Go Pro

Axon Enterprise (AXON) Financials

Axon Enterprise logo
$571.01 +48.55 (+9.29%)
Closing price 08/7/2026 04:00 PM Eastern
Extended Trading
$570.50 -0.51 (-0.09%)
As of 08/7/2026 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Axon Enterprise

Annual Income Statements for Axon Enterprise

This table shows Axon Enterprise's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
20 17 5.21 546 0.88 -1.72 -60 147 176 377 125
Consolidated Net Income / (Loss)
20 17 5.21 29 0.88 -1.72 -60 147 176 377 125
Net Income / (Loss) Continuing Operations
20 17 5.21 546 0.88 -1.72 -60 147 176 377 125
Total Pre-Tax Income
35 31 16 28 2.07 -6.29 -141 196 157 382 19
Total Operating Income
35 32 13 25 -6.39 -14 -168 93 157 59 -62
Total Gross Profit
129 171 207 517 307 416 541 726 955 1,241 1,658
Total Revenue
198 268 344 840 531 681 863 1,187 1,561 2,083 2,780
Operating Revenue
198 268 344 840 531 681 863 1,187 1,561 2,083 2,780
Total Cost of Revenue
69 98 137 323 224 265 322 461 605 841 1,121
Operating Cost of Revenue
69 98 137 323 224 265 322 461 605 841 1,121
Total Operating Expenses
93 139 194 -25 314 430 709 633 799 1,183 1,720
Selling, General & Admin Expense
70 108 139 157 213 307 515 399 495 741 1,036
Research & Development Expense
24 31 55 77 101 123 194 234 304 442 684
Total Other Income / (Expense), net
0.03 -0.35 2.74 3.26 8.46 7.86 27 103 0.21 323 81
Interest Expense
- - - - - - - - 7.00 7.10 94
Interest & Investment Income
0.03 -0.35 2.74 3.26 8.46 7.86 1.48 4.29 49 44 75
Other Income / (Expense), net
- - - - - - 25 99 -42 286 100
Income Tax Expense
15 14 11 -1.10 1.19 -4.57 -81 49 -19 4.47 -106
Basic Earnings per Share
$0.37 $0.33 $0.10 $0.52 $0.01 ($0.03) ($0.91) $2.07 $2.37 $4.98 $1.60
Weighted Average Basic Shares Outstanding
53.55M 52.67M 52.73M 56.39M 59.19M 61.78M 66.19M 71.09M 74.20M 75.75M 78.08M
Diluted Earnings per Share
$0.36 $0.32 $0.10 $0.50 $0.01 ($0.03) ($0.91) $2.03 $2.33 $4.80 $1.51
Weighted Average Diluted Shares Outstanding
54.64M 53.54M 53.90M 57.92M 60.02M 61.78M 66.19M 72.53M 75.46M 78.56M 82.37M
Weighted Average Basic & Diluted Shares Outstanding
53.90M 52.40M 52.10M 58.83M 59.53M 63.78M 70.93M 72.86M 75.30M 76.62M 80.40M

Quarterly Income Statements for Axon Enterprise

This table shows Axon Enterprise's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
57 133 41 67 136 88 36 -2.19 2.75 169 29
Consolidated Net Income / (Loss)
57 133 41 67 136 88 36 -2.19 2.75 169 29
Net Income / (Loss) Continuing Operations
57 133 41 67 136 88 36 -2.19 2.75 169 29
Total Pre-Tax Income
56 166 51 80 86 108 -39 16 -66 200 33
Total Operating Income
43 16 34 24 -15 -8.79 -1.04 -2.13 -50 29 47
Total Gross Profit
263 259 306 331 347 366 404 427 461 477 546
Total Revenue
430 460 503 544 573 604 669 711 797 807 904
Operating Revenue
430 460 503 544 573 604 669 711 797 807 904
Total Cost of Revenue
167 201 197 214 227 238 265 283 335 330 358
Operating Cost of Revenue
167 201 197 214 227 238 265 283 335 330 358
Total Operating Expenses
220 242 272 307 362 375 405 429 511 448 500
Selling, General & Admin Expense
136 151 171 192 227 224 242 253 317 259 291
Research & Development Expense
84 91 101 114 135 151 163 177 194 189 209
Total Other Income / (Expense), net
13 149 18 55 100 117 -38 18 -16 171 -14
Interest Expense
- 1.76 1.87 1.65 - 7.82 29 29 29 29 28
Interest & Investment Income
12 12 12 13 5.46 11 23 24 18 11 6.82
Other Income / (Expense), net
0.67 139 7.93 45 95 114 -32 23 -4.93 189 7.19
Income Tax Expense
-1.36 33 10 13 -50 20 -75 18 -69 31 3.26
Basic Earnings per Share
$0.76 $1.77 $0.55 $0.89 $1.78 $1.14 $0.46 ($0.03) $0.03 $2.11 $0.37
Weighted Average Basic Shares Outstanding
74.20M 75.36M 75.51M 75.70M 75.75M 76.89M 78.00M 78.42M 78.08M 80.15M 80.57M
Diluted Earnings per Share
$0.75 $1.73 $0.53 $0.86 $1.68 $1.08 $0.44 ($0.03) $0.02 $2.05 $0.36
Weighted Average Diluted Shares Outstanding
75.46M 77.13M 77.55M 78.08M 78.56M 81.48M 82.06M 78.42M 82.37M 82.48M 82.54M
Weighted Average Basic & Diluted Shares Outstanding
75.30M 75.47M 75.57M 76.25M 76.62M 77.85M 78.50M 78.91M 80.40M 80.60M 81.24M

Annual Cash Flow Statements for Axon Enterprise

This table details how cash moves in and out of Axon Enterprise's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
11 -16 34 273 -179 -17 201 -0.89 245 -134 747
Net Cash From Operating Activities
46 21 18 64 66 38 124 235 189 408 211
Net Cash From Continuing Operating Activities
46 21 18 64 66 38 124 235 189 408 211
Net Income / (Loss) Continuing Operations
20 17 5.21 29 0.88 -1.72 -60 147 176 377 125
Consolidated Net Income / (Loss)
20 17 5.21 29 0.88 -1.72 -60 147 176 377 125
Depreciation Expense
3.29 3.66 8.04 11 11 12 19 23 19 48 83
Non-Cash Adjustments To Reconcile Net Income
0.38 9.10 17 25 86 142 285 24 191 141 568
Changes in Operating Assets and Liabilities, net
21 -10 -12 -1.42 -33 -117 -125 41 -197 -158 -564
Net Cash From Investing Activities
-36 -3.05 19 -9.86 -241 -357 253 -831 12 -491 -725
Net Cash From Continuing Investing Activities
-36 -3.05 19 -9.86 -241 -357 253 -831 12 -491 -725
Purchase of Property, Plant & Equipment
-6.00 -4.96 -10 -11 -16 -73 -50 -56 -60 -79 -136
Acquisitions
-12 -7.00 -12 -5.55 -0.40 -0.24 -23 -2.10 -21 -622 -647
Purchase of Investments
-62 -56 -20 -4.33 -354 -664 -408 -845 -564 -793 -2,076
Sale and/or Maturity of Investments
44 65 61 11 130 380 733 72 657 1,003 2,135
Other Investing Activities, net
- - - 0.00 - - - -0.02 -0.54 0.05 -0.05
Net Cash From Financing Activities
0.60 -35 -3.82 219 -3.94 299 -174 598 41 -45 1,252
Net Cash From Continuing Financing Activities
0.60 -35 -3.82 219 -3.94 299 -174 598 41 -45 1,252
Repayment of Debt
-0.08 - - - - - - 0.00 0.00 -1.84 -636
Issuance of Debt
- - - - - 0.00 0.00 674 0.00 0.00 1,750
Other Financing Activities, net
8.24 -0.81 -3.82 -15 -3.94 299 -174 -200 41 -44 139
Effect of Exchange Rate Changes
0.12 0.91 - - 0.33 1.98 -1.98 -3.38 2.07 -6.21 7.76
Cash Interest Paid
- - - - - - - 0.00 3.51 3.45 57
Cash Income Taxes Paid
- - - - - - - 11 64 68 51

Quarterly Cash Flow Statements for Axon Enterprise

This table details how cash moves in and out of Axon Enterprise's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
193 -195 163 129 -231 638 -477 809 -223 -742 -118
Net Cash From Operating Activities
140 -16 83 91 250 26 -92 60 217 -32 20
Net Cash From Continuing Operating Activities
140 -16 83 91 250 26 -92 60 217 -32 -237
Net Income / (Loss) Continuing Operations
57 133 41 68 135 88 36 -2.19 2.75 169 29
Consolidated Net Income / (Loss)
57 133 41 68 135 88 36 -2.19 2.75 169 29
Depreciation Expense
6.47 7.36 13 6.18 18 19 17 20 27 30 32
Non-Cash Adjustments To Reconcile Net Income
40 -60 73 76 54 38 184 122 224 -43 -112
Changes in Operating Assets and Liabilities, net
37 -96 -41 -65 43 -120 -329 -80 -36 -188 -186
Net Cash From Investing Activities
53 -174 82 43 -442 -702 -387 590 -226 -617 151
Net Cash From Continuing Investing Activities
53 -174 82 43 -442 -702 -387 590 -226 -617 151
Purchase of Property, Plant & Equipment
-24 -16 -11 -26 -25 -25 -23 -27 -62 -23 -21
Acquisitions
- -238 -0.03 - -384 0.00 -3.81 -19 -624 -550 -1.91
Purchase of Investments
-119 -251 -240 -124 -178 -1,079 -715 -252 -31 -292 -11
Sale and/or Maturity of Investments
196 330 334 194 145 402 355 888 490 249 185
Other Investing Activities, net
-0.03 0.03 - - 0.02 0.00 0.08 -0.13 - -1.52 0.03
Net Cash From Financing Activities
-3.82 -2.71 -2.19 -7.71 -33 1,313 -4.37 159 -216 -92 -30
Net Cash From Continuing Financing Activities
-3.82 -2.71 -2.19 -7.71 -33 1,313 -4.37 159 -216 -92 -30
Repayment of Debt
- 0.00 - - - -432 -0.53 -2.32 -202 -82 -0.83
Other Financing Activities, net
91 -2.71 -2.19 -7.71 -31 -5.04 -3.84 161 -14 -10 -30

Annual Balance Sheets for Axon Enterprise

This table presents Axon Enterprise's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
230 278 169 720 846 1,381 1,688 2,852 3,409 4,475 7,000
Total Current Assets
161 177 114 558 609 982 1,109 1,805 2,394 2,297 3,713
Cash & Equivalents
60 41 - 349 172 155 356 354 599 455 1,201
Short-Term Investments
50 48 - 0.00 179 407 87 621 722 532 533
Note & Lease Receivable
28 39 85 131 147 229 321 358 413 548 777
Inventories, net
16 35 - 34 39 90 109 202 270 265 342
Prepaid Expenses
8.17 14 24 30 35 37 57 73 103 130 150
Other Current Assets
- - 5.51 - 38 64 180 197 287 368 710
Plant, Property, & Equipment, net
22 24 0.00 38 44 105 138 170 201 247 331
Total Noncurrent Assets
47 77 55 123 192 294 440 877 815 1,930 2,956
Long-Term Investments
8.53 0.23 - 0.00 45 102 31 156 232 333 417
Noncurrent Note & Lease Receivables
1.23 18 24 40 32 22 11 5.21 2.59 3.46 6.07
Goodwill
9.60 10 - 25 25 25 44 45 58 757 1,370
Intangible Assets
7.59 15 - 16 13 9.45 15 12 20 175 197
Noncurrent Deferred & Refundable Income Taxes
14 20 11 19 28 46 127 157 228 304 360
Other Noncurrent Operating Assets
5.97 14 21 23 50 88 128 205 275 357 606
Total Liabilities & Shareholders' Equity
230 278 296 720 846 1,381 1,688 2,852 3,409 4,475 7,000
Total Liabilities
73 127 153 252 302 405 640 1,583 1,793 2,147 3,758
Total Current Liabilities
38 78 97 166 196 256 419 603 762 1,678 1,470
Short-Term Debt
0.00 1.69 - - - - - - 0.00 680 81
Accounts Payable
7.33 11 - 15 26 24 32 60 66 72 139
Accrued Expenses
8.64 18 26 41 45 60 104 156 194 279 511
Customer Deposits
1.23 2.15 - - - 2.96 10 20 22 21 16
Current Deferred Revenue
21 45 - 107 118 164 266 360 470 613 715
Other Current Liabilities
0.09 0.08 71 2.74 6.83 5.43 6.54 6.36 9.79 13 9.11
Total Noncurrent Liabilities
35 49 56 86 107 148 222 981 1,032 469 2,288
Long-Term Debt
- - - - - - - 674 677 0.00 1,730
Noncurrent Deferred Revenue
30 40 56 - 88 111 186 248 271 361 360
Noncurrent Deferred & Payable Income Tax Liabilities
1.32 1.90 - 2.85 4.19 5.15 4.61 11 18 25 24
Noncurrent Employee Benefit Liabilities
2.20 3.36 - 3.24 3.94 4.73 5.68 6.29 11 16 24
Other Noncurrent Operating Liabilities
1.03 3.92 - 80 11 27 26 42 54 67 149
Commitments & Contingencies
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
157 151 142 467 543 976 1,048 1,268 1,616 2,328 3,243
Total Preferred & Common Equity
157 151 142 467 543 976 1,048 1,268 1,616 2,328 3,243
Preferred Stock
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
157 151 142 467 543 976 1,048 1,268 1,616 2,328 3,243
Common Stock
178 188 - 453 528 962 1,095 1,175 1,347 1,690 2,475
Retained Earnings
101 118 142 171 172 170 110 257 435 812 937
Treasury Stock
-122 -156 - -156 -156 -156 -156 -156 -156 -156 -157
Accumulated Other Comprehensive Income / (Loss)
0.08 0.90 - -1.51 -1.10 0.14 -1.32 -7.18 -11 -18 -12

Quarterly Balance Sheets for Axon Enterprise

This table presents Axon Enterprise's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
3,254 3,409 3,616 3,742 4,006 4,475 6,083 6,215 6,657 7,067 7,481
Total Current Assets
2,258 2,394 2,202 2,206 2,434 2,297 3,777 3,828 4,217 2,744 3,005
Cash & Equivalents
406 599 404 566 695 455 1,093 615 1,424 459 598
Short-Term Investments
785 722 660 510 463 532 1,274 1,615 1,021 278 95
Note & Lease Receivable
443 413 477 386 513 548 600 628 701 675 769
Inventories, net
260 270 271 278 272 265 280 308 318 408 487
Prepaid Expenses
104 103 124 122 118 130 156 198 216 179 191
Other Current Assets
261 287 266 343 373 368 374 463 537 746 866
Plant, Property, & Equipment, net
187 201 209 215 236 247 260 271 283 336 342
Total Noncurrent Assets
809 815 1,205 1,321 1,336 1,930 2,047 2,116 2,157 3,986 4,135
Long-Term Investments
0.00 232 295 363 388 333 414 404 387 838 854
Noncurrent Note & Lease Receivables
4.38 2.59 2.40 3.04 2.90 3.46 3.32 1.63 2.89 1.93 1.60
Goodwill
57 58 308 308 308 757 756 762 773 1,894 1,899
Intangible Assets
20 20 89 86 82 175 169 163 159 295 282
Noncurrent Deferred & Refundable Income Taxes
214 228 209 227 244 304 336 357 345 340 346
Other Noncurrent Operating Assets
273 275 301 335 311 357 369 428 490 617 754
Total Liabilities & Shareholders' Equity
3,254 3,409 3,616 3,742 4,006 4,475 6,083 6,215 6,657 7,067 7,481
Total Liabilities
1,733 1,793 1,798 1,814 1,906 2,147 3,527 3,483 3,630 3,533 3,807
Total Current Liabilities
718 762 757 766 823 998 1,337 1,297 1,350 1,208 1,398
Short-Term Debt
- - - - - - 279 279 280 0.00 0.00
Accounts Payable
90 66 82 104 76 72 98 118 115 175 270
Accrued Expenses
147 194 127 142 210 279 267 266 293 312 424
Customer Deposits
16 22 22 23 22 21 22 19 15 18 16
Current Deferred Revenue
455 470 516 486 505 613 661 603 639 690 671
Other Current Liabilities
9.49 9.79 9.60 12 11 13 11 11 7.70 12 17
Total Noncurrent Liabilities
1,015 1,032 1,041 1,047 1,083 1,149 2,191 2,186 2,280 2,324 2,408
Long-Term Debt
676 677 678 679 679 680 1,728 1,729 1,729 1,731 1,732
Noncurrent Deferred Revenue
270 271 294 291 305 361 349 329 365 362 386
Noncurrent Deferred & Payable Income Tax Liabilities
21 18 19 19 20 25 29 32 22 27 27
Noncurrent Employee Benefit Liabilities
9.15 11 15 14 16 16 19 21 23 29 33
Other Noncurrent Operating Liabilities
38 54 36 44 62 67 67 76 141 175 231
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,521 1,616 1,818 1,929 2,100 2,328 2,556 2,732 3,028 3,534 3,675
Total Preferred & Common Equity
1,521 1,616 1,818 1,929 2,100 2,328 2,556 2,732 3,028 3,534 3,675
Preferred Stock
0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,521 1,616 1,818 1,929 2,100 2,328 2,556 2,732 3,028 3,534 3,675
Common Stock
1,316 1,347 1,421 1,494 1,588 1,690 1,830 1,965 2,262 2,620 2,736
Retained Earnings
374 435 564 605 677 812 900 936 934 1,106 1,135
Treasury Stock
-156 -156 -156 -156 -156 -156 -156 -156 -156 -180 -180
Accumulated Other Comprehensive Income / (Loss)
-13 -11 -12 -14 -9.12 -18 -18 -13 -13 -11 -16

Annual Metrics And Ratios for Axon Enterprise

This table displays calculated financial ratios and metrics derived from Axon Enterprise's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
20.28% 35.55% 28.17% 144.37% -36.81% 28.28% 26.78% 37.50% 31.47% 33.44% 33.47%
EBITDA Growth
6.61% -8.70% -42.72% 68.33% -84.97% -68.66% -7,222.57% 280.80% -37.57% 192.96% -69.25%
EBIT Growth
8.71% -9.86% -59.11% 90.75% -125.74% -121.30% -909.60% 234.36% -40.11% 200.05% -89.05%
NOPAT Growth
-0.60% -12.18% -75.40% 499.99% -110.55% -263.57% -1,088.15% 159.15% 152.18% -67.04% -804.93%
Net Income Growth
0.08% -13.22% -69.90% 460.88% -96.98% -295.46% -3,381.32% 344.81% 19.64% 114.49% -66.94%
EPS Growth
-2.70% -11.11% -68.75% 400.00% -98.00% -400.00% -2,933.33% 323.08% 14.78% 106.01% -68.54%
Operating Cash Flow Growth
31.08% -54.49% -12.60% 245.81% 2.81% -41.41% 223.52% 89.05% -19.59% 115.74% -48.24%
Free Cash Flow Firm Growth
-24.29% -135.52% 828.21% -247.41% 57.84% -444.33% -69.46% 115.11% -212.03% -1,678.79% -82.07%
Invested Capital Growth
-0.10% 63.51% -74.77% 638.11% 24.90% 111.87% 57.13% 5.08% 43.81% 128.06% 71.86%
Revenue Q/Q Growth
4.89% 10.75% 3.80% 110.07% -53.31% 28.33% 19.12% 10.81% 6.38% 7.26% 8.66%
EBITDA Q/Q Growth
-0.66% 2.01% -5.36% -13.70% -74.10% 107.52% -6.00% 217.94% -13.87% 10.35% -50.80%
EBIT Q/Q Growth
-1.16% 2.92% -11.94% -18.54% -164.04% 58.76% -5.60% 339.77% -15.99% 12.75% -78.03%
NOPAT Q/Q Growth
-0.24% 7.34% -61.09% 8.66% -130.20% 58.76% -24.28% 90.21% 18.06% -40.04% -871.80%
Net Income Q/Q Growth
0.10% 7.70% -61.77% 16.58% -94.25% 95.68% -190.28% 40.66% 18.74% 27.20% -51.51%
EPS Q/Q Growth
-2.70% 10.34% -61.54% 11.11% -95.65% 95.45% -139.47% 32.68% 18.27% 24.68% -52.37%
Operating Cash Flow Q/Q Growth
7.74% -44.51% 376.72% 12.14% 28.51% -22.99% -14.66% 100.87% 4.95% 36.93% -13.48%
Free Cash Flow Firm Q/Q Growth
5.15% -135.79% 193.54% -611.21% -113.40% -39.32% -14.87% 165.97% 39.70% -140.64% -59.96%
Invested Capital Q/Q Growth
-14.19% 52.15% -85.19% -17.16% -11.49% 16.54% 13.84% -3.71% -3.38% 36.97% 31.65%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
65.01% 63.57% 60.24% 61.56% 57.88% 61.14% 62.65% 61.16% 61.22% 59.61% 59.65%
EBITDA Margin
20.35% 13.71% 6.13% 4.22% 1.00% 0.25% -13.78% 18.12% 8.60% 18.89% 4.35%
Operating Margin
17.86% 11.87% 3.79% 2.96% -1.20% -2.08% -19.47% 7.83% 10.05% 2.81% -2.23%
EBIT Margin
17.86% 11.87% 3.79% 2.96% -1.20% -2.08% -16.55% 16.17% 7.37% 16.56% 1.36%
Profit (Net Income) Margin
10.07% 6.45% 1.51% 3.48% 0.17% -0.25% -6.95% 12.38% 11.26% 18.10% 4.48%
Tax Burden Percent
56.37% 54.92% 33.04% 103.92% 42.61% 27.40% 42.45% 74.87% 111.92% 98.83% 656.98%
Interest Burden Percent
100.07% 98.89% 121.02% 113.14% -32.37% 44.46% 98.96% 102.24% 136.64% 110.61% 50.22%
Effective Tax Rate
43.63% 45.08% 66.96% -3.92% 57.39% 0.00% 0.00% 25.13% -11.92% 1.17% -556.98%
Return on Invested Capital (ROIC)
51.45% 34.30% 10.86% 38.58% -2.06% -4.31% -29.35% 13.85% 27.96% 4.76% -17.76%
ROIC Less NNEP Spread (ROIC-NNEP)
51.43% 34.49% 10.01% 37.15% -3.02% -5.86% -38.79% 2.06% 27.93% -37.41% -126.60%
Return on Net Nonoperating Assets (RNNOA)
-37.51% -23.07% -7.31% -28.99% 2.23% 4.09% 23.42% -1.17% -15.77% 14.36% 22.24%
Return on Equity (ROE)
13.93% 11.24% 3.55% 9.58% 0.17% -0.23% -5.93% 12.69% 12.19% 19.12% 4.48%
Cash Return on Invested Capital (CROIC)
51.54% -13.90% 130.26% -113.70% -24.20% -76.06% -73.78% 8.89% -7.98% -73.31% -70.63%
Operating Return on Assets (OROA)
17.02% 12.54% 5.82% 5.59% -0.82% -1.27% -9.31% 8.46% 3.67% 8.75% 0.66%
Return on Assets (ROA)
9.60% 6.81% 2.33% 6.57% 0.11% -0.15% -3.91% 6.47% 5.62% 9.56% 2.17%
Return on Common Equity (ROCE)
13.93% 11.24% 3.55% 9.58% 0.17% -0.23% -5.93% 12.69% 12.19% 19.12% 4.48%
Return on Equity Simple (ROE_SIMPLE)
12.70% 11.46% 3.66% 6.25% 0.16% -0.18% -5.73% 11.58% 10.88% 16.20% 0.00%
Net Operating Profit after Tax (NOPAT)
20 17 4.30 26 -2.72 -9.91 -118 70 176 58 -408
NOPAT Margin
10.07% 6.52% 1.25% 3.07% -0.51% -1.45% -13.63% 5.86% 11.25% 2.78% -14.67%
Net Nonoperating Expense Percent (NNEP)
0.01% -0.19% 0.85% 1.43% 0.97% 1.54% 9.44% 11.79% 0.03% 42.17% 108.84%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 3.58% 7.66% 1.92% -8.07%
Cost of Revenue to Revenue
34.99% 36.57% 39.76% 38.44% 42.12% 38.87% 37.35% 38.84% 38.78% 40.39% 40.35%
SG&A Expenses to Revenue
35.22% 40.29% 40.34% 18.67% 40.12% 45.12% 59.65% 33.64% 31.71% 35.59% 37.27%
R&D to Revenue
11.93% 11.41% 16.11% 9.15% 18.97% 18.09% 22.47% 19.70% 19.46% 21.20% 24.62%
Operating Expenses to Revenue
47.15% 51.70% 56.45% -2.96% 59.09% 63.21% 82.12% 53.33% 51.17% 56.80% 61.89%
Earnings before Interest and Taxes (EBIT)
35 32 13 25 -6.39 -14 -143 192 115 345 38
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
40 37 21 35 5.33 1.67 -119 215 134 393 121
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.91 8.40 9.86 5.47 8.00 7.98 10.26 9.31 11.65 18.60 12.76
Price to Tangible Book Value (P/TBV)
6.63 10.12 9.86 6.00 8.60 8.27 10.87 9.75 12.24 31.03 24.70
Price to Revenue (P/Rev)
4.69 4.72 4.08 3.04 8.19 11.43 12.45 9.95 12.06 20.79 14.89
Price to Earnings (P/E)
46.53 73.27 269.29 4.68 4,930.28 0.00 0.00 80.37 107.08 114.85 331.96
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.15% 1.36% 0.37% 21.37% 0.02% 0.00% 0.00% 1.24% 0.93% 0.87% 0.30%
Enterprise Value to Invested Capital (EV/IC)
20.91 18.64 87.81 18.73 26.85 22.84 20.97 22.04 24.23 25.26 14.14
Enterprise Value to Revenue (EV/Rev)
4.09 4.40 4.08 2.63 7.44 10.46 11.90 9.56 11.50 20.49 14.77
Enterprise Value to EBITDA (EV/EBITDA)
20.09 32.08 66.57 62.26 741.78 4,264.92 0.00 52.78 133.67 108.47 339.34
Enterprise Value to EBIT (EV/EBIT)
22.90 37.04 107.67 88.87 0.00 0.00 0.00 59.14 156.13 123.70 1,086.28
Enterprise Value to NOPAT (EV/NOPAT)
40.62 67.44 325.91 85.52 0.00 0.00 0.00 163.07 102.24 737.46 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
17.42 55.82 75.91 34.56 60.18 185.09 82.54 48.23 94.83 104.49 194.19
Enterprise Value to Free Cash Flow (EV/FCFF)
40.55 0.00 27.17 0.00 0.00 0.00 0.00 253.99 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.53 0.42 0.29 0.56
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.53 0.42 0.29 0.53
Financial Leverage
-0.73 -0.67 -0.73 -0.78 -0.74 -0.70 -0.60 -0.57 -0.56 -0.38 -0.18
Leverage Ratio
1.45 1.65 1.53 1.46 1.55 1.47 1.52 1.96 2.17 2.00 2.06
Compound Leverage Factor
1.45 1.63 1.85 1.65 -0.50 0.65 1.50 2.00 2.97 2.21 1.03
Debt to Total Capital
0.00% 1.11% 0.00% 0.00% 0.00% 0.00% 0.00% 34.70% 29.53% 22.62% 35.83%
Short-Term Debt to Total Capital
0.00% 1.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.59%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 34.70% 29.53% 22.62% 34.24%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 98.89% 100.00% 100.00% 100.00% 100.00% 100.00% 65.30% 70.47% 77.38% 64.17%
Debt to EBITDA
0.00 0.05 0.00 0.00 0.00 0.00 0.00 3.13 5.04 1.73 14.97
Net Debt to EBITDA
0.00 -2.38 0.00 0.00 0.00 0.00 0.00 -2.12 -6.52 -1.62 -2.81
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.13 5.04 1.73 14.31
Debt to NOPAT
0.00 0.10 0.00 0.00 0.00 0.00 0.00 9.68 3.86 11.76 -4.44
Net Debt to NOPAT
0.00 -5.01 0.00 0.00 0.00 0.00 0.00 -6.56 -4.99 -11.04 0.83
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.68 3.86 11.76 -4.24
Altman Z-Score
10.26 8.34 9.06 8.35 10.11 12.80 10.89 5.75 7.62 13.42 7.59
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.23 2.27 1.17 3.36 3.12 3.83 2.65 3.00 3.14 2.30 2.53
Quick Ratio
3.60 1.65 0.87 2.98 2.54 3.09 1.83 2.21 2.28 1.54 1.71
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
20 -7.09 52 -76 -32 -175 -296 45 -50 -891 -1,622
Operating Cash Flow to CapEx
778.89% 430.01% 177.69% 573.44% 412.03% 53.05% 249.77% 421.78% 317.37% 518.26% 155.10%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -17.21
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.24
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.80
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.95 1.06 1.54 1.89 0.68 0.61 0.56 0.52 0.50 0.53 0.48
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
4.06 3.88 0.00 0.00 6.16 4.11 3.25 2.96 2.56 3.14 3.69
Fixed Asset Turnover
10.05 11.70 0.00 0.00 13.00 9.12 7.08 7.70 8.43 9.30 9.61
Accounts Payable Turnover
9.22 10.86 0.00 0.00 10.90 10.58 11.44 10.01 9.62 12.21 10.63
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
89.84 94.13 0.00 0.00 59.27 88.81 112.42 123.17 142.42 116.11 98.80
Days Payable Outstanding (DPO)
39.57 33.61 0.00 0.00 33.50 34.49 31.90 36.47 37.92 29.90 34.35
Cash Conversion Cycle (CCC)
50.26 60.52 0.00 0.00 25.77 54.33 80.52 86.70 104.50 86.21 64.46
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
39 63 16 118 147 312 490 515 741 1,689 2,903
Invested Capital Turnover
5.11 5.26 8.68 12.56 4.01 2.97 2.15 2.36 2.49 1.71 1.21
Increase / (Decrease) in Invested Capital
-0.04 25 -47 102 29 165 178 25 226 948 1,214
Enterprise Value (EV)
809 1,180 1,402 2,208 3,952 7,122 10,275 11,352 17,947 42,665 41,041
Market Capitalization
927 1,267 1,402 2,557 4,349 7,787 10,749 11,808 18,822 43,303 41,381
Book Value per Share
$2.93 $2.89 $2.69 $8.00 $9.16 $15.36 $15.30 $17.82 $21.56 $30.52 $41.09
Tangible Book Value per Share
$2.61 $2.40 $2.69 $7.30 $8.52 $14.82 $14.44 $17.02 $20.53 $18.30 $21.23
Total Capital
157 153 142 467 543 976 1,048 1,942 2,293 3,008 5,053
Total Debt
0.00 1.69 0.00 0.00 0.00 0.00 0.00 674 677 680 1,811
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 674 677 680 1,730
Net Debt
-118 -88 0.00 -349 -396 -664 -474 -457 -875 -639 -340
Capital Expenditures (CapEx)
5.96 4.92 10 11 16 73 50 56 60 79 136
Debt-free, Cash-free Net Working Capital (DFCFNWC)
13 12 17 43 63 164 248 228 312 314 590
Debt-free Net Working Capital (DFNWC)
123 101 17 392 414 726 691 1,203 1,632 1,300 2,323
Net Working Capital (NWC)
123 99 17 392 414 726 691 1,203 1,632 1,300 2,243
Net Nonoperating Expense (NNE)
-0.01 0.19 -0.90 -3.39 -3.61 -8.18 -58 -77 -0.24 -319 -532
Net Nonoperating Obligations (NNO)
-118 -88 -126 -349 -396 -664 -558 -753 -875 -639 -340
Total Depreciation and Amortization (D&A)
4.94 4.92 8.04 11 12 16 24 23 19 48 83
Debt-free, Cash-free Net Working Capital to Revenue
6.82% 4.40% 4.92% 5.08% 11.89% 24.03% 28.72% 19.20% 19.96% 15.06% 21.22%
Debt-free Net Working Capital to Revenue
62.29% 37.61% 4.92% 46.68% 77.97% 106.55% 80.03% 101.30% 104.58% 62.42% 83.59%
Net Working Capital to Revenue
62.29% 36.98% 4.92% 46.68% 77.97% 106.55% 80.03% 101.30% 104.58% 62.42% 80.69%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.37 $0.33 $0.10 $0.52 $0.01 ($0.03) ($0.91) $2.07 $2.35 $4.98 $1.60
Adjusted Weighted Average Basic Shares Outstanding
53.55M 52.67M 52.73M 56.39M 59.19M 61.78M 66.19M 71.09M 74.20M 75.75M 78.08M
Adjusted Diluted Earnings per Share
$0.36 $0.32 $0.10 $0.50 $0.01 ($0.03) ($0.91) $2.03 $2.31 $4.80 $1.51
Adjusted Weighted Average Diluted Shares Outstanding
54.64M 53.54M 53.90M 57.92M 60.02M 61.78M 66.19M 72.53M 75.46M 78.56M 82.37M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
53.69M 52.33M 53.03M 58.83M 59.53M 63.78M 70.93M 72.86M 75.30M 76.62M 80.40M
Normalized Net Operating Profit after Tax (NOPAT)
20 17 9.12 17 -4.48 -9.91 -118 70 110 58 -43
Normalized NOPAT Margin
10.07% 6.52% 2.65% 2.07% -0.84% -1.45% -13.63% 5.86% 7.04% 2.78% -1.56%
Pre Tax Income Margin
17.87% 11.74% 4.58% 3.35% 0.39% -0.92% -16.37% 16.53% 10.06% 18.32% 0.68%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.40
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -4.33
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.05
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -5.77
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
37.91% 195.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Axon Enterprise

This table displays calculated financial ratios and metrics derived from Axon Enterprise's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 80,397,675.00 80,602,077.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 80,397,675.00 80,602,077.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 2.11 0.37
Growth Metrics
- - - - - - - - - - -
Revenue Growth
28.93% 34.31% 34.57% 31.70% 33.42% 31.26% 32.85% 30.57% 38.53% 33.75% 35.28%
EBITDA Growth
82.69% 354.82% 389.84% 24.73% 96.86% -23.22% -131.29% -50.63% -129.04% 98.79% 630.49%
EBIT Growth
94.21% 382.17% 287.43% 11.95% 85.43% -32.09% -180.23% -69.86% -169.59% 106.66% 261.35%
NOPAT Growth
132.96% -26.88% -5.93% -58.67% -153.53% -153.96% -102.67% -98.54% -39.30% 446.48% 5,907.57%
Net Income Growth
96.49% 195.13% 228.48% 9.32% 138.94% -34.02% -12.91% -103.26% -97.97% 92.44% -18.52%
EPS Growth
92.31% 183.61% 231.25% 6.17% 124.00% -37.57% -16.98% -103.49% -98.81% 89.81% -18.18%
Operating Cash Flow Growth
6.80% 71.70% 94.02% 45.20% 78.64% 261.84% -210.80% -34.28% -13.16% -222.19% 121.89%
Free Cash Flow Firm Growth
-2,834.38% -210.88% -102.52% -144.35% -433.92% -39.77% -132.79% -117.67% -28.26% -188.71% -82.37%
Invested Capital Growth
43.81% 73.09% 58.37% 60.87% 128.06% 56.76% 80.32% 78.80% 71.86% 107.08% 83.29%
Revenue Q/Q Growth
3.99% 6.62% 9.41% 7.97% 5.35% 5.27% 10.75% 6.30% 12.11% 1.33% 12.02%
EBITDA Q/Q Growth
-17.09% 230.16% -68.54% 46.06% 30.86% 27.82% -113.03% 347.22% -169.78% 984.56% -65.23%
EBIT Q/Q Growth
-29.44% 262.88% -73.73% 68.08% 16.87% 31.74% -131.67% 161.81% -366.28% 496.46% -75.27%
NOPAT Q/Q Growth
-11.15% -70.21% 102.57% -23.48% -215.06% 69.42% 89.84% 140.87% -11,937.19% 170.49% 70.31%
Net Income Q/Q Growth
-7.17% 132.61% -69.38% 64.29% 102.90% -35.31% -58.95% -106.05% 225.57% 6,068.01% -82.62%
EPS Q/Q Growth
-7.41% 127.63% -69.36% 62.26% 95.35% -35.71% -59.26% -106.82% 166.67% 10,150.00% -82.44%
Operating Cash Flow Q/Q Growth
122.66% -111.38% 619.28% 10.34% 173.94% -89.69% -455.52% 165.44% 261.97% -114.51% 163.70%
Free Cash Flow Firm Q/Q Growth
0.35% -162.36% 13.48% -10.48% -117.74% 32.87% -43.90% -3.49% -28.55% -50.81% 9.10%
Invested Capital Q/Q Growth
-3.38% 54.25% 2.75% 5.59% 36.97% 5.49% 18.19% 4.70% 31.65% 27.12% 4.61%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
61.10% 56.44% 60.25% 60.77% 60.49% 60.59% 60.39% 60.14% 57.90% 59.12% 60.42%
EBITDA Margin
11.56% 35.31% 10.16% 13.74% 17.06% 20.72% -2.44% 5.67% -3.53% 30.79% 9.56%
Operating Margin
9.90% 3.53% 6.52% 4.42% -2.56% -1.46% -0.16% -0.30% -6.29% 3.62% 5.17%
EBIT Margin
10.06% 33.72% 8.10% 12.60% 13.98% 17.50% -5.00% 2.91% -6.91% 27.03% 5.97%
Profit (Net Income) Margin
13.24% 28.91% 8.09% 12.31% 23.72% 14.58% 5.40% -0.31% 0.34% 20.97% 3.25%
Tax Burden Percent
102.44% 80.39% 80.64% 84.24% 158.83% 81.17% -92.89% -13.92% -4.14% 84.56% 90.03%
Interest Burden Percent
128.51% 106.68% 123.97% 116.01% 106.81% 102.64% 116.24% 75.96% 120.32% 91.74% 60.56%
Effective Tax Rate
-2.44% 19.61% 19.36% 15.76% -58.83% 18.83% 0.00% 113.92% 0.00% 15.44% 9.97%
Return on Invested Capital (ROIC)
25.22% 5.33% 9.99% 7.24% -6.98% -1.80% -0.16% 0.06% -5.33% 3.34% 5.03%
ROIC Less NNEP Spread (ROIC-NNEP)
23.59% -11.50% 8.05% 1.47% -28.03% -14.87% -5.47% 0.36% -13.06% -43.43% 10.78%
Return on Net Nonoperating Assets (RNNOA)
-13.32% 5.10% -3.50% -0.66% 10.76% 4.95% 1.63% -0.12% 2.29% 4.41% -0.74%
Return on Equity (ROE)
11.90% 10.42% 6.49% 6.58% 3.78% 3.15% 1.47% -0.06% -3.04% 7.75% 4.28%
Cash Return on Invested Capital (CROIC)
-7.98% -37.32% -32.04% -37.02% -73.31% -41.88% -57.43% -58.97% -70.63% -71.38% -57.93%
Operating Return on Assets (OROA)
5.02% 17.11% 4.30% 6.74% 7.39% 8.03% -2.40% 1.40% -3.35% 12.27% 2.81%
Return on Assets (ROA)
6.60% 14.68% 4.30% 6.59% 12.53% 6.69% 2.60% -0.15% 0.17% 9.52% 1.53%
Return on Common Equity (ROCE)
11.90% 10.42% 6.49% 6.58% 3.78% 3.15% 1.47% -0.06% -3.04% 7.75% 4.28%
Return on Equity Simple (ROE_SIMPLE)
0.00% 14.43% 15.07% 14.12% 0.00% 12.98% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
44 13 27 20 -23 -7.14 -0.73 0.30 -35 25 42
NOPAT Margin
10.15% 2.84% 5.26% 3.73% -4.07% -1.18% -0.11% 0.04% -4.40% 3.06% 4.66%
Net Nonoperating Expense Percent (NNEP)
1.63% 16.83% 1.95% 5.77% 21.05% 13.07% 5.31% -0.29% 7.73% 46.77% -5.75%
Return On Investment Capital (ROIC_SIMPLE)
1.90% - - - -0.78% -0.16% -0.02% 0.01% -0.69% 0.47% 0.78%
Cost of Revenue to Revenue
38.90% 43.56% 39.75% 39.23% 39.51% 39.41% 39.61% 39.86% 42.10% 40.88% 39.58%
SG&A Expenses to Revenue
31.65% 33.14% 33.61% 35.31% 39.58% 37.03% 36.23% 35.57% 39.83% 32.09% 32.17%
R&D to Revenue
19.54% 19.77% 20.12% 21.03% 23.47% 25.02% 24.32% 24.86% 24.36% 23.40% 23.07%
Operating Expenses to Revenue
51.19% 52.91% 53.73% 56.34% 63.05% 62.05% 60.55% 60.44% 64.19% 55.50% 55.25%
Earnings before Interest and Taxes (EBIT)
43 155 41 69 80 106 -33 21 -55 218 54
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
50 163 51 75 98 125 -16 40 -28 249 86
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
11.65 12.54 11.12 13.87 18.60 14.99 22.08 17.27 12.76 8.76 11.12
Price to Tangible Book Value (P/TBV)
12.24 16.05 13.96 17.03 31.03 23.49 33.37 24.96 24.70 23.01 27.34
Price to Revenue (P/Rev)
12.06 13.56 11.84 15.00 20.79 17.21 25.22 20.44 14.89 10.37 12.69
Price to Earnings (P/E)
107.08 86.91 73.75 98.23 114.85 115.55 184.87 203.38 331.96 150.22 204.96
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.93% 1.15% 1.36% 1.02% 0.87% 0.87% 0.54% 0.49% 0.30% 0.67% 0.49%
Enterprise Value to Invested Capital (EV/IC)
24.23 19.46 17.71 22.91 25.26 21.07 28.35 23.34 14.14 8.43 10.63
Enterprise Value to Revenue (EV/Rev)
11.50 13.16 11.42 14.55 20.49 16.87 24.96 20.12 14.77 10.42 12.75
Enterprise Value to EBITDA (EV/EBITDA)
133.67 85.35 63.05 79.25 108.47 105.61 207.90 209.35 339.34 127.20 118.17
Enterprise Value to EBIT (EV/EBIT)
156.13 93.70 69.25 92.34 123.70 127.28 271.54 299.33 1,086.28 206.74 172.52
Enterprise Value to NOPAT (EV/NOPAT)
102.24 152.20 165.19 292.76 737.46 1,101.81 0.00 0.00 0.00 0.00 1,579.36
Enterprise Value to Operating Cash Flow (EV/OCF)
94.83 96.30 76.65 94.74 104.49 83.43 216.63 210.69 194.19 201.91 154.37
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.42 0.37 0.35 0.32 0.29 0.79 0.73 0.66 0.56 0.49 0.47
Long-Term Debt to Equity
0.42 0.37 0.35 0.32 0.29 0.68 0.63 0.57 0.53 0.49 0.47
Financial Leverage
-0.56 -0.44 -0.44 -0.45 -0.38 -0.33 -0.30 -0.33 -0.18 -0.10 -0.07
Leverage Ratio
2.17 2.06 2.02 2.01 2.00 2.22 2.14 2.08 2.06 2.16 2.14
Compound Leverage Factor
2.79 2.19 2.51 2.33 2.14 2.28 2.48 1.58 2.48 1.98 1.29
Debt to Total Capital
29.53% 27.16% 26.03% 24.45% 22.62% 43.98% 42.36% 39.89% 35.83% 32.88% 32.03%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 6.11% 5.89% 5.55% 1.59% 0.00% 0.00%
Long-Term Debt to Total Capital
29.53% 27.16% 26.03% 24.45% 22.62% 37.87% 36.47% 34.34% 34.24% 32.88% 32.03%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
70.47% 72.84% 73.97% 75.55% 77.38% 56.02% 57.64% 60.11% 64.17% 67.12% 67.97%
Debt to EBITDA
5.04 2.62 2.07 1.91 1.73 5.64 6.99 8.17 14.97 7.08 4.99
Net Debt to EBITDA
-6.52 -2.63 -2.32 -2.43 -1.62 -2.18 -2.18 -3.35 -2.81 0.64 0.53
Long-Term Debt to EBITDA
5.04 2.62 2.07 1.91 1.73 4.86 6.02 7.03 14.31 7.08 4.99
Debt to NOPAT
3.86 4.67 5.42 7.04 11.76 58.89 -956.52 -47.87 -4.44 -38.73 66.66
Net Debt to NOPAT
-4.99 -4.69 -6.08 -8.98 -11.04 -22.71 298.45 19.61 0.83 -3.49 7.14
Long-Term Debt to NOPAT
3.86 4.67 5.42 7.04 11.76 50.70 -823.48 -41.21 -4.24 -38.73 66.66
Altman Z-Score
7.55 8.91 8.30 10.43 13.23 7.63 11.46 9.75 7.55 6.26 7.36
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.14 2.91 2.88 2.96 2.30 2.83 2.95 3.12 2.53 2.27 2.15
Quick Ratio
2.28 2.03 1.91 2.03 1.54 2.22 2.20 2.33 1.71 1.17 1.05
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-182 -467 -404 -446 -972 -652 -939 -971 -1,249 -1,883 -1,712
Operating Cash Flow to CapEx
583.22% -98.63% 731.25% 344.97% 1,008.69% 103.75% -399.53% 225.32% 351.47% -136.29% 95.38%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 -83.41 -32.72 -33.60 -43.33 -65.75 -60.92
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 3.30 -3.20 2.08 7.54 -1.10 0.71
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.12 -4.00 1.15 5.39 -1.91 -0.03
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.50 0.51 0.53 0.53 0.53 0.46 0.48 0.48 0.48 0.45 0.47
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
2.56 2.72 2.76 2.95 3.14 3.19 3.23 3.44 3.69 3.53 3.29
Fixed Asset Turnover
8.43 8.81 9.18 9.18 9.30 9.49 9.83 9.86 9.61 10.01 10.51
Accounts Payable Turnover
9.62 9.05 8.22 9.47 12.21 9.77 8.51 10.65 10.63 8.90 6.73
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
142.42 133.95 132.31 123.85 116.11 114.55 113.16 106.02 98.80 103.41 111.04
Days Payable Outstanding (DPO)
37.92 40.35 44.41 38.53 29.90 37.37 42.89 34.26 34.35 41.03 54.20
Cash Conversion Cycle (CCC)
104.50 93.61 87.90 85.32 86.21 77.18 70.27 71.76 64.46 62.39 56.84
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
741 1,137 1,168 1,233 1,689 1,782 2,106 2,205 2,903 3,690 3,860
Invested Capital Turnover
2.49 1.87 1.90 1.94 1.71 1.53 1.46 1.49 1.21 1.09 1.08
Increase / (Decrease) in Invested Capital
226 480 430 467 948 645 938 972 1,214 1,908 1,754
Enterprise Value (EV)
17,947 22,116 20,678 28,249 42,665 37,548 59,699 51,466 41,041 31,100 41,033
Market Capitalization
18,822 22,797 21,439 29,116 43,303 38,322 60,326 52,289 41,381 30,944 40,847
Book Value per Share
$21.56 $24.13 $25.56 $27.79 $30.52 $33.36 $35.10 $38.57 $41.09 $43.96 $45.59
Tangible Book Value per Share
$20.53 $18.85 $20.35 $22.62 $18.30 $21.29 $23.22 $26.69 $21.23 $16.73 $18.54
Total Capital
2,293 2,496 2,608 2,779 3,008 4,563 4,740 5,037 5,053 5,265 5,406
Total Debt
677 678 679 679 680 2,007 2,008 2,009 1,811 1,731 1,732
Total Long-Term Debt
677 678 679 679 680 1,728 1,729 1,729 1,730 1,731 1,732
Net Debt
-875 -681 -761 -867 -639 -774 -626 -823 -340 156 185
Capital Expenditures (CapEx)
24 16 11 26 25 25 23 27 62 23 21
Debt-free, Cash-free Net Working Capital (DFCFNWC)
312 380 363 452 314 352 580 702 590 799 914
Debt-free Net Working Capital (DFNWC)
1,632 1,444 1,440 1,611 1,300 2,719 2,811 3,147 2,323 1,536 1,606
Net Working Capital (NWC)
1,632 1,444 1,440 1,611 1,300 2,440 2,531 2,867 2,243 1,536 1,606
Net Nonoperating Expense (NNE)
-13 -120 -14 -47 -159 -95 -37 2.48 -38 -145 13
Net Nonoperating Obligations (NNO)
-875 -681 -761 -867 -639 -774 -626 -823 -340 156 185
Total Depreciation and Amortization (D&A)
6.47 7.36 10 6.18 18 19 17 20 27 30 32
Debt-free, Cash-free Net Working Capital to Revenue
19.96% 22.63% 20.06% 23.29% 15.06% 15.80% 24.24% 27.43% 21.22% 26.78% 28.39%
Debt-free Net Working Capital to Revenue
104.58% 85.91% 79.51% 82.95% 62.42% 122.13% 117.52% 123.01% 83.59% 51.48% 49.90%
Net Working Capital to Revenue
104.58% 85.91% 79.51% 82.95% 62.42% 109.60% 105.84% 112.08% 80.69% 51.48% 49.90%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.76 $1.77 $0.54 $0.89 $1.78 $1.14 $0.46 ($0.03) $0.03 $2.11 $0.37
Adjusted Weighted Average Basic Shares Outstanding
74.20M 75.36M 75.51M 75.70M 75.75M 76.89M 78.00M 78.42M 78.08M 80.15M 80.57M
Adjusted Diluted Earnings per Share
$0.75 $1.73 $0.53 $0.86 $1.68 $1.08 $0.44 ($0.03) $0.02 $2.05 $0.36
Adjusted Weighted Average Diluted Shares Outstanding
75.46M 77.13M 77.55M 78.08M 78.56M 81.48M 82.06M 78.42M 82.37M 82.48M 82.54M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
75.30M 75.47M 75.57M 76.25M 76.62M 77.85M 78.50M 78.91M 80.40M 80.60M 81.24M
Normalized Net Operating Profit after Tax (NOPAT)
30 13 27 20 -10 -7.14 -0.73 -1.49 -35 25 42
Normalized NOPAT Margin
6.93% 2.84% 5.26% 3.73% -1.79% -1.18% -0.11% -0.21% -4.40% 3.06% 4.66%
Pre Tax Income Margin
12.93% 35.97% 10.04% 14.62% 14.93% 17.96% -5.82% 2.21% -8.31% 24.80% 3.61%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 13.50 -1.17 0.72 -1.91 7.62 1.92
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 -0.91 -0.03 0.01 -1.22 0.86 1.50
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 10.32 -1.97 -0.21 -4.05 6.81 1.17
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -4.09 -0.83 -0.91 -3.36 0.06 0.75
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Axon Enterprise’s latest quarter shows a company still growing quickly, but with a major short-term cash burn tied to acquisitions and working capital. Revenue rose sharply year over year in Q1 2026, while profitability remained solid on an earnings basis. However, operating cash flow turned negative and the balance sheet now carries more leverage than it did a year ago.

Top takeaways for investors:

  • Q1 2026 revenue increased to $807.3 million from $603.6 million in Q1 2025, showing strong top-line growth of about 34%.
  • Gross profit improved to $477.3 million, up from $365.7 million a year earlier, indicating Axon is scaling its core business well.
  • Net income in Q1 2026 was $169.3 million, up from $87.98 million in Q1 2025.
  • Diluted EPS rose to $2.05 from $1.08 year over year, a strong earnings improvement.
  • At quarter-end, Axon had $458.9 million in cash and equivalents plus $278.1 million in short-term investments, giving it a sizable liquidity cushion.
  • Deferred revenue remains meaningful, with $690.4 million current deferred revenue and $362.2 million noncurrent deferred revenue, which supports future revenue recognition.
  • The company continues to invest heavily in growth, including $549.7 million in acquisitions during Q1 2026.
  • Q1 2026 operating income was only $29.2 million, so profitability at the operating level remains thin relative to revenue.
  • Operating cash flow was negative $31.5 million in Q1 2026, down from positive $217.2 million in Q4 2025 and positive $25.8 million in Q1 2025.
  • Cash and equivalents fell sharply from $1.42 billion in Q3 2025 to $458.9 million in Q1 2026, largely due to acquisitions and investment activity.
  • Long-term debt increased to $1.73 billion from $1.73 billion at the end of 2025 but, more importantly, it remains much higher than the $680.3 million shown at year-end 2024.
  • Total liabilities rose to $3.53 billion, while equity was $3.53 billion, suggesting leverage has become a bigger factor in the capital structure.

Longer-term trend: Axon has posted a strong multi-year revenue and earnings expansion, especially through 2024 and into 2025. Revenue has moved from the low-$300 million range in early 2023 to more than $800 million in Q1 2026. That’s a powerful growth story. Still, the latest quarter also shows that growth is being funded aggressively, and the company’s cash generation can be lumpy because of acquisitions, investment swings, and working-capital needs.

Bottom line: Axon’s fundamentals remain growth-oriented and profitable on an accounting basis, but investors should watch two things closely: operating cash flow and balance sheet leverage. If revenue growth continues while cash burn normalizes, the stock could remain compelling. If acquisitions continue to drain liquidity faster than operations replenish it, the risk profile rises.

08/09/26 01:08 PM ETAI Generated. May Contain Errors.

Axon Enterprise Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Axon Enterprise's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Axon Enterprise's net income appears to be on an upward trend, with a most recent value of $124.66 million in 2025, rising from $19.93 million in 2015. The previous period was $377.03 million in 2024. See Axon Enterprise's forecast for analyst expectations on what's next for the company.

Axon Enterprise's total operating income in 2025 was -$62.08 million, based on the following breakdown:
  • Total Gross Profit: $1.66 billion
  • Total Operating Expenses: $1.72 billion

Over the last 10 years, Axon Enterprise's total revenue changed from $197.89 million in 2015 to $2.78 billion in 2025, a change of 1,304.6%.

Axon Enterprise's total liabilities were at $3.76 billion at the end of 2025, a 75.0% increase from 2024, and a 5,056.2% increase since 2015.

In the past 10 years, Axon Enterprise's cash and equivalents has ranged from $0.00 in 2017 to $1.20 billion in 2025, and is currently $1.20 billion as of their latest financial filing in 2025.

Over the last 10 years, Axon Enterprise's book value per share changed from 2.93 in 2015 to 41.09 in 2025, a change of 1,304.0%.



Financial statements for NASDAQ:AXON last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners