Free Trial

Elbit Systems (ESLT) Financials

Elbit Systems logo
$779.43 +0.01 (+0.00%)
Closing price 04:00 PM Eastern
Extended Trading
$783.12 +3.69 (+0.47%)
As of 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Elbit Systems

Annual Income Statements for Elbit Systems

This table shows Elbit Systems' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
203 237 239 207 228 238 274 275 215 321 534
Consolidated Net Income / (Loss)
207 239 241 209 229 238 275 275 216 322 536
Net Income / (Loss) Continuing Operations
0.00 0.00 241 209 229 238 275 275 216 322 536
Total Pre-Tax Income
249 279 285 237 246 262 383 293 226 342 562
Total Operating Income
269 305 324 293 322 326 419 367 369 489 671
Total Gross Profit
897 965 1,003 976 1,136 1,165 1,358 1,373 1,483 1,642 1,935
Total Revenue
3,108 3,260 3,378 3,684 4,508 4,663 5,279 5,512 5,975 6,828 7,939
Operating Revenue
3,108 3,260 3,378 3,684 4,508 4,663 5,279 5,512 5,975 6,828 7,939
Total Cost of Revenue
2,211 2,295 2,375 2,708 3,372 3,497 3,920 4,138 4,492 5,186 6,003
Operating Cost of Revenue
2,211 2,295 2,375 2,708 3,372 3,497 3,920 4,138 4,492 5,186 6,003
Total Operating Expenses
628 661 679 683 815 839 940 1,006 1,114 1,153 1,264
Selling, General & Admin Expense
146 151 133 160 215 224 267 313 330 311 347
Marketing Expense
239 271 280 281 301 291 292 326 359 375 399
Research & Development Expense
243 256 265 287 332 360 395 436 424 466 517
Total Other Income / (Expense), net
-20 -25 -40 -56 -75 -64 -35 -75 -143 -147 -110
Interest Expense
- - - 44 69 71 40 51 138 151 139
Other Income / (Expense), net
-20 -25 -40 -11 -6.24 7.41 5.34 -24 -4.79 3.82 29
Income Tax Expense
46 46 56 26 19 36 131 24 23 39 56
Other Gains / (Losses), net
207 239 11 -2.22 1.77 13 23 7.04 12 19 29
Net Income / (Loss) Attributable to Noncontrolling Interest
4.35 1.90 1.51 1.92 0.80 0.33 0.31 0.02 0.73 0.73 1.28
Basic Earnings per Share
$4.74 $5.54 $5.59 $4.83 $5.20 $5.38 $6.21 $6.21 $4.85 $7.22 $11.69
Weighted Average Basic Shares Outstanding
42.71M 42.74M 42.79M 42.79M 43.79M 44.20M 44.20M 44.32M 44.38M 44.48M 45.71M
Diluted Earnings per Share
$4.74 $5.54 $5.59 $4.83 $5.20 $5.38 $6.20 $6.18 $4.82 $7.18 $11.39
Weighted Average Diluted Shares Outstanding
42.73M 42.75M 42.79M 42.79M 43.85M 44.22M 44.28M 44.58M 44.59M 44.71M 46.92M
Weighted Average Basic & Diluted Shares Outstanding
42.73M 42.75M 42.75M 42.75M 44.20M 88.40M 44.26M 88.69M 44.34M 44.55M 46.44M

Quarterly Income Statements for Elbit Systems

No quarterly income statements for Elbit Systems are available.


Annual Cash Flow Statements for Elbit Systems

This table details how cash moves in and out of Elbit Systems' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
99 -77 -67 52 13 58 -20 -62 -14 68 370
Net Cash From Operating Activities
435 208 101 192 -53 279 417 240 114 535 778
Net Cash From Continuing Operating Activities
435 208 101 192 -53 279 417 226 114 535 778
Net Income / (Loss) Continuing Operations
207 239 241 209 229 238 275 275 216 322 536
Consolidated Net Income / (Loss)
207 239 241 209 229 238 275 275 216 322 536
Depreciation Expense
122 123 114 118 137 144 153 161 165 158 171
Amortization Expense
-0.09 -0.09 -0.09 -0.09 -0.09 -0.05 0.40 0.77 0.58 0.49 0.39
Non-Cash Adjustments To Reconcile Net Income
21 -319 -316 -128 -289 -531 -437 27 -94 -489 -672
Changes in Operating Assets and Liabilities, net
85 165 63 -7.56 -130 427 426 -238 -173 543 743
Net Cash From Investing Activities
-182 -118 -116 -593 -107 -23 -588 -152 -211 -179 -391
Net Cash From Continuing Investing Activities
-182 -118 -116 -593 -107 -23 -588 -152 -211 -179 -391
Purchase of Property, Plant & Equipment
-99 -124 -108 -102 -138 -132 -189 -205 -187 -215 -226
Acquisitions
-141 -1.54 -25 -507 -357 0.22 -446 69 -10 7.38 0.40
Purchase of Investments
-81 -45 -47 -18 -11 -8.21 -1.83 -1.90 -15 6.32 -181
Sale of Property, Plant & Equipment
12 16 6.27 4.39 37 72 26 25 1.47 4.11 1.13
Sale and/or Maturity of Investments
129 38 59 30 17 45 22 12 0.15 19 15
Other Investing Activities, net
- - 0.00 0.00 345 - 0.48 -51 0.08 -0.18 -0.03
Net Cash From Financing Activities
-154 -167 -52 454 173 -198 151 -136 83 -288 -18
Net Cash From Continuing Financing Activities
-154 -167 -52 454 173 -198 151 -136 83 -288 -18
Repayment of Debt
-283 -104 -223 -56 -300 -322 -821 -89 152 -199 -479
Payment of Dividends
-70 -68 -75 -75 -63 -78 -79 -87 -89 -89 -112
Issuance of Debt
197 5.03 246 585 350 202 1,052 40 20 0.00 0.00
Other Financing Activities, net
1.62 0.51 0.12 0.05 - 0.00 0.02 0.02 0.03 0.03 573
Cash Interest Paid
3.63 6.25 16 30 - - 19 26 67 76 37
Cash Income Taxes Paid
37 29 48 26 - - 38 76 31 35 59

Quarterly Cash Flow Statements for Elbit Systems

No quarterly cash flow statements for Elbit Systems are available.


Annual Balance Sheets for Elbit Systems

This table presents Elbit Systems' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
4,124 4,352 4,715 6,451 7,335 8,058 9,317 9,216 9,740 10,972 12,662
Total Current Assets
2,283 2,421 2,611 3,279 3,672 4,273 4,980 5,032 5,508 6,355 7,735
Cash & Equivalents
299 223 156 208 221 279 259 211 197 265 635
Accounts Receivable
942 1,233 1,407 1,713 2,068 2,520 2,770 2,575 2,717 2,943 3,332
Inventories, net
837 840 903 1,142 1,220 1,317 1,670 1,946 2,298 2,774 3,130
Prepaid Expenses
171 103 129 199 161 156 279 299 285 372 457
Other Current Assets
20 8.88 - - - - - 1.04 - 1.33 181
Plant, Property, & Equipment, net
450 474 496 687 767 787 903 949 1,088 1,277 1,382
Total Noncurrent Assets
1,391 1,457 1,608 2,485 2,897 2,998 3,435 3,235 3,144 3,339 3,544
Long-Term Investments
130 181 172 196 202 184 183 160 145 126 127
Noncurrent Note & Lease Receivables
168 206 333 706 317 381 450 487 452 584 771
Goodwill
623 617 647 1,023 1,341 1,317 1,551 1,502 1,499 1,491 1,497
Intangible Assets
148 109 106 239 295 280 469 433 391 355 325
Noncurrent Deferred & Refundable Income Taxes
53 80 51 43 89 119 65 20 23 34 87
Other Noncurrent Operating Assets
270 264 299 279 653 717 718 633 633 750 738
Total Liabilities & Shareholders' Equity
4,124 4,352 4,715 6,451 7,335 8,058 9,317 9,216 9,740 10,972 12,662
Total Liabilities
2,724 2,785 2,997 4,596 5,176 5,827 6,771 6,458 6,789 7,691 8,532
Total Current Liabilities
1,638 1,924 2,089 2,910 3,173 3,622 4,024 4,277 4,824 5,311 5,976
Short-Term Debt
113 234 201 271 408 331 106 192 652 525 134
Accounts Payable
347 514 634 776 926 1,007 1,024 1,068 1,254 1,344 1,512
Accrued Expenses
740 829 835 1,082 1,052 1,218 1,314 1,171 1,194 1,208 1,549
Current Deferred Revenue
437 347 419 781 724 1,000 1,503 - 1,656 2,149 2,683
Other Current Liabilities
- - - 0.00 63 66 77 1,846 67 85 98
Total Noncurrent Liabilities
1,086 860 908 1,686 2,003 2,204 2,747 2,181 1,965 2,379 2,555
Long-Term Debt
393 172 244 524 440 409 885 680 384 306 256
Noncurrent Deferred Revenue
168 175 - - 63 169 294 - 354 817 934
Noncurrent Deferred & Payable Income Tax Liabilities
45 60 68 79 114 132 141 73 55 74 138
Noncurrent Employee Benefit Liabilities
382 376 413 737 837 914 884 618 510 454 488
Other Noncurrent Operating Liabilities
100 78 182 346 549 580 542 810 661 728 740
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,399 1,567 1,718 1,854 2,160 2,231 2,546 2,758 2,950 3,281 4,130
Total Preferred & Common Equity
1,391 1,560 1,708 1,832 2,141 2,218 2,532 2,755 2,948 3,278 4,130
Total Common Equity
1,391 1,560 1,708 1,832 2,141 2,218 2,532 2,755 2,948 3,278 4,130
Common Stock
274 274 274 276 424 428 434 444 456 472 1,072
Retained Earnings
1,230 1,398 1,562 1,692 1,862 2,001 2,196 2,383 2,509 2,741 3,151
Accumulated Other Comprehensive Income / (Loss)
-72 -72 -88 -95 -145 -211 -98 -72 -18 64 -93
Noncontrolling Interest
8.05 7.40 9.66 22 18 13 15 2.45 2.79 3.44 0.38

Quarterly Balance Sheets for Elbit Systems

No quarterly balance sheets for Elbit Systems are available.


Annual Metrics And Ratios for Elbit Systems

This table displays calculated financial ratios and metrics derived from Elbit Systems' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 46,442,352.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 46,442,352.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 11.51
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
219 255 261 260 296 280 275 337 332 433 605
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 9.29% 8.32% 10.53% 13.39%
Earnings before Interest and Taxes (EBIT)
249 558 285 281 315 333 424 344 364 493 701
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
371 402 399 399 452 477 577 506 530 652 872
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
239 -2,785 1,554 -150 -59 357 -313 173 -43 345 568
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,464 3,111 1,819 2,229 2,583 2,506 3,095 3,259 3,633 3,721 3,758
Increase / (Decrease) in Invested Capital
-20 1,648 -1,292 410 355 -77 588 164 374 88 37
Book Value per Share
$32.60 $36.50 $39.96 $42.87 $50.09 $50.19 $57.28 $62.26 $66.47 $73.91 $92.70
Tangible Book Value per Share
$14.55 $19.50 $22.36 $26.69 $11.82 $14.05 $11.58 $18.53 $23.86 $32.30 $51.80
Total Capital
1,906 3,946 2,164 2,650 3,008 2,971 3,538 3,629 3,986 4,112 4,520
Total Debt
506 811 446 795 848 740 991 872 1,036 831 390
Total Long-Term Debt
393 172 244 524 440 409 885 680 384 306 256
Net Debt
64 -12 101 748 424 275 549 501 683 440 -372
Capital Expenditures (CapEx)
88 108 102 98 101 60 163 180 186 211 224
Debt-free, Cash-free Net Working Capital (DFCFNWC)
446 989 551 415 684 701 802 735 1,128 1,304 1,258
Debt-free Net Working Capital (DFNWC)
758 731 723 640 907 982 1,062 946 1,336 1,569 1,893
Net Working Capital (NWC)
645 497 522 369 499 651 956 754 684 1,044 1,759
Net Nonoperating Expense (NNE)
12 16 20 52 68 42 0.45 62 116 111 69
Net Nonoperating Obligations (NNO)
64 -12 101 374 424 275 549 501 683 440 -372
Total Depreciation and Amortization (D&A)
122 123 114 118 137 144 153 162 165 159 172
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.74 $5.54 $5.59 $4.84 $5.20 $5.38 $6.21 $6.21 $4.85 $7.22 $11.69
Adjusted Weighted Average Basic Shares Outstanding
42.71M 42.74M 42.75M 42.75M 43.79M 44.20M 44.20M 44.32M 44.38M 44.48M 45.71M
Adjusted Diluted Earnings per Share
$4.74 $5.54 $5.59 $4.84 $5.20 $5.38 $6.20 $6.18 $4.82 $7.18 $11.39
Adjusted Weighted Average Diluted Shares Outstanding
42.73M 42.75M 42.75M 42.75M 43.85M 44.22M 44.28M 44.58M 44.59M 44.71M 46.92M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
42.73M 42.75M 42.75M 42.75M 44.20M 88.40M 44.26M 88.69M 44.34M 44.55M 46.44M
Normalized Net Operating Profit after Tax (NOPAT)
219 255 261 260 296 280 275 337 332 433 605
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Elbit Systems

No quarterly metrics and ratios for Elbit Systems are available.



Financials Breakdown Chart

Elbit Systems Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Elbit Systems' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Elbit Systems' net income appears to be on an upward trend, with a most recent value of $535.62 million in 2025, rising from $206.86 million in 2015. The previous period was $321.86 million in 2024. See where experts think Elbit Systems is headed by visiting Elbit Systems' forecast page.

Elbit Systems' total operating income in 2025 was $671.42 million, based on the following breakdown:
  • Total Gross Profit: $1.94 billion
  • Total Operating Expenses: $1.26 billion

Over the last 10 years, Elbit Systems' total revenue changed from $3.11 billion in 2015 to $7.94 billion in 2025, a change of 155.5%.

Elbit Systems' total liabilities were at $8.53 billion at the end of 2025, a 10.9% increase from 2024, and a 213.2% increase since 2015.

In the past 10 years, Elbit Systems' cash and equivalents has ranged from $156.07 million in 2017 to $635.14 million in 2025, and is currently $635.14 million as of their latest financial filing in 2025.

Over the last 10 years, Elbit Systems' book value per share changed from 32.60 in 2015 to 92.70 in 2025, a change of 184.4%.



Financial statements for NASDAQ:ESLT last updated on 3/18/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners