Go Pro

Solstice Advanced Mat (SOLS) Financials

Solstice Advanced Mat logo
$62.65 +0.08 (+0.13%)
Closing price 08/14/2026 04:00 PM Eastern
Extended Trading
$62.54 -0.10 (-0.17%)
As of 08/14/2026 07:43 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Solstice Advanced Mat

Annual Income Statements for Solstice Advanced Mat

This table shows Solstice Advanced Mat's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
621 594 237
Consolidated Net Income / (Loss)
619 605 285
Net Income / (Loss) Continuing Operations
619 605 285
Total Pre-Tax Income
814 797 647
Total Operating Income
823 805 615
Total Gross Profit
1,283 1,306 1,250
Total Revenue
3,649 3,770 3,886
Operating Revenue
3,649 3,770 3,886
Total Cost of Revenue
2,366 2,464 2,636
Operating Cost of Revenue
2,366 2,464 2,636
Total Operating Expenses
460 501 635
Selling, General & Admin Expense
378 392 421
Research & Development Expense
81 83 97
Other Special Charges / (Income)
1.00 26 117
Total Other Income / (Expense), net
-9.00 -8.00 32
Interest Expense
16 13 28
Other Income / (Expense), net
7.00 5.00 60
Income Tax Expense
195 192 362
Net Income / (Loss) Attributable to Noncontrolling Interest
-2.00 11 48
Basic Earnings per Share
$3.91 $3.74 $1.49
Weighted Average Basic Shares Outstanding
158.70M 158.70M 158.70M
Diluted Earnings per Share
$3.91 $3.74 $1.49
Weighted Average Diluted Shares Outstanding
158.70M 158.70M 158.90M
Weighted Average Basic & Diluted Shares Outstanding
- - 158.75M

Quarterly Income Statements for Solstice Advanced Mat

This table shows Solstice Advanced Mat's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
152 134 97 -35 85 119
Consolidated Net Income / (Loss)
148 140 99 -9.00 105 134
Net Income / (Loss) Continuing Operations
148 141 98 -9.00 105 134
Total Pre-Tax Income
197 188 199 173 136 176
Total Operating Income
201 177 204 139 157 197
Total Gross Profit
332 320 362 310 316 370
Total Revenue
907 897 1,033 969 991 1,148
Operating Revenue
907 897 1,033 969 991 1,148
Total Cost of Revenue
575 577 671 659 675 778
Operating Cost of Revenue
575 577 671 659 675 778
Total Operating Expenses
131 143 158 171 159 173
Selling, General & Admin Expense
107 93 105 113 108 123
Research & Development Expense
21 22 23 26 28 25
Other Special Charges / (Income)
3.00 28 30 32 23 25
Total Other Income / (Expense), net
-4.00 10 -4.00 34 -22 -21
Interest Expense
3.00 1.00 2.00 2.00 29 23
Other Income / (Expense), net
-1.00 11 -2.00 36 7.00 2.00
Income Tax Expense
49 47 101 182 31 42
Net Income / (Loss) Attributable to Noncontrolling Interest
-4.00 6.00 2.00 26 20 15
Basic Earnings per Share
- $0.85 $0.61 - $0.53 $0.75
Weighted Average Basic Shares Outstanding
- 158.70M 158.70M 158.73M 158.80M 158.80M
Diluted Earnings per Share
- $0.85 $0.61 - $0.53 $0.75
Weighted Average Diluted Shares Outstanding
- 158.70M 158.70M 158.73M 159.30M 159.40M
Weighted Average Basic & Diluted Shares Outstanding
- - - 158.73M 158.80M 158.85M

Annual Cash Flow Statements for Solstice Advanced Mat

This table details how cash moves in and out of Solstice Advanced Mat's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
57 55 -126
Net Cash From Operating Activities
760 842 455
Net Cash From Continuing Operating Activities
760 842 456
Net Income / (Loss) Continuing Operations
619 605 285
Consolidated Net Income / (Loss)
619 605 285
Depreciation Expense
170 175 191
Amortization Expense
51 42 29
Non-Cash Adjustments To Reconcile Net Income
-8.00 -2.00 -7.00
Changes in Operating Assets and Liabilities, net
-72 22 -42
Net Cash From Investing Activities
-324 -298 -330
Net Cash From Continuing Investing Activities
-324 -298 -331
Purchase of Property, Plant & Equipment
-299 -296 -336
Acquisitions
0.00 0.00 -16
Sale of Property, Plant & Equipment
11 0.00 23
Other Investing Activities, net
-36 -2.00 -2.00
Net Cash From Financing Activities
-378 -453 -235
Net Cash From Continuing Financing Activities
-378 -453 -235
Repayment of Debt
0.00 0.00 -38
Payment of Dividends
0.00 0.00 -1,500
Issuance of Debt
0.00 0.00 2,000
Other Financing Activities, net
-378 -453 -697
Effect of Exchange Rate Changes
-1.00 -36 -15
Cash Interest Paid
17 10 4.00
Cash Income Taxes Paid
24 22 50

Quarterly Cash Flow Statements for Solstice Advanced Mat

This table details how cash moves in and out of Solstice Advanced Mat's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q1 2025 Q2 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2024 3/31/2025 6/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
16 8.00 204 118 108 107
Net Cash From Operating Activities
275 160 150 166 199 262
Net Cash From Continuing Operating Activities
275 160 150 167 201 261
Net Income / (Loss) Continuing Operations
134 140 99 54 105 134
Consolidated Net Income / (Loss)
134 140 99 54 105 134
Depreciation Expense
49 50 55 40 53 54
Amortization Expense
7.00 7.00 4.00 14 6.00 4.00
Non-Cash Adjustments To Reconcile Net Income
-2.00 -16 3.00 3.00 1.00 2.00
Changes in Operating Assets and Liabilities, net
87 -21 -11 56 36 67
Net Cash From Investing Activities
-94 -39 -79 -102 -77 -138
Net Cash From Continuing Investing Activities
-94 -39 -79 -103 -76 -139
Purchase of Property, Plant & Equipment
-95 -62 -78 -88 -76 -139
Net Cash From Financing Activities
-128 -118 106 93 -15 -16
Net Cash From Continuing Financing Activities
-128 -118 106 93 -15 -16
Payment of Dividends
- 0.00 - - -12 -12
Other Financing Activities, net
-128 -118 106 -369 -3.00 -4.00
Effect of Exchange Rate Changes
-37 5.00 27 -38 1.00 -1.00

Annual Balance Sheets for Solstice Advanced Mat

This table presents Solstice Advanced Mat's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2025
Period end date 12/31/2024 12/31/2025
Total Assets
5,004 5,673
Total Current Assets
1,861 2,388
Cash & Equivalents
661 534
Note & Lease Receivable
0.00 300
Accounts Receivable
569 645
Inventories, net
558 715
Other Current Assets
73 193
Plant, Property, & Equipment, net
1,746 2,055
Total Noncurrent Assets
1,396 1,229
Long-Term Investments
146 162
Goodwill
806 820
Intangible Assets
35 49
Noncurrent Deferred & Refundable Income Taxes
3.00 6.00
Other Noncurrent Operating Assets
142 192
Total Liabilities & Shareholders' Equity
5,004 5,673
Total Liabilities
1,822 4,296
Total Current Liabilities
1,083 1,713
Short-Term Debt
0.00 4.00
Accounts Payable
778 909
Accrued Expenses
283 467
Other Current Liabilities
22 334
Total Noncurrent Liabilities
739 2,583
Long-Term Debt
0.00 1,968
Noncurrent Deferred & Payable Income Tax Liabilities
179 233
Other Noncurrent Operating Liabilities
560 382
Commitments & Contingencies
0.00 0.00
Total Equity & Noncontrolling Interests
3,182 1,377
Total Preferred & Common Equity
3,258 1,411
Total Common Equity
3,258 1,411
Common Stock
0.00 1,497
Retained Earnings
0.00 41
Accumulated Other Comprehensive Income / (Loss)
-213 -127
Noncontrolling Interest
-76 -34

Quarterly Balance Sheets for Solstice Advanced Mat

This table presents Solstice Advanced Mat's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2025 3/31/2026 6/30/2026
Total Assets
5,247 5,748 5,918
Total Current Assets
1,878 2,436 2,568
Cash & Equivalents
417 642 750
Note & Lease Receivable
- 311 314
Accounts Receivable
635 632 671
Inventories, net
732 704 666
Other Current Assets
94 146 168
Plant, Property, & Equipment, net
1,947 2,084 2,126
Total Noncurrent Assets
1,422 1,229 1,226
Long-Term Investments
159 168 174
Goodwill
820 819 817
Intangible Assets
39 48 47
Noncurrent Deferred & Refundable Income Taxes
2.00 6.00 6.00
Other Noncurrent Operating Assets
128 188 182
Total Liabilities & Shareholders' Equity
5,247 5,748 5,918
Total Liabilities
2,066 4,275 4,330
Total Current Liabilities
1,226 1,705 1,760
Short-Term Debt
- 6.00 6.00
Accounts Payable
872 910 942
Accrued Expenses
341 444 468
Other Current Liabilities
13 345 344
Total Noncurrent Liabilities
840 2,572 2,571
Long-Term Debt
311 1,965 1,966
Noncurrent Deferred & Payable Income Tax Liabilities
174 237 245
Other Noncurrent Operating Liabilities
355 370 360
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,181 1,473 1,588
Total Preferred & Common Equity
3,228 1,486 1,586
Total Common Equity
3,228 1,487 1,586
Common Stock
- 1,502 1,508
Retained Earnings
- 113 220
Accumulated Other Comprehensive Income / (Loss)
-154 -128 -142
Noncontrolling Interest
-47 -14 2.00

Annual Metrics And Ratios for Solstice Advanced Mat

This table displays calculated financial ratios and metrics derived from Solstice Advanced Mat's official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - -
Revenue Growth
0.00% 3.32% 3.08%
EBITDA Growth
0.00% -2.28% -12.85%
EBIT Growth
0.00% -2.41% -16.67%
NOPAT Growth
0.00% -2.36% -55.67%
Net Income Growth
0.00% -2.26% -52.89%
EPS Growth
0.00% -4.35% -60.16%
Operating Cash Flow Growth
0.00% 10.79% -45.96%
Free Cash Flow Firm Growth
0.00% 0.00% 99.71%
Invested Capital Growth
0.00% 0.00% 11.63%
Revenue Q/Q Growth
0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -19.33%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00%
Profitability Metrics
- - -
Gross Margin
35.16% 34.64% 32.17%
EBITDA Margin
28.80% 27.24% 23.03%
Operating Margin
22.55% 21.35% 15.83%
EBIT Margin
22.75% 21.49% 17.37%
Profit (Net Income) Margin
16.96% 16.05% 7.33%
Tax Burden Percent
76.04% 75.91% 44.05%
Interest Burden Percent
98.07% 98.40% 95.85%
Effective Tax Rate
23.96% 24.09% 55.95%
Return on Invested Capital (ROIC)
0.00% 51.48% 10.78%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 52.98% 16.85%
Return on Net Nonoperating Assets (RNNOA)
0.00% -13.45% 1.72%
Return on Equity (ROE)
0.00% 38.03% 12.50%
Cash Return on Invested Capital (CROIC)
0.00% -148.52% -0.20%
Operating Return on Assets (OROA)
0.00% 16.19% 12.64%
Return on Assets (ROA)
0.00% 12.09% 5.34%
Return on Common Equity (ROCE)
0.00% 38.93% 12.80%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
626 611 271
NOPAT Margin
17.15% 16.21% 6.97%
Net Nonoperating Expense Percent (NNEP)
0.00% -1.50% -6.06%
Return On Investment Capital (ROIC_SIMPLE)
- 19.20% 8.09%
Cost of Revenue to Revenue
64.84% 65.36% 67.83%
SG&A Expenses to Revenue
10.36% 10.40% 10.83%
R&D to Revenue
2.22% 2.20% 2.50%
Operating Expenses to Revenue
12.61% 13.29% 16.34%
Earnings before Interest and Taxes (EBIT)
830 810 675
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,051 1,027 895
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.00 0.00 5.47
Price to Tangible Book Value (P/TBV)
0.00 0.00 14.24
Price to Revenue (P/Rev)
0.00 0.00 1.99
Price to Earnings (P/E)
0.00 0.00 32.57
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 3.07%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 3.38
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 2.31
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 10.01
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 13.28
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 33.08
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 19.70
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00
Leverage & Solvency
- - -
Debt to Equity
0.00 0.00 1.43
Long-Term Debt to Equity
0.00 0.00 1.43
Financial Leverage
0.00 -0.25 0.10
Leverage Ratio
0.00 1.57 2.34
Compound Leverage Factor
0.00 1.55 2.24
Debt to Total Capital
0.00% 0.00% 58.88%
Short-Term Debt to Total Capital
0.00% 0.00% 0.12%
Long-Term Debt to Total Capital
0.00% 0.00% 58.76%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% -2.39% -1.02%
Common Equity to Total Capital
0.00% 102.39% 42.13%
Debt to EBITDA
0.00 0.00 2.20
Net Debt to EBITDA
0.00 0.00 1.43
Long-Term Debt to EBITDA
0.00 0.00 2.20
Debt to NOPAT
0.00 0.00 7.28
Net Debt to NOPAT
0.00 0.00 4.71
Long-Term Debt to NOPAT
0.00 0.00 7.26
Altman Z-Score
0.00 0.00 2.31
Noncontrolling Interest Sharing Ratio
0.00% -2.39% -2.41%
Liquidity Ratios
- - -
Current Ratio
0.00 1.72 1.39
Quick Ratio
0.00 1.14 0.86
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -1,763 -5.10
Operating Cash Flow to CapEx
263.89% 284.46% 145.37%
Free Cash Flow to Firm to Interest Expense
0.00 -135.61 -0.18
Operating Cash Flow to Interest Expense
47.50 64.77 16.25
Operating Cash Flow Less CapEx to Interest Expense
29.50 42.00 5.07
Efficiency Ratios
- - -
Asset Turnover
0.00 0.75 0.73
Accounts Receivable Turnover
0.00 6.63 6.40
Inventory Turnover
0.00 4.42 4.14
Fixed Asset Turnover
0.00 2.16 2.04
Accounts Payable Turnover
0.00 3.17 3.13
Days Sales Outstanding (DSO)
0.00 55.09 57.01
Days Inventory Outstanding (DIO)
0.00 82.66 88.13
Days Payable Outstanding (DPO)
0.00 115.25 116.80
Cash Conversion Cycle (CCC)
0.00 22.50 28.35
Capital & Investment Metrics
- - -
Invested Capital
0.00 2,374 2,650
Invested Capital Turnover
0.00 3.18 1.55
Increase / (Decrease) in Invested Capital
0.00 2,374 276
Enterprise Value (EV)
0.00 0.00 8,961
Market Capitalization
0.00 0.00 7,719
Book Value per Share
$0.00 $20.53 $8.89
Tangible Book Value per Share
$0.00 $15.23 $3.41
Total Capital
0.00 3,182 3,349
Total Debt
0.00 0.00 1,972
Total Long-Term Debt
0.00 0.00 1,968
Net Debt
0.00 -807 1,276
Capital Expenditures (CapEx)
288 296 313
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 117 145
Debt-free Net Working Capital (DFNWC)
0.00 778 679
Net Working Capital (NWC)
0.00 778 675
Net Nonoperating Expense (NNE)
6.84 6.07 -14
Net Nonoperating Obligations (NNO)
0.00 -808 1,273
Total Depreciation and Amortization (D&A)
221 217 220
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 3.10% 3.73%
Debt-free Net Working Capital to Revenue
0.00% 20.64% 17.47%
Net Working Capital to Revenue
0.00% 20.64% 17.37%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $1.49
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 158.70M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $1.49
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 158.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 158.75M
Normalized Net Operating Profit after Tax (NOPAT)
627 631 512
Normalized NOPAT Margin
17.17% 16.73% 13.19%
Pre Tax Income Margin
22.31% 21.14% 16.65%
Debt Service Ratios
- - -
EBIT to Interest Expense
51.88 62.31 24.11
NOPAT to Interest Expense
39.12 47.01 9.68
EBIT Less CapEx to Interest Expense
33.88 39.54 12.93
NOPAT Less CapEx to Interest Expense
21.12 24.24 -1.50
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 526.32%
Augmented Payout Ratio
0.00% 0.00% 526.32%

Quarterly Metrics And Ratios for Solstice Advanced Mat

This table displays calculated financial ratios and metrics derived from Solstice Advanced Mat's official financial filings.

Metric Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
0.00 0.00 0.00 0.00 158,747,545.00 158,804,273.00
DEI Adjusted Shares Outstanding
0.00 0.00 0.00 0.00 158,747,545.00 158,804,273.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.00 0.00 0.54 0.75
Growth Metrics
- - - - - -
Revenue Growth
0.00% 0.00% 0.00% 6.84% 10.48% 11.13%
EBITDA Growth
0.00% 0.00% 0.00% -12.50% -8.98% -1.53%
EBIT Growth
0.00% 0.00% 0.00% -12.50% -12.77% -1.49%
NOPAT Growth
0.00% 0.00% 0.00% -104.79% -8.69% 49.30%
Net Income Growth
0.00% 0.00% 0.00% -106.08% -25.00% 35.35%
EPS Growth
0.00% 0.00% 0.00% 0.00% -37.65% 22.95%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% 24.38% 74.67%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Revenue Q/Q Growth
0.00% 0.00% 15.16% 0.00% 0.00% 15.84%
EBITDA Q/Q Growth
0.00% 0.00% 6.53% 0.00% 0.00% 15.25%
EBIT Q/Q Growth
0.00% 0.00% 7.45% 0.00% 0.00% 21.34%
NOPAT Q/Q Growth
0.00% 0.00% -24.32% 0.00% 0.00% 23.74%
Net Income Q/Q Growth
0.00% 0.00% -29.29% 0.00% 0.00% 27.62%
EPS Q/Q Growth
0.00% 0.00% -28.24% 0.00% 0.00% 41.51%
Operating Cash Flow Q/Q Growth
0.00% -41.82% -6.25% 0.00% 19.88% 31.66%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.91%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.23%
Profitability Metrics
- - - - - -
Gross Margin
36.60% 35.67% 35.04% 31.99% 31.89% 32.23%
EBITDA Margin
22.05% 27.31% 25.27% 18.06% 22.50% 22.39%
Operating Margin
22.16% 19.73% 19.75% 14.34% 15.84% 17.16%
EBIT Margin
22.05% 20.96% 19.55% 18.06% 16.55% 17.33%
Profit (Net Income) Margin
16.32% 15.61% 9.58% -0.93% 10.60% 11.67%
Tax Burden Percent
75.13% 74.47% 49.75% -5.20% 77.21% 76.14%
Interest Burden Percent
98.50% 100.00% 98.51% 98.86% 82.93% 88.44%
Effective Tax Rate
24.87% 25.00% 50.75% 105.20% 22.79% 23.86%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 36.99% 40.56%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 34.19% 37.52%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 26.90% 24.81%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00% 63.90% 65.37%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 11.46% 11.99%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 7.34% 8.08%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% 64.50% 65.29%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
151 133 100 -7.23 121 150
NOPAT Margin
16.65% 14.80% 9.73% -0.75% 12.23% 13.07%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% -1.33% 2.80% 3.05%
Return On Investment Capital (ROIC_SIMPLE)
- - - -0.21% 3.52% 4.21%
Cost of Revenue to Revenue
63.40% 64.33% 64.96% 68.01% 68.11% 67.77%
SG&A Expenses to Revenue
11.80% 10.37% 10.16% 11.66% 10.90% 10.71%
R&D to Revenue
2.32% 2.45% 2.23% 2.68% 2.83% 2.18%
Operating Expenses to Revenue
14.44% 15.94% 15.30% 17.65% 16.04% 15.07%
Earnings before Interest and Taxes (EBIT)
200 188 202 175 164 199
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
200 245 261 175 223 257
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 8.16 8.90
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 19.57 19.56
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 3.05 3.45
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 64.53 67.25
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.10% 0.17%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 1.55% 1.49%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 5.05 5.75
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 3.34 3.71
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 15.21 17.46
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 20.40 23.41
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 53.33 51.79
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 26.88 25.04
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.00 0.00 0.10 1.34 1.24
Long-Term Debt to Equity
0.00 0.00 0.00 0.10 1.33 1.24
Financial Leverage
0.00 0.00 0.00 -0.08 0.79 0.66
Leverage Ratio
0.00 0.00 0.00 1.65 3.90 3.73
Compound Leverage Factor
0.00 0.00 0.00 1.63 3.24 3.30
Debt to Total Capital
0.00% 0.00% 0.00% 8.91% 57.23% 55.39%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.17% 0.17%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 8.91% 57.06% 55.22%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% -1.35% -0.41% 0.06%
Common Equity to Total Capital
0.00% 0.00% 0.00% 92.44% 43.18% 44.55%
Debt to EBITDA
0.00 0.00 0.00 0.00 2.26 2.27
Net Debt to EBITDA
0.00 0.00 0.00 0.00 1.33 1.21
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 2.25 2.26
Debt to NOPAT
0.00 0.00 0.00 0.00 7.92 6.73
Net Debt to NOPAT
0.00 0.00 0.00 0.00 4.66 3.58
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 7.89 6.71
Altman Z-Score
0.00 0.00 0.00 0.00 2.67 2.98
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% -0.95% 0.13%
Liquidity Ratios
- - - - - -
Current Ratio
0.00 0.00 0.00 1.53 1.43 1.46
Quick Ratio
0.00 0.00 0.00 0.86 0.93 0.99
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 -2,923 -2,511 -2,488
Operating Cash Flow to CapEx
0.00% 410.26% 192.31% 0.00% 261.84% 188.49%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 -1,461.62 -86.58 -108.17
Operating Cash Flow to Interest Expense
0.00 160.00 75.00 0.00 6.86 11.39
Operating Cash Flow Less CapEx to Interest Expense
0.00 121.00 36.00 0.00 4.24 5.35
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.69 0.69
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 6.30 6.10
Inventory Turnover
0.00 0.00 0.00 0.00 3.88 4.27
Fixed Asset Turnover
0.00 0.00 0.00 0.00 1.91 1.93
Accounts Payable Turnover
0.00 0.00 0.00 0.00 3.00 3.02
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 57.96 59.81
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 93.99 85.56
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 121.49 121.02
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 30.46 24.35
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 0.00 0.00 2,916 2,632 2,638
Invested Capital Turnover
0.00 0.00 0.00 0.00 3.02 3.10
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 2,916 2,632 2,638
Enterprise Value (EV)
0.00 0.00 0.00 0.00 13,279 15,173
Market Capitalization
0.00 0.00 0.00 0.00 12,132 14,123
Book Value per Share
$0.00 $0.00 $0.00 $20.34 $9.37 $9.99
Tangible Book Value per Share
$0.00 $0.00 $0.00 $14.93 $3.91 $4.55
Total Capital
0.00 0.00 0.00 3,492 3,444 3,560
Total Debt
0.00 0.00 0.00 311 1,971 1,972
Total Long-Term Debt
0.00 0.00 0.00 311 1,965 1,966
Net Debt
0.00 0.00 0.00 -265 1,161 1,048
Capital Expenditures (CapEx)
0.00 39 78 0.00 76 139
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 0.00 235 95 64
Debt-free Net Working Capital (DFNWC)
0.00 0.00 0.00 652 737 814
Net Working Capital (NWC)
0.00 0.00 0.00 652 731 808
Net Nonoperating Expense (NNE)
3.01 -7.25 1.46 1.77 16 16
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 -265 1,159 1,050
Total Depreciation and Amortization (D&A)
0.00 57 59 0.00 59 58
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 2.39% 1.56%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 18.52% 19.88%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 18.37% 19.73%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.53 $0.75
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 158.73M 158.80M 158.80M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.53 $0.75
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 158.73M 159.30M 159.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 158.73M 158.80M 158.85M
Normalized Net Operating Profit after Tax (NOPAT)
153 154 164 120 139 169
Normalized NOPAT Margin
16.90% 17.14% 15.86% 12.35% 14.02% 14.72%
Pre Tax Income Margin
21.72% 20.96% 19.26% 17.85% 13.72% 15.33%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
66.67 188.00 101.00 87.50 5.66 8.65
NOPAT to Interest Expense
50.34 132.75 50.23 -3.62 4.18 6.52
EBIT Less CapEx to Interest Expense
0.00 149.00 62.00 0.00 3.03 2.61
NOPAT Less CapEx to Interest Expense
0.00 93.75 11.23 0.00 1.56 0.48
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 604.80% 534.74%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 604.80% 534.74%

Financials Breakdown Chart

Key Financial Trends

Solstice Advanced Materials (NASDAQ: SOLS) started fiscal 2026 with a mixed but generally resilient quarter. Revenue rose year over year, operating profit remained solid, and the company generated strong operating cash flow. At the same time, margin pressure, a sharp jump in tax expense, and a much more leveraged balance sheet than a year ago deserve attention.

  • Q1 2026 revenue increased to $991 million from $897 million in Q1 2025, showing continued top-line growth.
  • Gross profit improved to $316 million, with gross margin roughly 31.9%, a bit better than the prior-year quarter.
  • Operating income came in at $157 million, or an operating margin of about 15.8%, indicating the core business remains profitable.
  • Operating cash flow was strong at $199 million, well above reported net income, which suggests healthy cash generation from operations.
  • The company ended Q1 2026 with $642 million in cash and equivalents, up from $417 million at the end of Q3 2025.
  • Free cash flow appears positive despite capital spending, with $199 million in operating cash flow versus $76 million in capex.
  • Accounts receivable, inventory, and payables remain large, reflecting a capital-intensive operating model and significant working-capital needs.
  • The company continued investing in its asset base, spending $76 million on property, plant and equipment in Q1 2026.
  • Depreciation and amortization were meaningful at $59 million combined, which is consistent with a heavy manufacturing/industrial footprint.
  • Net income fell to $105 million from $141 million in Q1 2025, even though revenue increased.
  • Income tax expense jumped to $31 million from $47 million in Q1 2025? Actually, compared with the prior-year quarter, pretax profit was lower and taxes still weighed on earnings, limiting bottom-line growth.
  • Interest expense climbed to $29 million from just $1 million in Q1 2025, suggesting a much higher debt burden or higher borrowing costs.
  • Total liabilities rose sharply to $4.28 billion from $2.07 billion at Q3 2025, while equity fell to $1.47 billion from $3.18 billion, pointing to a weaker balance-sheet profile.
  • Long-term debt increased to $1.97 billion from $311 million in Q3 2025, a major increase in leverage.
  • Current liabilities of $1.705 billion remain very high relative to current assets of $2.436 billion, leaving a thinner liquidity cushion than the cash balance alone might suggest.

Bottom line: SOLS is still producing solid profits and strong cash flow, but the quarter shows a business that is increasingly leveraged and facing pressure from higher financing costs. Retail investors should watch whether revenue growth can keep outpacing rising interest expense and whether management can prevent leverage from becoming a bigger drag on earnings.

08/16/26 09:46 PM ETAI Generated. May Contain Errors.

Solstice Advanced Mat Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Solstice Advanced Mat's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Solstice Advanced Mat's net income appears to be on a downward trend, with a most recent value of $285 million in 2025, falling from $619 million in 2023. The previous period was $605 million in 2024. See where experts think Solstice Advanced Mat is headed by visiting Solstice Advanced Mat's forecast page.

Solstice Advanced Mat's total operating income in 2025 was $615 million, based on the following breakdown:
  • Total Gross Profit: $1.25 billion
  • Total Operating Expenses: $635 million

Over the last 2 years, Solstice Advanced Mat's total revenue changed from $3.65 billion in 2023 to $3.89 billion in 2025, a change of 6.5%.

Solstice Advanced Mat's total liabilities were at $4.30 billion at the end of 2025, a 135.8% increase from 2024, and a 135.8% increase since 2024.

In the past 1 years, Solstice Advanced Mat's cash and equivalents has ranged from $534 million in 2025 to $661 million in 2024, and is currently $534 million as of their latest financial filing in 2025.

Over the last 2 years, Solstice Advanced Mat's book value per share changed from 0.00 in 2023 to 8.89 in 2025, a change of 889.0%.



Financial statements for NASDAQ:SOLS last updated on 7/30/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners