Go Pro

Ducommun (DCO) Financials

Ducommun logo
$204.13 +12.41 (+6.47%)
As of 11:28 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Ducommun

Annual Income Statements for Ducommun

This table shows Ducommun's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-75 25 20 9.04 32 29 136 29 16 22 -37
Consolidated Net Income / (Loss)
-75 25 20 9.04 32 29 136 29 16 22 -37
Net Income / (Loss) Continuing Operations
-75 25 20 9.04 32 29 136 29 16 22 -37
Total Pre-Tax Income
-107 38 7.61 10 38 32 170 33 16 27 -47
Total Operating Income
-75 29 16 24 56 46 49 40 29 42 -36
Total Gross Profit
101 107 103 123 152 138 142 144 163 197 222
Total Revenue
666 551 558 629 721 629 645 713 757 786 825
Operating Revenue
666 551 558 629 721 629 645 713 757 786 825
Total Cost of Revenue
565 444 455 507 569 491 503 568 594 589 603
Operating Cost of Revenue
565 444 455 507 569 491 503 568 594 589 603
Total Operating Expenses
176 77 87 99 96 92 94 105 134 155 257
Selling, General & Admin Expense
84 77 79 84 96 90 94 98 120 149 148
Restructuring Charge
2.13 0.18 8.36 15 0.00 2.42 0.00 6.16 15 6.44 2.24
Other Special Charges / (Income)
- - - - - - - - 0.00 0.00 107
Total Other Income / (Expense), net
-31 8.90 -8.03 -14 -18 -14 122 -6.47 -13 -15 -12
Interest Expense
33 8.92 8.87 14 18 14 11 0.30 0.00 0.00 0.58
Interest & Investment Income
- - - - - 0.00 133 -12 -21 -15 -13
Other Income / (Expense), net
2.15 18 0.85 0.30 0.00 0.13 0.27 5.40 8.24 0.00 1.75
Income Tax Expense
-32 13 -12 1.24 5.30 2.81 35 4.53 0.45 5.24 -9.89
Basic Earnings per Share
($6.78) $2.27 $1.78 $0.79 $2.82 $2.50 $11.41 $2.38 $1.16 $1.47 ($2.50)
Weighted Average Basic Shares Outstanding
11.05M 11.15M 11.29M 11.39M 11.52M 11.68M 11.88M 12.07M 13.72M 14.77M 14.94M
Diluted Earnings per Share
($6.78) $2.24 $1.74 $0.77 $2.75 $2.45 $11.06 $2.33 $1.14 $1.44 ($2.50)
Weighted Average Diluted Shares Outstanding
11.05M 11.30M 11.56M 11.66M 11.79M 11.93M 12.25M 12.37M 13.97M 15.01M 14.94M
Weighted Average Basic & Diluted Shares Outstanding
11M 11.10M 11.30M 11.43M 11.61M 11.76M 11.97M 12.15M 14.64M 14.81M 14.99M

Quarterly Income Statements for Ducommun

This table shows Ducommun's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/30/2024 6/29/2024 9/28/2024 12/31/2024 3/29/2025 6/28/2025 9/27/2025 12/31/2025 4/4/2026 7/4/2026
Net Income / (Loss) Attributable to Common Shareholders
5.11 6.85 7.72 10 6.77 1.40 13 -64 7.44 9.92 20
Consolidated Net Income / (Loss)
5.11 6.85 7.72 10 6.77 1.40 13 -64 7.44 9.92 20
Net Income / (Loss) Continuing Operations
5.11 6.85 7.72 10 6.77 1.40 13 -64 7.44 9.92 20
Total Pre-Tax Income
3.77 8.74 9.95 11 6.78 1.71 16 -83 9.94 12 25
Total Operating Income
8.93 13 14 15 10 4.98 18 -80 14 16 28
Total Gross Profit
42 47 51 53 46 50 53 56 60 56 63
Total Revenue
192 191 197 201 197 192 201 213 216 209 224
Operating Revenue
192 191 197 201 197 192 201 213 216 209 224
Total Cost of Revenue
151 144 146 149 151 142 148 156 156 153 162
Operating Cost of Revenue
151 144 146 149 151 142 148 156 156 153 162
Total Operating Expenses
33 34 37 37 36 45 35 137 46 41 35
Selling, General & Admin Expense
31 33 36 35 34 45 35 36 38 41 35
Restructuring Charge
1.79 1.37 1.25 1.92 1.90 0.43 0.61 0.58 0.62 0.00 0.00
Total Other Income / (Expense), net
-5.16 -3.88 -3.98 -3.83 -3.62 -3.26 -1.26 -2.93 -4.06 -4.01 -3.52
Interest & Investment Income
- -3.88 -3.98 -3.83 - -3.26 -3.01 -2.93 -3.48 -4.01 -3.52
Other Income / (Expense), net
0.29 - 0.00 0.00 - - 1.75 0.00 - - 0.00
Income Tax Expense
-1.34 1.89 2.23 1.29 0.01 0.31 3.71 -19 2.50 1.79 4.41
Basic Earnings per Share
$0.33 $0.47 $0.52 $0.69 $0.45 $0.09 $0.85 ($4.30) $0.48 $0.66 $1.35
Weighted Average Basic Shares Outstanding
13.72M 14.69M 14.78M 14.81M 14.77M 14.86M 14.94M 14.98M 14.94M 15.04M 15.14M
Diluted Earnings per Share
$0.33 $0.46 $0.52 $0.67 $0.45 $0.09 $0.84 ($4.30) $0.52 $0.64 $1.31
Weighted Average Diluted Shares Outstanding
13.97M 14.94M 14.96M 15.04M 15.01M 15.18M 15.22M 14.98M 14.94M 15.60M 15.56M
Weighted Average Basic & Diluted Shares Outstanding
14.64M 14.72M 14.75M 14.78M 14.81M 14.88M 14.92M 14.95M 14.99M 15.09M 15.10M

Annual Cash Flow Statements for Ducommun

This table details how cash moves in and out of Ducommun's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-40 1.98 -5.28 8.11 29 17 20 -30 -3.38 -5.72 8.15
Net Cash From Operating Activities
24 43 35 46 51 13 -0.57 33 31 34 -33
Net Cash From Continuing Operating Activities
24 43 35 46 51 13 -0.57 33 31 34 -33
Net Income / (Loss) Continuing Operations
-75 25 20 9.04 32 29 136 29 16 22 -37
Consolidated Net Income / (Loss)
-75 25 20 9.04 32 29 136 29 16 22 -37
Depreciation Expense
27 23 23 25 28 29 28 31 33 33 34
Amortization Expense
- - 0.00 0.00 2.67 3.16 3.35 7.27 8.22 8.51 8.33
Non-Cash Adjustments To Reconcile Net Income
104 -23 7.21 -64 -18 -19 -137 -3.16 23 -22 -19
Changes in Operating Assets and Liabilities, net
-32 19 -15 76 5.55 -29 -31 -32 -49 -7.83 -19
Net Cash From Investing Activities
-13 35 -86 -48 -95 -5.47 58 -19 -133 -14 -13
Net Cash From Continuing Investing Activities
-13 35 -86 -48 -95 -5.47 58 -19 -133 -14 -13
Purchase of Property, Plant & Equipment
-16 -17 -28 -18 -18 -13 -17 -20 -20 -14 -15
Acquisitions
0.00 0.00 -60 -31 -77 0.00 -69 0.37 -114 0.00 0.00
Sale of Property, Plant & Equipment
0.90 0.02 0.91 0.40 0.00 0.01 0.55 0.08 0.40 0.22 0.13
Other Investing Activities, net
1.51 0.00 0.29 0.00 0.00 4.95 144 - 0.00 0.00 1.98
Net Cash From Financing Activities
-50 -76 45 9.81 73 9.74 -37 -44 99 -26 55
Net Cash From Continuing Financing Activities
-50 -76 45 9.81 73 9.74 -37 -44 99 -26 55
Repayment of Debt
-390 -147 -348 -525 -363 -56 -129 -296 -159 -43 -287
Issuance of Debt
340 72 396 536 438 66 96 254 177 20 345
Issuance of Common Equity
- - - - - - 0.00 0.00 85 0.00 0.00
Other Financing Activities, net
-0.50 -1.18 -2.61 -1.55 -2.47 -0.61 -4.05 -1.38 -3.28 -2.86 -3.22

Quarterly Cash Flow Statements for Ducommun

This table details how cash moves in and out of Ducommun's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/30/2024 6/29/2024 9/28/2024 12/31/2024 3/29/2025 6/28/2025 9/27/2025 12/31/2025 4/4/2026 7/4/2026
Net Change in Cash & Equivalents
16 -11 -2.66 7.86 -0.13 -6.41 6.39 14 -5.63 -6.19 0.70
Net Cash From Operating Activities
26 -1.65 3.46 14 18 0.77 22 18 -75 11 34
Net Cash From Continuing Operating Activities
26 -1.65 3.46 14 18 0.77 22 18 -75 11 34
Net Income / (Loss) Continuing Operations
5.11 6.85 7.72 10 6.77 1.40 13 -64 7.44 9.92 20
Consolidated Net Income / (Loss)
5.11 6.85 7.72 10 6.77 1.40 13 -64 7.44 9.92 20
Depreciation Expense
8.15 8.35 8.25 8.53 8.31 8.58 8.27 8.34 8.46 8.24 8.55
Amortization Expense
2.23 2.07 2.09 2.17 2.18 2.19 2.21 2.23 1.70 2.28 2.04
Non-Cash Adjustments To Reconcile Net Income
14 -17 -17 -21 20 7.12 -7.23 72 -85 23 -6.57
Changes in Operating Assets and Liabilities, net
-2.90 -1.76 2.18 15 -19 -19 6.61 -0.29 -7.67 -32 9.13
Net Cash From Investing Activities
-3.49 -4.97 -3.32 -1.99 -3.63 -4.82 -2.19 -2.05 -4.07 -2.89 -3.52
Net Cash From Continuing Investing Activities
-3.49 -4.97 -3.32 -1.99 -3.63 -4.82 -2.19 -2.05 -4.07 -2.89 -3.52
Purchase of Property, Plant & Equipment
-3.49 -4.97 -3.32 -1.99 -3.85 -4.82 -4.27 -2.09 -4.07 -2.94 -3.58
Sale of Property, Plant & Equipment
- - - - 0.22 0.00 - 0.04 -1.99 0.05 0.06
Net Cash From Financing Activities
-7.34 -4.18 -2.81 -4.09 -15 -2.36 -14 -2.25 73 -15 -29
Net Cash From Continuing Financing Activities
-7.34 -4.18 -2.81 -4.09 -15 -2.36 -14 -2.25 73 -15 -29
Repayment of Debt
-31 -12 -12 -5.07 -15 -15 -22 -3.21 -247 -1.34 -26
Other Financing Activities, net
-0.69 -2.53 -1.16 0.98 -0.15 -2.27 -1.82 0.96 -0.11 -13 -3.04

Annual Balance Sheets for Ducommun

This table presents Ducommun's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
557 515 567 31 790 837 979 1,022 1,121 1,126 1,186
Total Current Assets
263 226 221 6.32 341 410 493 527 550 568 626
Cash & Equivalents
5.45 7.43 2.15 - 40 56 76 46 43 37 45
Accounts Receivable
77 76 74 - 67 58 72 104 105 110 124
Inventories, net
115 120 122 - 112 129 151 171 199 197 183
Other Current Assets
24 22 23 6.32 122 167 193 206 203 224 273
Plant, Property, & Equipment, net
97 102 110 0.00 115 110 102 106 111 110 107
Total Noncurrent Assets
197 188 235 25 334 317 384 388 460 448 453
Goodwill
83 83 117 - 171 171 204 203 245 245 245
Intangible Assets
111 102 115 - 138 125 142 127 166 150 133
Noncurrent Deferred & Refundable Income Taxes
0.32 0.29 0.26 0.31 0.06 0.03 - 0.00 0.64 2.41 16
Other Noncurrent Operating Assets
3.77 3.49 3.10 24 25 21 38 57 48 52 60
Total Liabilities & Shareholders' Equity
557 515 567 270 790 837 979 1,022 1,121 1,126 1,186
Total Liabilities
371 303 331 90 498 508 504 496 485 446 525
Total Current Liabilities
84 86 80 40 145 143 163 199 184 176 179
Short-Term Debt
0.03 0.00 0.00 - 7.00 7.00 7.00 6.25 7.81 13 5.00
Accounts Payable
40 57 52 - 83 64 66 90 72 76 75
Accrued Expenses
36 29 28 37 38 41 41 49 42 44 51
Current Deferred Revenue
- - - - - - - 47 53 34 41
Other Current Liabilities
- - 0.00 2.54 17 31 48 7.16 7.87 8.53 7.82
Total Noncurrent Liabilities
288 217 251 50 353 365 342 296 301 271 346
Long-Term Debt
241 167 216 - 301 312 279 241 257 230 299
Other Noncurrent Operating Liabilities
19 19 19 32 35 36 43 42 39 41 47
Commitments & Contingencies
0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
186 212 236 180 293 329 475 526 636 680 661
Total Preferred & Common Equity
186 212 236 180 293 329 475 526 636 680 661
Total Common Equity
186 212 236 180 293 329 475 526 636 680 661
Common Stock
75 77 80 - 89 97 104 112 206 225 249
Retained Earnings
116 141 161 180 213 242 377 406 422 444 406
Accumulated Other Comprehensive Income / (Loss)
-5.60 -6.08 -6.12 - -8.27 -9.60 -7.03 7.75 7.77 11 6.55

Quarterly Balance Sheets for Ducommun

This table presents Ducommun's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 4/1/2023 7/1/2023 9/30/2023 3/30/2024 6/29/2024 9/28/2024 3/29/2025 6/28/2025 9/27/2025 4/4/2026 7/4/2026
Total Assets
1,006 1,119 1,142 1,132 1,132 1,130 1,128 1,139 1,249 1,185 1,225
Total Current Assets
515 529 557 564 569 570 578 596 681 634 661
Cash & Equivalents
17 23 27 32 29 37 31 37 51 39 40
Accounts Receivable
96 95 105 104 107 108 118 118 111 137 147
Inventories, net
194 204 215 209 202 186 198 199 193 186 192
Other Current Assets
208 206 210 218 231 240 232 243 326 271 283
Plant, Property, & Equipment, net
107 111 112 112 111 110 109 109 107 106 106
Total Noncurrent Assets
384 478 474 456 451 450 441 434 460 446 458
Goodwill
203 245 245 245 245 245 245 245 245 245 245
Intangible Assets
124 175 171 162 158 154 145 141 137 129 124
Noncurrent Deferred & Refundable Income Taxes
- - - 0.64 0.64 5.11 4.41 5.23 18 14 10
Other Noncurrent Operating Assets
57 59 58 49 48 46 47 43 60 58 78
Total Liabilities & Shareholders' Equity
1,006 1,119 1,142 1,132 1,132 1,130 1,128 1,139 1,249 1,185 1,225
Total Liabilities
478 497 507 487 476 464 436 433 600 516 534
Total Current Liabilities
181 167 190 189 186 178 172 182 334 173 197
Short-Term Debt
6.25 6.25 6.25 9.38 11 11 13 13 13 5.00 5.00
Accounts Payable
99 83 78 84 77 75 80 84 85 80 96
Accrued Expenses
29 38 46 29 40 46 33 40 194 28 33
Current Deferred Revenue
- - 51 58 50 37 37 37 34 52 56
Other Current Liabilities
47 40 8.00 7.75 7.94 8.33 8.72 8.87 7.80 7.01 6.72
Total Noncurrent Liabilities
296 329 317 298 290 287 265 251 265 343 337
Long-Term Debt
239 271 265 254 251 246 230 218 215 298 271
Other Noncurrent Operating Liabilities
45 46 41 40 36 40 35 33 50 45 66
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
528 622 635 646 656 666 692 706 649 670 690
Total Preferred & Common Equity
528 622 635 646 656 666 692 706 649 670 690
Total Common Equity
528 622 635 646 656 666 692 706 649 670 690
Common Stock
111 200 205 207 209 214 238 240 230 247 246
Retained Earnings
411 414 417 429 437 447 445 458 412 416 437
Accumulated Other Comprehensive Income / (Loss)
5.66 8.81 13 10 10 5.25 9.03 7.49 6.82 7.05 7.85

Annual Metrics And Ratios for Ducommun

This table displays calculated financial ratios and metrics derived from Ducommun's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 14,946,052.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 14,946,052.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -2.27
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-10.25% -17.32% 1.37% 12.74% 14.58% -12.78% 2.62% 10.40% 6.24% 3.90% 4.85%
EBITDA Growth
-155.57% 250.91% -43.74% 25.92% 76.12% -10.97% 4.18% 3.70% -7.08% 20.82% -87.86%
EBIT Growth
-234.69% 164.29% -64.96% 46.98% 132.17% -18.85% 7.70% -8.06% -17.78% 40.53% -158.53%
NOPAT Growth
-234.50% 136.73% 113.03% -49.00% 129.75% -14.12% -6.39% -11.54% -18.20% 58.44% -150.75%
Net Income Growth
-476.90% 133.74% -20.52% -55.00% 259.28% -10.13% 364.58% -78.76% -44.67% 97.73% -207.76%
EPS Growth
-478.77% 133.04% -22.32% -55.75% 257.14% -10.91% 351.43% -78.93% -51.07% 84.21% -208.10%
Operating Cash Flow Growth
-55.68% 82.74% -18.11% 30.49% 10.37% -75.29% -104.48% 5,884.07% -4.94% 10.02% -197.73%
Free Cash Flow Firm Growth
10.31% -45.46% -208.14% 1,543.00% -207.98% 101.89% -599.03% 86.09% -1,275.17% 114.36% -474.04%
Invested Capital Growth
-22.93% -3.77% 20.97% -113.03% 1,058.05% 5.47% 15.69% 6.12% 18.09% 3.46% 3.71%
Revenue Q/Q Growth
-4.45% -2.50% -0.04% 3.61% 3.26% -4.43% 1.11% 3.40% 0.53% 0.65% 2.30%
EBITDA Q/Q Growth
-191.50% 377.46% -22.00% 25.74% 16.67% -4.63% 0.74% 2.86% -3.30% 1.39% 78.10%
EBIT Q/Q Growth
-413.24% 195.23% -40.78% 60.93% 18.80% -7.05% 1.02% 0.46% -7.18% 2.31% 14.89%
NOPAT Q/Q Growth
-422.44% 140.10% 103.00% -73.23% 25.34% -2.33% -11.98% 3.76% 6.21% -0.23% 10.02%
Net Income Q/Q Growth
-1,545.69% 159.09% 49.50% -49.37% 33.79% 2.75% 294.52% -78.11% -15.72% 5.58% 1.94%
EPS Q/Q Growth
-1,553.66% 157.29% 48.72% -50.00% 34.15% 2.51% 290.81% -78.29% -21.38% 6.06% 2.99%
Operating Cash Flow Q/Q Growth
-47.07% 10.48% -17.70% 11.47% 55.09% -61.18% 52.16% 164.92% -15.17% -19.10% -155.95%
Free Cash Flow Firm Q/Q Growth
49.68% -52.09% 18.22% 1,204.46% -3,268.46% 122.65% -363.26% 86.27% 11.78% -61.83% -261.22%
Invested Capital Q/Q Growth
-22.35% -1.75% 1.38% -112.17% 11.79% -0.07% 5.66% -1.26% -2.44% 0.28% 11.50%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
15.13% 19.35% 18.48% 19.48% 21.11% 21.90% 22.07% 20.25% 21.56% 25.08% 26.87%
EBITDA Margin
-6.95% 12.69% 7.05% 7.87% 12.09% 12.34% 12.53% 11.77% 10.30% 11.97% 1.39%
Operating Margin
-11.31% 5.31% 2.80% 3.80% 7.80% 7.24% 7.57% 5.58% 3.82% 6.64% -3.92%
EBIT Margin
-10.99% 8.54% 2.95% 3.85% 7.80% 7.26% 7.62% 6.34% 4.91% 6.64% -3.71%
Profit (Net Income) Margin
-11.24% 4.59% 3.60% 1.44% 4.50% 4.64% 21.00% 4.04% 2.10% 4.00% -4.12%
Tax Burden Percent
70.25% 66.28% 263.86% 87.97% 85.96% 91.22% 79.50% 86.40% 97.25% 85.34% 77.46%
Interest Burden Percent
145.69% 81.03% 46.17% 42.41% 67.15% 70.08% 346.87% 73.74% 44.09% 70.69% 143.38%
Effective Tax Rate
0.00% 33.72% -163.86% 12.03% 14.04% 8.78% 20.50% 13.60% 2.75% 14.66% 0.00%
Return on Invested Capital (ROIC)
-11.89% 5.11% 10.05% 10.76% 19.24% 7.20% 6.09% 4.87% 3.55% 5.10% -2.50%
ROIC Less NNEP Spread (ROIC-NNEP)
-21.85% 8.39% -1.29% 107.76% -87.88% 2.55% 47.01% 2.15% -2.22% -1.01% -7.39%
Return on Net Nonoperating Assets (RNNOA)
-21.97% 7.59% -1.08% -6.42% -5.51% 2.18% 27.63% 0.88% -0.81% -0.33% -2.55%
Return on Equity (ROE)
-33.86% 12.70% 8.97% 4.35% 13.73% 9.38% 33.72% 5.75% 2.74% 4.78% -5.05%
Cash Return on Invested Capital (CROIC)
14.02% 8.95% -8.93% 0.00% -101.82% 1.88% -8.46% -1.06% -13.04% 1.70% -6.14%
Operating Return on Assets (OROA)
-11.22% 8.77% 3.05% 8.10% 13.69% 5.61% 5.41% 4.52% 3.47% 4.65% -2.64%
Return on Assets (ROA)
-11.48% 4.71% 3.71% 3.02% 7.90% 3.58% 14.93% 2.88% 1.49% 2.80% -2.94%
Return on Common Equity (ROCE)
-33.86% 12.70% 8.97% 4.35% 13.73% 9.38% 33.72% 5.75% 2.74% 4.78% -5.05%
Return on Equity Simple (ROE_SIMPLE)
-40.32% 11.91% 8.52% 5.02% 11.09% 8.86% 28.56% 5.47% 2.50% 4.61% 0.00%
Net Operating Profit after Tax (NOPAT)
-53 19 41 21 48 42 39 34 28 45 -23
NOPAT Margin
-7.92% 3.52% 7.39% 3.34% 6.70% 6.60% 6.02% 4.82% 3.71% 5.66% -2.74%
Net Nonoperating Expense Percent (NNEP)
9.97% -3.28% 11.34% -96.99% 107.12% 4.65% -40.92% 2.72% 5.77% 6.12% 4.88%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 4.45% 3.12% 4.82% -2.34%
Cost of Revenue to Revenue
84.87% 80.65% 81.52% 80.52% 78.89% 78.10% 77.93% 79.75% 78.44% 74.92% 73.13%
SG&A Expenses to Revenue
12.58% 14.01% 14.18% 13.35% 13.31% 14.28% 14.50% 13.80% 15.82% 17.62% 17.51%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
26.44% 14.04% 15.68% 15.68% 13.31% 14.66% 14.50% 14.67% 17.74% 18.44% 30.79%
Earnings before Interest and Taxes (EBIT)
-73 47 16 24 56 46 49 45 37 52 -31
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-46 70 39 50 87 78 81 84 78 94 11
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.97 1.35 1.37 2.30 2.00 1.91 1.18 1.15 1.19 1.38 2.15
Price to Tangible Book Value (P/TBV)
0.00 10.21 93.28 2.30 0.00 18.63 4.32 3.10 3.38 3.26 4.99
Price to Revenue (P/Rev)
0.27 0.52 0.58 0.66 0.81 1.00 0.86 0.85 1.00 1.20 1.72
Price to Earnings (P/E)
0.00 11.31 16.05 45.87 18.00 21.56 4.11 21.00 47.71 29.87 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 8.84% 6.23% 2.18% 5.56% 4.64% 24.31% 4.76% 2.10% 3.35% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.07 1.20 1.19 0.00 1.52 1.51 1.12 1.11 1.14 1.29 1.83
Enterprise Value to Revenue (EV/Rev)
0.62 0.81 0.96 0.66 1.18 1.42 1.19 1.13 1.30 1.46 2.04
Enterprise Value to EBITDA (EV/EBITDA)
0.00 6.37 13.64 8.37 9.78 11.48 9.49 9.60 12.60 12.17 147.05
Enterprise Value to EBIT (EV/EBIT)
0.00 9.46 32.54 17.11 15.16 19.54 15.62 17.82 26.43 21.95 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 22.98 13.00 19.70 17.64 21.48 19.76 23.42 34.91 25.72 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
17.53 10.29 15.13 8.96 16.71 70.69 0.00 24.64 31.60 33.53 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
6.68 13.13 0.00 0.78 0.00 82.36 0.00 0.00 0.00 77.23 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.30 0.79 0.92 0.00 1.05 0.97 0.60 0.47 0.42 0.36 0.46
Long-Term Debt to Equity
1.30 0.79 0.92 0.00 1.03 0.95 0.59 0.46 0.40 0.34 0.45
Financial Leverage
1.01 0.90 0.83 -0.06 0.06 0.85 0.59 0.41 0.36 0.32 0.34
Leverage Ratio
2.95 2.70 2.42 1.44 1.74 2.62 2.26 2.00 1.84 1.70 1.72
Compound Leverage Factor
4.30 2.18 1.12 0.61 1.17 1.83 7.84 1.47 0.81 1.20 2.47
Debt to Total Capital
56.44% 44.04% 47.84% 0.00% 51.26% 49.20% 37.63% 31.94% 29.39% 26.20% 31.45%
Short-Term Debt to Total Capital
0.01% 0.00% 0.00% 0.00% 1.17% 1.08% 0.92% 0.81% 0.87% 1.35% 0.52%
Long-Term Debt to Total Capital
56.44% 44.04% 47.84% 0.00% 50.09% 48.12% 36.71% 31.13% 28.52% 24.85% 30.93%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
43.56% 55.96% 52.16% 100.00% 48.74% 50.80% 62.37% 68.06% 70.61% 73.80% 68.55%
Debt to EBITDA
-5.20 2.39 5.49 0.00 3.53 4.11 3.54 2.94 3.40 2.57 26.59
Net Debt to EBITDA
-5.08 2.28 5.44 0.00 3.08 3.38 2.60 2.39 2.85 2.18 22.62
Long-Term Debt to EBITDA
-5.20 2.39 5.49 0.00 3.45 4.02 3.45 2.87 3.30 2.44 26.15
Debt to NOPAT
-4.57 8.62 5.24 0.00 6.37 7.68 7.37 7.18 9.42 5.44 -13.43
Net Debt to NOPAT
-4.46 8.24 5.19 0.00 5.55 6.32 5.41 5.84 7.89 4.61 -11.43
Long-Term Debt to NOPAT
-4.57 8.62 5.24 0.00 6.22 7.51 7.19 7.00 9.14 5.16 -13.21
Altman Z-Score
1.73 2.64 2.36 32.45 2.53 2.46 2.43 2.52 2.64 3.11 3.19
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.15 2.62 2.75 0.16 2.36 2.87 3.03 2.64 2.99 3.24 3.50
Quick Ratio
0.99 0.97 0.95 0.00 0.74 0.80 0.91 0.75 0.80 0.84 0.95
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
62 34 -37 529 -571 11 -54 -7.51 -103 15 -56
Operating Cash Flow to CapEx
157.99% 254.74% 132.73% 268.49% 279.06% 100.85% -3.46% 166.68% 162.50% 245.79% -221.11%
Free Cash Flow to Firm to Interest Expense
1.86 3.80 -4.13 37.93 -30.93 0.79 -4.83 -25.47 0.00 0.00 -95.53
Operating Cash Flow to Interest Expense
0.71 4.85 3.99 3.31 2.76 0.92 -0.05 110.78 0.00 0.00 -57.50
Operating Cash Flow Less CapEx to Interest Expense
0.26 2.95 0.99 2.08 1.77 0.01 -1.51 44.32 0.00 0.00 -83.50
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.02 1.03 1.03 2.11 1.76 0.77 0.71 0.71 0.71 0.70 0.71
Accounts Receivable Turnover
7.92 7.18 7.43 0.00 0.00 10.05 9.91 8.09 7.26 7.34 7.04
Inventory Turnover
4.38 3.77 3.76 0.00 0.00 4.06 3.59 3.53 3.21 2.98 3.18
Fixed Asset Turnover
6.81 5.56 5.27 0.00 0.00 5.59 6.08 6.83 6.96 7.11 7.60
Accounts Payable Turnover
11.38 9.12 8.35 0.00 0.00 6.70 7.74 7.28 7.31 7.96 8.02
Days Sales Outstanding (DSO)
46.08 50.82 49.14 0.00 0.00 36.32 36.84 45.13 50.30 49.75 51.82
Days Inventory Outstanding (DIO)
83.38 96.69 97.08 0.00 0.00 89.80 101.66 103.46 113.84 122.67 114.89
Days Payable Outstanding (DPO)
32.07 40.01 43.69 0.00 0.00 54.46 47.19 50.17 49.91 45.85 45.52
Cash Conversion Cycle (CCC)
97.39 107.50 102.53 0.00 0.00 71.66 91.31 98.43 114.23 126.56 121.18
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
386 372 449 -59 561 592 685 727 858 888 921
Invested Capital Turnover
1.50 1.45 1.36 3.22 2.87 1.09 1.01 1.01 0.96 0.90 0.91
Increase / (Decrease) in Invested Capital
-115 -15 78 -508 620 31 93 42 131 30 33
Enterprise Value (EV)
415 445 536 414 853 892 768 805 982 1,146 1,680
Market Capitalization
180 286 322 414 584 629 558 605 760 941 1,422
Book Value per Share
$16.76 $18.98 $20.80 $15.78 $25.32 $28.11 $39.81 $43.46 $43.58 $46.18 $44.30
Tangible Book Value per Share
($0.67) $2.50 $0.31 $15.78 ($1.43) $2.88 $10.83 $16.14 $15.43 $19.51 $19.05
Total Capital
426 379 452 180 601 648 761 773 901 925 966
Total Debt
241 167 216 0.00 308 319 286 247 265 242 304
Total Long-Term Debt
241 167 216 0.00 301 312 279 241 257 230 299
Net Debt
235 159 214 0.00 268 262 210 201 222 205 259
Capital Expenditures (CapEx)
15 17 27 17 18 13 16 20 19 14 15
Debt-free, Cash-free Net Working Capital (DFCFNWC)
174 132 139 -34 163 218 261 288 331 368 407
Debt-free Net Working Capital (DFNWC)
180 140 141 -34 203 274 337 334 374 405 452
Net Working Capital (NWC)
180 140 141 -34 196 267 330 328 366 393 447
Net Nonoperating Expense (NNE)
22 -5.90 21 12 16 12 -97 5.59 12 13 11
Net Nonoperating Obligations (NNO)
200 159 214 -239 268 262 210 201 222 205 259
Total Depreciation and Amortization (D&A)
27 23 23 25 31 32 32 39 41 42 42
Debt-free, Cash-free Net Working Capital to Revenue
26.16% 24.01% 24.84% -5.35% 22.67% 34.65% 40.39% 40.41% 43.70% 46.78% 49.30%
Debt-free Net Working Capital to Revenue
26.98% 25.36% 25.22% -5.35% 28.16% 43.63% 52.22% 46.90% 49.36% 51.50% 54.79%
Net Working Capital to Revenue
26.97% 25.36% 25.22% -5.35% 27.19% 42.51% 51.13% 46.02% 48.33% 49.92% 54.18%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($6.63) $2.27 $1.78 $0.79 $2.82 $2.50 $11.41 $2.38 $1.16 $2.13 ($2.27)
Adjusted Weighted Average Basic Shares Outstanding
11.05M 11.15M 11.29M 11.39M 11.52M 11.68M 11.88M 12.07M 13.72M 14.77M 14.94M
Adjusted Diluted Earnings per Share
($6.63) $2.24 $1.74 $0.77 $2.75 $2.45 $11.06 $2.33 $1.14 $2.10 ($2.27)
Adjusted Weighted Average Diluted Shares Outstanding
11.05M 11.30M 11.56M 11.66M 11.79M 11.93M 12.25M 12.37M 13.97M 15.01M 14.94M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
11.10M 11.20M 11.34M 11.43M 11.61M 11.76M 11.97M 12.15M 14.64M 14.81M 14.99M
Normalized Net Operating Profit after Tax (NOPAT)
12 19 17 34 48 44 39 40 42 50 54
Normalized NOPAT Margin
1.79% 3.54% 3.01% 5.39% 6.70% 6.95% 6.02% 5.57% 5.58% 6.36% 6.56%
Pre Tax Income Margin
-16.00% 6.92% 1.36% 1.63% 5.24% 5.08% 26.41% 4.68% 2.16% 4.69% -5.31%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-2.19 5.27 1.86 1.74 3.04 3.34 4.39 153.18 0.00 0.00 -52.60
NOPAT to Interest Expense
-1.58 2.17 4.65 1.51 2.62 3.04 3.47 116.53 0.00 0.00 -38.92
EBIT Less CapEx to Interest Expense
-2.64 3.37 -1.15 0.50 2.05 2.43 2.94 86.72 0.00 0.00 -78.60
NOPAT Less CapEx to Interest Expense
-2.03 0.27 1.64 0.27 1.63 2.12 2.02 50.06 0.00 0.00 -64.92
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Ducommun

This table displays calculated financial ratios and metrics derived from Ducommun's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/30/2024 6/29/2024 9/28/2024 12/31/2024 3/29/2025 6/28/2025 9/27/2025 12/31/2025 4/4/2026 7/4/2026
DEI Shares Outstanding
- - - - - - - - 14,946,052.00 14,986,947.00 15,085,559.00
DEI Adjusted Shares Outstanding
- - - - - - - - 14,946,052.00 14,986,947.00 15,085,559.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 0.50 0.66 1.35
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.11% 5.33% 5.17% 2.63% 2.63% 1.71% 2.67% 5.53% 9.38% 8.59% 11.80%
EBITDA Growth
-11.94% 14.01% 34.76% 29.06% 6.57% 18.70% 21.17% -367.63% 15.63% 66.53% 29.94%
EBIT Growth
-23.76% 23.05% 53.62% 77.33% 12.78% 31.33% 35.86% -624.37% 34.61% 215.98% 45.50%
NOPAT Growth
32.50% 79.22% 202.87% 58.61% -14.15% 32.30% 25.34% -513.68% 0.94% 226.73% 69.64%
Net Income Growth
-36.77% 30.93% 225.36% 215.84% 32.56% 53.47% 62.52% -735.06% 9.89% 607.28% 59.94%
EPS Growth
-48.44% 9.52% 205.88% 204.55% 36.36% 50.00% 57.69% -741.79% 15.56% 611.11% 55.95%
Operating Cash Flow Growth
-17.33% 91.29% -62.29% -2.63% -30.47% 146.78% 547.31% 29.83% -505.38% 1,357.72% 49.70%
Free Cash Flow Firm Growth
-264.33% -294.40% 99.71% 105.75% 83.80% 86.55% 222.89% -54.60% -15.92% 29.09% -260.17%
Invested Capital Growth
18.09% 15.88% 1.29% 0.66% 3.46% 3.18% 1.46% -6.73% 3.71% 3.27% 3.10%
Revenue Q/Q Growth
-2.05% -0.72% 3.22% 2.24% -2.05% -1.61% 4.20% 5.09% 1.52% -3.19% 7.40%
EBITDA Q/Q Growth
-2.55% 17.56% 5.28% 7.01% -19.53% 30.94% 7.47% -336.35% 134.77% 26.58% 48.36%
EBIT Q/Q Growth
7.11% 36.88% 10.32% 9.64% -31.88% 59.41% 14.12% -523.16% 117.49% 48.77% 80.22%
NOPAT Q/Q Growth
41.68% -18.24% 9.28% 25.30% -23.32% 26.00% 3.53% -513.58% 118.71% 103.48% 75.00%
Net Income Q/Q Growth
59.04% 34.03% 12.78% 31.38% -33.25% 55.17% 19.43% -613.39% 111.55% 146.12% 105.72%
EPS Q/Q Growth
50.00% 39.39% 13.04% 28.85% -32.84% 53.33% 18.84% -624.39% 112.09% 120.69% 104.69%
Operating Cash Flow Q/Q Growth
85.05% -106.22% 310.07% 302.72% 32.15% -95.82% 2,806.61% -19.23% -512.61% 115.05% 198.49%
Free Cash Flow Firm Q/Q Growth
11.63% 7.63% 99.57% 1,748.18% -349.01% 23.31% 103.90% 508.87% -735.81% 42.28% 72.05%
Invested Capital Q/Q Growth
-2.44% 2.19% 1.32% -0.35% 0.28% 1.91% -0.38% -8.39% 11.50% 1.45% -0.67%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
21.69% 24.60% 26.01% 26.15% 23.52% 26.58% 26.57% 26.57% 27.71% 26.90% 28.02%
EBITDA Margin
10.20% 12.08% 12.32% 12.89% 10.59% 14.09% 14.53% -32.69% 11.19% 12.55% 17.34%
Operating Margin
4.65% 6.61% 7.07% 7.58% 5.27% 8.54% 8.49% -37.66% 6.49% 7.52% 12.62%
EBIT Margin
4.80% 6.61% 7.07% 7.58% 5.27% 8.54% 9.35% -37.66% 6.49% 7.52% 12.62%
Profit (Net Income) Margin
2.66% 3.59% 3.92% 5.04% 3.43% 5.41% 6.21% -30.32% 3.45% 4.74% 9.09%
Tax Burden Percent
135.47% 78.37% 77.64% 88.73% 99.88% 78.95% 78.91% 77.67% 74.90% 84.68% 82.22%
Interest Burden Percent
40.91% 69.24% 71.45% 74.92% 65.22% 80.32% 84.10% 103.66% 71.00% 74.49% 87.57%
Effective Tax Rate
-35.47% 21.63% 22.36% 11.27% 0.12% 21.05% 21.10% 0.00% 25.10% 15.32% 17.78%
Return on Invested Capital (ROIC)
6.01% 4.87% 4.83% 5.96% 4.74% 5.98% 5.95% -24.85% 4.43% 5.83% 9.83%
ROIC Less NNEP Spread (ROIC-NNEP)
2.71% 3.54% 3.56% 4.49% 3.05% 4.81% 5.48% -29.09% 3.12% 4.40% 8.48%
Return on Net Nonoperating Assets (RNNOA)
0.98% 1.39% 1.36% 1.60% 0.99% 1.59% 1.71% -8.77% 1.08% 1.54% 2.61%
Return on Equity (ROE)
7.00% 6.25% 6.18% 7.56% 5.73% 7.57% 7.66% -33.61% 5.51% 7.37% 12.44%
Cash Return on Invested Capital (CROIC)
-13.04% -10.75% 3.17% 4.41% 1.70% 2.21% 4.15% 4.02% -6.14% -5.12% -4.15%
Operating Return on Assets (OROA)
3.39% 4.74% 4.88% 5.21% 3.69% 5.97% 6.55% -25.53% 4.63% 5.47% 9.24%
Return on Assets (ROA)
1.88% 2.57% 2.71% 3.47% 2.40% 3.78% 4.34% -20.55% 2.46% 3.45% 6.65%
Return on Common Equity (ROCE)
7.00% 6.25% 6.18% 7.56% 5.73% 7.57% 7.66% -33.61% 5.51% 7.37% 12.44%
Return on Equity Simple (ROE_SIMPLE)
0.00% 2.72% 3.49% 4.48% 0.00% 5.07% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
12 9.89 11 14 10 13 14 -56 10 13 23
NOPAT Margin
6.29% 5.18% 5.49% 6.73% 5.26% 6.74% 6.70% -26.36% 4.86% 6.37% 10.38%
Net Nonoperating Expense Percent (NNEP)
3.31% 1.32% 1.27% 1.47% 1.69% 1.16% 0.47% 4.24% 1.31% 1.43% 1.35%
Return On Investment Capital (ROIC_SIMPLE)
1.34% 1.09% - - 1.12% 1.40% 1.44% -6.39% 1.09% 1.37% 2.41%
Cost of Revenue to Revenue
78.31% 75.40% 73.99% 73.85% 76.48% 73.42% 73.43% 73.43% 72.29% 73.10% 71.98%
SG&A Expenses to Revenue
16.11% 17.27% 18.31% 17.62% 17.29% 17.82% 17.78% 17.06% 17.40% 19.38% 15.40%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
17.04% 17.98% 18.94% 18.57% 18.25% 18.04% 18.08% 64.23% 21.23% 19.38% 15.40%
Earnings before Interest and Taxes (EBIT)
9.22 13 14 15 10 17 19 -80 14 16 28
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
20 23 24 26 21 27 29 -69 24 26 39
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.19 1.16 1.30 1.44 1.38 1.25 1.81 2.15 2.15 2.84 4.08
Price to Tangible Book Value (P/TBV)
3.38 3.13 3.37 3.59 3.26 2.86 3.99 5.21 4.99 6.42 8.76
Price to Revenue (P/Rev)
1.00 0.98 1.10 1.23 1.20 1.10 1.61 1.73 1.72 2.26 3.25
Price to Earnings (P/E)
47.71 42.68 37.32 32.18 29.87 24.64 32.10 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.10% 2.34% 2.68% 3.11% 3.35% 4.06% 3.12% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.14 1.12 1.22 1.33 1.29 1.19 1.64 1.90 1.83 2.32 3.29
Enterprise Value to Revenue (EV/Rev)
1.30 1.28 1.40 1.51 1.46 1.36 1.86 1.95 2.04 2.58 3.53
Enterprise Value to EBITDA (EV/EBITDA)
12.60 12.82 12.49 12.70 12.17 10.95 14.50 244.80 147.05 129.55 111.19
Enterprise Value to EBIT (EV/EBIT)
26.43 27.87 24.49 23.11 21.95 19.19 24.86 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
34.91 30.30 27.67 26.42 25.72 22.64 29.49 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
31.60 20.27 25.50 27.92 33.53 29.45 26.59 26.31 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 38.82 30.35 77.23 54.73 39.80 45.62 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.42 0.41 0.40 0.39 0.36 0.35 0.33 0.35 0.46 0.45 0.40
Long-Term Debt to Equity
0.40 0.39 0.38 0.37 0.34 0.33 0.31 0.33 0.45 0.44 0.39
Financial Leverage
0.36 0.39 0.38 0.36 0.32 0.33 0.31 0.30 0.34 0.35 0.31
Leverage Ratio
1.84 1.82 1.76 1.75 1.70 1.69 1.67 1.81 1.72 1.70 1.69
Compound Leverage Factor
0.75 1.26 1.26 1.31 1.11 1.36 1.40 1.88 1.22 1.27 1.48
Debt to Total Capital
29.39% 28.97% 28.53% 27.85% 26.20% 25.92% 24.57% 25.96% 31.45% 31.12% 28.59%
Short-Term Debt to Total Capital
0.87% 1.03% 1.19% 1.19% 1.35% 1.34% 1.33% 1.43% 0.52% 0.51% 0.52%
Long-Term Debt to Total Capital
28.52% 27.94% 27.34% 26.67% 24.85% 24.58% 23.24% 24.53% 30.93% 30.61% 28.07%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
70.61% 71.03% 71.47% 72.15% 73.80% 74.08% 75.43% 74.04% 68.55% 68.88% 71.41%
Debt to EBITDA
3.40 3.45 3.01 2.77 2.57 2.46 2.26 35.47 26.59 18.09 10.07
Net Debt to EBITDA
2.85 3.03 2.67 2.37 2.18 2.15 1.90 27.53 22.62 15.75 8.62
Long-Term Debt to EBITDA
3.30 3.32 2.88 2.65 2.44 2.33 2.14 33.52 26.15 17.79 9.89
Debt to NOPAT
9.42 8.14 6.67 5.75 5.44 5.09 4.60 -9.05 -13.43 -17.30 -27.45
Net Debt to NOPAT
7.89 7.15 5.92 4.92 4.61 4.45 3.86 -7.03 -11.43 -15.06 -23.50
Long-Term Debt to NOPAT
9.14 7.85 6.39 5.51 5.16 4.83 4.36 -8.56 -13.21 -17.01 -26.96
Altman Z-Score
2.56 2.57 2.75 2.95 2.98 2.95 3.55 2.62 3.31 3.93 4.90
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.99 2.99 3.06 3.21 3.24 3.34 3.24 2.04 3.50 3.67 3.36
Quick Ratio
0.80 0.72 0.73 0.82 0.84 0.86 0.85 0.49 0.95 1.02 0.95
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-119 -110 -0.47 7.76 -19 -15 0.58 3.52 -22 -16 -4.54
Operating Cash Flow to CapEx
759.20% -33.13% 104.34% 701.31% 508.11% 16.01% 525.19% 882.12% -1,233.88% 388.76% 952.23%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.71 0.72 0.69 0.69 0.70 0.70 0.70 0.68 0.71 0.73 0.73
Accounts Receivable Turnover
7.26 7.66 7.69 7.36 7.34 7.06 7.03 7.36 7.04 6.60 6.53
Inventory Turnover
3.21 2.94 2.91 2.94 2.98 2.89 2.96 3.16 3.18 3.20 3.22
Fixed Asset Turnover
6.96 7.00 6.97 7.05 7.11 7.14 7.22 7.43 7.60 7.83 8.06
Accounts Payable Turnover
7.31 6.48 7.41 7.65 7.96 7.14 7.34 7.44 8.02 7.66 6.99
Days Sales Outstanding (DSO)
50.30 47.67 47.48 49.57 49.75 51.68 51.94 49.57 51.82 55.28 55.89
Days Inventory Outstanding (DIO)
113.84 123.95 125.28 124.25 122.67 126.15 123.32 115.54 114.89 114.22 113.47
Days Payable Outstanding (DPO)
49.91 56.35 49.28 47.69 45.85 51.09 49.71 49.05 45.52 47.63 52.23
Cash Conversion Cycle (CCC)
114.23 115.28 123.49 126.14 126.56 126.74 125.54 116.07 121.18 121.87 117.13
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
858 877 888 885 888 905 901 826 921 933 927
Invested Capital Turnover
0.96 0.94 0.88 0.89 0.90 0.89 0.89 0.94 0.91 0.92 0.95
Increase / (Decrease) in Invested Capital
131 120 11 5.78 30 28 13 -60 33 30 28
Enterprise Value (EV)
982 980 1,087 1,180 1,146 1,078 1,477 1,571 1,680 2,167 3,052
Market Capitalization
760 749 854 960 941 866 1,284 1,394 1,422 1,904 2,815
Book Value per Share
$43.58 $43.93 $44.57 $45.13 $46.18 $46.78 $47.58 $43.49 $44.30 $44.69 $45.77
Tangible Book Value per Share
$15.43 $16.26 $17.21 $18.12 $19.51 $20.45 $21.64 $17.92 $19.05 $19.79 $21.30
Total Capital
901 909 918 922 925 935 938 877 966 972 967
Total Debt
265 263 262 257 242 242 231 228 304 303 276
Total Long-Term Debt
257 254 251 246 230 230 218 215 299 298 271
Net Debt
222 231 232 220 205 212 193 177 259 264 237
Capital Expenditures (CapEx)
3.49 4.97 3.32 1.99 3.63 4.82 4.27 2.05 6.05 2.89 3.52
Debt-free, Cash-free Net Working Capital (DFCFNWC)
331 353 364 366 368 387 389 309 407 427 430
Debt-free Net Working Capital (DFNWC)
374 385 394 404 405 418 426 360 452 466 469
Net Working Capital (NWC)
366 375 383 393 393 405 414 347 447 461 464
Net Nonoperating Expense (NNE)
6.99 3.04 3.09 3.40 3.61 2.58 1.00 8.41 3.04 3.40 2.90
Net Nonoperating Obligations (NNO)
222 231 232 220 205 212 193 177 259 264 237
Total Depreciation and Amortization (D&A)
10 10 10 11 10 11 10 11 10 11 11
Debt-free, Cash-free Net Working Capital to Revenue
43.70% 46.01% 46.92% 46.88% 46.78% 48.99% 48.94% 38.29% 49.30% 50.77% 49.67%
Debt-free Net Working Capital to Revenue
49.36% 50.19% 50.70% 51.65% 51.50% 52.88% 53.61% 44.60% 54.79% 55.42% 54.27%
Net Working Capital to Revenue
48.33% 48.97% 49.30% 50.25% 49.92% 51.30% 52.04% 43.05% 54.18% 54.83% 53.69%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.33 $0.47 $0.52 $0.69 $0.45 $0.71 $0.84 ($4.30) $0.48 $0.66 $1.35
Adjusted Weighted Average Basic Shares Outstanding
13.72M 14.69M 14.78M 14.81M 14.77M 14.86M 14.94M 14.98M 14.94M 15.04M 15.14M
Adjusted Diluted Earnings per Share
$0.33 $0.46 $0.52 $0.67 $0.45 $0.69 $0.82 ($4.30) $0.52 $0.64 $1.31
Adjusted Weighted Average Diluted Shares Outstanding
13.97M 14.94M 14.96M 15.04M 15.01M 15.18M 15.22M 14.98M 14.94M 15.60M 15.56M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
14.64M 14.72M 14.75M 14.78M 14.81M 14.88M 14.92M 14.95M 14.99M 15.09M 15.10M
Normalized Net Operating Profit after Tax (NOPAT)
7.51 11 12 15 12 13 14 14 11 13 23
Normalized NOPAT Margin
3.90% 5.75% 5.98% 7.57% 6.22% 6.92% 6.94% 6.65% 5.07% 6.37% 10.38%
Pre Tax Income Margin
1.96% 4.58% 5.05% 5.68% 3.44% 6.86% 7.87% -39.04% 4.61% 5.60% 11.05%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Ducommun’s latest quarter shows improved profitability and solid operating cash flow, but the balance sheet is carrying more leverage and the recent quarter included an unusual operating charge that masked underlying performance.

In Q1 2026, Ducommun generated $209.0 million of revenue, up modestly from $197.3 million in Q4 2025 and $192.5 million in Q1 2025. Gross profit was $56.2 million, and operating income was $15.7 million, which indicates the core business remained profitable despite some pressure below the gross profit line. Net income came in at $9.9 million, or $0.64 diluted EPS.

Cash flow was also positive in the quarter. Ducommun produced $11.2 million of operating cash flow, spent $2.9 million on capital expenditures, and ended with a net cash decrease of $6.2 million after financing outflows. That’s not a red flag by itself, but it does show that debt service and other financing items continue to consume cash.

Compared with the prior year, the bigger picture is mixed. Revenue has generally trended higher over the last four quarters, but earnings have been volatile because of restructuring and special charges. The most notable disruption was in Q3 2025, when Ducommun reported a large $99.7 million special charge that pushed the company to a net loss of $64.4 million. That quarter looks like an outlier, but it highlights that earnings can swing sharply when one-time items hit the income statement.

The balance sheet improved in some areas, but debt remains meaningful. Total debt in Q1 2026 was about $302.6 million, down from roughly $322.6 million at year-end 2025 and $340.2 million in Q3 2025. At the same time, cash and equivalents fell to $39.1 million from $51.9 million in Q3 2025, so leverage is still a key factor investors should watch.

  • Revenue improved year over year and sequentially, suggesting stable demand.
  • Q1 2026 net income of $9.9 million shows the company was profitable.
  • Operating cash flow was positive at $11.2 million in Q1 2026.
  • Debt has declined from late 2025 levels, which is a constructive sign.
  • Gross profit margin remained healthy, with $56.2 million of gross profit on $209.0 million of revenue.
  • SG&A stayed relatively controlled at $40.5 million in Q1 2026.
  • Capital spending was modest at $2.9 million, leaving room for free cash flow generation.
  • Quarterly earnings have been volatile due to restructuring and special charges.
  • Interest and other expense was a drag on pre-tax earnings, reducing profitability below operating income.
  • The company still carries a sizable debt load relative to cash on hand and equity.

Bottom line: Ducommun appears to be operating profitably again after a messy prior quarter, and the business is still generating cash. However, investors should keep an eye on leverage, financing costs, and whether recent earnings volatility was truly a one-off event or a sign that margins remain uneven.

08/06/26 11:29 AM ETAI Generated. May Contain Errors.

Ducommun Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Ducommun's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Ducommun's net income appears to be on an upward trend, with a most recent value of -$37.35 million in 2025, falling from -$74.88 million in 2015. The previous period was $21.68 million in 2024. View Ducommun's forecast to see where analysts expect Ducommun to go next.

Ducommun's total operating income in 2025 was -$35.74 million, based on the following breakdown:
  • Total Gross Profit: $221.62 million
  • Total Operating Expenses: $257.35 million

Over the last 10 years, Ducommun's total revenue changed from $666.01 million in 2015 to $824.84 million in 2025, a change of 23.8%.

Ducommun's total liabilities were at $524.93 million at the end of 2025, a 17.7% increase from 2024, and a 41.4% increase since 2015.

In the past 10 years, Ducommun's cash and equivalents has ranged from $0.00 in 2018 to $76.32 million in 2021, and is currently $45.29 million as of their latest financial filing in 2025.

Over the last 10 years, Ducommun's book value per share changed from 16.76 in 2015 to 44.30 in 2025, a change of 164.4%.



Financial statements for NYSE:DCO last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners