Go Pro

Textron (TXT) Financials

Textron logo
$89.36 +1.47 (+1.67%)
Closing price 08/7/2026 03:59 PM Eastern
Extended Trading
$89.08 -0.29 (-0.32%)
As of 08/7/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Textron

Annual Income Statements for Textron

This table shows Textron's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 1/4/2020 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Net Income / (Loss) Attributable to Common Shareholders
697 962 307 1,222 815 309 746 861 921 824 921
Consolidated Net Income / (Loss)
697 962 307 1,222 815 309 746 861 921 824 921
Net Income / (Loss) Continuing Operations
698 843 306 1,222 815 309 747 862 922 825 923
Total Pre-Tax Income
971 876 762 1,384 942 282 873 1,016 1,087 943 1,137
Total Operating Income
1,140 1,050 907 1,030 942 448 839 883 927 777 997
Total Gross Profit
2,444 2,490 2,371 2,378 2,224 1,557 2,085 2,670 2,848 2,502 2,695
Total Revenue
13,423 13,788 14,198 13,972 13,630 11,651 12,382 12,869 13,683 13,702 14,799
Operating Revenue
13,423 13,788 14,198 13,972 13,630 11,651 12,382 12,869 13,683 13,702 14,799
Total Cost of Revenue
10,979 11,298 11,827 11,594 11,406 10,094 10,297 10,199 10,835 11,200 12,104
Operating Cost of Revenue
10,979 11,298 11,827 11,594 11,406 10,094 10,297 10,199 10,835 11,200 12,104
Total Operating Expenses
1,304 1,440 1,464 1,348 1,282 1,109 1,246 1,787 1,921 1,725 1,698
Selling, General & Admin Expense
1,304 1,317 1,334 1,275 1,152 1,045 1,221 1,186 1,225 1,156 1,173
Research & Development Expense
- - - - - - - 601 570 491 521
Other Special Charges / (Income)
0.00 123 130 73 72 147 25 0.00 126 78 4.00
Total Other Income / (Expense), net
-169 -174 -145 354 0.00 -166 34 133 160 166 140
Interest Expense
169 174 174 166 - 166 142 107 77 97 126
Interest & Investment Income
- - 29 - - - 159 - - - 266
Income Tax Expense
273 33 456 162 127 -27 126 154 165 118 214
Net Income / (Loss) Discontinued Operations
-1.00 119 1.00 - 0.00 0.00 -1.00 -1.00 -1.00 -1.00 -2.00
Basic Earnings per Share
$2.52 $3.55 - - $3.52 - $3.33 $4.05 $4.61 $4.38 $5.15
Weighted Average Basic Shares Outstanding
276.68M 270.77M 266.38M 250.20M 228.05M 226.28M 216.68M 205.22M 192.85M 182.57M 174.16M
Diluted Earnings per Share
$2.50 $3.53 - - $3.50 - $3.30 $4.01 $4.56 $4.33 $5.11
Weighted Average Diluted Shares Outstanding
276.68M 270.77M 266.38M 250.20M 228.05M 226.28M 216.68M 205.22M 192.85M 182.57M 174.16M
Weighted Average Basic & Diluted Shares Outstanding
276.68M 270.77M 266.38M 250.20M 228.05M 226.28M 216.68M 205.22M 192.85M 182.57M 174.16M
Cash Dividends to Common per Share
$0.08 $0.08 $0.08 $0.08 $0.08 $0.08 $0.08 $0.08 $0.08 $0.08 $0.08

Quarterly Income Statements for Textron

This table shows Textron's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 1/3/2026 4/4/2026 7/4/2026
Net Income / (Loss) Attributable to Common Shareholders
198 215 259 223 141 207 245 234 235 220 248
Consolidated Net Income / (Loss)
198 201 259 223 141 207 245 234 235 220 248
Net Income / (Loss) Continuing Operations
199 215 260 223 141 207 245 235 236 220 248
Total Pre-Tax Income
230 237 323 252 131 241 301 316 279 267 304
Total Operating Income
249 271 348 278 -106 270 332 346 49 301 337
Total Gross Profit
1,213 665 693 618 901 634 709 654 698 672 694
Total Revenue
3,892 3,135 3,527 3,427 3,613 3,306 3,716 3,602 4,175 3,695 3,827
Operating Revenue
3,892 3,135 3,527 3,427 3,613 3,306 3,716 3,602 4,175 3,695 3,827
Total Cost of Revenue
2,679 2,470 2,834 2,809 2,712 2,672 3,007 2,948 3,477 3,023 3,133
Operating Cost of Revenue
2,679 2,470 2,834 2,809 2,712 2,672 3,007 2,948 3,477 3,023 3,133
Total Operating Expenses
964 394 345 340 1,007 364 377 308 649 371 357
Selling, General & Admin Expense
328 316 293 282 265 298 303 257 315 321 311
Research & Development Expense
- 144 105 126 - 132 137 118 134 120 116
Other Operating Expenses / (Income)
-60 -66 -66 -66 - -66 -67 -67 - -70 -70
Other Special Charges / (Income)
126 0.00 13 -2.00 53 - 4.00 0.00 - - 0.00
Total Other Income / (Expense), net
-19 -20 -25 -26 237 -29 -31 -30 230 -34 -33
Interest Expense
19 20 25 26 26 29 31 30 36 34 33
Income Tax Expense
31 36 63 29 -10 34 56 81 43 47 56
Basic Earnings per Share
- $1.04 $1.37 $1.19 - $1.14 $1.36 $1.32 $1.33 $1.26 $1.43
Weighted Average Basic Shares Outstanding
192.85M 190.70M 187.36M 185.51M 182.57M 180.54M 178.21M 176.22M 174.16M 173.89M 171.99M
Diluted Earnings per Share
- $1.03 $1.35 $1.18 - $1.13 $1.35 $1.31 $1.32 $1.25 $1.42
Weighted Average Diluted Shares Outstanding
192.85M 190.70M 187.36M 185.51M 182.57M 180.54M 178.21M 176.22M 174.16M 173.89M 171.99M
Weighted Average Basic & Diluted Shares Outstanding
192.85M 190.70M 187.36M 185.51M 182.57M 180.54M 178.21M 176.22M 174.16M 173.89M 171.99M

Annual Cash Flow Statements for Textron

This table details how cash moves in and out of Textron's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 1/4/2020 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Net Change in Cash & Equivalents
183 293 -36 -37 250 897 -137 -82 146 -740 584
Net Cash From Operating Activities
1,090 925 936 1,107 1,014 768 1,598 1,488 1,266 1,014 1,312
Net Cash From Continuing Operating Activities
1,094 927 963 1,109 1,016 769 1,599 1,490 1,267 1,015 1,313
Net Income / (Loss) Continuing Operations
698 843 306 1,222 815 309 747 862 922 825 923
Depreciation Expense
461 449 447 437 416 391 390 397 395 382 401
Non-Cash Adjustments To Reconcile Net Income
196 207 204 -272 139 106 215 131 161 142 114
Changes in Operating Assets and Liabilities, net
-261 -572 6.00 -278 -354 -37 247 100 -211 -334 -125
Net Cash From Discontinued Operating Activities
-4.00 -2.00 -27 -2.00 -2.00 -1.00 -1.00 -2.00 -1.00 -1.00 -1.00
Net Cash From Investing Activities
-388 -436 -645 620 -266 -248 -281 -447 -317 -284 -207
Net Cash From Continuing Investing Activities
-388 -436 -645 620 -266 -248 -281 -447 -317 -284 -207
Purchase of Property, Plant & Equipment
-420 -446 -423 -369 -339 -317 -375 -354 -402 -364 -383
Acquisitions
-81 -186 -331 -23 -2.00 -15 0.00 -202 -1.00 -13 -1.00
Sale of Property, Plant & Equipment
- - - 14 9.00 33 3.00 22 18 4.00 9.00
Divestitures
- 0.00 - 807 0.00 0.00 38 - 0.00 0.00 16
Other Investing Activities, net
113 196 109 191 66 51 53 87 68 89 152
Net Cash From Financing Activities
-504 -168 -360 -1,864 -502 360 -1,446 -1,091 -813 -1,454 -543
Net Cash From Continuing Financing Activities
-504 -168 -360 -1,864 -502 360 -1,446 -1,091 -813 -1,454 -543
Repayment of Debt
-356 -457 -845 -135 -303 -598 -623 -251 -50 -408 -734
Repurchase of Common Equity
-219 -241 -582 -1,783 -503 -183 -921 -867 -1,168 -1,122 -822
Payment of Dividends
-22 -22 -21 -20 -18 -18 -18 -17 -16 -12 -18
Issuance of Debt
61 516 1,036 0.00 298 1,137 0.00 0.00 348 0.00 991
Other Financing Activities, net
32 36 52 74 24 22 116 44 73 88 40
Effect of Exchange Rate Changes
-15 - - - - 17 -8.00 -32 10 -16 22

Quarterly Cash Flow Statements for Textron

This table details how cash moves in and out of Textron's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 1/3/2026 4/4/2026 7/4/2026
Net Change in Cash & Equivalents
465 -715 -55 -64 94 -196 189 88 503 -415 -4.00
Net Cash From Operating Activities
549 -7.00 367 208 446 -124 387 349 700 -117 304
Net Cash From Continuing Operating Activities
549 -7.00 368 208 446 -124 388 349 700 -117 304
Net Income / (Loss) Continuing Operations
199 201 260 223 141 207 245 235 236 220 248
Consolidated Net Income / (Loss)
- 201 - - - 207 - - - 220 248
Depreciation Expense
103 88 90 101 103 92 100 97 112 96 94
Non-Cash Adjustments To Reconcile Net Income
119 55 13 24 50 28 15 24 47 29 86
Changes in Operating Assets and Liabilities, net
128 -351 5.00 -140 152 -451 28 -7.00 305 -462 -124
Net Cash From Investing Activities
-163 -63 -48 -78 -95 -1.00 18 -62 -162 -104 -89
Net Cash From Continuing Investing Activities
-163 -63 -48 -78 -95 -1.00 18 -62 -162 -104 -89
Purchase of Property, Plant & Equipment
-178 -66 -74 -71 -153 -56 -78 -76 -173 -133 -95
Sale of Property, Plant & Equipment
14 3.00 - - 1.00 0.00 9.00 - - 2.00 4.00
Other Investing Activities, net
1.00 0.00 39 -7.00 57 55 13 73 11 27 2.00
Net Cash From Financing Activities
64 -637 -372 -205 -240 -78 -232 -197 -36 -193 -216
Net Cash From Continuing Financing Activities
64 -637 -372 -205 -240 -78 -232 -197 -36 -193 -216
Repayment of Debt
-9.00 -379 -20 24 -33 -361 -18 -2.00 -353 -78 -8.00
Repurchase of Common Equity
-283 -317 -358 -215 -232 -215 -214 -206 -187 -168 -209
Payment of Dividends
-4.00 -4.00 -4.00 - -4.00 -3.00 -4.00 -4.00 -7.00 -3.00 -4.00
Other Financing Activities, net
7.00 63 10 11 4.00 6.00 4.00 15 15 56 5.00
Effect of Exchange Rate Changes
15 -8.00 -2.00 - - 7.00 16 -2.00 1.00 -1.00 -3.00

Annual Balance Sheets for Textron

This table presents Textron's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 1/4/2020 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Total Assets
14,708 15,358 15,340 14,264 20,932 20,728 15,827 16,293 17,517 17,518 18,129
Total Current Assets
6,537 7,214 8,029 6,734 11,310 11,017 8,046 8,036 8,405 8,354 7,913
Cash & Equivalents
1,005 1,298 1,262 1,107 1,357 2,254 2,117 2,035 2,181 1,441 2,025
Note & Lease Receivable
- - - - - - 605 563 585 1,206 574
Accounts Receivable
1,047 1,064 2,182 1,024 921 787 838 855 868 949 823
Inventories, net
4,144 4,464 4,150 3,818 8,138 7,026 3,468 3,550 3,914 4,071 4,278
Other Current Assets
341 388 435 785 894 950 1,018 1,033 857 687 872
Plant, Property, & Equipment, net
2,492 2,581 2,721 2,615 5,054 5,032 2,538 2,523 2,477 2,529 0.00
Total Noncurrent Assets
5,679 5,563 5,409 4,915 4,568 4,679 5,243 5,734 5,974 6,558 9,557
Goodwill
2,023 2,113 2,364 2,218 2,150 2,157 2,149 2,283 2,295 2,288 2,321
Other Noncurrent Operating Assets
2,569 2,515 2,226 1,937 2,418 2,522 3,094 3,451 3,679 4,270 7,236
Total Liabilities & Shareholders' Equity
14,708 15,358 15,340 14,264 15,018 15,443 15,827 16,293 16,856 16,838 18,129
Total Liabilities
9,744 9,784 9,693 9,072 9,500 9,598 9,012 9,180 10,287 10,039 10,254
Total Current Liabilities
3,792 3,893 1,219 1,357 3,846 3,270 3,136 3,670 4,378 4,394 4,353
Short-Term Debt
262 363 14 258 561 509 6.00 7.00 357 357 5.00
Accounts Payable
1,063 1,273 1,205 1,099 1,378 776 786 1,018 1,023 943 1,185
Other Current Liabilities
- - - - 1,907 1,985 2,344 2,645 2,998 3,094 3,163
Total Noncurrent Liabilities
5,952 5,891 8,474 7,715 5,654 6,328 5,876 5,510 5,491 5,240 5,901
Long-Term Debt
3,348 3,317 3,898 3,526 3,249 3,860 3,761 3,550 3,517 3,231 3,873
Other Noncurrent Operating Liabilities
2,604 2,574 4,576 4,189 2,405 2,468 2,115 1,960 1,974 2,009 2,028
Total Equity & Noncontrolling Interests
4,964 5,574 5,647 5,192 5,518 5,845 6,815 7,113 6,987 7,204 7,875
Total Preferred & Common Equity
4,964 5,574 5,647 5,192 5,518 5,845 6,815 7,113 6,987 7,204 7,875
Total Common Equity
4,964 5,574 5,647 5,192 5,518 5,845 6,815 7,113 6,987 7,204 7,875
Common Stock
1,623 1,633 1,702 1,676 1,703 1,814 1,891 1,906 1,934 1,983 2,017
Retained Earnings
5,298 5,546 5,368 5,407 5,682 5,973 5,870 5,903 5,862 5,607 5,784
Treasury Stock
-559 - -48 -129 -20 -203 -157 -84 -165 -82 -55
Accumulated Other Comprehensive Income / (Loss)
-1,398 -1,605 -1,375 -1,762 -1,847 -1,739 -789 -612 -644 -304 129

Quarterly Balance Sheets for Textron

This table presents Textron's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 4/4/2026 7/4/2026
Total Assets
16,492 17,517 16,414 16,427 16,452 17,518 16,942 17,076 17,381 18,141 18,134
Total Current Assets
7,585 8,405 7,304 7,322 7,337 7,751 7,233 7,344 7,742 7,961 7,981
Cash & Equivalents
1,716 2,181 1,466 1,411 1,347 1,441 1,245 1,434 1,522 1,610 1,606
Note & Lease Receivable
- 585 - - - 603 - - 596 580 524
Accounts Receivable
892 868 894 847 888 949 940 877 1,057 885 916
Inventories, net
4,207 3,914 4,267 4,381 4,410 4,071 4,270 4,338 4,464 4,560 4,720
Other Current Assets
815 857 755 749 750 687 829 777 775 1,007 909
Plant, Property, & Equipment, net
2,451 2,477 2,451 0.00 0.00 2,529 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
6,411 5,974 6,581 9,039 9,057 6,558 9,658 9,650 8,967 9,499 9,459
Goodwill
2,281 2,295 2,288 2,295 2,307 2,288 2,297 2,319 2,321 2,317 2,312
Other Noncurrent Operating Assets
3,531 3,679 3,711 6,159 6,155 4,270 6,751 6,746 6,646 7,182 7,147
Total Liabilities & Shareholders' Equity
16,492 16,856 16,414 16,427 16,452 16,838 16,942 17,076 17,381 18,141 18,134
Total Liabilities
9,425 10,287 9,483 9,575 9,501 10,039 9,667 9,643 9,888 10,139 10,080
Total Current Liabilities
4,387 4,378 4,395 4,456 4,359 4,394 4,389 4,360 4,579 4,685 4,662
Short-Term Debt
357 357 357 357 357 357 356 356 356 355 355
Accounts Payable
1,216 1,023 1,136 1,120 1,097 943 1,117 1,101 1,199 1,288 1,215
Other Current Liabilities
2,814 2,998 2,902 2,979 2,905 3,094 2,916 2,903 3,024 3,042 3,092
Total Noncurrent Liabilities
5,038 5,491 5,088 5,119 5,142 5,240 5,278 5,283 5,309 5,454 5,418
Long-Term Debt
3,174 3,517 3,160 3,226 3,225 3,231 3,378 3,378 3,378 3,450 3,450
Other Noncurrent Operating Liabilities
1,864 1,974 1,928 1,893 1,917 2,009 1,900 1,905 1,931 2,004 1,968
Total Equity & Noncontrolling Interests
7,067 6,987 6,931 6,852 6,951 7,204 7,275 7,433 7,493 8,002 8,054
Total Preferred & Common Equity
7,067 6,987 6,931 6,852 6,951 7,204 7,275 7,433 7,493 8,002 8,054
Total Common Equity
7,067 6,987 6,931 6,852 6,951 7,204 7,275 7,433 7,493 8,002 8,054
Common Stock
2,057 1,934 2,037 2,075 2,111 1,983 2,028 2,064 2,106 2,113 2,148
Retained Earnings
6,614 5,862 6,059 6,314 6,533 5,607 5,811 6,052 6,282 6,001 6,245
Treasury Stock
-976 -165 -484 -844 -1,061 -82 -299 -514 -722 -223 -434
Accumulated Other Comprehensive Income / (Loss)
-628 -644 -681 -693 -632 -304 -265 -169 -173 111 95

Annual Metrics And Ratios for Textron

This table displays calculated financial ratios and metrics derived from Textron's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 1/4/2020 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-3.28% 2.72% 2.97% -1.59% -2.45% -14.52% 6.27% 3.93% 6.33% 0.14% 8.01%
EBITDA Growth
6.52% -6.37% -9.67% 46.75% -31.66% -38.22% 48.51% 21.99% 2.57% -8.79% -1.69%
EBIT Growth
9.20% -7.89% -13.62% 70.89% -39.23% -52.44% 91.07% 31.19% 3.65% -10.65% -4.13%
NOPAT Growth
10.67% 23.30% -63.95% 149.69% -10.38% -39.77% 46.25% 4.35% 31.79% -31.15% 19.06%
Net Income Growth
16.17% 38.02% -68.09% 298.05% -33.31% -62.09% 141.42% 15.42% 6.97% -10.53% 11.77%
EPS Growth
17.37% 41.20% 0.00% 0.00% 0.00% 0.00% 0.00% 21.52% 13.72% -5.04% 18.01%
Operating Cash Flow Growth
-9.77% -15.14% 1.19% 18.27% -8.40% -24.26% 108.07% -6.88% -14.92% -19.91% 29.39%
Free Cash Flow Firm Growth
357.00% 8.52% -227.64% 370.99% -341.18% 121.74% 386.16% -89.47% 62.70% -99.07% 177.64%
Invested Capital Growth
3.35% 5.11% 14.58% -13.68% 76.45% -4.61% -36.09% 2.01% 0.52% 7.73% 3.50%
Revenue Q/Q Growth
-1.27% -0.71% 1.37% -1.88% 2.14% -3.06% -2.71% 2.50% 1.91% -2.00% 3.95%
EBITDA Q/Q Growth
-0.31% -0.79% -6.88% 7.46% 29.33% 21.07% -8.18% 6.15% 15.23% 11.35% 14.59%
EBIT Q/Q Growth
0.00% -0.10% -9.66% 9.77% 48.82% 51.35% -11.20% 8.08% 22.27% 16.20% 20.41%
NOPAT Q/Q Growth
1.02% -1.27% -51.80% -1.61% 50.86% 68.89% -19.29% -13.95% 21.74% -10.37% 16.75%
Net Income Q/Q Growth
2.05% -1.23% -51.04% 40.46% -5.45% 13.60% -3.74% 2.26% -2.95% -6.47% 11.37%
EPS Q/Q Growth
2.46% -0.84% 0.00% 0.00% 0.00% 0.00% 0.00% 3.62% 0.00% 0.00% 12.06%
Operating Cash Flow Q/Q Growth
3.12% 13.08% -16.65% -14.25% 59.94% -22.42% -8.27% 7.36% 1.77% -9.22% 24.01%
Free Cash Flow Firm Q/Q Growth
77.72% 356.99% -198.16% -59.38% -6,201.34% 6.02% 234.73% 209.62% 154.68% -98.07% 164.83%
Invested Capital Q/Q Growth
-32.96% -36.64% -27.08% -3.04% 62.00% 69.92% 20.21% 2.30% -2.27% 1.80% 6.15%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
18.21% 18.06% 16.70% 17.02% 16.32% 13.36% 16.84% 20.75% 20.81% 18.26% 18.21%
EBITDA Margin
11.93% 10.87% 9.54% 14.22% 9.96% 7.20% 10.06% 11.81% 11.39% 10.38% 9.45%
Operating Margin
8.49% 7.62% 6.39% 7.37% 6.91% 3.85% 6.78% 6.86% 8.51% 5.67% 6.74%
EBIT Margin
8.49% 7.62% 6.39% 11.09% 6.91% 3.85% 6.91% 8.73% 8.51% 7.59% 6.74%
Profit (Net Income) Margin
5.19% 6.98% 2.16% 8.75% 5.98% 2.65% 6.02% 6.69% 6.73% 6.01% 6.22%
Tax Burden Percent
71.78% 109.82% 40.29% 88.29% 86.52% 109.57% 85.45% 84.74% 84.73% 87.38% 81.00%
Interest Burden Percent
85.18% 83.43% 84.01% 89.29% 100.00% 62.95% 101.99% 90.47% 93.38% 90.67% 114.04%
Effective Tax Rate
28.12% 3.77% 59.84% 11.71% 13.48% -9.57% 14.43% 15.16% 15.18% 12.51% 18.82%
Return on Invested Capital (ROIC)
11.01% 13.02% 4.27% 10.71% 7.49% 3.62% 6.61% 8.76% 11.40% 7.54% 7.99%
ROIC Less NNEP Spread (ROIC-NNEP)
6.67% 11.07% 2.31% 20.88% 7.49% 1.31% 7.23% 15.81% 7.28% 15.05% 12.30%
Return on Net Nonoperating Assets (RNNOA)
4.09% 5.24% 1.20% 11.84% 7.73% 1.82% 5.17% 3.60% 1.66% 4.07% 4.22%
Return on Equity (ROE)
15.09% 18.26% 5.47% 22.55% 15.22% 5.44% 11.79% 12.36% 13.06% 11.61% 12.22%
Cash Return on Invested Capital (CROIC)
7.71% 8.03% -9.32% 25.39% -47.82% 8.34% 50.65% 6.77% 10.88% 0.10% 4.56%
Operating Return on Assets (OROA)
7.78% 6.98% 5.91% 10.47% 5.35% 2.15% 4.68% 6.99% 6.89% 5.94% 5.49%
Return on Assets (ROA)
4.76% 6.40% 2.00% 8.26% 4.63% 1.48% 4.08% 5.36% 5.45% 4.70% 5.07%
Return on Common Equity (ROCE)
15.09% 18.26% 5.47% 22.55% 15.22% 5.44% 11.79% 12.36% 13.06% 11.61% 12.22%
Return on Equity Simple (ROE_SIMPLE)
14.04% 17.26% 5.44% 23.54% 14.77% 5.29% 10.95% 12.10% 13.18% 11.44% 0.00%
Net Operating Profit after Tax (NOPAT)
819 1,010 364 909 815 491 718 749 987 680 809
NOPAT Margin
6.11% 7.33% 2.57% 6.51% 5.98% 4.21% 5.80% 5.82% 7.22% 4.96% 5.47%
Net Nonoperating Expense Percent (NNEP)
4.33% 1.94% 1.96% -10.17% 0.00% 2.31% -0.62% -7.05% 4.13% -7.51% -4.31%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 7.02% 9.09% 6.30% 6.89%
Cost of Revenue to Revenue
81.79% 81.94% 83.30% 82.98% 83.68% 86.64% 83.16% 79.25% 79.19% 81.74% 81.79%
SG&A Expenses to Revenue
9.71% 9.55% 9.40% 9.13% 8.45% 8.97% 9.86% 9.22% 8.95% 8.44% 7.93%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.67% 4.17% 3.58% 3.52%
Operating Expenses to Revenue
9.71% 10.44% 10.31% 9.65% 9.41% 9.52% 10.06% 13.89% 12.31% 12.59% 11.47%
Earnings before Interest and Taxes (EBIT)
1,140 1,050 907 1,550 942 448 856 1,123 1,164 1,040 997
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,601 1,499 1,354 1,987 1,358 839 1,246 1,520 1,559 1,422 1,398
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.29 2.33 2.62 2.12 1.84 1.89 2.49 2.07 2.25 1.99 1.95
Price to Tangible Book Value (P/TBV)
3.86 3.75 4.50 3.70 3.01 2.99 3.64 3.05 3.36 2.91 2.76
Price to Revenue (P/Rev)
0.85 0.94 1.04 0.79 0.74 0.95 1.37 1.15 1.15 1.05 1.04
Price to Earnings (P/E)
16.29 13.50 48.13 9.01 12.46 35.67 22.75 17.13 17.10 17.38 16.66
Dividend Yield
0.19% 0.17% 0.14% 0.18% 0.18% 0.17% 0.10% 0.11% 0.10% 0.10% 0.09%
Earnings Yield
6.14% 7.41% 2.08% 11.10% 8.03% 2.80% 4.39% 5.84% 5.85% 5.75% 6.00%
Enterprise Value to Invested Capital (EV/IC)
1.84 1.93 1.91 1.74 0.91 0.99 2.20 1.88 2.01 1.76 1.67
Enterprise Value to Revenue (EV/Rev)
1.04 1.11 1.23 0.98 0.92 1.13 1.50 1.26 1.27 1.20 1.16
Enterprise Value to EBITDA (EV/EBITDA)
8.72 10.25 12.87 6.89 9.28 15.66 14.95 10.71 11.19 11.58 12.30
Enterprise Value to EBIT (EV/EBIT)
12.25 14.64 19.21 8.83 13.38 29.32 21.76 14.49 14.98 15.84 17.25
Enterprise Value to NOPAT (EV/NOPAT)
17.03 15.21 47.84 15.05 15.47 26.76 25.94 21.72 17.67 24.23 21.24
Enterprise Value to Operating Cash Flow (EV/OCF)
12.81 16.61 18.62 12.36 12.43 17.10 11.66 10.94 13.78 16.24 13.10
Enterprise Value to Free Cash Flow (EV/FCFF)
24.30 24.65 0.00 6.35 0.00 11.62 3.39 28.10 18.51 1,877.60 37.27
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.73 0.66 0.69 0.73 0.69 0.75 0.55 0.50 0.55 0.50 0.49
Long-Term Debt to Equity
0.67 0.60 0.69 0.68 0.59 0.66 0.55 0.50 0.50 0.45 0.49
Financial Leverage
0.61 0.47 0.52 0.57 1.03 1.39 0.71 0.23 0.23 0.27 0.34
Leverage Ratio
3.17 2.85 2.74 2.73 3.29 3.67 2.89 2.31 2.40 2.47 2.41
Compound Leverage Factor
2.70 2.38 2.30 2.44 3.29 2.31 2.94 2.09 2.24 2.24 2.75
Debt to Total Capital
42.10% 39.77% 40.92% 42.16% 40.84% 42.77% 35.60% 33.34% 35.67% 33.25% 33.00%
Short-Term Debt to Total Capital
3.06% 3.92% 0.15% 2.87% 6.01% 4.98% 0.06% 0.07% 3.29% 3.31% 0.04%
Long-Term Debt to Total Capital
39.05% 35.84% 40.78% 39.28% 34.83% 37.79% 35.54% 33.27% 32.38% 29.94% 32.95%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
57.90% 60.23% 59.08% 57.84% 59.16% 57.23% 64.40% 66.66% 64.33% 66.75% 67.00%
Debt to EBITDA
2.25 2.46 2.89 1.90 2.81 5.21 3.02 2.34 2.48 2.52 2.77
Net Debt to EBITDA
1.63 1.59 1.96 1.35 1.81 2.52 1.32 1.00 1.09 1.51 1.33
Long-Term Debt to EBITDA
2.09 2.21 2.88 1.77 2.39 4.60 3.02 2.34 2.26 2.27 2.77
Debt to NOPAT
4.41 3.64 10.74 4.16 4.67 8.90 5.25 4.75 3.92 5.28 4.79
Net Debt to NOPAT
3.18 2.36 7.28 2.94 3.01 4.31 2.30 2.03 1.71 3.16 2.29
Long-Term Debt to NOPAT
4.09 3.28 10.70 3.88 3.99 7.86 5.24 4.74 3.56 4.75 4.79
Altman Z-Score
2.60 2.68 3.06 3.05 2.25 2.17 2.98 2.81 2.66 2.51 2.56
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.72 1.85 6.59 4.96 2.94 3.37 2.57 2.19 1.92 1.76 2.10
Quick Ratio
0.54 0.61 2.83 1.57 0.59 0.93 1.14 0.94 0.83 0.68 0.92
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
574 623 -796 2,156 -5,201 1,131 5,498 579 942 8.77 461
Operating Cash Flow to CapEx
259.52% 207.40% 221.28% 311.83% 307.27% 270.42% 429.57% 448.19% 329.69% 281.67% 350.80%
Free Cash Flow to Firm to Interest Expense
3.40 3.58 -4.57 12.99 0.00 6.81 38.72 5.41 12.24 0.09 3.66
Operating Cash Flow to Interest Expense
6.45 5.32 5.38 6.67 0.00 4.63 11.25 13.91 16.44 10.45 10.41
Operating Cash Flow Less CapEx to Interest Expense
3.96 2.75 2.95 4.53 0.00 2.92 8.63 10.80 11.45 6.74 7.44
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.92 0.92 0.93 0.94 0.77 0.56 0.68 0.80 0.81 0.78 0.81
Accounts Receivable Turnover
12.89 13.06 8.75 8.72 14.02 13.64 15.24 15.20 15.88 15.08 16.70
Inventory Turnover
2.72 2.63 2.75 2.91 1.91 1.33 1.96 2.91 2.90 2.81 2.90
Fixed Asset Turnover
5.38 5.44 5.36 5.24 3.55 2.31 3.27 5.09 5.47 5.47 5.78
Accounts Payable Turnover
10.57 9.67 9.55 10.06 9.21 9.37 13.18 11.31 10.62 11.39 11.38
Days Sales Outstanding (DSO)
28.31 27.94 41.72 41.88 26.04 26.75 23.95 24.01 22.98 24.20 21.85
Days Inventory Outstanding (DIO)
134.18 139.05 132.92 125.42 191.30 274.17 185.99 125.58 125.72 130.11 125.88
Days Payable Outstanding (DPO)
34.53 37.73 38.24 36.27 39.63 38.94 27.68 32.28 34.38 32.04 32.09
Cash Conversion Cycle (CCC)
127.96 129.26 136.41 131.03 177.71 261.98 182.26 117.31 114.32 122.28 115.65
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
7,569 7,956 9,116 7,869 13,885 13,245 8,465 8,635 8,680 9,351 10,302
Invested Capital Turnover
1.80 1.78 1.66 1.65 1.25 0.86 1.14 1.51 1.58 1.52 1.46
Increase / (Decrease) in Invested Capital
245 387 1,160 -1,247 6,016 -640 -4,780 170 45 671 348
Enterprise Value (EV)
13,960 15,367 17,426 13,685 12,606 13,136 18,625 16,273 17,441 16,470 17,193
Market Capitalization
11,355 12,985 14,776 11,008 10,153 11,021 16,975 14,751 15,748 14,323 15,340
Book Value per Share
$18.14 $20.63 $21.44 $21.37 $24.17 $25.54 $30.92 $34.07 $35.65 $38.83 $44.69
Tangible Book Value per Share
$10.75 $12.81 $12.46 $12.24 $14.75 $16.11 $21.17 $23.14 $23.94 $26.50 $31.52
Total Capital
8,574 9,254 9,559 8,976 9,328 10,214 10,582 10,670 10,861 10,792 11,753
Total Debt
3,610 3,680 3,912 3,784 3,810 4,369 3,767 3,557 3,874 3,588 3,878
Total Long-Term Debt
3,348 3,317 3,898 3,526 3,249 3,860 3,761 3,550 3,517 3,231 3,873
Net Debt
2,605 2,382 2,650 2,677 2,453 2,115 1,650 1,522 1,693 2,147 1,853
Capital Expenditures (CapEx)
420 446 423 355 330 284 372 332 384 360 374
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2,002 2,386 5,562 4,528 6,668 6,002 2,799 2,338 2,203 2,273 2,773
Debt-free Net Working Capital (DFNWC)
3,007 3,684 6,824 5,635 8,025 8,256 4,916 4,373 4,384 3,714 4,798
Net Working Capital (NWC)
2,745 3,321 6,810 5,377 7,464 7,747 4,910 4,366 4,027 3,357 4,793
Net Nonoperating Expense (NNE)
122 48 57 -313 0.00 182 -28 -112 66 -144 -112
Net Nonoperating Obligations (NNO)
2,605 2,382 3,469 2,677 8,367 7,400 1,650 1,522 1,693 2,147 2,427
Total Depreciation and Amortization (D&A)
461 449 447 437 416 391 390 397 395 382 401
Debt-free, Cash-free Net Working Capital to Revenue
14.91% 17.30% 39.17% 32.41% 48.92% 51.51% 22.61% 18.17% 16.10% 16.59% 18.74%
Debt-free Net Working Capital to Revenue
22.40% 26.72% 48.06% 40.33% 58.88% 70.86% 39.70% 33.98% 32.04% 27.11% 32.42%
Net Working Capital to Revenue
20.45% 24.09% 47.96% 38.48% 54.76% 66.49% 39.65% 33.93% 29.43% 24.50% 32.39%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $4.88 $0.00 $0.00 $3.33 $0.00 $4.61 $4.38 $5.15
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 234.68M 228.05M 226.28M 216.68M 205.22M 192.85M 182.57M 174.16M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $4.83 $0.00 $0.00 $3.30 $0.00 $4.56 $4.33 $5.11
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 234.68M 228.05M 226.28M 216.68M 205.22M 192.85M 182.57M 174.16M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 234.68M 228.05M 226.28M 216.68M 205.22M 192.85M 182.57M 174.16M
Normalized Net Operating Profit after Tax (NOPAT)
819 1,129 726 974 877 417 739 749 1,094 748 813
Normalized NOPAT Margin
6.11% 8.19% 5.11% 6.97% 6.44% 3.57% 5.97% 5.82% 8.00% 5.46% 5.49%
Pre Tax Income Margin
7.23% 6.35% 5.37% 9.91% 6.91% 2.42% 7.05% 7.89% 7.94% 6.88% 7.68%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
6.75 6.03 5.21 9.34 0.00 2.70 6.03 10.50 15.12 10.72 7.91
NOPAT to Interest Expense
4.85 5.81 2.09 5.48 0.00 2.96 5.06 7.00 12.82 7.01 6.42
EBIT Less CapEx to Interest Expense
4.26 3.47 2.78 7.20 0.00 0.99 3.41 7.39 10.13 7.01 4.94
NOPAT Less CapEx to Interest Expense
2.36 3.24 -0.34 3.34 0.00 1.25 2.44 3.90 7.84 3.30 3.46
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
3.16% 2.29% 6.84% 1.64% 2.21% 5.83% 2.41% 1.97% 1.74% 1.46% 1.95%
Augmented Payout Ratio
34.58% 27.34% 196.42% 147.55% 63.93% 65.05% 125.87% 102.67% 128.56% 137.62% 91.21%

Quarterly Metrics And Ratios for Textron

This table displays calculated financial ratios and metrics derived from Textron's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 1/3/2026 4/4/2026 7/4/2026
DEI Shares Outstanding
- - - - - - - - - 174,162,437.00 173,888,981.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 174,162,437.00 173,888,981.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.26 1.43
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.04% 3.67% 3.01% 2.51% -7.17% 5.45% 5.36% 5.11% 15.55% 11.77% 2.99%
EBITDA Growth
141.10% 1.77% -2.45% -9.55% -100.85% 0.84% -1.37% 16.89% 1,047.06% 9.67% -0.23%
EBIT Growth
572.97% 4.05% 0.00% -13.13% -142.57% -0.37% -4.60% 24.46% 140.83% 11.48% 1.51%
NOPAT Growth
562.14% 4.88% 0.70% -13.98% -152.96% 0.90% -3.53% 4.59% 132.09% 6.95% 1.74%
Net Income Growth
-12.39% 5.24% -1.52% -17.10% -28.79% 2.99% -5.41% 4.93% 66.67% 6.28% 1.22%
EPS Growth
0.00% 11.96% 3.85% 0.00% 0.00% 9.71% 0.00% 11.02% 71.43% 10.62% 5.19%
Operating Cash Flow Growth
4.17% -104.29% 23.99% -19.38% -18.76% -1,671.43% 5.45% 67.79% 56.95% 5.65% -21.45%
Free Cash Flow Firm Growth
223.99% -100.17% 581.44% 62.59% -560.63% -8,147.63% -676.39% -351.25% 78.15% 66.37% 44.14%
Invested Capital Growth
0.52% 2.55% 2.31% 3.42% 7.73% 8.71% 7.86% 5.65% 3.50% 4.43% 5.34%
Revenue Q/Q Growth
16.42% -19.45% 12.50% -2.84% 5.43% -8.50% 12.40% -3.07% 15.91% -11.50% 3.57%
EBITDA Q/Q Growth
-15.99% 200.00% 26.96% -13.47% -100.79% 12,166.67% 19.34% 2.55% -63.66% 146.58% 8.56%
EBIT Q/Q Growth
-22.19% 2,041.67% 35.41% -20.11% -138.13% 354.72% 22.96% 4.22% -85.84% 514.29% 11.96%
NOPAT Q/Q Growth
-24.67% 1,999.30% 28.52% -12.18% -146.38% 303.27% 16.53% -4.78% -83.89% 498.38% 10.85%
Net Income Q/Q Growth
-26.39% 1.52% 28.86% -13.90% -36.77% 46.81% 18.36% -4.49% 0.43% -6.38% 12.73%
EPS Q/Q Growth
0.00% 4.04% 31.07% 0.00% 0.00% 0.00% 19.47% -2.96% 0.76% -5.30% 13.60%
Operating Cash Flow Q/Q Growth
112.79% -101.28% 5,342.86% -43.32% 114.42% -127.80% 412.10% -9.82% 100.57% -116.71% 359.83%
Free Cash Flow Firm Q/Q Growth
209.95% 85.45% 1,611.00% -176.18% -1,253.79% 29.93% 20.24% 40.36% -17.14% 39.66% -32.49%
Invested Capital Q/Q Growth
-2.27% 3.48% 0.47% 1.80% 1.80% 4.42% -0.32% -0.29% 6.15% -1.02% 0.55%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
31.17% 16.62% 16.67% 14.36% 24.94% 19.18% 19.08% 18.16% 16.72% 18.19% 18.13%
EBITDA Margin
9.04% 11.00% 12.42% 11.06% -0.08% 10.95% 11.63% 12.30% 3.86% 10.74% 11.26%
Operating Margin
6.40% 8.20% 9.87% 8.11% -2.93% 8.17% 8.93% 9.61% 1.17% 8.15% 8.81%
EBIT Margin
6.40% 8.20% 9.87% 8.11% -2.93% 8.17% 8.93% 9.61% 1.17% 8.15% 8.81%
Profit (Net Income) Margin
5.09% 6.41% 7.34% 6.51% 3.90% 6.26% 6.59% 6.50% 5.63% 5.95% 6.48%
Tax Burden Percent
86.09% 84.81% 80.19% 88.49% 107.63% 85.89% 81.40% 74.05% 84.23% 82.40% 81.58%
Interest Burden Percent
92.37% 92.22% 92.82% 90.65% -123.58% 89.26% 90.66% 91.33% 569.39% 88.70% 90.21%
Effective Tax Rate
13.48% 15.19% 19.50% 11.51% -7.63% 14.11% 18.60% 25.63% 15.41% 17.60% 18.42%
Return on Invested Capital (ROIC)
8.75% 10.81% 12.37% 11.11% -4.80% 10.38% 10.90% 10.77% 1.45% 10.21% 11.00%
ROIC Less NNEP Spread (ROIC-NNEP)
7.66% 9.92% 11.30% 9.97% 8.49% 9.29% 9.78% 9.72% 8.93% 9.02% 9.80%
Return on Net Nonoperating Assets (RNNOA)
1.75% 2.71% 3.22% 2.88% 2.30% 2.97% 3.06% 2.99% 3.07% 2.77% 2.85%
Return on Equity (ROE)
10.50% 13.52% 15.59% 13.99% -2.50% 13.35% 13.96% 13.76% 4.52% 12.98% 13.85%
Cash Return on Invested Capital (CROIC)
10.88% 6.46% 6.66% 5.03% 0.10% -1.08% -0.41% 1.84% 4.56% 3.95% 3.12%
Operating Return on Assets (OROA)
5.18% 6.89% 8.33% 6.89% -2.29% 6.79% 7.50% 8.08% 0.96% 7.05% 7.65%
Return on Assets (ROA)
4.12% 5.39% 6.20% 5.52% 3.05% 5.21% 5.53% 5.47% 4.59% 5.16% 5.63%
Return on Common Equity (ROCE)
10.50% 13.52% 15.59% 13.99% -2.50% 13.35% 13.96% 13.76% 4.52% 12.98% 13.85%
Return on Equity Simple (ROE_SIMPLE)
0.00% 13.43% 13.53% 12.67% 0.00% 11.41% 10.98% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
215 218 280 246 -114 232 270 257 41 248 275
NOPAT Margin
5.54% 6.95% 7.94% 7.18% -3.16% 7.01% 7.27% 7.14% 0.99% 6.71% 7.18%
Net Nonoperating Expense Percent (NNEP)
1.08% 0.89% 1.07% 1.14% -13.29% 1.10% 1.13% 1.05% -7.48% 1.20% 1.20%
Return On Investment Capital (ROIC_SIMPLE)
1.98% - - - -1.06% 2.11% 2.42% 2.29% 0.35% 2.10% 2.32%
Cost of Revenue to Revenue
68.83% 83.38% 83.33% 85.64% 75.06% 80.82% 80.92% 81.84% 83.28% 81.81% 81.87%
SG&A Expenses to Revenue
8.43% 10.08% 8.31% 8.23% 7.33% 9.01% 8.15% 7.13% 7.54% 8.69% 8.13%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 3.99% 3.69% 3.28% 3.21% 3.25% 3.03%
Operating Expenses to Revenue
24.77% 8.42% 6.80% 6.24% 27.87% 11.01% 10.15% 8.55% 15.54% 10.04% 9.33%
Earnings before Interest and Taxes (EBIT)
249 257 348 278 -106 270 332 346 49 301 337
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
352 345 438 379 -3.00 362 432 443 161 397 431
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.25 2.71 2.39 2.37 1.99 1.83 1.95 1.99 1.95 1.92 2.00
Price to Tangible Book Value (P/TBV)
3.36 4.05 3.59 3.54 2.91 2.68 2.84 2.88 2.76 2.70 2.80
Price to Revenue (P/Rev)
1.15 1.36 1.18 1.18 1.05 0.96 1.03 1.05 1.04 1.01 1.05
Price to Earnings (P/E)
17.10 20.20 17.66 18.66 17.38 16.33 18.09 18.30 16.66 16.42 17.17
Dividend Yield
0.10% 0.08% 0.09% 0.09% 0.10% 0.11% 0.10% 0.10% 0.09% 0.09% 0.09%
Earnings Yield
5.85% 4.95% 5.66% 5.36% 5.75% 6.12% 5.53% 5.46% 6.00% 6.09% 5.83%
Enterprise Value to Invested Capital (EV/IC)
2.01 2.32 2.06 2.03 1.76 1.62 1.73 1.76 1.67 1.72 1.78
Enterprise Value to Revenue (EV/Rev)
1.27 1.51 1.33 1.34 1.20 1.14 1.20 1.20 1.16 1.15 1.20
Enterprise Value to EBITDA (EV/EBITDA)
11.19 15.70 14.08 14.63 11.58 13.61 14.54 14.01 12.30 12.23 12.77
Enterprise Value to EBIT (EV/EBIT)
14.98 22.26 19.79 20.87 15.84 20.38 22.11 20.64 17.25 17.05 17.70
Enterprise Value to NOPAT (EV/NOPAT)
17.67 26.20 23.24 24.62 24.23 23.23 25.06 24.65 21.24 21.19 21.98
Enterprise Value to Operating Cash Flow (EV/OCF)
13.78 19.03 15.89 16.72 16.24 17.63 18.33 16.15 13.10 13.29 14.79
Enterprise Value to Free Cash Flow (EV/FCFF)
18.51 36.39 31.23 41.10 1,877.60 0.00 0.00 98.10 37.27 44.45 58.62
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.55 0.51 0.52 0.52 0.50 0.51 0.50 0.50 0.49 0.48 0.47
Long-Term Debt to Equity
0.50 0.46 0.47 0.46 0.45 0.46 0.45 0.45 0.49 0.43 0.43
Financial Leverage
0.23 0.27 0.29 0.29 0.27 0.32 0.31 0.31 0.34 0.31 0.29
Leverage Ratio
2.40 2.35 2.37 2.35 2.47 2.35 2.35 2.34 2.41 2.30 2.27
Compound Leverage Factor
2.21 2.17 2.20 2.13 -3.05 2.10 2.13 2.14 13.72 2.04 2.05
Debt to Total Capital
35.67% 33.66% 34.34% 34.01% 33.25% 33.92% 33.44% 33.26% 33.00% 32.23% 32.09%
Short-Term Debt to Total Capital
3.29% 3.42% 3.42% 3.39% 3.31% 3.23% 3.19% 3.17% 0.04% 3.01% 2.99%
Long-Term Debt to Total Capital
32.38% 30.25% 30.92% 30.62% 29.94% 30.68% 30.25% 30.09% 32.95% 29.22% 29.09%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
64.33% 66.34% 65.66% 65.99% 66.75% 66.08% 66.56% 66.74% 67.00% 67.77% 67.91%
Debt to EBITDA
2.48 2.65 2.72 2.81 2.52 3.21 3.23 3.06 2.77 2.66 2.66
Net Debt to EBITDA
1.09 1.54 1.65 1.75 1.51 2.14 1.99 1.81 1.33 1.53 1.54
Long-Term Debt to EBITDA
2.26 2.38 2.45 2.53 2.27 2.91 2.92 2.77 2.77 2.41 2.41
Debt to NOPAT
3.92 4.42 4.49 4.72 5.28 5.48 5.57 5.39 4.79 4.60 4.57
Net Debt to NOPAT
1.71 2.58 2.72 2.95 3.16 3.66 3.43 3.19 2.29 2.65 2.64
Long-Term Debt to NOPAT
3.56 3.97 4.04 4.25 4.75 4.96 5.04 4.87 4.79 4.17 4.15
Altman Z-Score
2.49 2.81 2.69 2.72 2.30 2.38 2.50 2.51 2.40 2.48 2.56
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.92 1.66 1.64 1.68 1.76 1.65 1.68 1.69 2.10 1.70 1.71
Quick Ratio
0.83 0.54 0.51 0.51 0.68 0.50 0.53 0.69 0.92 0.66 0.65
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
170 -5.04 76 -58 -785 -550 -439 -262 -307 -185 -245
Operating Cash Flow to CapEx
334.76% -11.11% 495.95% 292.96% 293.42% -221.43% 560.87% 459.21% 404.62% -89.31% 334.07%
Free Cash Flow to Firm to Interest Expense
8.97 -0.25 3.05 -2.23 -30.20 -18.97 -14.15 -8.72 -8.52 -5.44 -7.43
Operating Cash Flow to Interest Expense
28.89 -0.35 14.68 8.00 17.15 -4.28 12.48 11.63 19.44 -3.44 9.21
Operating Cash Flow Less CapEx to Interest Expense
20.26 -3.50 11.72 5.27 11.31 -6.21 10.26 9.10 14.64 -7.29 6.45
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.81 0.84 0.84 0.85 0.78 0.83 0.84 0.84 0.81 0.87 0.87
Accounts Receivable Turnover
15.88 15.14 15.44 15.71 15.08 15.13 16.31 14.64 16.70 16.64 17.07
Inventory Turnover
2.90 2.80 2.73 2.72 2.81 2.67 2.66 2.64 2.90 2.82 2.78
Fixed Asset Turnover
5.47 5.57 0.00 0.00 5.47 0.00 0.00 0.00 5.78 0.00 0.00
Accounts Payable Turnover
10.62 9.51 9.87 10.15 11.39 10.12 10.42 10.20 11.38 10.36 10.86
Days Sales Outstanding (DSO)
22.98 24.11 23.64 23.24 24.20 24.13 22.37 24.93 21.85 21.93 21.39
Days Inventory Outstanding (DIO)
125.72 130.28 133.77 133.99 130.11 136.64 137.47 138.25 125.88 129.38 131.40
Days Payable Outstanding (DPO)
34.38 38.40 36.99 35.97 32.04 36.06 35.02 35.77 32.09 35.24 33.60
Cash Conversion Cycle (CCC)
114.32 115.99 120.43 121.26 122.28 124.71 124.83 127.42 115.65 116.07 119.19
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
8,680 8,982 9,024 9,186 9,351 9,764 9,733 9,705 10,302 10,197 10,253
Invested Capital Turnover
1.58 1.56 1.56 1.55 1.52 1.48 1.50 1.51 1.46 1.52 1.53
Increase / (Decrease) in Invested Capital
45 223 204 304 671 782 709 519 348 433 520
Enterprise Value (EV)
17,441 20,854 18,545 18,676 16,470 15,817 16,804 17,090 17,193 17,530 18,284
Market Capitalization
15,748 18,803 16,373 16,441 14,323 13,328 14,504 14,878 15,340 15,335 16,085
Book Value per Share
$35.65 $36.35 $35.93 $37.10 $38.83 $39.85 $41.17 $42.05 $44.69 $45.95 $46.32
Tangible Book Value per Share
$23.94 $24.35 $23.90 $24.79 $26.50 $27.27 $28.33 $29.02 $31.52 $32.64 $33.02
Total Capital
10,861 10,448 10,435 10,533 10,792 11,009 11,167 11,227 11,753 11,807 11,859
Total Debt
3,874 3,517 3,583 3,582 3,588 3,734 3,734 3,734 3,878 3,805 3,805
Total Long-Term Debt
3,517 3,160 3,226 3,225 3,231 3,378 3,378 3,378 3,873 3,450 3,450
Net Debt
1,693 2,051 2,172 2,235 2,147 2,489 2,300 2,212 1,853 2,195 2,199
Capital Expenditures (CapEx)
164 63 74 71 152 56 69 76 173 131 91
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2,203 1,800 1,812 1,988 2,273 1,955 1,906 1,997 2,773 2,021 2,068
Debt-free Net Working Capital (DFNWC)
4,384 3,266 3,223 3,335 3,714 3,200 3,340 3,519 4,798 3,631 3,674
Net Working Capital (NWC)
4,027 2,909 2,866 2,978 3,357 2,844 2,984 3,163 4,793 3,276 3,319
Net Nonoperating Expense (NNE)
17 17 21 23 -255 25 25 23 -194 28 27
Net Nonoperating Obligations (NNO)
1,693 2,051 2,172 2,235 2,147 2,489 2,300 2,212 2,427 2,195 2,199
Total Depreciation and Amortization (D&A)
103 88 90 101 103 92 100 97 112 96 94
Debt-free, Cash-free Net Working Capital to Revenue
16.10% 13.05% 13.04% 14.22% 16.59% 14.09% 13.55% 14.03% 18.74% 13.31% 13.52%
Debt-free Net Working Capital to Revenue
32.04% 23.68% 23.19% 23.85% 27.11% 23.07% 23.75% 24.72% 32.42% 23.91% 24.01%
Net Working Capital to Revenue
29.43% 21.09% 20.62% 21.30% 24.50% 20.50% 21.22% 22.22% 32.39% 21.57% 21.69%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $1.04 $1.37 $0.00 $0.00 $1.14 $1.36 $1.32 $1.33 $1.26 $1.43
Adjusted Weighted Average Basic Shares Outstanding
192.85M 190.70M 187.36M 185.51M 182.57M 180.54M 178.21M 176.22M 174.16M 173.89M 171.99M
Adjusted Diluted Earnings per Share
$0.00 $1.03 $1.35 $0.00 $0.00 $1.13 $1.35 $1.31 $1.32 $1.25 $1.42
Adjusted Weighted Average Diluted Shares Outstanding
192.85M 190.70M 187.36M 185.51M 182.57M 180.54M 178.21M 176.22M 174.16M 173.89M 171.99M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
192.85M 190.70M 187.36M 185.51M 182.57M 180.54M 178.21M 176.22M 174.16M 173.89M 171.99M
Normalized Net Operating Profit after Tax (NOPAT)
324 230 291 244 -37 232 273 257 41 248 275
Normalized NOPAT Margin
8.34% 7.33% 8.24% 7.13% -1.03% 7.01% 7.36% 7.14% 0.99% 6.71% 7.18%
Pre Tax Income Margin
5.91% 7.56% 9.16% 7.35% 3.63% 7.29% 8.10% 8.77% 6.68% 7.23% 7.94%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
13.11 12.85 13.92 10.69 -4.08 9.31 10.71 11.53 1.36 8.85 10.21
NOPAT to Interest Expense
11.34 10.90 11.21 9.46 -4.39 8.00 8.72 8.58 1.15 7.29 8.33
EBIT Less CapEx to Interest Expense
4.47 9.70 10.96 7.96 -9.92 7.38 8.48 9.00 -3.44 5.00 7.45
NOPAT Less CapEx to Interest Expense
2.71 7.75 8.25 6.73 -10.23 6.07 6.49 6.04 -3.65 3.44 5.57
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
1.74% 1.72% 1.73% 1.36% 1.46% 1.33% 1.35% 1.81% 1.95% 1.93% 1.92%
Augmented Payout Ratio
128.56% 120.73% 130.42% 134.51% 137.62% 124.22% 108.70% 106.65% 91.21% 84.90% 84.10%

Financials Breakdown Chart

Key Financial Trends

Textron’s latest quarter shows a company still profitable on an earnings basis, but with a notable cash flow setback and higher balance-sheet leverage compared with a year ago. In Q1 2026, revenue fell year over year, operating income improved modestly, and net income was stable. However, operating cash flow turned negative due to a large working-capital swing, while debt remains elevated and equity has been pressured by share repurchases and accumulated losses in AOCI.

  • Revenue held up reasonably well versus recent quarters: Q1 2026 revenue was $3.70 billion, up from $3.31 billion in Q1 2025, though below the prior quarter’s $4.18 billion seasonal peak.
  • Gross profit margin improved sequentially: gross profit of $672 million in Q1 2026 translated to a better margin than the prior quarter’s 16.7% and roughly in line with recent periods.
  • Operating income remained solid: Textron posted $301 million in operating income in Q1 2026, showing the business is still generating meaningful operating earnings.
  • EPS stayed healthy: diluted EPS came in at $1.25 in Q1 2026, down only slightly from $1.32 in Q4 2025 and above the $1.13 in Q1 2025.
  • Liquidity remains strong: the company ended Q1 2026 with $1.61 billion in cash and equivalents, giving it a decent near-term cash cushion.
  • Equity is still substantial: total common equity was $8.0 billion at the end of Q1 2026, slightly above Q3 2025 and Q1 2025 levels.
  • Revenue trend is choppy but not collapsing: over the last year, quarterly revenue has generally ranged from about $3.3 billion to $4.2 billion, suggesting a mixed but still sizable top line.
  • Share count has drifted down: weighted average diluted shares were 173.9 million in Q1 2026, below 180.5 million in Q1 2025, which supports EPS.
  • Capital spending remains moderate: Q1 2026 capex was $133 million, broadly consistent with Textron’s recent quarterly spending pattern.
  • Debt levels are still meaningful: short-term debt was $355 million and long-term debt was $3.45 billion in Q1 2026, so leverage remains an important factor to watch.
  • Operating cash flow turned negative in Q1 2026: net cash from operating activities was negative $117 million, a sharp deterioration from positive $700 million in Q4 2025.
  • Working capital was a major drag: changes in operating assets and liabilities reduced cash by $462 million in Q1 2026, which overwhelmed reported earnings.
  • Net cash from all activities was negative: total net change in cash and equivalents was negative $415 million in Q1 2026.
  • Inventory remains high: inventories were $4.56 billion at quarter-end, a large working-capital item that can pressure cash conversion.
  • Debt has moved up versus 2024: long-term debt was $3.45 billion in Q1 2026 versus $3.16 billion in Q1 2024, while equity hasn’t grown at the same pace.
  • AOCI has become more negative: accumulated other comprehensive income/loss was -$173 million in Q3 2025 and worsened to -$169 million in Q2 2025 / -$304 million in Q4 2024, indicating balance-sheet pressure from non-operating items.
  • Buybacks continue to consume cash: Textron repurchased $168 million of stock in Q1 2026, adding another cash use during a quarter when operating cash flow was already negative.

Bottom line: Textron’s earnings engine is still functioning, but the latest quarter highlights a weaker cash conversion profile and a balance sheet that relies on continued operating performance. For retail investors, the key question is whether the company can turn earnings back into sustained free cash flow while managing inventory, debt, and working capital more efficiently.

08/09/26 08:42 PM ETAI Generated. May Contain Errors.

Textron Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Textron's financial year ends in January. Their financial year 2026 ended on January 3, 2026.

The last 5 years of Textron's net income performance:
  • 2021: $746 million
  • 2022: $861 million
  • 2023: $921 million
  • 2024: $824 million
  • 2025: $921 million
Find out what analysts predict for Textron in the coming months.

Textron's total operating income in 2025 was $997 million, based on the following breakdown:
  • Total Gross Profit: $2.70 billion
  • Total Operating Expenses: $1.70 billion

Over the last 10 years, Textron's total revenue changed from $13.42 billion in 2015 to $14.80 billion in 2025, a change of 10.3%.

Textron's total liabilities were at $10.25 billion at the end of 2025, a 2.1% increase from 2024, and a 5.2% increase since 2015.

In the past 10 years, Textron's cash and equivalents has ranged from $1.01 billion in 2015 to $2.25 billion in 2020, and is currently $2.03 billion as of their latest financial filing in 2025.

Over the last 10 years, Textron's book value per share changed from 18.14 in 2015 to 44.69 in 2025, a change of 146.4%.



Financial statements for NYSE:TXT last updated on 7/28/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners