDA
2.13 2.10 2.23 2.36 3.62 3.60 3.11 2.83 2.64 2.68 2.54
Net Debt to EBITDA
1.76 2.09 2.22 2.35 2.68 3.41 2.72 2.50 1.89 2.47 2.53
Long-Term Debt to EBITDA
1.93 1.93 1.44 1.55 3.05 3.03 3.11 2.83 2.64 2.68 2.54
Debt to NOPAT
3.92 3.81 3.96 4.26 7.00 6.99 6.17 5.66 5.28 5.34 4.94
Net Debt to NOPAT
3.23 3.79 3.94 4.24 5.18 6.63 5.38 5.00 3.76 4.91 4.92
Long-Term Debt to NOPAT
3.55 3.49 2.55 2.79 5.90 5.89 6.16 5.66 5.28 5.34 4.94
Altman Z-Score
2.54 2.66 2.46 2.55 2.19 2.27 2.42 2.60 2.71 2.95 2.69
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.95 0.96 0.82 0.79 1.08 1.07 1.08 1.14 1.13 1.19 1.23
Quick Ratio
0.29 0.25 0.20 0.13 0.35 0.19 0.26 0.25 0.37 0.23 0.18
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
76 -284 -460 -634 -827 -1,126 -286 -456 177 299 -588
Operating Cash Flow to CapEx
439.06% -249.38% -9.68% 269.62% 342.98% -589.55% 806.86% 119.19% 507.81% -527.03% -26.05%
Free Cash Flow to Firm to Interest Expense
3.06 -13.52 -19.15 -27.57 -30.62 -40.20 -10.22 -19.81 6.81 13.58 -21.78
Operating Cash Flow to Interest Expense
22.48 -9.62 -0.38 9.26 14.48 -14.11 29.39 5.13 25.00 -17.73 -1.15
Operating Cash Flow Less CapEx to Interest Expense
17.36 -13.48 -4.25 5.83 10.26 -16.50 25.75 0.83 20.08 -21.09 -5.56
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.04 1.05 1.06 1.08 0.99 0.99 0.99 1.03 1.00 1.04 1.06
Accounts Receivable Turnover
20.88 15.73 15.78 20.65 34.28 20.75 21.36 29.66 45.31 32.41 31.81
Inventory Turnover
53.16 50.97 51.86 50.57 51.19 48.29 49.09 49.33 51.05 50.56 51.22
Fixed Asset Turnover
3.53 3.58 3.60 3.56 3.42 3.35 3.34 3.42 3.48 3.53 3.57
Accounts Payable Turnover
16.40 17.81 17.18 18.11 17.51 16.52 15.57 16.69 18.89 17.39 16.65
Days Sales Outstanding (DSO)
17.48 23.20 23.12 17.68 10.65 17.59 17.08 12.31 8.05 11.26 11.47
Days Inventory Outstanding (DIO)
6.87 7.16 7.04 7.22 7.13 7.56 7.44 7.40 7.15 7.22 7.13
Days Payable Outstanding (DPO)
22.25 20.49 21.24 20.15 20.85 22.09 23.44 21.87 19.32 20.99 21.92
Cash Conversion Cycle (CCC)
2.09 9.88 8.92 4.74 -3.07 3.06 1.08 -2.16 -4.12 -2.51 -3.32
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,108 6,554 6,824 6,800 7,038 7,808 7,242 7,370 6,999 7,632 8,002
Invested Capital Turnover
1.90 1.83 1.81 1.82 1.75 1.60 1.65 1.70 1.78 1.66 1.73
Increase / (Decrease) in Invested Capital
181 412 611 708 930 1,254 418 570 -39 -176 760
Enterprise Value (EV)
12,113 13,946 12,360 12,965 9,766 11,019 11,835 13,684 15,271 17,393 13,719
Market Capitalization
10,098 11,518 9,714 10,368 7,394 7,984 9,475 11,298 13,345 14,908 11,029
Book Value per Share
$103.04 $104.46 $105.95 $107.18 $119.25 $121.98 $124.42 $127.01 $129.28 $131.16 $134.81
Tangible Book Value per Share
$14.70 $16.30 $18.33 $19.79 $32.35 $34.88 $37.84 $41.13 $44.06 $46.48 $51.04
Total Capital
6,538 6,564 6,835 6,810 7,869 7,975 7,585 7,682 7,773 7,848 8,014
Total Debt
2,445 2,438 2,657 2,607 3,203 3,202 2,703 2,698 2,700 2,701 2,702
Total Long-Term Debt
2,214 2,235 1,715 1,709 2,700 2,699 2,700 2,698 2,700 2,701 2,702
Net Debt
2,015 2,428 2,646 2,597 2,372 3,035 2,360 2,386 1,926 2,485 2,690
Capital Expenditures (CapEx)
128 81 93 79 114 67 102 99 128 74 119
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-351 78 280 181 -91 522 -117 64 -368 299 594
Debt-free Net Working Capital (DFNWC)
79 88 291 191 740 689 226 376 406 515 606
Net Working Capital (NWC)
-152 -115 -651 -707 237 186 223 376 406 515 606
Net Nonoperating Expense (NNE)
-17 -25 -22 -27 -20 -21 -20 -31 -21 -26 -36
Net Nonoperating Obligations (NNO)
2,015 2,428 2,646 2,597 2,372 3,035 2,360 2,386 1,926 2,485 2,690
Total Depreciation and Amortization (D&A)
88 82 78 82 84 79 83 80 87 76 79
Debt-free, Cash-free Net Working Capital to Revenue
-3.06% 0.67% 2.38% 1.55% -0.79% 4.55% -1.01% 0.53% -2.95% 2.33% 4.51%
Debt-free Net Working Capital to Revenue
0.69% 0.76% 2.47% 1.63% 6.42% 6.01% 1.95% 3.13% 3.25% 4.01% 4.60%
Net Working Capital to Revenue
-1.33% -0.99% -5.53% -6.04% 2.05% 1.62% 1.93% 3.13% 3.25% 4.01% 4.60%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$6.87 $3.87 $4.38 $2.56 $3.15 $3.79 $3.86 $3.69 $4.05 $3.79 $5.27
Adjusted Weighted Average Basic Shares Outstanding
39.90M 39.50M 39.50M 39.50M 39.40M 39.30M 39.40M 39.30M 39.30M 39.30M 39.50M
Adjusted Diluted Earnings per Share
$6.87 $3.87 $4.38 $2.56 $3.15 $3.79 $3.86 $3.68 $4.06 $3.79 $5.27
Adjusted Weighted Average Diluted Shares Outstanding
39.90M 39.50M 39.50M 39.50M 39.40M 39.30M 39.40M 39.40M 39.30M 39.30M 39.50M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
39.59M 78.87M 78.43M 39.13M 39.13M 39.24M 39.24M 39.24M 39.24M 39.40M 39.40M
Normalized Net Operating Profit after Tax (NOPAT)
257 128 151 74 103 128 132 114 138 123 172
Normalized NOPAT Margin
8.10% 4.57% 5.08% 2.69% 3.44% 4.69% 4.28% 3.59% 3.97% 3.96% 5.03%
Pre Tax Income Margin
10.45% 6.56% 7.26% 4.07% 4.36% 6.84% 6.10% 6.39% 5.70% 6.07% 7.43%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
12.80 7.67 8.08 3.96 4.19 5.96 6.04 7.78 6.81 7.14 8.44
NOPAT to Interest Expense
10.30 6.10 6.31 3.22 3.83 4.58 4.71 4.98 5.31 5.58 6.37
EBIT Less CapEx to Interest Expense
7.68 3.81 4.21 0.52 -0.04 3.57 2.39 3.48 1.88 3.77 4.04
NOPAT Less CapEx to Interest Expense
5.18 2.24 2.43 -0.22 -0.40 2.19 1.06 0.67 0.39 2.22 1.96
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
29.37% 28.65% 27.14% 29.24% 37.45% 38.10% 40.00% 37.08% 35.21% 35.37% 32.68%
Augmented Payout Ratio
40.38% 46.81% 52.01% 57.77% 66.91% 56.41% 46.67% 37.08% 35.21% 35.37% 32.68%

Financials Breakdown Chart

Key Financial Trends

Huntington Ingalls Industries (NYSE: HII) showed a much tougher start to 2026 than the prior year, with quarterly revenue down, operating cash flow negative, and cash balances under pressure. The company is still profitable on an accounting basis, but the latest quarter points to weaker working-capital dynamics and a slower cash conversion profile than investors saw in most of 2025.

  • Q1 2026 remained profitable, with net income of $149 million and EPS of $3.79.
  • Gross margin held up reasonably well despite lower sales, with gross profit of $408 million on $3.10 billion of revenue.
  • Interest and investment income helped support earnings, contributing $53 million in the quarter.
  • The balance sheet still shows substantial equity, with total common equity of $5.15 billion.
  • Debt looked relatively stable in Q1 2026, with $2.7 billion of long-term debt and no short-term debt reported.
  • Inventory and receivables were both manageable, with $230 million in inventory and $406 million in receivables.
  • HII continues to pay a meaningful dividend, at $1.38 per share in Q1 2026.
  • Revenue fell 10.8% year over year from $3.48 billion in Q4 2025 to $3.10 billion in Q1 2026.
  • Operating cash flow was a major weak spot, coming in at negative $390 million versus positive $650 million in Q4 2025 and positive $823 million in Q2 2025.
  • Cash declined sharply, with cash and equivalents down to $216 million from $312 million at the end of Q3 2025 and $831 million at year-end 2024.

Looking at the last several years, HII has generally been a profitable defense contractor with steady quarterly earnings in the $100 million to $170 million range and periodic stronger quarters. But cash flow has been volatile. In 2025, the company posted strong operating cash flow in Q2 and Q4, yet Q1 2026 reversed that trend with a large working-capital drain. That suggests investors should pay close attention to contract timing, milestone payments, and changes in receivables or deferred revenue.

On the income statement, HII has kept margins fairly resilient. Revenue in 2025 generally ran above 2024 levels, and operating income stayed positive across the periods shown. However, Q1 2026 revenue and profit both declined from the prior quarter, which may indicate some near-term project mix or timing pressure.

The balance sheet remains serviceable, but leverage is still meaningful. Total liabilities were $7.39 billion at Q1 2026, compared with $5.15 billion in equity. That is not alarming for a capital-intensive defense business, but it does leave less room for error if cash generation weakens further.

Bottom line: HII still looks like a consistently profitable defense name, but the latest quarter raises a caution flag because earnings held up while cash flow deteriorated badly. For retail investors, the key question is whether Q1 2026 was just a timing issue or the start of a more persistent cash conversion problem.

08/15/26 05:24 AM ETAI Generated. May Contain Errors.

Huntington Ingalls Industries Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Huntington Ingalls Industries' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

The last 5 years of Huntington Ingalls Industries' net income performance:
  • 2021: $544 million
  • 2022: $579 million
  • 2023: $681 million
  • 2024: $550 million
  • 2025: $605 million
Find out what analysts predict for Huntington Ingalls Industries in the coming months.

Huntington Ingalls Industries' total operating income in 2025 was $657 million, based on the following breakdown:
  • Total Gross Profit: $1.59 billion
  • Total Operating Expenses: $928 million

Over the last 10 years, Huntington Ingalls Industries' total revenue changed from $7.02 billion in 2015 to $12.48 billion in 2025, a change of 77.8%.

Huntington Ingalls Industries' total liabilities were at $7.68 billion at the end of 2025, a 2.7% increase from 2024, and a 69.3% increase since 2015.

In the past 10 years, Huntington Ingalls Industries' cash and equivalents has ranged from $75 million in 2019 to $894 million in 2015, and is currently $774 million as of their latest financial filing in 2025.

Over the last 10 years, Huntington Ingalls Industries' book value per share changed from 31.72 in 2015 to 129.28 in 2025, a change of 307.6%.



Financial statements for NYSE:HII last updated on 7/30/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners