Go Pro

Loar (LOAR) Financials

Loar logo
$64.05 -0.62 (-0.95%)
As of 02:21 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Loar

Annual Income Statements for Loar

This table shows Loar's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-4.62 22 72
Consolidated Net Income / (Loss)
-4.62 22 72
Net Income / (Loss) Continuing Operations
-4.62 22 72
Total Pre-Tax Income
2.44 29 81
Total Operating Income
69 88 106
Total Gross Profit
154 199 261
Total Revenue
317 403 496
Operating Revenue
317 403 496
Total Cost of Revenue
163 204 235
Operating Cost of Revenue
163 204 235
Total Operating Expenses
85 111 155
Selling, General & Admin Expense
82 112 144
Other Operating Expenses / (Income)
2.63 -1.06 11
Total Other Income / (Expense), net
-67 -59 -26
Interest Expense
67 59 26
Income Tax Expense
7.05 6.83 8.43
Basic Earnings per Share
($22,620.18) $0.25 $0.77
Weighted Average Basic Shares Outstanding
204.00 89.37M 93.60M
Diluted Earnings per Share
($22,620.18) $0.24 $0.75
Weighted Average Diluted Shares Outstanding
204.00 91.68M 95.89M
Weighted Average Basic & Diluted Shares Outstanding
- 93.56M 93.62M

Quarterly Income Statements for Loar

This table shows Loar's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-0.57 2.25 7.64 8.66 3.69 15 17 28 13 11 17
Consolidated Net Income / (Loss)
-0.57 2.25 7.64 8.66 3.69 15 17 28 13 11 17
Net Income / (Loss) Continuing Operations
-0.57 2.25 7.64 8.66 3.69 15 17 28 13 11 17
Total Pre-Tax Income
-0.22 3.62 9.91 13 2.65 20 21 23 17 15 22
Total Operating Income
18 21 22 23 21 26 27 29 24 34 42
Total Gross Profit
40 44 48 53 54 60 66 67 69 79 91
Total Revenue
86 92 97 104 110 115 123 127 132 156 172
Operating Revenue
86 92 97 104 110 115 123 127 132 156 172
Total Cost of Revenue
46 47 49 51 56 55 57 60 63 77 80
Operating Cost of Revenue
46 47 49 51 56 55 57 60 63 77 80
Total Operating Expenses
22 23 25 30 33 34 39 38 45 46 49
Selling, General & Admin Expense
22 23 27 30 32 33 37 36 38 44 47
Other Operating Expenses / (Income)
0.49 0.18 -1.94 -0.13 0.83 0.46 1.98 2.00 7.00 1.24 2.83
Total Other Income / (Expense), net
-18 -18 -12 -9.96 -19 -6.46 -6.48 -6.01 -6.71 -19 -20
Interest Expense
18 18 12 9.96 19 6.46 6.48 6.01 6.71 19 20
Income Tax Expense
0.35 1.37 2.27 4.23 -1.04 4.37 4.12 -4.60 4.54 3.66 5.10
Basic Earnings per Share
($2,820.62) $11,023.54 $0.09 $0.10 ($11,023.48) $0.16 $0.18 $0.29 $0.14 $0.12 $0.18
Weighted Average Basic Shares Outstanding
204.00 204.00 87.53M 89.70M 89.37M 93.56M 93.59M 93.62M 93.60M 93.62M 93.65M
Diluted Earnings per Share
($2,820.62) $11,023.54 $0.09 $0.09 ($11,023.48) $0.16 $0.17 $0.29 $0.13 $0.12 $0.18
Weighted Average Diluted Shares Outstanding
204.00 204.00 89.24M 91.93M 91.68M 95.77M 96.11M 95.88M 95.89M 95.65M 95.52M
Weighted Average Basic & Diluted Shares Outstanding
0.00 89.70M 89.70M 89.70M 93.56M 93.56M 93.62M 93.62M 93.62M 93.62M 93.69M

Annual Cash Flow Statements for Loar

This table details how cash moves in and out of Loar's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-14 33 31
Net Cash From Operating Activities
13 55 112
Net Cash From Continuing Operating Activities
13 55 112
Net Income / (Loss) Continuing Operations
-4.62 22 72
Consolidated Net Income / (Loss)
-4.62 22 72
Depreciation Expense
9.94 11 12
Amortization Expense
31 33 40
Non-Cash Adjustments To Reconcile Net Income
1.85 19 16
Changes in Operating Assets and Liabilities, net
-25 -31 -28
Net Cash From Investing Activities
-73 -392 -521
Net Cash From Continuing Investing Activities
-73 -392 -521
Purchase of Property, Plant & Equipment
-12 -8.87 -13
Acquisitions
-60 -383 -508
Net Cash From Financing Activities
46 370 439
Net Cash From Continuing Financing Activities
46 370 439
Repayment of Debt
-6.07 -618 0.00
Issuance of Debt
53 360 447
Issuance of Common Equity
0.00 637 1.86
Other Financing Activities, net
-1.21 -9.07 -9.13
Cash Interest Paid
64 52 25
Cash Income Taxes Paid
5.04 13 9.39

Quarterly Cash Flow Statements for Loar

This table details how cash moves in and out of Loar's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
5.93 6.66 45 -18 -1.11 26 23 -4.39 -14 10 28
Net Cash From Operating Activities
12 11 7.08 16 21 28 24 30 30 31 30
Net Cash From Continuing Operating Activities
12 11 7.08 16 21 28 24 30 30 31 30
Net Income / (Loss) Continuing Operations
-0.57 2.25 7.64 8.66 3.69 15 17 28 13 11 17
Consolidated Net Income / (Loss)
-0.57 2.25 7.64 8.66 3.69 15 17 28 13 11 17
Depreciation Expense
2.64 2.68 2.73 2.78 3.06 2.90 3.05 2.93 3.06 3.25 3.37
Amortization Expense
7.47 7.72 7.28 8.46 9.71 9.79 9.85 10 10 17 18
Non-Cash Adjustments To Reconcile Net Income
0.90 0.10 3.29 3.27 12 3.26 3.50 4.35 4.65 9.62 4.94
Changes in Operating Assets and Liabilities, net
1.58 -1.93 -14 -6.81 -8.15 -2.91 -9.31 -15 -0.09 -9.70 -12
Net Cash From Investing Activities
-4.44 -2.40 -1.44 -385 -2.83 -1.85 -2.87 -36 -481 -254 -2.84
Net Cash From Continuing Investing Activities
-4.44 -2.40 -1.44 -385 -2.83 -1.85 -2.87 -36 -481 -254 -2.84
Purchase of Property, Plant & Equipment
-4.31 -2.40 -2.05 -1.63 -2.79 -1.85 -2.87 -2.78 -5.53 -4.11 -2.87
Acquisitions
-0.13 - - - -0.04 0.00 - - -475 -250 0.03
Net Cash From Financing Activities
-1.80 -1.78 39 351 -18 -0.06 1.80 1.44 436 233 0.19
Net Cash From Continuing Financing Activities
-1.80 -1.78 39 351 -18 -0.06 1.80 1.44 436 233 0.19
Repayment of Debt
-1.74 -1.74 -285 -1.53 -330 0.00 - - - -6.51 -1.71
Issuance of Common Equity
- - - -0.32 312 0.00 - - 1.86 0.06 1.97
Other Financing Activities, net
-0.06 -0.05 -1.72 -7.25 -0.05 -0.06 1.80 -0.06 -11 -0.07 -0.06
Cash Interest Paid
17 17 11 9.46 15 6.48 6.58 6.34 5.97 19 19
Cash Income Taxes Paid
0.10 0.24 5.36 2.33 4.64 0.38 6.69 0.62 1.72 2.63 5.11

Annual Balance Sheets for Loar

This table presents Loar's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,050 1,451 2,030
Total Current Assets
171 221 298
Cash & Equivalents
21 54 85
Accounts Receivable
59 64 88
Inventories, net
78 93 109
Current Deferred & Refundable Income Taxes
0.39 0.63 5.49
Other Current Assets
12 9.50 11
Plant, Property, & Equipment, net
72 77 83
Total Noncurrent Assets
808 1,153 1,649
Noncurrent Note & Lease Receivables
2.45 2.17 1.89
Goodwill
471 694 1,008
Intangible Assets
317 435 606
Other Noncurrent Operating Assets
18 23 32
Total Liabilities & Shareholders' Equity
1,050 1,451 2,030
Total Liabilities
632 362 855
Total Current Liabilities
51 42 64
Short-Term Debt
6.90 0.00 4.36
Accounts Payable
13 12 19
Accrued Expenses
25 27 36
Current Deferred & Payable Income Tax Liabilities
6.13 1.98 3.02
Other Current Liabilities
0.80 0.84 1.10
Total Noncurrent Liabilities
581 320 792
Long-Term Debt
529 277 711
Noncurrent Deferred & Payable Income Tax Liabilities
37 33 68
Other Noncurrent Operating Liabilities
15 10 12
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
418 1,089 1,175
Total Preferred & Common Equity
418 1,089 1,175
Preferred Stock
0.00 0.00 0.00
Total Common Equity
418 1,089 1,175
Common Stock
418 1,109 1,126
Retained Earnings
0.00 -21 52
Accumulated Other Comprehensive Income / (Loss)
0.00 -0.10 -2.78

Quarterly Balance Sheets for Loar

This table presents Loar's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
1,054 1,100 1,472 1,479 1,498 1,534 2,298 2,326
Total Current Assets
182 234 232 258 286 295 335 375
Cash & Equivalents
28 73 55 80 103 99 95 122
Accounts Receivable
56 61 66 71 72 79 101 107
Inventories, net
83 85 98 97 100 105 123 128
Current Deferred & Refundable Income Taxes
0.41 0.34 0.41 0.30 0.40 1.59 5.41 5.35
Other Current Assets
15 14 12 9.68 10 11 12 13
Plant, Property, & Equipment, net
72 71 77 76 76 78 88 88
Total Noncurrent Assets
801 796 1,163 1,145 1,137 1,160 1,875 1,863
Noncurrent Note & Lease Receivables
2.38 2.31 2.24 2.10 2.03 1.96 1.83 1.76
Goodwill
472 473 692 692 688 706 1,081 1,081
Intangible Assets
308 301 447 427 420 424 758 739
Other Noncurrent Operating Assets
18 20 22 24 26 28 34 41
Total Liabilities & Shareholders' Equity
1,054 1,100 1,472 1,479 1,498 1,534 2,298 2,326
Total Liabilities
633 342 702 372 369 374 1,118 1,127
Total Current Liabilities
59 48 59 50 46 50 73 76
Short-Term Debt
6.90 2.50 6.03 - - - 6.72 6.73
Accounts Payable
14 16 16 14 16 18 24 29
Accrued Expenses
29 22 29 30 27 29 39 36
Current Deferred & Payable Income Tax Liabilities
8.53 6.52 6.27 5.28 2.72 2.62 2.53 2.27
Other Current Liabilities
0.82 0.82 0.83 0.90 0.92 0.96 1.66 1.58
Total Noncurrent Liabilities
574 294 644 322 323 324 1,045 1,050
Long-Term Debt
527 248 596 277 278 279 943 943
Noncurrent Deferred & Payable Income Tax Liabilities
35 34 37 34 35 34 74 74
Other Noncurrent Operating Liabilities
11 12 11 10 10 10 27 34
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
421 758 770 1,107 1,129 1,160 1,180 1,199
Total Preferred & Common Equity
421 758 770 1,107 1,129 1,160 1,180 1,199
Preferred Stock
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
421 758 770 1,107 1,129 1,160 1,180 1,199
Common Stock
421 791 794 1,112 1,118 1,122 1,130 1,137
Retained Earnings
- -33 -24 -5.24 11 39 63 79
Accumulated Other Comprehensive Income / (Loss)
- 0.05 -0.01 -0.35 -0.50 -0.52 -13 -17

Annual Metrics And Ratios for Loar

This table displays calculated financial ratios and metrics derived from Loar's official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - 93,622,471.00
DEI Adjusted Shares Outstanding
- - 93,622,471.00
DEI Earnings Per Adjusted Shares Outstanding
- - 0.77
Growth Metrics
- - -
Profitability Metrics
- - -
Net Operating Profit after Tax (NOPAT)
-132 67 95
Return On Investment Capital (ROIC_SIMPLE)
-13.80% 4.91% 5.03%
Earnings before Interest and Taxes (EBIT)
69 88 106
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
110 132 158
Valuation Ratios
- - -
Leverage & Solvency
- - -
Liquidity Ratios
- - -
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -313 -399
Efficiency Ratios
- - -
Capital & Investment Metrics
- - -
Invested Capital
932 1,312 1,806
Increase / (Decrease) in Invested Capital
0.00 380 494
Book Value per Share
$2,049,710.78 $12.13 $12.55
Tangible Book Value per Share
($1,810,240.20) ($0.44) ($4.70)
Total Capital
954 1,366 1,890
Total Debt
535 277 716
Total Long-Term Debt
529 277 711
Net Debt
514 223 631
Capital Expenditures (CapEx)
12 8.87 13
Debt-free, Cash-free Net Working Capital (DFCFNWC)
105 125 155
Debt-free Net Working Capital (DFNWC)
126 179 239
Net Working Capital (NWC)
119 179 235
Net Nonoperating Expense (NNE)
-127 45 23
Net Nonoperating Obligations (NNO)
514 223 631
Total Depreciation and Amortization (D&A)
41 44 52
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $0.25 $0.77
Adjusted Weighted Average Basic Shares Outstanding
0.00 89.37M 93.60M
Adjusted Diluted Earnings per Share
$0.00 $0.24 $0.75
Adjusted Weighted Average Diluted Shares Outstanding
0.00 91.68M 95.89M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 93.56M 93.62M
Normalized Net Operating Profit after Tax (NOPAT)
49 67 95
Debt Service Ratios
- - -
Payout Ratios
- - -

Quarterly Metrics And Ratios for Loar

This table displays calculated financial ratios and metrics derived from Loar's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 93,622,471.00 93,622,471.00 93,624,471.00
DEI Adjusted Shares Outstanding
- - - - - - - - 93,622,471.00 93,622,471.00 93,624,471.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 0.13 0.12 0.18
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 23.70% 31.12% 25.01% 27.77% 24.84% 26.91% 22.44% - 36.13% 39.36%
EBITDA Growth
0.00% 16.67% 15.23% 25.65% 22.29% 22.30% 24.92% 24.33% - 37.44% 56.16%
EBIT Growth
0.00% 25.22% 25.87% 33.60% 19.95% 22.41% 23.12% 27.01% - 28.20% 53.21%
NOPAT Growth
0.00% 117.09% 65.17% 28.20% 138.74% 53.43% 28.04% 126.87% - 24.00% 46.43%
Net Income Growth
0.00% 129.91% 1,126.48% 203.29% 743.11% 581.01% 118.73% 218.92% - -27.25% 0.17%
EPS Growth
0.00% 129.91% -100.00% -100.00% -290.82% -100.00% 88.89% 222.22% - -25.00% 5.88%
Operating Cash Flow Growth
0.00% 249.48% 290.02% 1,040.82% 72.55% 162.28% 236.11% 81.64% - 9.01% 27.24%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 60.96% 62.42% 100.84% - -98.04% -100.18%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 40.72% 40.68% 39.23% 1.81% - 56.11% 55.50%
Revenue Q/Q Growth
4.38% 0.00% 5.63% 6.70% 6.69% 3.82% 7.38% 2.95% - 18.47% 9.92%
EBITDA Q/Q Growth
2.54% 0.00% 1.40% 5.86% -0.20% 14.17% 3.57% 4.51% - 43.84% 17.67%
EBIT Q/Q Growth
3.53% 0.00% 3.89% 2.97% -7.04% 23.09% 4.49% 6.23% - 41.05% 24.87%
NOPAT Q/Q Growth
3.53% 0.00% 29.08% -10.31% 92.80% -31.26% 7.72% 58.91% - 44.65% 27.21%
Net Income Q/Q Growth
-120.08% 0.00% 239.75% 13.28% -57.43% 315.63% 9.12% 65.18% - -10.93% 50.25%
EPS Q/Q Growth
-120.15% 0.00% -100.00% 0.00% -12,248,411.11% 100.00% 6.25% 70.59% - -7.69% 50.00%
Operating Cash Flow Q/Q Growth
738.31% 0.00% -34.50% 130.84% 26.79% 36.82% -16.07% 24.75% - 1.62% -2.03%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -0.59% -41.64% 73.10% -1.89% 3.19% 103.17% - -48.22% 2.14%
Invested Capital Q/Q Growth
0.00% 0.00% 0.99% 40.69% -0.38% -0.62% -0.04% 2.88% - 12.71% -0.43%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
46.42% 48.38% 48.99% 51.11% 48.86% 52.07% 53.77% 52.68% - 50.77% 53.15%
EBITDA Margin
32.18% 34.57% 33.19% 32.92% 30.80% 33.87% 32.67% 33.16% - 34.19% 36.60%
Operating Margin
20.48% 23.25% 22.87% 22.07% 19.23% 22.80% 22.19% 22.90% - 21.47% 24.39%
EBIT Margin
20.48% 23.25% 22.87% 22.07% 19.23% 22.80% 22.19% 22.90% - 21.47% 24.39%
Profit (Net Income) Margin
-0.66% 2.45% 7.88% 8.36% 3.34% 13.36% 13.57% 21.78% - 7.14% 9.76%
Tax Burden Percent
256.95% 62.08% 77.13% 67.17% 139.32% 77.81% 80.21% 119.98% - 75.25% 76.66%
Interest Burden Percent
-1.26% 16.96% 44.65% 56.40% 12.45% 75.29% 76.27% 79.28% - 44.18% 52.18%
Effective Tax Rate
0.00% 37.92% 22.87% 32.83% -39.32% 22.19% 19.79% -19.98% - 24.75% 23.34%
Return on Invested Capital (ROIC)
4.88% 0.00% 0.00% 0.00% 9.62% 6.77% 7.18% 9.82% - 5.21% 6.58%
ROIC Less NNEP Spread (ROIC-NNEP)
