Free Trial

Solstice Advanced Mat (SOLS) Financials

Solstice Advanced Mat logo
$67.15 +2.13 (+3.28%)
Closing price 11/11/2026 04:00 PM Eastern
Extended Trading
$66.77 -0.38 (-0.57%)
As of 04:06 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Solstice Advanced Mat

Annual Income Statements for Solstice Advanced Mat

This table shows Solstice Advanced Mat's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
621 594 237
Consolidated Net Income / (Loss)
619 605 285
Net Income / (Loss) Continuing Operations
619 605 285
Total Pre-Tax Income
814 797 647
Total Operating Income
823 805 615
Total Gross Profit
1,283 1,306 1,250
Total Revenue
3,649 3,770 3,886
Operating Revenue
3,649 3,770 3,886
Total Cost of Revenue
2,366 2,464 2,636
Operating Cost of Revenue
2,366 2,464 2,636
Total Operating Expenses
460 501 635
Selling, General & Admin Expense
378 392 421
Research & Development Expense
81 83 97
Other Special Charges / (Income)
1.00 26 117
Total Other Income / (Expense), net
-9.00 -8.00 32
Interest Expense
16 13 28
Other Income / (Expense), net
7.00 5.00 60
Income Tax Expense
195 192 362
Net Income / (Loss) Attributable to Noncontrolling Interest
-2.00 11 48
Basic Earnings per Share
$3.91 $3.74 $1.49
Weighted Average Basic Shares Outstanding
158.70M 158.70M 158.70M
Diluted Earnings per Share
$3.91 $3.74 $1.49
Weighted Average Diluted Shares Outstanding
158.70M 158.70M 158.90M
Weighted Average Basic & Diluted Shares Outstanding
- - 158.75M

Quarterly Income Statements for Solstice Advanced Mat

This table shows Solstice Advanced Mat's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders
152 134 97 -35 85 119 80
Consolidated Net Income / (Loss)
148 140 99 -9.00 105 134 88
Net Income / (Loss) Continuing Operations
148 141 98 -9.00 105 134 88
Total Pre-Tax Income
197 188 199 173 136 176 112
Total Operating Income
201 177 204 139 157 197 164
Total Gross Profit
332 320 362 310 316 370 345
Total Revenue
907 897 1,033 969 991 1,148 1,046
Operating Revenue
907 897 1,033 969 991 1,148 1,046
Total Cost of Revenue
575 577 671 659 675 778 701
Operating Cost of Revenue
575 577 671 659 675 778 701
Total Operating Expenses
131 143 158 171 159 173 181
Selling, General & Admin Expense
107 93 105 113 108 123 120
Research & Development Expense
21 22 23 26 28 25 30
Other Special Charges / (Income)
3.00 28 30 32 23 25 31
Total Other Income / (Expense), net
-4.00 10 -4.00 34 -22 -21 -53
Interest Expense
3.00 1.00 2.00 2.00 29 23 60
Other Income / (Expense), net
-1.00 11 -2.00 36 7.00 2.00 7.00
Income Tax Expense
49 47 101 182 31 42 24
Net Income / (Loss) Attributable to Noncontrolling Interest
-4.00 6.00 2.00 26 20 15 8.00
Basic Earnings per Share
- $0.85 $0.61 ($0.22) $0.53 $0.75 $0.50
Weighted Average Basic Shares Outstanding
- 158.70M 158.70M 158.70M 158.80M 158.80M 158.70M
Diluted Earnings per Share
- $0.85 $0.61 ($0.22) $0.53 $0.75 $0.50
Weighted Average Diluted Shares Outstanding
- 158.70M 158.70M 158.70M 159.30M 159.40M 159M
Weighted Average Basic & Diluted Shares Outstanding
- - - 158.73M 158.80M 158.85M 157.21M

Annual Cash Flow Statements for Solstice Advanced Mat

This table details how cash moves in and out of Solstice Advanced Mat's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
57 55 -126
Net Cash From Operating Activities
760 842 455
Net Cash From Continuing Operating Activities
760 842 456
Net Income / (Loss) Continuing Operations
619 605 285
Consolidated Net Income / (Loss)
619 605 285
Depreciation Expense
170 175 191
Amortization Expense
51 42 29
Non-Cash Adjustments To Reconcile Net Income
-8.00 -2.00 -7.00
Changes in Operating Assets and Liabilities, net
-72 22 -42
Net Cash From Investing Activities
-324 -298 -330
Net Cash From Continuing Investing Activities
-324 -298 -331
Purchase of Property, Plant & Equipment
-299 -296 -336
Acquisitions
0.00 0.00 -16
Sale of Property, Plant & Equipment
11 0.00 23
Other Investing Activities, net
-36 -2.00 -2.00
Net Cash From Financing Activities
-378 -453 -235
Net Cash From Continuing Financing Activities
-378 -453 -235
Repayment of Debt
0.00 0.00 -38
Payment of Dividends
0.00 0.00 -1,500
Issuance of Debt
0.00 0.00 2,000
Other Financing Activities, net
-378 -453 -697
Effect of Exchange Rate Changes
-1.00 -36 -15
Cash Interest Paid
17 10 4.00
Cash Income Taxes Paid
24 22 50

Quarterly Cash Flow Statements for Solstice Advanced Mat

This table details how cash moves in and out of Solstice Advanced Mat's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents
16 8.00 204 -456 118 108 107 -35
Net Cash From Operating Activities
275 160 150 -21 166 199 262 232
Net Cash From Continuing Operating Activities
275 160 150 -21 167 201 261 232
Net Income / (Loss) Continuing Operations
134 140 99 -8.00 54 105 134 87
Consolidated Net Income / (Loss)
134 140 99 -8.00 54 105 134 87
Depreciation Expense
49 50 55 46 40 53 54 53
Amortization Expense
7.00 7.00 4.00 4.00 14 6.00 4.00 4.00
Non-Cash Adjustments To Reconcile Net Income
-2.00 -16 3.00 3.00 3.00 1.00 2.00 35
Changes in Operating Assets and Liabilities, net
87 -21 -11 -66 56 36 67 53
Net Cash From Investing Activities
-94 -39 -79 -110 -102 -77 -138 -113
Net Cash From Continuing Investing Activities
-94 -39 -79 -110 -103 -76 -139 -113
Purchase of Property, Plant & Equipment
-95 -62 -78 -110 -88 -76 -139 -113
Net Cash From Financing Activities
-128 -118 106 -316 93 -15 -16 -152
Net Cash From Continuing Financing Activities
-128 -118 106 -316 93 -15 -16 -152
Payment of Dividends
- 0.00 - - - -12 -12 -12
Other Financing Activities, net
-128 -118 106 -316 -369 -3.00 -4.00 -37
Effect of Exchange Rate Changes
-37 5.00 27 -9.00 -38 1.00 -1.00 -2.00

Annual Balance Sheets for Solstice Advanced Mat

This table presents Solstice Advanced Mat's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2025
Period end date 12/31/2024 12/31/2025
Total Assets
5,004 5,673
Total Current Assets
1,861 2,388
Cash & Equivalents
661 534
Note & Lease Receivable
0.00 300
Accounts Receivable
569 645
Inventories, net
558 715
Other Current Assets
73 193
Plant, Property, & Equipment, net
1,746 2,055
Total Noncurrent Assets
1,396 1,229
Long-Term Investments
146 162
Goodwill
806 820
Intangible Assets
35 49
Noncurrent Deferred & Refundable Income Taxes
3.00 6.00
Other Noncurrent Operating Assets
142 192
Total Liabilities & Shareholders' Equity
5,004 5,673
Total Liabilities
1,822 4,296
Total Current Liabilities
1,083 1,713
Short-Term Debt
0.00 4.00
Accounts Payable
778 909
Accrued Expenses
283 467
Other Current Liabilities
22 334
Total Noncurrent Liabilities
739 2,583
Long-Term Debt
0.00 1,968
Noncurrent Deferred & Payable Income Tax Liabilities
179 233
Other Noncurrent Operating Liabilities
560 382
Commitments & Contingencies
0.00 0.00
Total Equity & Noncontrolling Interests
3,182 1,377
Total Preferred & Common Equity
3,258 1,411
Total Common Equity
3,258 1,411
Common Stock
0.00 1,497
Retained Earnings
0.00 41
Treasury Stock
- 0.00
Accumulated Other Comprehensive Income / (Loss)
-213 -127
Noncontrolling Interest
-76 -34

Quarterly Balance Sheets for Solstice Advanced Mat

This table presents Solstice Advanced Mat's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets
5,247 5,748 5,918 6,074
Total Current Assets
1,878 2,436 2,568 2,677
Cash & Equivalents
417 642 750 714
Note & Lease Receivable
- 311 314 331
Accounts Receivable
635 632 671 667
Inventories, net
732 704 666 664
Other Current Assets
94 146 168 300
Plant, Property, & Equipment, net
1,947 2,084 2,126 2,180
Total Noncurrent Assets
1,422 1,229 1,226 1,217
Long-Term Investments
159 168 174 178
Goodwill
820 819 817 818
Intangible Assets
39 48 47 47
Noncurrent Deferred & Refundable Income Taxes
2.00 6.00 6.00 6.00
Other Noncurrent Operating Assets
128 188 182 168
Total Liabilities & Shareholders' Equity
5,247 5,748 5,918 6,074
Total Liabilities
2,066 4,275 4,330 4,500
Total Current Liabilities
1,226 1,705 1,760 1,936
Short-Term Debt
- 6.00 6.00 5.00
Accounts Payable
872 910 942 957
Accrued Expenses
341 444 468 629
Other Current Liabilities
13 345 344 346
Total Noncurrent Liabilities
840 2,572 2,571 2,563
Long-Term Debt
311 1,965 1,966 1,962
Noncurrent Deferred & Payable Income Tax Liabilities
174 237 245 247
Other Noncurrent Operating Liabilities
355 370 360 354
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,181 1,473 1,588 1,574
Total Preferred & Common Equity
3,228 1,486 1,586 1,565
Total Common Equity
3,228 1,487 1,586 1,565
Common Stock
- 1,502 1,508 1,509
Retained Earnings
- 113 220 288
Treasury Stock
- - - -101
Accumulated Other Comprehensive Income / (Loss)
-154 -128 -142 -131
Noncontrolling Interest
-47 -14 2.00 9.00

Annual Metrics And Ratios for Solstice Advanced Mat

This table displays calculated financial ratios and metrics derived from Solstice Advanced Mat's official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - -
Revenue Growth
0.00% 3.32% 3.08%
EBITDA Growth
0.00% -2.28% -12.85%
EBIT Growth
0.00% -2.41% -16.67%
NOPAT Growth
0.00% -2.36% -55.67%
Net Income Growth
0.00% -2.26% -52.89%
EPS Growth
0.00% -4.35% -60.16%
Operating Cash Flow Growth
0.00% 10.79% -45.96%
Free Cash Flow Firm Growth
0.00% 0.00% 99.71%
Invested Capital Growth
0.00% 0.00% 11.63%
Revenue Q/Q Growth
0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -19.33%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00%
Profitability Metrics
- - -
Gross Margin
35.16% 34.64% 32.17%
EBITDA Margin
28.80% 27.24% 23.03%
Operating Margin
22.55% 21.35% 15.83%
EBIT Margin
22.75% 21.49% 17.37%
Profit (Net Income) Margin
16.96% 16.05% 7.33%
Tax Burden Percent
76.04% 75.91% 44.05%
Interest Burden Percent
98.07% 98.40% 95.85%
Effective Tax Rate
23.96% 24.09% 55.95%
Return on Invested Capital (ROIC)
0.00% 51.48% 10.78%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 52.98% 16.85%
Return on Net Nonoperating Assets (RNNOA)
0.00% -13.45% 1.72%
Return on Equity (ROE)
0.00% 38.03% 12.50%
Cash Return on Invested Capital (CROIC)
0.00% -148.52% -0.20%
Operating Return on Assets (OROA)
0.00% 16.19% 12.64%
Return on Assets (ROA)
0.00% 12.09% 5.34%
Return on Common Equity (ROCE)
0.00% 38.93% 12.80%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
626 611 271
NOPAT Margin
17.15% 16.21% 6.97%
Net Nonoperating Expense Percent (NNEP)
0.00% -1.50% -6.06%
Return On Investment Capital (ROIC_SIMPLE)
- 19.20% 8.09%
Cost of Revenue to Revenue
64.84% 65.36% 67.83%
SG&A Expenses to Revenue
10.36% 10.40% 10.83%
R&D to Revenue
2.22% 2.20% 2.50%
Operating Expenses to Revenue
12.61% 13.29% 16.34%
Earnings before Interest and Taxes (EBIT)
830 810 675
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,051 1,027 895
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.00 0.00 5.47
Price to Tangible Book Value (P/TBV)
0.00 0.00 14.24
Price to Revenue (P/Rev)
0.00 0.00 1.99
Price to Earnings (P/E)
0.00 0.00 32.57
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 3.07%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 3.38
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 2.31
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 10.01
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 13.28
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 33.08
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 19.70
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00
Leverage & Solvency
- - -
Debt to Equity
0.00 0.00 1.43
Long-Term Debt to Equity
0.00 0.00 1.43
Financial Leverage
0.00 -0.25 0.10
Leverage Ratio
0.00 1.57 2.34
Compound Leverage Factor
0.00 1.55 2.24
Debt to Total Capital
0.00% 0.00% 58.88%
Short-Term Debt to Total Capital
0.00% 0.00% 0.12%
Long-Term Debt to Total Capital
0.00% 0.00% 58.76%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% -2.39% -1.02%
Common Equity to Total Capital
0.00% 102.39% 42.13%
Debt to EBITDA
0.00 0.00 2.20
Net Debt to EBITDA
0.00 0.00 1.43
Long-Term Debt to EBITDA
0.00 0.00 2.20
Debt to NOPAT
0.00 0.00 7.28
Net Debt to NOPAT
0.00 0.00 4.71
Long-Term Debt to NOPAT
0.00 0.00 7.26
Altman Z-Score
0.00 0.00 2.31
Noncontrolling Interest Sharing Ratio
0.00% -2.39% -2.41%
Liquidity Ratios
- - -
Current Ratio
0.00 1.72 1.39
Quick Ratio
0.00 1.14 0.86
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -1,763 -5.10
Operating Cash Flow to CapEx
263.89% 284.46% 145.37%
Free Cash Flow to Firm to Interest Expense
0.00 -135.61 -0.18
Operating Cash Flow to Interest Expense
47.50 64.77 16.25
Operating Cash Flow Less CapEx to Interest Expense
29.50 42.00 5.07
Efficiency Ratios
- - -
Asset Turnover
0.00 0.75 0.73
Accounts Receivable Turnover
0.00 6.63 6.40
Inventory Turnover
0.00 4.42 4.14
Fixed Asset Turnover
0.00 2.16 2.04
Accounts Payable Turnover
0.00 3.17 3.13
Days Sales Outstanding (DSO)
0.00 55.09 57.01
Days Inventory Outstanding (DIO)
0.00 82.66 88.13
Days Payable Outstanding (DPO)
0.00 115.25 116.80
Cash Conversion Cycle (CCC)
0.00 22.50 28.35
Capital & Investment Metrics
- - -
Invested Capital
0.00 2,374 2,650
Invested Capital Turnover
0.00 3.18 1.55
Increase / (Decrease) in Invested Capital
0.00 2,374 276
Enterprise Value (EV)
0.00 0.00 8,961
Market Capitalization
0.00 0.00 7,719
Book Value per Share
$0.00 $20.53 $8.89
Tangible Book Value per Share
$0.00 $15.23 $3.41
Total Capital
0.00 3,182 3,349
Total Debt
0.00 0.00 1,972
Total Long-Term Debt
0.00 0.00 1,968
Net Debt
0.00 -807 1,276
Capital Expenditures (CapEx)
288 296 313
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 117 145
Debt-free Net Working Capital (DFNWC)
0.00 778 679
Net Working Capital (NWC)
0.00 778 675
Net Nonoperating Expense (NNE)
6.84 6.07 -14
Net Nonoperating Obligations (NNO)
0.00 -808 1,273
Total Depreciation and Amortization (D&A)
221 217 220
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 3.10% 3.73%
Debt-free Net Working Capital to Revenue
0.00% 20.64% 17.47%
Net Working Capital to Revenue
0.00% 20.64% 17.37%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $1.49
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 158.70M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $1.49
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 158.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 158.75M
Normalized Net Operating Profit after Tax (NOPAT)
627 631 512
Normalized NOPAT Margin
17.17% 16.73% 13.19%
Pre Tax Income Margin
22.31% 21.14% 16.65%
Debt Service Ratios
- - -
EBIT to Interest Expense
51.88 62.31 24.11
NOPAT to Interest Expense
39.12 47.01 9.68
EBIT Less CapEx to Interest Expense
33.88 39.54 12.93
NOPAT Less CapEx to Interest Expense
21.12 24.24 -1.50
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 526.32%
Augmented Payout Ratio
0.00% 0.00% 526.32%

Quarterly Metrics And Ratios for Solstice Advanced Mat

This table displays calculated financial ratios and metrics derived from Solstice Advanced Mat's official financial filings.

Metric Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
0.00 0.00 0.00 0.00 158,747,545.00 158,804,273.00 158,847,369.00
DEI Adjusted Shares Outstanding
0.00 0.00 0.00 0.00 158,747,545.00 158,804,273.00 158,847,369.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.00 0.00 0.54 0.75 0.50
Growth Metrics
- - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 6.84% 10.48% 11.13% 7.95%
EBITDA Growth
0.00% 0.00% 0.00% -12.50% -8.98% -1.53% 1.33%
EBIT Growth
0.00% 0.00% 0.00% -12.50% -12.77% -1.49% -2.29%
NOPAT Growth
0.00% 0.00% 0.00% -104.79% -8.69% 49.30% 1,881.96%
Net Income Growth
0.00% 0.00% 0.00% -106.08% -25.00% 35.35% 1,077.78%
EPS Growth
0.00% 0.00% 0.00% 0.00% -37.65% 22.95% 327.27%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% 24.38% 74.67% 1,204.76%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 113.58%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -9.19%
Revenue Q/Q Growth
0.00% 0.00% 15.16% 0.00% 0.00% 15.84% -8.89%
EBITDA Q/Q Growth
0.00% 0.00% 6.53% 0.00% 0.00% 15.25% -11.28%
EBIT Q/Q Growth
0.00% 0.00% 7.45% 0.00% 0.00% 21.34% -14.07%
NOPAT Q/Q Growth
0.00% 0.00% -24.32% 0.00% 0.00% 23.74% -14.09%
Net Income Q/Q Growth
0.00% 0.00% -29.29% 0.00% 0.00% 27.62% -34.33%
EPS Q/Q Growth
0.00% 0.00% -28.24% 0.00% 0.00% 41.51% -33.33%
Operating Cash Flow Q/Q Growth
0.00% -41.82% -6.25% 0.00% 19.88% 31.66% -11.45%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.91% 115.95%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.23% 0.38%
Profitability Metrics
- - - - - - -
Gross Margin
36.60% 35.67% 35.04% 31.99% 31.89% 32.23% 32.98%
EBITDA Margin
22.05% 27.31% 25.27% 18.06% 22.50% 22.39% 21.80%
Operating Margin
22.16% 19.73% 19.75% 14.34% 15.84% 17.16% 15.68%
EBIT Margin
22.05% 20.96% 19.55% 18.06% 16.55% 17.33% 16.35%
Profit (Net Income) Margin
16.32% 15.61% 9.58% -0.93% 10.60% 11.67% 8.41%
Tax Burden Percent
75.13% 74.47% 49.75% -5.20% 77.21% 76.14% 78.57%
Interest Burden Percent
98.50% 100.00% 98.51% 98.86% 82.93% 88.44% 65.50%
Effective Tax Rate
24.87% 25.00% 50.75% 105.20% 22.79% 23.86% 21.43%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 36.99% 40.56% 18.47%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 34.19% 37.52% 8.37%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 26.90% 24.81% 1.42%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00% 63.90% 65.37% 19.90%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 11.46% 11.99% 12.05%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 7.34% 8.08% 6.20%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% 64.50% 65.29% 20.06%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
151 133 100 -7.23 121 150 129
NOPAT Margin
16.65% 14.80% 9.73% -0.75% 12.23% 13.07% 12.32%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% -1.33% 2.80% 3.05% 10.10%
Return On Investment Capital (ROIC_SIMPLE)
- - - -0.21% 3.52% 4.21% 3.64%
Cost of Revenue to Revenue
63.40% 64.33% 64.96% 68.01% 68.11% 67.77% 67.02%
SG&A Expenses to Revenue
11.80% 10.37% 10.16% 11.66% 10.90% 10.71% 11.47%
R&D to Revenue
2.32% 2.45% 2.23% 2.68% 2.83% 2.18% 2.87%
Operating Expenses to Revenue
14.44% 15.94% 15.30% 17.65% 16.04% 15.07% 17.30%
Earnings before Interest and Taxes (EBIT)
200 188 202 175 164 199 171
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
200 245 261 175 223 257 228
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 8.16 8.90 5.72
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 19.57 19.56 12.79
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 3.05 3.45 2.15
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 64.53 67.25 27.55
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.10% 0.17% 0.40%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 1.55% 1.49% 3.63%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 5.05 5.75 3.79
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 3.34 3.71 2.41
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 15.21 17.46 11.51
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 20.40 23.41 15.59
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 53.33 51.79 21.91
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 26.88 25.04 11.69
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - -
Debt to Equity
0.00 0.00 0.00 0.10 1.34 1.24 1.25
Long-Term Debt to Equity
0.00 0.00 0.00 0.10 1.33 1.24 1.25
Financial Leverage
0.00 0.00 0.00 -0.08 0.79 0.66 0.17
Leverage Ratio
0.00 0.00 0.00 1.65 3.90 3.73 2.38
Compound Leverage Factor
0.00 0.00 0.00 1.63 3.24 3.30 1.56
Debt to Total Capital
0.00% 0.00% 0.00% 8.91% 57.23% 55.39% 55.55%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.17% 0.17% 0.14%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 8.91% 57.06% 55.22% 55.41%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% -1.35% -0.41% 0.06% 0.25%
Common Equity to Total Capital
0.00% 0.00% 0.00% 92.44% 43.18% 44.55% 44.20%
Debt to EBITDA
0.00 0.00 0.00 0.00 2.26 2.27 2.26
Net Debt to EBITDA
0.00 0.00 0.00 0.00 1.33 1.21 1.23
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 2.25 2.26 2.25
Debt to NOPAT
0.00 0.00 0.00 0.00 7.92 6.73 4.29
Net Debt to NOPAT
0.00 0.00 0.00 0.00 4.66 3.58 2.35
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 7.89 6.71 4.28
Altman Z-Score
0.00 0.00 0.00 0.00 2.67 2.98 2.19
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% -0.95% 0.13% -0.80%
Liquidity Ratios
- - - - - - -
Current Ratio
0.00 0.00 0.00 1.53 1.43 1.46 1.38
Quick Ratio
0.00 0.00 0.00 0.86 0.93 0.99 0.88
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 -2,923 -2,511 -2,488 397
Operating Cash Flow to CapEx
0.00% 410.26% 192.31% 0.00% 261.84% 188.49% 205.31%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 -1,461.62 -86.58 -108.17 6.61
Operating Cash Flow to Interest Expense
0.00 160.00 75.00 0.00 6.86 11.39 3.87
Operating Cash Flow Less CapEx to Interest Expense
0.00 121.00 36.00 0.00 4.24 5.35 1.98
Efficiency Ratios
- - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.69 0.69 0.74
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 6.30 6.10 6.41
Inventory Turnover
0.00 0.00 0.00 0.00 3.88 4.27 4.13
Fixed Asset Turnover
0.00 0.00 0.00 0.00 1.91 1.93 2.02
Accounts Payable Turnover
0.00 0.00 0.00 0.00 3.00 3.02 3.15
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 57.96 59.81 56.95
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 93.99 85.56 88.37
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 121.49 121.02 115.78
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 30.46 24.35 29.54
Capital & Investment Metrics
- - - - - - -
Invested Capital
0.00 0.00 0.00 2,916 2,632 2,638 2,648
Invested Capital Turnover
0.00 0.00 0.00 0.00 3.02 3.10 1.50
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 2,916 2,632 2,638 -268
Enterprise Value (EV)
0.00 0.00 0.00 0.00 13,279 15,173 10,039
Market Capitalization
0.00 0.00 0.00 0.00 12,132 14,123 8,955
Book Value per Share
$0.00 $0.00 $0.00 $20.34 $9.37 $9.99 $9.85
Tangible Book Value per Share
$0.00 $0.00 $0.00 $14.93 $3.91 $4.55 $4.41
Total Capital
0.00 0.00 0.00 3,492 3,444 3,560 3,541
Total Debt
0.00 0.00 0.00 311 1,971 1,972 1,967
Total Long-Term Debt
0.00 0.00 0.00 311 1,965 1,966 1,962
Net Debt
0.00 0.00 0.00 -265 1,161 1,048 1,075
Capital Expenditures (CapEx)
0.00 39 78 0.00 76 139 113
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 0.00 235 95 64 32
Debt-free Net Working Capital (DFNWC)
0.00 0.00 0.00 652 737 814 746
Net Working Capital (NWC)
0.00 0.00 0.00 652 731 808 741
Net Nonoperating Expense (NNE)
3.01 -7.25 1.46 1.77 16 16 41
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 -265 1,159 1,050 1,074
Total Depreciation and Amortization (D&A)
0.00 57 59 0.00 59 58 57
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 2.39% 1.56% 0.77%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 18.52% 19.88% 17.88%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 18.37% 19.73% 17.76%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.53 $0.75 $0.50
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 158.73M 158.80M 158.80M 158.70M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.53 $0.75 $0.50
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 158.73M 159.30M 159.40M 159M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 158.73M 158.80M 158.85M 157.21M
Normalized Net Operating Profit after Tax (NOPAT)
153 154 164 120 139 169 153
Normalized NOPAT Margin
16.90% 17.14% 15.86% 12.35% 14.02% 14.72% 14.65%
Pre Tax Income Margin
21.72% 20.96% 19.26% 17.85% 13.72% 15.33% 10.71%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
66.67 188.00 101.00 87.50 5.66 8.65 2.85
NOPAT to Interest Expense
50.34 132.75 50.23 -3.62 4.18 6.52 2.15
EBIT Less CapEx to Interest Expense
0.00 149.00 62.00 0.00 3.03 2.61 0.97
NOPAT Less CapEx to Interest Expense
0.00 93.75 11.23 0.00 1.56 0.48 0.26
Payout Ratios
- - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 604.80% 534.74% 402.09%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 604.80% 534.74% 402.09%

Financials Breakdown Chart

Key Financial Trends

Solstice Advanced Materials’ Q2 2026 results showed stronger revenue, earnings and cash generation, although profitability margins and leverage remain important concerns. Revenue increased to $1.15 billion from $991 million in Q1 2026 and $1.03 billion in Q2 2025. Common-shareholder net income rose to $119 million, compared with $85 million in Q1 and $97 million in the year-ago quarter. Diluted EPS improved to $0.75 from $0.53 in Q1 and $0.61 in Q2 2025.

Operating performance was mixed. Gross profit increased sequentially to $370 million, but the gross margin declined to approximately 32.2% from 35.0% in Q2 2025. Operating income also fell to $197 million from $204 million a year earlier, reducing the operating margin to approximately 17.2% from 19.7%. The latest quarter benefited from lower interest expense and a smaller noncontrolling-interest allocation, which helped common earnings despite weaker operating margins.

Cash generation was a notable strength. Operating cash flow increased to $262 million in Q2 2026 from $199 million in Q1 and $150 million in Q2 2025. After $139 million of capital expenditures, estimated free cash flow was approximately $123 million. Cash and equivalents reached $750 million at quarter-end, up from $642 million in Q1 and $417 million in Q3 2025.

  • Revenue momentum improved: Q2 2026 revenue grew approximately 11% year over year and 16% sequentially.
  • Common earnings and EPS increased: Net income attributable to common shareholders rose 23% year over year, while diluted EPS increased from $0.61 to $0.75.
  • Operating cash flow strengthened: Q2 operating cash flow of $262 million was 75% higher than in Q2 2025, providing greater funding for investment and shareholder returns.
  • Free cash flow remained positive: The company generated roughly $123 million after capital expenditures, despite a sizable $139 million investment in property, plant and equipment.
  • Liquidity improved: Cash increased to $750 million, and total current assets of $2.57 billion exceeded current liabilities of $1.76 billion.
  • Capital investment is elevated: Property, plant and equipment increased to $2.13 billion from $1.95 billion in Q3 2025, suggesting ongoing investment in capacity, though the returns on that spending will need to be monitored.
  • Dividends continued: The company paid $12 million in dividends in both Q1 and Q2 2026, supporting shareholder returns while using a modest portion of operating cash flow.
  • Gross margins compressed: Q2 gross margin declined to approximately 32.2% from 35.0% in the year-ago quarter as cost of revenue increased faster than revenue.
  • Operating leverage weakened: Operating income fell year over year to $197 million, while operating expenses rose to $173 million from $158 million in Q2 2025.
  • Leverage is substantial: Long-term debt stood at approximately $1.97 billion, and total liabilities reached $4.33 billion versus $1.59 billion of equity. Interest expense was $23 million in Q2, creating ongoing sensitivity to borrowing costs.

Overall, the statements point to improving scale, earnings per share and cash generation, but investors should watch whether Solstice can restore gross margins and convert its capital investments into sustained operating-income growth. The company’s rising debt balance and large goodwill position also increase the importance of maintaining stable earnings and cash flow.

11/12/26 05:18 AM ETAI Generated. May Contain Errors.

Solstice Advanced Mat Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Solstice Advanced Mat's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Solstice Advanced Mat's net income appears to be on a downward trend, with a most recent value of $285 million in 2025, falling from $619 million in 2023. The previous period was $605 million in 2024. Check out Solstice Advanced Mat's forecast to explore projected trends and price targets.

Solstice Advanced Mat's total operating income in 2025 was $615 million, based on the following breakdown:
  • Total Gross Profit: $1.25 billion
  • Total Operating Expenses: $635 million

Over the last 2 years, Solstice Advanced Mat's total revenue changed from $3.65 billion in 2023 to $3.89 billion in 2025, a change of 6.5%.

In the past 4 quarters, Solstice Advanced Mat's cash and equivalents has ranged from $417 million in Q3 2025 to $750 million in Q2 2026, and is currently $714 million as of their latest financial filing in Q3 2026.

Solstice Advanced Mat had total debt of $1.97 billion at the end of 2025, compared with none in 2024, and none in 2023.

Over the last 2 years, Solstice Advanced Mat's book value per share changed from 0.00 in 2023 to 8.89 in 2025, a change of 889.0%.



Financial statements for NASDAQ:SOLS last updated on 11/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners