Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
8.52% |
-2.73% |
16.90% |
24.20% |
-2.03% |
1.13% |
22.84% |
12.49% |
23.93% |
6.64% |
EBITDA Growth |
|
17.23% |
6.37% |
54.41% |
73.75% |
-21.53% |
-4.52% |
20.78% |
26.64% |
6.21% |
10.60% |
EBIT Growth |
|
17.70% |
6.68% |
58.27% |
81.16% |
-23.13% |
-10.18% |
21.54% |
27.35% |
6.58% |
11.01% |
NOPAT Growth |
|
19.66% |
12.75% |
47.29% |
84.71% |
-17.94% |
-18.98% |
47.99% |
33.26% |
5.39% |
13.19% |
Net Income Growth |
|
14.51% |
6.65% |
54.33% |
86.65% |
-24.30% |
-21.14% |
39.71% |
40.15% |
5.21% |
6.80% |
EPS Growth |
|
21.44% |
13.39% |
64.40% |
95.00% |
-15.63% |
-16.91% |
53.00% |
45.41% |
10.66% |
7.07% |
Operating Cash Flow Growth |
|
-20.24% |
28.34% |
-24.27% |
29.26% |
-51.82% |
-39.90% |
5.69% |
21.78% |
27.63% |
8.66% |
Free Cash Flow Firm Growth |
|
-27.37% |
56.55% |
-45.21% |
64.96% |
3,058.90% |
-107.20% |
-52.37% |
448.77% |
151.43% |
80.45% |
Invested Capital Growth |
|
10.72% |
3.67% |
7.30% |
-5.90% |
-4.11% |
7.80% |
4.43% |
-4.19% |
2.85% |
9.10% |
Revenue Q/Q Growth |
|
2.97% |
-6.48% |
6.98% |
5.98% |
2.41% |
-1.04% |
6.36% |
3.06% |
8.80% |
2.12% |
EBITDA Q/Q Growth |
|
2.77% |
-12.67% |
28.69% |
19.26% |
1.12% |
-9.29% |
8.27% |
25.81% |
-9.92% |
5.39% |
EBIT Q/Q Growth |
|
2.70% |
-13.08% |
30.28% |
20.91% |
1.00% |
-11.56% |
8.60% |
26.85% |
-10.36% |
5.74% |
NOPAT Q/Q Growth |
|
3.82% |
-8.22% |
20.80% |
21.18% |
7.24% |
-16.24% |
14.66% |
26.55% |
-10.74% |
5.49% |
Net Income Q/Q Growth |
|
1.94% |
-12.44% |
26.09% |
26.57% |
-0.67% |
-15.55% |
18.93% |
16.92% |
-7.90% |
4.50% |
EPS Q/Q Growth |
|
3.66% |
-10.04% |
29.30% |
28.99% |
3.03% |
-13.70% |
22.47% |
18.28% |
-6.03% |
4.79% |
Operating Cash Flow Q/Q Growth |
|
9.91% |
-33.64% |
62.29% |
227.59% |
-57.96% |
-45.59% |
13.92% |
-3.76% |
22.54% |
2.91% |
Free Cash Flow Firm Q/Q Growth |
|
4.46% |
-34.36% |
83.75% |
10.18% |
128.19% |
-108.26% |
53.46% |
15.06% |
165.92% |
-1,507.12% |
Invested Capital Q/Q Growth |
|
-1.99% |
-2.52% |
-7.88% |
-7.11% |
-7.03% |
-2.09% |
-5.24% |
-4.94% |
-4.69% |
0.42% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
27.87% |
26.36% |
24.20% |
22.10% |
20.03% |
21.60% |
22.49% |
21.54% |
19.84% |
21.62% |
EBITDA Margin |
|
20.20% |
18.70% |
17.10% |
12.94% |
9.25% |
11.55% |
12.23% |
12.44% |
11.05% |
12.90% |
Operating Margin |
|
18.81% |
17.26% |
14.68% |
11.61% |
7.77% |
9.42% |
11.01% |
11.13% |
9.52% |
10.71% |
EBIT Margin |
|
19.45% |
17.93% |
16.35% |
12.08% |
8.28% |
10.55% |
11.88% |
12.01% |
10.61% |
12.33% |
Profit (Net Income) Margin |
|
14.49% |
13.73% |
12.52% |
9.48% |
6.31% |
8.17% |
10.47% |
9.21% |
7.39% |
8.71% |
Tax Burden Percent |
|
75.33% |
74.47% |
75.51% |
75.76% |
76.10% |
74.95% |
80.11% |
65.76% |
64.87% |
67.81% |
Interest Burden Percent |
|
98.87% |
102.80% |
101.41% |
103.66% |
100.16% |
103.26% |
110.04% |
116.62% |
107.43% |
104.11% |
Effective Tax Rate |
|
24.67% |
25.53% |
24.49% |
24.24% |
23.90% |
25.05% |
19.89% |
34.24% |
35.13% |
32.19% |
Return on Invested Capital (ROIC) |
|
19.67% |
17.64% |
16.49% |
11.25% |
5.79% |
7.17% |
9.39% |
6.35% |
4.73% |
4.75% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
25.77% |
27.75% |
28.49% |
14.71% |
7.05% |
10.83% |
15.15% |
11.08% |
7.21% |
7.32% |
Return on Net Nonoperating Assets (RNNOA) |
|
2.00% |
3.74% |
6.16% |
4.99% |
3.10% |
4.77% |
6.69% |
5.86% |
4.30% |
4.23% |
Return on Equity (ROE) |
|
21.67% |
21.38% |
22.65% |
16.24% |
8.89% |
11.93% |
16.08% |
12.21% |
9.03% |
8.98% |
Cash Return on Invested Capital (CROIC) |
|
9.50% |
14.03% |
9.45% |
17.33% |
9.98% |
-0.34% |
5.06% |
10.62% |
1.92% |
-3.95% |
Operating Return on Assets (OROA) |
|
16.29% |
14.44% |
14.10% |
9.39% |
5.35% |
7.24% |
8.62% |
7.28% |
5.79% |
5.84% |
Return on Assets (ROA) |
|
12.14% |
11.06% |
10.80% |
7.38% |
4.08% |
5.60% |
7.60% |
5.58% |
4.03% |
4.13% |
Return on Common Equity (ROCE) |
|
21.62% |
21.33% |
22.52% |
16.08% |
8.80% |
11.87% |
16.05% |
12.19% |
9.02% |
8.97% |
Return on Equity Simple (ROE_SIMPLE) |
|
20.48% |
20.19% |
21.42% |
15.74% |
9.16% |
11.63% |
15.72% |
11.82% |
9.03% |
8.60% |
Net Operating Profit after Tax (NOPAT) |
|
1,537 |
1,284 |
1,139 |
773 |
419 |
510 |
630 |
426 |
319 |
303 |
NOPAT Margin |
|
14.17% |
12.85% |
11.09% |
8.80% |
5.92% |
7.06% |
8.82% |
7.32% |
6.18% |
7.26% |
Net Nonoperating Expense Percent (NNEP) |
|
-6.09% |
-10.12% |
-12.00% |
-3.46% |
-1.26% |
-3.66% |
-5.76% |
-4.74% |
-2.49% |
-2.57% |
Return On Investment Capital (ROIC_SIMPLE) |
|
14.61% |
13.28% |
12.18% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
72.13% |
73.64% |
75.80% |
77.90% |
79.97% |
78.40% |
77.51% |
78.46% |
80.16% |
78.38% |
SG&A Expenses to Revenue |
|
9.06% |
9.10% |
9.52% |
10.49% |
12.26% |
12.17% |
11.48% |
10.41% |
10.31% |
10.91% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
9.06% |
9.10% |
9.52% |
10.49% |
12.26% |
12.17% |
11.48% |
10.41% |
10.31% |
10.91% |
Earnings before Interest and Taxes (EBIT) |
|
2,109 |
1,792 |
1,680 |
1,061 |
586 |
762 |
849 |
698 |
548 |
514 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
2,191 |
1,869 |
1,757 |
1,138 |
655 |
834 |
874 |
724 |
571 |
538 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.93 |
1.11 |
0.80 |
1.34 |
1.05 |
1.04 |
0.97 |
1.48 |
0.97 |
1.38 |
Price to Tangible Book Value (P/TBV) |
|
1.93 |
1.11 |
0.80 |
1.34 |
1.05 |
1.04 |
0.97 |
1.48 |
0.97 |
1.38 |
Price to Revenue (P/Rev) |
|
1.36 |
0.75 |
0.47 |
0.81 |
0.72 |
0.73 |
0.65 |
1.15 |
0.80 |
1.39 |
Price to Earnings (P/E) |
|
9.41 |
5.50 |
3.72 |
8.49 |
11.41 |
9.02 |
6.15 |
12.54 |
10.79 |
15.99 |
Dividend Yield |
|
0.61% |
1.18% |
1.82% |
1.07% |
1.09% |
1.17% |
1.31% |
0.57% |
0.00% |
0.00% |
Earnings Yield |
|
10.63% |
18.19% |
26.90% |
11.78% |
8.76% |
11.09% |
16.26% |
7.98% |
9.27% |
6.25% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.87 |
1.10 |
0.83 |
1.27 |
1.03 |
1.03 |
0.98 |
1.33 |
0.98 |
1.24 |
Enterprise Value to Revenue (EV/Rev) |
|
1.41 |
0.82 |
0.58 |
0.96 |
1.03 |
1.05 |
0.94 |
1.50 |
1.30 |
1.98 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
7.00 |
4.37 |
3.37 |
7.42 |
11.16 |
9.08 |
7.68 |
12.09 |
11.80 |
15.32 |
Enterprise Value to EBIT (EV/EBIT) |
|
7.26 |
4.55 |
3.53 |
7.96 |
12.47 |
9.94 |
7.91 |
12.52 |
12.30 |
16.02 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
9.97 |
6.35 |
5.20 |
10.92 |
17.45 |
14.85 |
10.66 |
20.55 |
21.11 |
27.20 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
15.17 |
6.44 |
6.01 |
6.48 |
7.25 |
3.62 |
1.93 |
2.66 |
2.49 |
3.89 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
20.64 |
7.98 |
9.08 |
7.09 |
10.11 |
0.00 |
19.78 |
12.28 |
51.94 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.37 |
0.42 |
0.55 |
0.67 |
0.80 |
0.77 |
0.78 |
0.71 |
0.89 |
0.90 |
Long-Term Debt to Equity |
|
0.35 |
0.41 |
0.53 |
0.64 |
0.77 |
0.77 |
0.74 |
0.68 |
0.84 |
0.87 |
Financial Leverage |
|
0.08 |
0.13 |
0.22 |
0.34 |
0.44 |
0.44 |
0.44 |
0.53 |
0.60 |
0.58 |
Leverage Ratio |
|
1.79 |
1.93 |
2.10 |
2.20 |
2.18 |
2.13 |
2.12 |
2.19 |
2.24 |
2.18 |
Compound Leverage Factor |
|
1.77 |
1.99 |
2.13 |
2.28 |
2.18 |
2.20 |
2.33 |
2.55 |
2.40 |
2.27 |
Debt to Total Capital |
|
26.93% |
29.57% |
35.60% |
40.02% |
44.55% |
43.38% |
43.68% |
41.51% |
47.13% |
47.27% |
Short-Term Debt to Total Capital |
|
1.43% |
1.03% |
1.59% |
1.66% |
1.67% |
0.00% |
1.77% |
1.55% |
2.62% |
1.25% |
Long-Term Debt to Total Capital |
|
25.50% |
28.54% |
34.01% |
38.36% |
42.87% |
43.38% |
41.91% |
39.96% |
44.51% |
46.02% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.15% |
0.17% |
0.17% |
0.51% |
0.59% |
0.52% |
0.10% |
0.08% |
0.07% |
0.07% |
Common Equity to Total Capital |
|
72.92% |
70.26% |
64.23% |
59.47% |
54.87% |
56.10% |
56.22% |
58.41% |
52.80% |
52.66% |
Debt to EBITDA |
|
1.29 |
1.53 |
1.90 |
3.13 |
6.04 |
4.70 |
4.23 |
4.45 |
6.61 |
7.05 |
Net Debt to EBITDA |
|
0.24 |
0.32 |
0.64 |
1.17 |
3.29 |
2.72 |
2.38 |
2.80 |
4.57 |
4.52 |
Long-Term Debt to EBITDA |
|
1.22 |
1.48 |
1.81 |
3.00 |
5.82 |
4.70 |
4.06 |
4.28 |
6.24 |
6.86 |
Debt to NOPAT |
|
1.84 |
2.23 |
2.92 |
4.61 |
9.45 |
7.68 |
5.87 |
7.57 |
11.82 |
12.51 |
Net Debt to NOPAT |
|
0.34 |
0.47 |
0.99 |
1.71 |
5.15 |
4.45 |
3.31 |
4.76 |
8.19 |
8.02 |
Long-Term Debt to NOPAT |
|
1.75 |
2.15 |
2.79 |
4.42 |
9.10 |
7.68 |
5.63 |
7.28 |
11.16 |
12.18 |
Altman Z-Score |
|
4.52 |
3.58 |
3.20 |
3.13 |
2.80 |
2.97 |
3.05 |
3.20 |
2.56 |
2.79 |
Noncontrolling Interest Sharing Ratio |
|
0.22% |
0.25% |
0.54% |
0.95% |
0.99% |
0.56% |
0.16% |
0.13% |
0.14% |
0.15% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
3.87 |
3.74 |
3.51 |
3.70 |
4.30 |
5.53 |
4.84 |
4.72 |
4.43 |
6.41 |
Quick Ratio |
|
0.63 |
0.67 |
0.68 |
0.85 |
1.00 |
1.12 |
0.90 |
0.70 |
0.63 |
0.98 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
742 |
1,022 |
653 |
1,192 |
722 |
-24 |
339 |
712 |
130 |
-252 |
Operating Cash Flow to CapEx |
|
1,393.26% |
2,699.59% |
2,272.88% |
0.00% |
1,073.07% |
0.00% |
12,329.90% |
11,407.09% |
9,514.03% |
22,430.80% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
33.84 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
37.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
37.39 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.84 |
0.81 |
0.86 |
0.78 |
0.65 |
0.69 |
0.73 |
0.61 |
0.55 |
0.47 |
Accounts Receivable Turnover |
|
16.92 |
13.90 |
13.84 |
10.38 |
8.47 |
11.41 |
13.04 |
10.32 |
11.26 |
14.66 |
Inventory Turnover |
|
0.83 |
0.83 |
0.94 |
0.88 |
0.73 |
0.73 |
0.74 |
0.62 |
0.58 |
0.48 |
Fixed Asset Turnover |
|
27.92 |
32.67 |
34.35 |
28.06 |
24.01 |
30.96 |
37.32 |
32.38 |
33.75 |
29.82 |
Accounts Payable Turnover |
|
14.36 |
12.10 |
13.18 |
14.06 |
14.89 |
15.94 |
17.38 |
16.38 |
15.97 |
14.14 |
Days Sales Outstanding (DSO) |
|
21.57 |
26.27 |
26.38 |
35.18 |
43.11 |
31.99 |
27.99 |
35.38 |
32.43 |
24.89 |
Days Inventory Outstanding (DIO) |
|
437.82 |
441.10 |
390.09 |
415.10 |
500.81 |
498.51 |
490.45 |
585.44 |
632.02 |
752.93 |
Days Payable Outstanding (DPO) |
|
25.42 |
30.17 |
27.69 |
25.96 |
24.51 |
22.90 |
21.01 |
22.29 |
22.85 |
25.81 |
Cash Conversion Cycle (CCC) |
|
433.97 |
437.19 |
388.78 |
424.32 |
519.41 |
507.60 |
497.43 |
598.54 |
641.60 |
752.02 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
8,209 |
7,415 |
7,152 |
6,666 |
7,084 |
7,388 |
6,853 |
6,563 |
6,849 |
6,660 |
Invested Capital Turnover |
|
1.39 |
1.37 |
1.49 |
1.28 |
0.98 |
1.01 |
1.06 |
0.87 |
0.77 |
0.65 |
Increase / (Decrease) in Invested Capital |
|
795 |
262 |
486 |
-418 |
-304 |
535 |
291 |
-287 |
190 |
555 |
Enterprise Value (EV) |
|
15,325 |
8,161 |
5,929 |
8,447 |
7,305 |
7,579 |
6,712 |
8,745 |
6,741 |
8,243 |
Market Capitalization |
|
14,786 |
7,543 |
4,783 |
7,076 |
5,096 |
5,263 |
4,620 |
6,714 |
4,121 |
5,806 |
Book Value per Share |
|
$75.97 |
$63.24 |
$53.00 |
$43.50 |
$38.64 |
$36.12 |
$32.30 |
$28.63 |
$25.79 |
$23.96 |
Tangible Book Value per Share |
|
$75.97 |
$63.24 |
$53.00 |
$43.50 |
$38.64 |
$36.12 |
$32.30 |
$28.63 |
$25.79 |
$23.96 |
Total Capital |
|
10,520 |
9,674 |
9,351 |
8,903 |
8,886 |
9,040 |
8,467 |
7,757 |
8,011 |
8,018 |
Total Debt |
|
2,833 |
2,860 |
3,329 |
3,563 |
3,958 |
3,921 |
3,698 |
3,220 |
3,775 |
3,790 |
Total Long-Term Debt |
|
2,683 |
2,760 |
3,181 |
3,416 |
3,810 |
3,921 |
3,548 |
3,100 |
3,565 |
3,690 |
Net Debt |
|
522 |
601 |
1,130 |
1,325 |
2,157 |
2,269 |
2,084 |
2,025 |
2,614 |
2,432 |
Capital Expenditures (CapEx) |
|
73 |
47 |
43 |
-14 |
94 |
-87 |
28 |
29 |
28 |
9.45 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
7,455 |
6,895 |
6,543 |
6,020 |
6,459 |
6,821 |
6,371 |
6,138 |
6,211 |
6,145 |
Debt-free Net Working Capital (DFNWC) |
|
8,758 |
8,196 |
7,890 |
7,658 |
7,830 |
8,107 |
7,554 |
6,851 |
6,844 |
7,074 |
Net Working Capital (NWC) |
|
8,608 |
8,095 |
7,741 |
7,511 |
7,681 |
8,107 |
7,404 |
6,731 |
6,634 |
6,974 |
Net Nonoperating Expense (NNE) |
|
-34 |
-88 |
-147 |
-60 |
-28 |
-80 |
-118 |
-110 |
-63 |
-60 |
Net Nonoperating Obligations (NNO) |
|
522 |
601 |
1,130 |
1,325 |
2,157 |
2,269 |
2,084 |
2,025 |
2,614 |
2,432 |
Total Depreciation and Amortization (D&A) |
|
81 |
76 |
77 |
76 |
69 |
72 |
25 |
25 |
23 |
24 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
68.73% |
68.99% |
63.68% |
68.48% |
91.26% |
94.42% |
89.20% |
105.55% |
120.14% |
147.32% |
Debt-free Net Working Capital to Revenue |
|
80.75% |
82.00% |
76.78% |
87.12% |
110.63% |
112.23% |
105.75% |
117.81% |
132.40% |
169.59% |
Net Working Capital to Revenue |
|
79.36% |
81.00% |
75.33% |
85.44% |
108.53% |
112.23% |
103.65% |
115.75% |
128.34% |
167.20% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$15.16 |
$12.47 |
$11.02 |
$6.72 |
$3.43 |
$4.07 |
$4.92 |
$3.30 |
$2.27 |
$2.06 |
Adjusted Weighted Average Basic Shares Outstanding |
|
103.65M |
110.02M |
116.77M |
124.10M |
130.10M |
145.01M |
151.98M |
162.22M |
168.26M |
176.43M |
Adjusted Diluted Earnings per Share |
|
$15.01 |
$12.36 |
$10.90 |
$6.63 |
$3.40 |
$4.03 |
$4.85 |
$3.17 |
$2.18 |
$1.97 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
104.69M |
111.01M |
117.98M |
125.81M |
131.25M |
146.50M |
154.20M |
169.49M |
175.97M |
184.70M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$4.07 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
100.04M |
208.22M |
221.45M |
240.72M |
249.68M |
138.70M |
145.50M |
153.17M |
162.40M |
174.32M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
1,537 |
1,284 |
1,139 |
773 |
419 |
510 |
630 |
426 |
319 |
303 |
Normalized NOPAT Margin |
|
14.17% |
12.85% |
11.09% |
8.80% |
5.92% |
7.06% |
8.82% |
7.32% |
6.18% |
7.26% |
Pre Tax Income Margin |
|
19.23% |
18.43% |
16.58% |
12.52% |
8.29% |
10.90% |
13.07% |
14.00% |
11.39% |
12.84% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
30.15 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
21.97 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
30.53 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
22.35 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
5.93% |
6.64% |
8.91% |
9.85% |
13.05% |
-10.79% |
8.24% |
7.21% |
-0.11% |
0.22% |
Augmented Payout Ratio |
|
45.84% |
47.57% |
51.10% |
55.22% |
155.02% |
-10.79% |
75.50% |
61.53% |
102.69% |
15.88% |