2.36% 0.00% 0.00% 0.00% 2.59% 5.34% 4.23% 7.84% - 2.53% 3.52%
Return on Net Nonoperating Assets (RNNOA)
2.90% 0.00% 0.00% 0.00% 1.27% 2.46% 0.79% 2.95% - 1.16% 1.51%
Return on Equity (ROE)
7.79% 0.00% 0.00% 0.00% 10.89% 9.23% 7.97% 12.77% - 6.37% 8.10%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% -27.86% -27.32% -25.90% 5.67% - -37.70% -36.62%
Operating Return on Assets (OROA)
6.19% 0.00% 0.00% 0.00% 6.19% 7.66% 7.71% 7.24% - 6.11% 7.48%
Return on Assets (ROA)
-0.20% 0.00% 0.00% 0.00% 1.07% 4.49% 4.72% 6.88% - 2.03% 2.99%
Return on Common Equity (ROCE)
7.79% 0.00% 0.00% 0.00% 10.89% 9.23% 7.97% 12.77% - 6.37% 8.10%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 3.19% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
12 13 17 15 30 20 22 35 17 25 32
NOPAT Margin
14.34% 14.43% 17.64% 14.83% 26.79% 17.74% 17.80% 27.47% - 16.16% 18.70%
Net Nonoperating Expense Percent (NNEP)
2.52% 4.35% 10.68% 2.45% 7.03% 1.43% 2.96% 1.98% - 2.68% 3.07%
Return On Investment Capital (ROIC_SIMPLE)
1.30% - - - 2.17% 1.47% 1.56% 2.42% 0.92% 1.18% 1.49%
Cost of Revenue to Revenue
53.58% 51.62% 51.01% 48.89% 51.14% 47.93% 46.23% 47.32% - 49.23% 46.85%
SG&A Expenses to Revenue
25.37% 24.93% 28.12% 29.16% 28.88% 28.87% 29.97% 28.21% - 28.50% 27.11%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
25.94% 25.13% 26.12% 29.03% 29.63% 29.27% 31.58% 29.79% - 29.29% 28.76%
Earnings before Interest and Taxes (EBIT)
18 21 22 23 21 26 27 29 24 34 42
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
28 32 32 34 34 39 40 42 37 53 63
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.74 0.73 6.32 8.69 6.09 5.97 7.14 6.46 - 4.55 6.29
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 398.84 248.37 - 0.00 0.00
Price to Revenue (P/Rev)
0.97 0.00 0.00 0.00 16.46 15.53 17.85 15.77 - 9.97 12.88
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 298.23 187.26 181.69 118.28 - 78.91 110.98
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.34% 0.53% 0.55% 0.85% - 1.27% 0.90%
Enterprise Value to Invested Capital (EV/IC)
0.88 0.88 5.31 5.50 5.22 5.22 6.32 5.72 - 3.06 4.13
Enterprise Value to Revenue (EV/Rev)
2.59 0.00 0.00 0.00 17.01 15.99 18.23 16.15 - 11.57 14.29
Enterprise Value to EBITDA (EV/EBITDA)
7.47 0.00 0.00 0.00 51.90 48.92 55.97 49.37 - 36.00 42.87
Enterprise Value to EBIT (EV/EBIT)
11.83 0.00 0.00 0.00 78.20 73.65 84.43 73.95 - 54.74 65.34
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 102.23 94.15 106.66 77.28 - 60.96 73.70
Enterprise Value to Operating Cash Flow (EV/OCF)
64.15 0.00 0.00 0.00 124.67 93.86 92.29 74.77 - 54.15 69.02
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 101.75 - 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.28 1.27 0.33 0.78 0.25 0.25 0.25 0.24 - 0.81 0.79
Long-Term Debt to Equity
1.26 1.25 0.33 0.77 0.25 0.25 0.25 0.24 - 0.80 0.79
Financial Leverage
1.23 1.20 0.23 0.71 0.49 0.46 0.19 0.38 - 0.46 0.43
Leverage Ratio
2.51 2.51 1.45 1.91 1.66 1.66 1.38 1.56 - 1.65 1.64
Compound Leverage Factor
-0.03 0.43 0.65 1.08 0.21 1.25 1.05 1.23 - 0.73 0.86
Debt to Total Capital
56.15% 55.95% 24.84% 43.89% 20.30% 20.05% 19.74% 19.41% - 44.60% 44.18%
Short-Term Debt to Total Capital
0.72% 0.72% 0.25% 0.44% 0.00% 0.00% 0.00% 0.00% - 0.32% 0.31%
Long-Term Debt to Total Capital
55.43% 55.22% 24.59% 43.45% 20.30% 20.05% 19.74% 19.41% - 44.29% 43.87%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
43.85% 44.05% 75.16% 56.11% 79.70% 79.95% 80.26% 80.59% - 55.40% 55.82%
Debt to EBITDA
4.86 0.00 0.00 0.00 2.10 1.99 1.89 1.80 - 5.50 4.86
Net Debt to EBITDA
4.67 0.00 0.00 0.00 1.69 1.42 1.18 1.16 - 4.95 4.23
Long-Term Debt to EBITDA
4.80 0.00 0.00 0.00 2.10 1.99 1.89 1.80 - 5.46 4.83
Debt to NOPAT
-4.07 0.00 0.00 0.00 4.14 3.84 3.60 2.81 - 9.31 8.36
Net Debt to NOPAT
-3.91 0.00 0.00 0.00 3.33 2.72 2.26 1.82 - 8.38 7.28
Long-Term Debt to NOPAT
-4.02 0.00 0.00 0.00 4.14 3.84 3.60 2.81 - 9.25 8.30
Altman Z-Score
0.79 0.50 8.64 5.89 11.44 11.17 13.66 12.62 - 3.33 4.53
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.32 3.09 4.86 3.95 5.28 5.13 6.15 5.92 - 4.56 4.91
Quick Ratio
1.56 1.43 2.79 2.07 2.82 3.02 3.77 3.56 - 2.66 3.00
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -913 -919 -1,301 -350 -357 -345 11 -476 -706 -691
Operating Cash Flow to CapEx
278.72% 450.35% 345.30% 1,001.72% 743.74% 1,535.46% 829.08% 1,070.05% - 752.56% 1,057.14%
Free Cash Flow to Firm to Interest Expense
0.00 -51.51 -74.81 -130.64 -18.82 -55.21 -53.27 1.82 - -37.75 -34.53
Operating Cash Flow to Interest Expense
0.67 0.61 0.58 1.64 1.11 4.39 3.67 4.94 - 1.65 1.51
Operating Cash Flow Less CapEx to Interest Expense
0.43 0.47 0.41 1.48 0.96 4.10 3.23 4.48 - 1.43 1.37
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.30 0.00 0.00 0.00 0.32 0.34 0.35 0.32 - 0.28 0.31
Accounts Receivable Turnover
5.38 0.00 0.00 0.00 6.56 6.71 6.82 6.56 - 6.26 6.55
Inventory Turnover
2.09 0.00 0.00 0.00 2.39 2.36 2.37 2.25 - 2.34 2.46
Fixed Asset Turnover
4.40 0.00 0.00 0.00 5.42 5.79 6.17 6.13 - 6.56 7.16
Accounts Payable Turnover
12.68 0.00 0.00 0.00 16.34 15.13 13.53 13.48 - 13.53 12.27
Days Sales Outstanding (DSO)
67.83 0.00 0.00 0.00 55.65 54.44 53.55 55.68 - 58.31 55.71
Days Inventory Outstanding (DIO)
174.35 0.00 0.00 0.00 152.63 154.50 154.04 162.54 - 155.66 148.11
Days Payable Outstanding (DPO)
28.80 0.00 0.00 0.00 22.33 24.13 26.97 27.08 - 26.98 29.75
Cash Conversion Cycle (CCC)
213.39 0.00 0.00 0.00 185.95 184.81 180.62 191.14 - 186.99 174.08
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
932 927 936 1,317 1,312 1,304 1,303 1,341 1,806 2,035 2,026
Invested Capital Turnover
0.34 0.00 0.00 0.00 0.36 0.38 0.40 0.36 - 0.32 0.35
Increase / (Decrease) in Invested Capital
0.00 927 936 1,317 380 377 367 24 494 731 723
Enterprise Value (EV)
822 814 4,969 7,238 6,853 6,807 8,236 7,670 - 6,219 8,374
Market Capitalization
308 308 4,791 6,691 6,630 6,610 8,062 7,490 - 5,364 7,547
Book Value per Share
$2,049,710.78 $2,061,985.29 $8.46 $8.58 $12.13 $12.34 $12.06 $12.39 $12.55 $12.60 $12.81
Tangible Book Value per Share
($1,810,240.20) ($1,762,470.59) ($0.17) ($4.11) ($0.44) ($0.13) $0.22 $0.32 ($4.70) ($7.04) ($6.62)
Total Capital
954 955 1,009 1,372 1,366 1,384 1,406 1,440 1,890 2,130 2,149
Total Debt
535 534 251 602 277 277 278 279 716 950 949
Total Long-Term Debt
529 527 248 596 277 277 278 279 711 943 943
Net Debt
514 506 177 547 223 197 174 180 631 855 827
Capital Expenditures (CapEx)
4.31 2.40 2.05 1.63 2.79 1.85 2.87 2.78 5.53 4.11 2.87
Debt-free, Cash-free Net Working Capital (DFCFNWC)
105 102 115 124 125 127 136 147 155 173 183
Debt-free Net Working Capital (DFNWC)
126 130 188 179 179 208 240 246 239 268 305
Net Working Capital (NWC)
119 123 186 173 179 208 240 246 235 262 299
Net Nonoperating Expense (NNE)
13 11 9.47 6.69 26 5.03 5.20 7.21 4.93 14 15
Net Nonoperating Obligations (NNO)
514 506 177 547 223 197 174 180 631 855 827
Total Depreciation and Amortization (D&A)
10 10 10 11 13 13 13 13 13 20 21
Debt-free, Cash-free Net Working Capital to Revenue
32.95% 0.00% 0.00% 0.00% 30.98% 29.92% 30.15% 30.87% - 32.26% 31.22%
Debt-free Net Working Capital to Revenue
39.72% 0.00% 0.00% 0.00% 44.40% 48.83% 53.03% 51.71% - 49.90% 52.10%
Net Working Capital to Revenue
37.54% 0.00% 0.00% 0.00% 44.40% 48.83% 53.03% 51.71% - 48.65% 50.96%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($2,820.62) $11,023.54 $0.09 $0.10 ($11,023.48) $0.16 $0.18 $0.29 $0.14 $0.12 $0.18
Adjusted Weighted Average Basic Shares Outstanding
204.00 204.00 87.53M 89.70M 89.37M 93.56M 93.59M 93.62M 93.60M 93.62M 93.65M
Adjusted Diluted Earnings per Share
($2,820.62) $11,023.54 $0.09 $0.09 ($11,023.48) $0.16 $0.17 $0.29 $0.13 $0.12 $0.18
Adjusted Weighted Average Diluted Shares Outstanding
204.00 204.00 89.24M 91.93M 91.68M 95.77M 96.11M 95.88M 95.89M 95.65M 95.52M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 89.70M 89.70M 89.70M 93.56M 93.56M 93.62M 93.62M 93.62M 93.62M 93.69M
Normalized Net Operating Profit after Tax (NOPAT)
12 13 17 15 15 20 22 20 17 25 32
Normalized NOPAT Margin
14.34% 14.43% 17.64% 14.83% 13.46% 17.74% 17.80% 16.03% - 16.16% 18.70%
Pre Tax Income Margin
-0.26% 3.94% 10.21% 12.45% 2.39% 17.17% 16.92% 18.15% - 9.49% 12.73%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.99 1.20 1.81 2.29 1.14 4.05 4.21 4.83 - 1.79 2.09
NOPAT to Interest Expense
0.69 0.75 1.39 1.54 1.59 3.15 3.38 5.79 - 1.35 1.60
EBIT Less CapEx to Interest Expense
0.75 1.07 1.64 2.13 0.99 3.76 3.77 4.37 - 1.57 1.95
NOPAT Less CapEx to Interest Expense
0.45 0.61 1.23 1.38 1.44 2.86 2.94 5.33 - 1.13 1.46
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Loar Holdings (NYSE: LOAR) has delivered strong top-line growth and consistently positive operating cash flow, but the company’s acquisition-driven balance sheet has become substantially more leveraged. The latest quarter showed continued revenue momentum, although higher interest expense limited the conversion of operating gains into net income.

In Q2 2026, revenue increased to $171.6 million, up 39.4% from $123.1 million in Q2 2025 and 9.9% from Q1 2026. Gross profit rose 37.8% year over year to $91.2 million, while the gross margin was approximately 53.1%, modestly below the 53.8% reported in Q2 2025. Operating income grew 53.9% year over year to $41.9 million, lifting the operating margin to approximately 24.4% from 22.2%.

Net income was $16.7 million in Q2 2026, essentially unchanged from Q2 2025 despite the much higher operating income. Interest expense increased to $20.0 million from $6.5 million a year earlier, absorbing much of the operating improvement. Diluted EPS was $0.18, compared with $0.17 in Q2 2025. The data also includes several historical EPS anomalies and restated periods, so investors should focus more on reported net income and operating trends than on the older per-share figures.

Cash generation remains a key strength. Operating cash flow was $30.3 million in Q2 2026, compared with $23.8 million in Q2 2025, and totaled $61.2 million during the first half of 2026. Operating cash flow has remained positive in every quarter provided, although cash tied up in operating assets and liabilities was a $12.3 million use in Q2 2026. Accounts receivable and inventory increased to $107.0 million and $127.6 million, respectively, which could pressure future cash conversion if growth in working capital continues to outpace sales.

Loar’s balance sheet has changed materially as the company has pursued acquisitions. Long-term debt stood at $942.6 million at June 30, 2026, compared with $277.7 million at June 30, 2025 and $248.2 million at June 30, 2024. Cash increased to $122.4 million, but debt less cash was still approximately $827.0 million. Goodwill and intangible assets totaled approximately $1.83 billion, representing nearly 79% of total assets, highlighting the importance of successful integration and future acquisition performance.

  • Revenue has grown in every comparable quarter shown, rising from $74.2 million in Q1 2023 to $171.6 million in Q2 2026.
  • Q2 2026 operating income increased 53.9% year over year, and the operating margin improved to approximately 24.4%.
  • Operating cash flow has remained positive across all provided quarters, reaching $30.3 million in Q2 2026.
  • Cash and equivalents increased to $122.4 million at June 30, 2026, up from $94.9 million at the end of Q1 2026.
  • Current assets of $375.1 million substantially exceeded current liabilities of $76.5 million, indicating strong near-term balance-sheet liquidity.
  • Acquisition spending has slowed substantially, from $475.0 million in Q4 2025 and $249.9 million in Q1 2026 to only $27,000 in Q2 2026; this may give management time to integrate prior purchases.
  • Accounts receivable and inventory have increased alongside revenue, but the resulting working-capital investment bears watching for signs of slower collections or excess inventory.
  • Long-term debt has risen sharply to $942.6 million, creating meaningful leverage relative to the company’s current earnings and cash flow.
  • Q2 2026 interest expense reached $20.0 million, while cash interest paid was $19.3 million, limiting net-income growth despite strong operating performance.
  • Goodwill and intangible assets now account for the majority of total assets, increasing exposure to acquisition integration problems or future impairment charges.
09/17/26 12:46 PM ETAI Generated. May Contain Errors.

Loar Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Loar's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Loar's net income appears to be on an upward trend, with a most recent value of $72.15 million in 2025, falling from -$4.62 million in 2023. The previous period was $22.23 million in 2024. Check out Loar's forecast to explore projected trends and price targets.

Loar's total operating income in 2025 was $106.24 million, based on the following breakdown:
  • Total Gross Profit: $261.33 million
  • Total Operating Expenses: $155.08 million

Over the last 2 years, Loar's total revenue changed from $317.48 million in 2023 to $496.28 million in 2025, a change of 56.3%.

Loar's total liabilities were at $855.12 million at the end of 2025, a 136.1% increase from 2024, and a 35.2% increase since 2023.

In the past 2 years, Loar's cash and equivalents has ranged from $21.49 million in 2023 to $84.83 million in 2025, and is currently $84.83 million as of their latest financial filing in 2025.

Over the last 2 years, Loar's book value per share changed from 2,049,710.78 in 2023 to 12.55 in 2025, a change of -100.0%.



Financial statements for NYSE:LOAR last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners