Go Pro

Tiga Acquisition (TINV) Financials

Tiga Acquisition logo
$15.25 -0.41 (-2.62%)
As of 09/4/2026
Annual Income Statements for Tiga Acquisition

Annual Income Statements for Tiga Acquisition

This table shows Tiga Acquisition's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
5.06 0.85 -56 -131 95
Consolidated Net Income / (Loss)
5.06 0.85 -56 -131 95
Net Income / (Loss) Continuing Operations
5.06 0.85 -56 -131 95
Total Pre-Tax Income
6.30 -0.01 -52 -118 119
Total Operating Income
24 13 55 93 126
Total Gross Profit
108 144 192 257 327
Total Revenue
146 195 260 345 440
Operating Revenue
146 195 260 345 440
Total Cost of Revenue
37 51 67 88 113
Operating Cost of Revenue
37 51 67 88 113
Total Operating Expenses
85 131 137 164 201
Selling, General & Admin Expense
31 75 80 115 143
Research & Development Expense
11 18 29 33 49
Depreciation Expense
43 38 27 17 8.86
Total Other Income / (Expense), net
-17 -13 -107 -211 -7.68
Interest Expense
19 32 12 0.00 0.00
Interest & Investment Income
- - -46 -26 -18
Other Income / (Expense), net
1.29 18 -50 -185 9.97
Income Tax Expense
1.24 -0.86 4.02 13 24
Basic Earnings per Share
$0.03 $0.01 ($0.32) ($0.74) $0.45
Weighted Average Basic Shares Outstanding
152.81M 157.88M 174.17M 175.88M 190.06M
Diluted Earnings per Share
$0.03 $0.01 ($0.32) ($0.74) $0.43
Weighted Average Diluted Shares Outstanding
152.87M 159.17M 174.17M 175.88M 195.18M
Weighted Average Basic & Diluted Shares Outstanding
34.50M 173.75M 175.06M 208.25M 185.15M

Quarterly Income Statements for Tiga Acquisition

This table shows Tiga Acquisition's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-45 -9.41 -22 25 -124 27 17 31 20 27 18
Consolidated Net Income / (Loss)
-45 -9.41 -22 25 -124 27 17 31 20 27 18
Net Income / (Loss) Continuing Operations
-45 -9.41 -22 25 -124 27 17 31 20 27 18
Total Pre-Tax Income
-43 -6.73 -17 30 -124 32 21 40 26 36 23
Total Operating Income
16 19 25 28 20 25 24 45 31 43 33
Total Gross Profit
54 56 61 66 74 69 77 87 94 97 104
Total Revenue
72 75 82 89 98 94 104 116 126 130 138
Operating Revenue
72 75 82 89 98 94 104 116 126 130 138
Total Cost of Revenue
18 20 21 23 24 25 27 29 32 33 35
Operating Cost of Revenue
18 20 21 23 24 25 27 29 32 33 35
Total Operating Expenses
37 36 37 38 53 44 52 42 63 55 71
Selling, General & Admin Expense
28 27 25 25 38 30 36 29 47 38 50
Research & Development Expense
4.35 5.74 7.75 8.81 11 10 13 11 15 16 20
Depreciation Expense
5.20 4.12 4.24 4.24 4.32 3.48 3.07 1.26 1.05 0.98 0.90
Total Other Income / (Expense), net
-60 -26 -42 1.89 -145 6.18 -3.05 -5.32 -5.48 -6.81 -9.61
Interest & Investment Income
- -7.19 -6.67 -6.40 - -3.88 -3.56 -4.67 -5.54 -6.61 -7.64
Other Income / (Expense), net
-38 -19 -35 8.29 -139 10 0.51 -0.65 0.06 -0.20 -1.97
Income Tax Expense
1.30 2.68 4.97 5.59 -0.53 4.55 4.65 9.09 5.57 9.17 5.15
Basic Earnings per Share
($0.26) ($0.05) ($0.13) $0.14 ($0.70) $0.14 $0.08 $0.16 $0.07 $0.15 $0.10
Weighted Average Basic Shares Outstanding
174.17M 175.52M 175.68M 176.03M 175.88M 189.77M 195.97M 189.71M 190.06M 183.32M 176.76M
Diluted Earnings per Share
($0.26) ($0.05) ($0.13) $0.09 ($0.65) $0.09 $0.08 $0.16 $0.10 $0.14 $0.10
Weighted Average Diluted Shares Outstanding
174.17M 175.52M 175.68M 179.96M 175.88M 201.05M 199.84M 192.56M 195.18M 185.09M 178.96M
Weighted Average Basic & Diluted Shares Outstanding
175.06M 175.68M 175.99M 176.61M 208.25M 195.88M 191.98M 184.73M 185.15M 177.73M 173.82M

Annual Cash Flow Statements for Tiga Acquisition

This table details how cash moves in and out of Tiga Acquisition's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-26 -7.05 19 31 28
Net Cash From Operating Activities
34 51 36 95 142
Net Cash From Continuing Operating Activities
34 51 36 95 142
Net Income / (Loss) Continuing Operations
5.06 0.85 -56 -131 95
Consolidated Net Income / (Loss)
5.06 0.85 -56 -131 95
Depreciation Expense
43 38 27 17 8.86
Amortization Expense
2.30 1.28 1.82 0.91 0.91
Non-Cash Adjustments To Reconcile Net Income
-0.91 20 78 223 48
Changes in Operating Assets and Liabilities, net
-15 -8.76 -15 -15 -11
Net Cash From Investing Activities
-3.80 -5.59 -4.23 -5.35 -8.62
Net Cash From Continuing Investing Activities
-3.80 -5.59 -4.23 -5.35 -8.62
Purchase of Property, Plant & Equipment
-0.27 -0.43 -4.23 -5.35 -8.62
Net Cash From Financing Activities
-56 -52 -13 -59 -105
Net Cash From Continuing Financing Activities
-56 -52 -13 -59 -105
Repayment of Debt
-58 -10 -359 -51 -311
Repurchase of Common Equity
- - 0.00 0.00 -501
Payment of Dividends
0.00 -225 -1.20 0.00 0.00
Issuance of Debt
0.00 231 344 0.00 415
Other Financing Activities, net
1.35 -53 2.72 -8.05 292
Cash Interest Paid
23 18 48 26 20
Cash Income Taxes Paid
9.51 2.24 18 17 21

Quarterly Cash Flow Statements for Tiga Acquisition

This table details how cash moves in and out of Tiga Acquisition's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-2.34 -6.85 -5.20 23 20 197 -135 -114 81 -63 -17
Net Cash From Operating Activities
13 20 16 29 30 24 38 55 25 33 41
Net Cash From Continuing Operating Activities
13 20 16 29 30 24 38 55 25 33 41
Net Income / (Loss) Continuing Operations
-45 -9.41 -22 25 -124 27 17 31 20 27 18
Consolidated Net Income / (Loss)
-45 -9.41 -22 25 -124 27 17 31 20 27 18
Depreciation Expense
5.20 4.12 4.24 4.24 4.32 3.48 3.07 1.26 1.05 0.98 0.90
Amortization Expense
0.37 0.23 0.22 0.23 0.23 0.22 0.22 0.23 0.24 0.30 0.30
Non-Cash Adjustments To Reconcile Net Income
55 27 43 -0.63 154 1.73 17 6.72 22 16 23
Changes in Operating Assets and Liabilities, net
-2.85 -1.07 -9.05 0.60 -5.23 -8.66 0.28 16 -19 -10 -1.33
Net Cash From Investing Activities
-0.74 -1.15 -1.70 -1.24 -1.26 -0.63 -0.88 -4.21 -2.90 -1.61 -6.85
Net Cash From Continuing Investing Activities
-0.74 -1.15 -1.70 -1.24 -1.26 -0.63 -0.88 -4.21 -2.90 -1.61 -6.85
Purchase of Property, Plant & Equipment
-3.99 -1.15 -0.18 -0.32 -4.65 -0.63 -0.88 -4.21 -2.90 -1.61 -2.85
Net Cash From Financing Activities
-15 -26 -19 -5.11 -8.24 174 -172 -166 59 -95 -51
Net Cash From Continuing Financing Activities
-15 -26 -19 -5.11 -8.24 174 -172 -166 59 -95 -51
Repayment of Debt
-360 -26 -18 -3.75 -3.75 -3.75 -3.75 -3.75 -300 -5.00 -5.00
Repurchase of Common Equity
- 0.00 - - - -132 -159 -160 -50 -100 -60
Other Financing Activities, net
0.58 -0.40 -1.81 -1.36 -4.49 309 -9.25 -2.15 -5.91 9.83 14
Cash Interest Paid
13 2.67 11 6.57 5.70 1.86 5.15 5.26 7.83 6.73 6.84
Cash Income Taxes Paid
12 0.00 7.13 2.83 7.47 0.00 1.34 -0.44 20 0.49 3.35

Annual Balance Sheets for Tiga Acquisition

This table presents Tiga Acquisition's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
280 450 439 445 479 531
Total Current Assets
1.41 44 43 72 117 166
Cash & Equivalents
1.14 16 8.73 28 59 87
Accounts Receivable
- 18 22 34 50 68
Prepaid Expenses
0.26 2.33 7.62 4.19 2.75 5.10
Other Current Assets
- 7.92 4.40 6.05 5.49 5.94
Plant, Property, & Equipment, net
0.00 2.37 2.02 1.58 1.67 1.15
Total Noncurrent Assets
279 403 394 371 360 364
Long-Term Investments
- - - - - 1.68
Goodwill
- 259 276 276 276 276
Intangible Assets
- 143 112 90 79 79
Other Noncurrent Operating Assets
279 1.48 5.99 5.80 4.87 7.63
Total Liabilities & Shareholders' Equity
280 450 439 445 479 531
Total Liabilities
56 186 435 463 611 484
Total Current Liabilities
0.06 30 62 61 68 85
Short-Term Debt
- 3.84 22 15 15 20
Accounts Payable
- 5.98 21 26 33 41
Current Deferred Revenue
- 20 19 19 20 24
Total Noncurrent Liabilities
56 157 373 402 543 399
Long-Term Debt
- 133 338 326 276 376
Noncurrent Deferred & Payable Income Tax Liabilities
- 21 13 4.67 0.00 1.39
Other Noncurrent Operating Liabilities
56 2.41 22 70 266 22
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-54 263 4.05 -18 -132 47
Total Preferred & Common Equity
-54 263 4.05 -18 -132 47
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-54 263 4.05 -18 -132 47
Common Stock
0.00 269 9.10 45 75 144
Retained Earnings
-54 -5.90 -5.04 -61 -192 -97

Quarterly Balance Sheets for Tiga Acquisition

This table presents Tiga Acquisition's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
463 445 449 438 435 456 679 548 439 471 463
Total Current Assets
74 63 72 68 68 93 320 189 77 105 93
Cash & Equivalents
34 22 30 22 16 39 256 121 6.33 24 6.50
Accounts Receivable
29 31 32 36 40 44 53 57 59 70 70
Prepaid Expenses
8.00 6.12 5.94 6.79 5.47 5.19 6.17 6.46 6.18 5.12 8.99
Other Current Assets
3.99 4.06 3.92 4.34 5.88 4.38 4.45 4.98 5.98 5.40 7.86
Plant, Property, & Equipment, net
1.86 1.73 1.52 1.58 1.55 1.65 1.56 1.51 1.46 0.95 0.79
Total Noncurrent Assets
387 380 375 368 366 362 358 357 360 365 369
Long-Term Investments
- - - - - - - - - - 3.83
Goodwill
276 276 276 276 276 276 276 276 276 276 276
Intangible Assets
106 99 94 87 85 82 76 74 78 81 83
Other Noncurrent Operating Assets
5.74 5.50 5.30 4.70 5.21 4.67 4.93 5.90 5.23 8.53 6.44
Total Liabilities & Shareholders' Equity
463 445 449 438 435 456 679 548 439 471 463
Total Liabilities
469 424 425 460 477 470 360 360 368 470 475
Total Current Liabilities
85 66 67 63 60 63 76 76 94 79 84
Short-Term Debt
23 22 24 15 15 15 15 15 15 20 20
Accounts Payable
44 25 24 29 26 28 40 40 55 35 40
Current Deferred Revenue
18 19 19 19 19 20 21 22 23 25 25
Total Noncurrent Liabilities
384 358 358 397 417 406 284 284 274 391 390
Long-Term Debt
337 321 319 300 283 279 272 268 265 371 366
Noncurrent Deferred & Payable Income Tax Liabilities
10 7.62 5.46 4.56 3.82 3.42 - - - 1.39 1.39
Other Noncurrent Operating Liabilities
37 30 33 90 129 123 11 14 8.77 16 22
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-5.64 21 24 -22 -42 -13 320 188 71 0.84 -12
Total Preferred & Common Equity
-5.64 21 24 -22 -42 -13 320 188 71 0.84 -12
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-5.64 21 24 -22 -42 -13 320 188 71 0.84 -12
Common Stock
32 36 40 52 57 62 504 366 188 71 41
Retained Earnings
-38 -16 -16 -70 -93 -68 -165 -148 -117 -70 -53

Annual Metrics And Ratios for Tiga Acquisition

This table displays calculated financial ratios and metrics derived from Tiga Acquisition's official financial filings.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - 184,734,121.00
DEI Adjusted Shares Outstanding
- - - - 184,734,121.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - 0.51
Growth Metrics
- - - - -
Profitability Metrics
- - - - -
Net Operating Profit after Tax (NOPAT)
19 9.12 39 65 101
Return On Investment Capital (ROIC_SIMPLE)
- - 11.96% 40.52% 22.65%
Earnings before Interest and Taxes (EBIT)
25 32 5.84 -93 136
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
71 70 35 -75 146
Valuation Ratios
- - - - -
Leverage & Solvency
- - - - -
Liquidity Ratios
- - - - -
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 38 98 261 -157
Efficiency Ratios
- - - - -
Capital & Investment Metrics
- - - - -
Invested Capital
385 356 297 101 358
Increase / (Decrease) in Invested Capital
0.00 -29 -59 -196 258
Book Value per Share
$7.63 $0.12 ($0.10) ($0.75) $0.25
Tangible Book Value per Share
($4.02) ($11.12) ($2.20) ($2.75) ($1.66)
Total Capital
400 365 325 160 445
Total Debt
137 361 343 292 398
Total Long-Term Debt
133 338 328 277 378
Net Debt
121 352 315 232 311
Capital Expenditures (CapEx)
0.27 0.43 4.23 5.35 8.62
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2.08 -5.24 -1.50 5.02 14
Debt-free Net Working Capital (DFNWC)
18 3.48 26 64 101
Net Working Capital (NWC)
14 -19 11 49 81
Net Nonoperating Expense (NNE)
14 8.27 95 196 6.13
Net Nonoperating Obligations (NNO)
121 352 315 232 311
Total Depreciation and Amortization (D&A)
46 39 29 18 9.77
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$1.34 $0.01 ($0.32) ($0.74) $0.45
Adjusted Weighted Average Basic Shares Outstanding
34.50M 157.88M 174.17M 175.88M 190.06M
Adjusted Diluted Earnings per Share
$1.34 $0.01 ($0.32) ($0.74) $0.43
Adjusted Weighted Average Diluted Shares Outstanding
34.50M 159.17M 174.17M 175.88M 195.18M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
34.50M 173.75M 175.06M 208.25M 185.15M
Normalized Net Operating Profit after Tax (NOPAT)
19 9.12 39 65 101
Debt Service Ratios
- - - - -
Payout Ratios
- - - - -

Quarterly Metrics And Ratios for Tiga Acquisition

This table displays calculated financial ratios and metrics derived from Tiga Acquisition's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 184,734,121.00 185,147,713.00 177,725,977.00
DEI Adjusted Shares Outstanding
- - - - - - - - 184,734,121.00 185,147,713.00 177,725,977.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 0.11 0.14 0.10
Growth Metrics
- - - - - - - - - - -
Revenue Growth
32.20% 35.01% 33.81% 27.14% 35.42% 24.68% 26.57% 29.60% - 38.33% 32.54%
EBITDA Growth
-149.90% 158.41% -121.23% 116.29% -615.16% 713.99% 544.61% 11.99% - 11.90% 12.70%
EBIT Growth
-201.44% 106.95% -150.90% 186.07% -451.77% 7,622.22% 330.36% 21.58% - 19.97% 22.83%
NOPAT Growth
-36.00% 124.14% -54.25% 366.83% 24.73% 61.22% 10.68% 51.00% - 46.42% 32.42%
Net Income Growth
-942.99% 71.41% -200.42% 5,747.83% -176.68% 387.25% 174.20% 24.93% - -1.00% 6.64%
EPS Growth
-750.00% 73.68% -200.00% 0.00% -150.00% 280.00% 161.54% 77.78% - 55.56% 25.00%
Operating Cash Flow Growth
-5.91% 140.55% 152.31% 249.51% 126.64% 16.35% 136.71% 90.38% - 40.65% 8.76%
Free Cash Flow Firm Growth
51.49% 258.45% 318.04% 212.25% 198.61% -193.25% -177.46% -157.27% - 123.32% 113.44%
Invested Capital Growth
-16.58% -14.74% -29.42% -28.12% -66.05% 28.67% 45.71% 42.27% - 5.29% 3.68%
Revenue Q/Q Growth
2.60% 4.52% 9.29% 8.48% 9.29% -3.77% 10.95% 11.08% - 3.15% 6.31%
EBITDA Q/Q Growth
-184.15% 130.04% -231.65% 749.87% -378.24% 134.19% -28.09% 63.70% - 34.12% -27.58%
EBIT Q/Q Growth
-268.25% 102.13% -2,450.76% 439.89% -424.53% 129.78% -29.87% 79.38% - 35.57% -28.21%
NOPAT Q/Q Growth
232.00% 17.74% 27.52% 34.64% -38.30% 52.18% -12.46% 83.68% - 29.58% -20.83%
Net Income Q/Q Growth
-10,143.25% 78.99% -138.40% 210.07% -601.81% 121.82% -38.42% 85.32% - 32.03% -33.67%
EPS Q/Q Growth
0.00% 80.77% -160.00% 169.23% -822.22% 113.85% -11.11% 100.00% - 40.00% -28.57%
Operating Cash Flow Q/Q Growth
56.38% 56.93% -22.49% 83.75% 1.40% -19.44% 57.69% 47.79% - 35.17% 21.93%
Free Cash Flow Firm Q/Q Growth
166.99% -16.45% 93.80% 0.31% 78.20% -126.92% -60.97% 25.84% - 105.67% -7.22%
Invested Capital Q/Q Growth
-12.04% -7.25% -11.79% 0.64% -58.45% 248.85% -0.11% -1.74% - 3.33% -1.64%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
74.63% 73.96% 74.50% 74.35% 75.37% 73.87% 73.70% 75.02% - 74.92% 74.98%
EBITDA Margin
-22.21% 6.38% -7.69% 46.06% -117.27% 41.67% 27.01% 39.80% - 33.71% 22.96%
Operating Margin
22.69% 25.56% 29.82% 31.78% 20.90% 27.03% 23.36% 39.08% - 32.88% 23.53%
EBIT Margin
-29.92% 0.61% -13.10% 41.06% -121.92% 37.73% 23.85% 38.51% - 32.73% 22.10%
Profit (Net Income) Margin
-62.10% -12.48% -27.23% 27.63% -126.87% 28.76% 15.96% 26.63% - 20.59% 12.84%
Tax Burden Percent
102.99% 139.85% 128.44% 81.53% 99.58% 85.58% 78.14% 77.24% - 74.47% 77.51%
Interest Burden Percent
201.50% -1,465.36% 161.81% 82.55% 104.51% 89.07% 85.66% 89.53% - 84.47% 74.98%
Effective Tax Rate
0.00% 0.00% 0.00% 18.47% 0.00% 14.42% 21.86% 22.76% - 25.53% 22.49%
Return on Invested Capital (ROIC)
12.63% 16.82% 21.49% 28.50% 25.35% 26.89% 23.73% 42.27% - 32.28% 25.99%
ROIC Less NNEP Spread (ROIC-NNEP)
-4.22% 9.46% 8.37% 29.04% -25.10% 30.12% 22.66% 40.71% - 29.75% 23.23%
Return on Net Nonoperating Assets (RNNOA)
197.59% -212.56% -241.23% 1,539.55% 91.72% 33.10% 69.33% 375.16% - 37.24% 71.23%
Return on Equity (ROE)
210.23% -195.74% -219.73% 1,568.05% 117.07% 59.98% 93.06% 417.43% - 69.52% 97.21%
Cash Return on Invested Capital (CROIC)
29.97% 31.50% 52.94% 54.09% 131.20% -2.96% -13.92% -7.42% - 25.41% 28.94%
Operating Return on Assets (OROA)
-17.59% 0.38% -8.94% 28.95% -90.98% 24.54% 18.69% 35.40% - 27.08% 22.30%
Return on Assets (ROA)
-36.51% -7.74% -18.57% 19.48% -94.67% 18.70% 12.51% 24.48% - 17.03% 12.96%
Return on Common Equity (ROCE)
210.23% -195.87% -220.10% 1,568.05% 117.07% 59.98% 93.05% 417.43% - 69.52% 97.21%
Return on Equity Simple (ROE_SIMPLE)
0.00% 146.47% 184.44% 387.32% 0.00% -29.57% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
11 13 17 23 14 22 19 35 25 32 25
NOPAT Margin
15.88% 17.89% 20.87% 25.91% 14.63% 23.13% 18.25% 30.19% - 24.49% 18.24%
Net Nonoperating Expense Percent (NNEP)
16.85% 7.36% 13.12% -0.54% 50.45% -3.23% 1.07% 1.55% - 2.53% 2.76%
Return On Investment Capital (ROIC_SIMPLE)
3.53% - - - 8.93% 3.58% 4.03% 9.94% 5.51% 8.07% 6.73%
Cost of Revenue to Revenue
25.37% 26.04% 25.50% 25.65% 24.63% 26.13% 26.30% 24.98% - 25.08% 25.02%
SG&A Expenses to Revenue
38.70% 35.32% 30.12% 27.96% 39.29% 32.19% 34.98% 25.27% - 29.02% 36.10%
R&D to Revenue
6.04% 7.62% 9.42% 9.86% 10.76% 10.95% 12.42% 9.58% - 12.26% 14.70%
Operating Expenses to Revenue
51.94% 48.40% 44.68% 42.57% 54.47% 46.84% 50.34% 35.94% - 42.03% 51.45%
Earnings before Interest and Taxes (EBIT)
-22 0.46 -11 37 -119 35 25 45 31 43 31
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-16 4.81 -6.33 41 -114 39 28 46 33 44 32
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 11.66 23.69 40.64 - 2,667.98 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Price to Revenue (P/Rev)
5.91 6.35 7.17 6.58 9.14 10.26 11.55 7.01 - 4.70 5.01
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 23.69 26.72
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 4.22% 3.74%
Enterprise Value to Invested Capital (EV/IC)
6.23 7.57 10.09 9.71 33.56 10.69 13.12 9.15 - 7.04 8.04
Enterprise Value to Revenue (EV/Rev)
7.12 7.41 8.11 7.38 9.82 10.35 11.97 7.67 - 5.48 5.75
Enterprise Value to EBITDA (EV/EBITDA)
53.30 54.94 1,629.69 99.76 0.00 0.00 0.00 0.00 - 17.31 18.99
Enterprise Value to EBIT (EV/EBIT)
316.51 160.29 0.00 493.53 0.00 0.00 0.00 0.00 - 18.19 19.66
Enterprise Value to NOPAT (EV/NOPAT)
47.66 44.70 45.30 38.00 52.19 54.40 66.85 39.10 - 23.63 25.16
Enterprise Value to Operating Cash Flow (EV/OCF)
51.17 43.01 42.20 30.03 35.63 38.24 38.43 21.59 - 17.25 18.97
Enterprise Value to Free Cash Flow (EV/FCFF)
18.91 22.12 15.78 15.01 12.97 0.00 0.00 0.00 - 28.42 28.30
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-18.74 -14.39 -7.17 -22.02 -2.22 0.90 1.52 3.95 - 468.76 -32.91
Long-Term Debt to Equity
-17.92 -13.71 -6.81 -20.90 -2.10 0.85 1.44 3.74 - 444.93 -31.21
Financial Leverage
-46.85 -22.48 -28.82 53.02 -3.65 1.10 3.06 9.21 - 1.25 3.07
Leverage Ratio
-62.04 -32.58 -41.99 84.28 -6.16 3.75 6.73 15.56 - 3.59 5.74
Compound Leverage Factor
-125.01 477.44 -67.95 69.57 -6.44 3.34 5.77 13.93 - 3.03 4.31
Debt to Total Capital
105.64% 107.47% 116.21% 104.76% 182.25% 47.36% 60.25% 79.82% - 99.79% 103.13%
Short-Term Debt to Total Capital
4.62% 5.09% 5.83% 5.32% 9.38% 2.47% 3.18% 4.27% - 5.07% 5.34%
Long-Term Debt to Total Capital
101.01% 102.38% 110.39% 99.43% 172.87% 44.89% 57.07% 75.55% - 94.71% 97.79%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
-5.64% -7.47% -16.22% -4.76% -82.25% 52.64% 39.75% 20.18% - 0.21% -3.13%
Debt to EBITDA
9.88 8.42 200.40 12.50 -3.89 -7.10 -47.09 -253.69 - 2.61 2.50
Net Debt to EBITDA
9.08 7.84 189.46 10.84 -3.10 -0.79 -27.09 -247.97 - 2.45 2.44
Long-Term Debt to EBITDA
9.45 8.02 190.36 11.86 -3.69 -6.73 -44.61 -240.13 - 2.48 2.37
Debt to NOPAT
8.83 6.85 5.57 4.76 4.50 4.16 4.12 3.47 - 3.56 3.32
Net Debt to NOPAT
8.12 6.38 5.27 4.13 3.59 0.46 2.37 3.40 - 3.35 3.23
Long-Term Debt to NOPAT
8.45 6.52 5.29 4.52 4.27 3.95 3.91 3.29 - 3.38 3.15
Altman Z-Score
2.25 2.75 3.04 3.51 2.56 7.02 8.13 5.55 - 4.02 4.41
Noncontrolling Interest Sharing Ratio
0.00% -0.07% -0.17% 0.00% 0.00% 0.01% 0.01% 0.00% - 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.18 1.09 1.14 1.46 1.73 4.22 2.48 0.82 - 1.32 1.10
Quick Ratio
1.01 0.91 0.95 1.31 1.60 4.08 2.33 0.69 - 1.18 0.90
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
70 61 118 118 210 -57 -91 -68 -233 13 12
Operating Cash Flow to CapEx
326.67% 10,486.67% 8,805.56% 8,989.20% 635.67% 3,788.69% 4,263.41% 1,318.33% - 2,078.63% 1,434.31%
Free Cash Flow to Firm to Interest Expense
0.00 8.45 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 2.85 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 2.82 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.59 0.62 0.68 0.71 0.75 0.65 0.78 0.92 - 0.83 1.01
Accounts Receivable Turnover
9.22 8.69 8.45 8.36 8.25 8.17 7.91 8.01 - 7.71 8.05
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Fixed Asset Turnover
144.39 162.67 183.23 201.45 212.54 231.80 251.95 264.15 - 379.05 444.29
Accounts Payable Turnover
2.84 1.99 3.06 3.15 2.95 2.69 3.03 2.50 - 3.22 3.23
Days Sales Outstanding (DSO)
39.59 42.01 43.21 43.63 44.22 44.70 46.15 45.59 - 47.32 45.37
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Days Payable Outstanding (DPO)
128.71 183.41 119.30 116.05 123.57 135.93 120.31 145.89 - 113.24 113.14
Cash Conversion Cycle (CCC)
-89.12 -141.40 -76.09 -72.42 -79.35 -91.23 -74.17 -100.30 - -65.92 -67.77
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
297 273 241 243 101 352 351 345 358 370 364
Invested Capital Turnover
0.80 0.94 1.03 1.10 1.73 1.16 1.30 1.40 - 1.32 1.42
Increase / (Decrease) in Invested Capital
-59 -47 -101 -95 -196 78 110 103 258 19 13
Enterprise Value (EV)
1,850 2,069 2,433 2,356 3,383 3,760 4,610 3,158 - 2,608 2,930
Market Capitalization
1,534 1,773 2,150 2,100 3,151 3,728 4,447 2,884 - 2,238 2,554
Book Value per Share
($0.10) ($0.13) ($0.24) ($0.08) ($0.75) $1.54 $0.96 $0.37 $0.25 $0.00 ($0.07)
Tangible Book Value per Share
($2.20) ($2.20) ($2.29) ($2.11) ($2.75) ($0.15) ($0.83) ($1.47) ($1.66) ($1.92) ($2.08)
Total Capital
325 295 257 282 160 608 472 352 445 394 375
Total Debt
343 317 299 295 292 288 284 281 398 393 386
Total Long-Term Debt
328 302 284 280 277 273 269 266 378 373 366
Net Debt
315 295 283 256 232 32 164 274 311 369 376
Capital Expenditures (CapEx)
3.99 0.20 0.18 0.32 4.65 0.63 0.88 4.21 2.90 1.61 2.85
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.50 -1.16 6.77 5.20 5.02 3.06 7.10 -7.91 14 21 22
Debt-free Net Working Capital (DFNWC)
26 20 23 44 64 259 128 -1.58 101 45 29
Net Working Capital (NWC)
11 5.39 8.11 29 49 244 113 -17 81 25 8.53
Net Nonoperating Expense (NNE)
56 23 40 -1.54 138 -5.29 2.39 4.11 4.30 5.07 7.45
Net Nonoperating Obligations (NNO)
315 295 283 256 232 32 164 274 311 369 376
Total Depreciation and Amortization (D&A)
5.56 4.35 4.46 4.47 4.54 3.70 3.29 1.49 1.29 1.28 1.19
Debt-free, Cash-free Net Working Capital to Revenue
-0.58% -0.42% 2.26% 1.63% 1.46% 0.84% 1.84% -1.92% - 4.47% 4.32%
Debt-free Net Working Capital to Revenue
10.05% 7.30% 7.70% 13.89% 18.62% 71.29% 33.22% -0.38% - 9.47% 5.60%
Net Working Capital to Revenue
4.28% 1.93% 2.70% 9.19% 14.27% 67.16% 29.32% -4.03% - 5.27% 1.67%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.26) ($0.05) ($0.13) $0.14 ($0.70) $0.14 $0.08 $0.16 $0.07 $0.15 $0.10
Adjusted Weighted Average Basic Shares Outstanding
174.17M 175.52M 175.68M 176.03M 175.88M 189.77M 195.97M 189.71M 190.06M 183.32M 176.76M
Adjusted Diluted Earnings per Share
($0.26) ($0.05) ($0.13) $0.09 ($0.65) $0.09 $0.08 $0.16 $0.10 $0.14 $0.10
Adjusted Weighted Average Diluted Shares Outstanding
174.17M 175.52M 175.68M 179.96M 175.88M 201.05M 199.84M 192.56M 195.18M 185.09M 178.96M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
175.06M 175.68M 175.99M 176.61M 208.25M 195.88M 191.98M 184.73M 185.15M 177.73M 173.82M
Normalized Net Operating Profit after Tax (NOPAT)
11 13 17 23 14 22 19 35 25 32 25
Normalized NOPAT Margin
15.88% 17.89% 20.87% 25.91% 14.63% 23.13% 18.25% 30.19% - 24.49% 18.24%
Pre Tax Income Margin
-60.29% -8.93% -21.20% 33.89% -127.41% 33.61% 20.43% 34.48% - 27.64% 16.57%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.06 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 1.88 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 1.85 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-2.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Augmented Payout Ratio
-2.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 495.81% 386.84%

Financials Breakdown Chart

Key Financial Trends

Grindr’s operating performance has improved substantially, but its balance sheet has become increasingly dependent on debt and continued cash generation. The company’s quarterly revenue increased from $61.5 million in Q2 2023 to $138.1 million in Q2 2026, representing growth of approximately 124% over the period. Q2 2026 revenue rose 32.5% year over year and 6.3% from Q1 2026.

Profitability has also generally strengthened. Gross profit reached $103.6 million in Q2 2026, up from $76.8 million in Q2 2025, while the gross margin improved to approximately 75.0% from 73.7%. Operating income was $32.5 million, producing a 23.5% operating margin. However, net income increased only 6.6% year over year to $17.7 million because of higher net other expenses, including approximately $7.6 million of interest and investment expense.

Cash generation remains a significant positive. Operating cash flow was $40.8 million in Q2 2026, up from $37.5 million in Q2 2025 and well above the $15.9 million generated in Q2 2024. The company generated more than twice as much operating cash flow as reported net income in Q2 2026, partly because of $23.2 million in non-cash adjustments.

Despite that operating strength, Grindr used $60.0 million for share repurchases and repaid $5.0 million of debt during Q2 2026. As a result, cash declined by $17.3 million during the quarter to just $6.5 million. Cash has fallen sharply from $255.9 million at the end of Q1 2025, although that earlier balance was boosted by financing activity and is not necessarily representative of ongoing liquidity.

  • Strong revenue growth: Q2 revenue rose from $61.5 million in 2023 to $138.1 million in 2026, with 32.5% year-over-year growth in the latest quarter.
  • Healthy gross margins: The Q2 2026 gross margin was approximately 75.0%, slightly above Q2 2025 and materially higher than the roughly 66% margin reported in Q2 2023.
  • Consistent operating profitability: Grindr has reported positive operating income in each comparable Q2 period, and Q2 2026 operating income increased to $32.5 million from $24.3 million a year earlier.
  • Improving operating cash flow: Operating cash flow increased to $40.8 million in Q2 2026, providing internal funding for investments, debt repayment and shareholder returns.
  • Share count reduction: Weighted-average basic shares declined to 176.8 million in Q2 2026 from 196.0 million in Q2 2025, which can support per-share results if repurchases are sustained responsibly.
  • Accounts receivable growth requires monitoring: Accounts receivable reached $69.7 million in Q2 2026, up from $30.8 million in Q2 2023. The increase is partly consistent with revenue growth, but collections and working-capital efficiency remain important.
  • Large intangible asset base: Goodwill and intangible assets totaled approximately $358.8 million, or about 78% of total assets, making the company’s reported asset value sensitive to potential impairment charges.
  • Very limited cash cushion: Cash and equivalents fell to $6.5 million at June 30, 2026, down from $23.8 million at the end of Q1 2026 and $120.8 million a year earlier.
  • High leverage and rising interest burden: Total debt was approximately $386.3 million in Q2 2026, including $366.3 million of long-term debt. Cash interest paid was $6.8 million in the quarter, reducing the benefit of operating profit.
  • Negative shareholders’ equity: Total equity was negative $11.7 million at June 30, 2026, compared with positive equity in Q2 2025. Continued buybacks, accumulated deficits and debt-funded capital allocation could increase financial risk if operating growth slows.

Investor takeaway: Grindr’s core business shows attractive growth, strong gross margins and positive cash generation. The key issue is whether that cash flow can keep pace with debt service, aggressive share repurchases and the company’s shrinking cash balance. Investors should focus on future operating cash flow, debt reduction, interest costs and whether equity returns are being funded sustainably rather than through increased financial leverage.

09/08/26 11:53 AM ETAI Generated. May Contain Errors.

Tiga Acquisition Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Tiga Acquisition's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Tiga Acquisition's net income appears to be on a downward trend, with a most recent value of $94.75 million in 2025, rising from $5.06 million in 2021. The previous period was -$131.00 million in 2024.

Tiga Acquisition's total operating income in 2025 was $126.29 million, based on the following breakdown:
  • Total Gross Profit: $327.34 million
  • Total Operating Expenses: $201.05 million

Over the last 4 years, Tiga Acquisition's total revenue changed from $145.83 million in 2021 to $439.90 million in 2025, a change of 201.6%.

Tiga Acquisition's total liabilities were at $484.03 million at the end of 2025, a 20.7% decrease from 2024, and a 768.8% increase since 2020.

In the past 5 years, Tiga Acquisition's cash and equivalents has ranged from $1.14 million in 2020 to $87.05 million in 2025, and is currently $87.05 million as of their latest financial filing in 2025.

Over the last 4 years, Tiga Acquisition's book value per share changed from 7.63 in 2021 to 0.25 in 2025, a change of -96.7%.



Financial statements for NYSE:TINV last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners