Free Trial

NVR (NVR) Financials

NVR logo
$6,133.39 +28.59 (+0.47%)
Closing price 03:59 PM Eastern
Extended Trading
$6,128.44 -4.95 (-0.08%)
As of 05:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for NVR

Annual Income Statements for NVR

This table shows NVR's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
383 425 538 797 879 901 1,237 1,726 1,592 1,682 1,340
Consolidated Net Income / (Loss)
383 425 538 797 879 901 1,237 1,726 1,592 1,682 1,340
Net Income / (Loss) Continuing Operations
383 425 538 797 879 901 1,237 1,726 1,592 1,682 1,340
Total Pre-Tax Income
603 662 847 960 1,026 1,078 1,590 2,253 1,928 2,116 1,762
Total Operating Income
616 679 863 959 1,011 1,090 1,635 2,239 1,787 1,975 1,671
Total Gross Profit
1,040 1,122 1,323 1,472 1,539 1,600 2,188 2,864 2,467 2,674 2,371
Total Revenue
5,159 5,830 6,314 7,164 7,389 7,537 8,951 10,526 9,518 10,524 10,324
Operating Revenue
5,159 5,823 6,306 7,164 7,389 7,537 8,951 10,526 9,518 10,524 10,324
Total Cost of Revenue
4,119 4,708 4,990 5,692 5,850 5,937 6,763 7,662 7,051 7,851 7,953
Operating Cost of Revenue
4,119 4,708 4,990 5,692 5,850 5,937 6,763 7,662 7,051 7,851 7,953
Total Operating Expenses
424 443 461 513 527 510 553 625 680 699 699
Selling, General & Admin Expense
424 443 461 513 527 510 563 625 680 699 699
Total Other Income / (Expense), net
-13 -17 -16 0.90 14 -12 -44 14 141 141 91
Interest Expense
24 22 24 25 25 41 53 40 28 28 29
Interest & Investment Income
6.49 - - 12 12 8.93 8.73 12 17 19 18
Other Income / (Expense), net
4.07 4.47 8.58 14 28 20 - 42 152 149 101
Income Tax Expense
220 236 309 163 147 177 354 528 337 434 422
Basic Earnings per Share
$95.21 $110.53 $144.00 $219.58 $241.31 $244.11 $345.37 $525.20 $491.52 $540.88 $462.00
Weighted Average Basic Shares Outstanding
4.02M 3.85M 3.73M 3.63M 3.64M 3.69M 3.58M 3.29M 3.24M 3.11M 2.90M
Diluted Earnings per Share
$89.99 $103.61 $126.77 $194.80 $221.13 $230.11 $320.48 $491.82 $463.31 $506.69 $436.55
Weighted Average Diluted Shares Outstanding
4.26M 4.10M 4.24M 4.09M 3.97M 3.92M 3.86M 3.51M 3.44M 3.32M 3.07M
Weighted Average Basic & Diluted Shares Outstanding
4M 3.80M 3.70M 3.60M 3.97M 3.92M 3.86M 6.50M 6.37M 2.99M 2.79M

Quarterly Income Statements for NVR

This table shows NVR's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
433 410 394 401 429 457 300 334 343 364 198
Consolidated Net Income / (Loss)
433 410 394 401 429 457 300 334 343 364 198
Net Income / (Loss) Continuing Operations
433 410 394 401 429 457 300 334 343 364 198
Total Pre-Tax Income
539 484 471 534 539 573 402 447 444 469 252
Total Operating Income
500 588 431 498 506 522 378 423 423 420 226
Total Gross Profit
667 620 607 665 682 720 568 599 588 616 407
Total Revenue
2,569 2,433 2,333 2,612 2,733 2,846 2,403 2,599 2,610 2,713 1,881
Operating Revenue
2,569 2,433 2,333 2,612 2,733 2,846 2,403 2,599 2,610 2,713 1,881
Total Cost of Revenue
1,902 1,813 1,726 1,948 2,051 2,126 1,835 2,000 2,021 2,097 1,475
Operating Cost of Revenue
1,902 1,813 1,726 1,948 2,051 2,126 1,835 2,000 2,021 2,097 1,475
Total Operating Expenses
167 23 176 167 176 181 190 176 165 196 180
Selling, General & Admin Expense
167 176 176 167 176 181 190 176 165 169 180
Total Other Income / (Expense), net
39 -112 39 35 33 33 24 24 21 49 25
Interest Expense
6.90 6.79 6.83 6.90 7.05 7.01 7.45 6.99 7.18 7.21 7.19
Interest & Investment Income
5.07 4.78 4.09 4.67 4.73 5.60 3.81 4.49 4.88 4.71 3.63
Other Income / (Expense), net
41 - 42 38 35 35 28 26 23 - 29
Income Tax Expense
106 74 76 133 109 115 102 113 101 105 53
Basic Earnings per Share
$132.92 $128.45 $123.76 $128.21 $139.65 $149.26 $100.41 $114.52 $119.26 $127.81 $71.33
Weighted Average Basic Shares Outstanding
3.26M 3.24M 3.19M 3.13M 3.07M 3.11M 2.98M 2.91M 2.87M 2.90M 2.78M
Diluted Earnings per Share
$125.26 $121.62 $116.41 $120.69 $130.50 $139.09 $94.83 $108.54 $112.33 $120.85 $67.76
Weighted Average Diluted Shares Outstanding
3.46M 3.44M 3.39M 3.32M 3.29M 3.32M 3.16M 3.07M 3.05M 3.07M 2.93M
Weighted Average Basic & Diluted Shares Outstanding
3.18M 6.37M 3.13M 3.08M 3.06M 2.99M 2.92M 2.87M 2.84M 2.79M 2.70M

Annual Cash Flow Statements for NVR

This table details how cash moves in and out of NVR's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-120 -35 274 43 429 1,649 -173 -62 641 -551 -708
Net Cash From Operating Activities
227 393 570 723 867 925 1,242 1,870 1,498 1,374 1,121
Net Cash From Continuing Operating Activities
227 393 570 723 867 925 1,242 1,870 1,498 1,374 1,121
Net Income / (Loss) Continuing Operations
383 425 538 797 879 901 1,237 1,726 1,592 1,682 1,340
Consolidated Net Income / (Loss)
383 425 538 797 879 901 1,237 1,726 1,592 1,682 1,340
Depreciation Expense
22 22 23 20 21 22 19 17 17 18 25
Non-Cash Adjustments To Reconcile Net Income
-61 14 56 -13 44 124 186 124 145 -23 -93
Changes in Operating Assets and Liabilities, net
-117 -68 -46 -81 -77 -122 -200 3.04 -255 -303 -150
Net Cash From Investing Activities
-1.02 -10 -15 -8.18 -13 -3.93 -18 -27 -24 -27 -71
Net Cash From Continuing Investing Activities
-1.02 -10 -15 -8.18 -13 -3.93 -18 -27 -24 -27 -71
Purchase of Property, Plant & Equipment
-18 -22 -20 -20 -23 -16 -18 -18 -25 -29 -25
Acquisitions
-1.92 -0.65 -3.80 -0.28 -0.70 -0.44 -1.28 -9.74 -1.78 -3.10 -48
Sale of Property, Plant & Equipment
0.68 1.00 0.85 1.26 1.87 1.00 0.98 0.73 2.37 3.04 0.91
Sale and/or Maturity of Investments
18 12 8.03 11 8.25 12 0.00 0.00 0.18 2.72 0.00
Net Cash From Financing Activities
-346 -417 -282 -672 -425 728 -1,397 -1,905 -833 -1,899 -1,758
Net Cash From Continuing Financing Activities
-346 -417 -282 -672 -425 728 -1,397 -1,905 -833 -1,899 -1,758
Repurchase of Common Equity
-431 -455 -422 -846 -698 -371 -1,538 -1,500 -1,082 -2,058 -1,833
Other Financing Activities, net
86 38 141 174 274 180 141 195 249 159 75
Cash Interest Paid
25 21 23 24 24 37 54 48 29 29 30
Cash Income Taxes Paid
195 219 260 181 154 163 389 530 407 410 439

Quarterly Cash Flow Statements for NVR

This table details how cash moves in and out of NVR's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
212 245 -291 -396 40 96 -377 -458 194 -67 -227
Net Cash From Operating Activities
658 496 146 233 358 637 208 35 439 440 340
Net Cash From Continuing Operating Activities
658 496 146 233 358 637 208 35 439 440 340
Net Income / (Loss) Continuing Operations
433 410 394 401 429 457 300 334 343 364 198
Consolidated Net Income / (Loss)
433 410 394 401 429 457 300 334 343 364 198
Depreciation Expense
4.18 4.33 4.38 4.36 4.69 4.95 5.78 5.69 6.10 6.94 6.74
Non-Cash Adjustments To Reconcile Net Income
166 98 -91 -48 25 91 -33 8.75 110 -179 299
Changes in Operating Assets and Liabilities, net
55 -17 -161 -124 -101 83 -65 -313 -20 248 -164
Net Cash From Investing Activities
-6.90 -6.75 -6.73 -4.41 -8.65 -6.76 -15 -35 -7.11 -14 12
Net Cash From Continuing Investing Activities
-6.90 -6.75 -6.73 -4.41 -8.65 -6.76 -15 -35 -7.11 -14 12
Purchase of Property, Plant & Equipment
-7.08 -6.35 -8.98 -6.43 -8.21 -5.59 -7.06 -8.30 -5.45 -3.70 -4.87
Acquisitions
- -0.55 0.00 -0.90 -0.74 -1.46 -8.17 -27 -1.93 -10 -4.39
Sale of Property, Plant & Equipment
0.18 0.15 2.25 0.20 0.30 0.30 0.21 0.24 0.27 0.20 0.17
Divestitures
- - - - - - 0.00 - - - 22
Net Cash From Financing Activities
-439 -244 -430 -624 -310 -534 -570 -458 -238 -493 -579
Net Cash From Continuing Financing Activities
-439 -244 -430 -624 -310 -534 -570 -458 -238 -493 -579
Repurchase of Common Equity
-484 -286 -497 -639 -357 -564 -583 -471 -276 -502 -632
Other Financing Activities, net
45 43 67 15 48 30 14 14 38 9.49 53
Cash Interest Paid
0.50 14 0.42 14 0.67 14 0.65 14 0.80 14 0.81
Cash Income Taxes Paid
50 95 6.89 157 143 103 3.86 243 107 84 5.26

Annual Balance Sheets for NVR

This table presents NVR's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2,029 2,292 2,637 3,166 3,810 5,777 5,834 5,661 6,602 6,381 5,857
Total Current Assets
1,468 1,526 1,955 732 2,526 4,537 4,603 4,332 3,268 2,697 1,949
Cash & Equivalents
424 395 667 712 1,140 2,778 2,573 2,523 3,163 2,611 1,916
Accounts Receivable
11 19 20 - 18 18 19 21 29 33 33
Plant, Property, & Equipment, net
1.75 51 50 49 58 62 61 62 70 103 111
Total Noncurrent Assets
511 715 633 543 1,226 1,178 1,171 3,029 3,263 1,551 3,757
Other Noncurrent Operating Assets
507 545 521 543 569 996 989 2,836 3,066 1,053 3,757
Total Liabilities & Shareholders' Equity
2,512 2,644 2,989 3,166 3,810 5,777 5,834 5,661 6,602 6,381 5,857
Total Liabilities
1,273 1,340 1,384 1,357 1,469 2,674 2,832 2,154 2,237 2,171 1,992
Total Current Liabilities
676 743 787 0.00 653 1,084 1,241 833 888 828 690
Accounts Payable
260 284 295 - 307 403 388 395 475 386 313
Accrued Expenses
305 337 342 - 346 441 436 437 413 441 377
Total Noncurrent Liabilities
597 596 597 0.00 816 1,590 1,591 1,321 1,349 1,343 1,302
Long-Term Debt
596 596 597 - 598 1,517 1,516 915 913 911 909
Other Noncurrent Operating Liabilities
1.09 - - - 217 73 75 93 436 432 393
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,239 1,304 1,605 1,809 2,341 3,103 3,002 3,507 4,365 4,210 3,865
Total Preferred & Common Equity
1,239 1,304 1,605 1,809 2,341 3,103 3,002 3,507 4,365 4,210 3,865
Total Common Equity
1,239 1,304 1,605 1,809 2,341 3,103 3,002 3,507 4,365 4,210 3,865
Common Stock
1,448 1,516 1,644 1,820 2,056 2,215 2,378 2,600 2,849 3,032 3,156
Retained Earnings
5,270 5,695 6,232 7,031 7,910 8,811 10,048 11,773 13,365 15,047 16,387
Treasury Stock
-5,479 -5,907 -6,271 -7,043 -7,624 -7,923 -9,424 -10,867 -11,849 - -15,677
Other Equity Adjustments
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.00 -13,869 0.00

Quarterly Balance Sheets for NVR

This table presents NVR's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
6,267 6,372 6,602 6,538 6,407 6,488 6,381 6,196 5,939 6,035 5,586
Total Current Assets
2,807 4,947 3,268 5,078 2,591 2,547 2,726 4,435 1,808 2,013 1,717
Cash & Equivalents
2,693 2,909 3,163 2,869 2,470 2,511 2,611 2,211 1,766 1,971 1,682
Accounts Receivable
27 34 29 36 35 36 33 37 41 41 35
Plant, Property, & Equipment, net
62 65 70 71 86 93 103 105 108 111 109
Total Noncurrent Assets
3,397 3,323 3,263 1,389 3,731 3,785 3,552 1,655 3,984 3,874 3,740
Other Noncurrent Operating Assets
3,348 3,274 3,066 1,341 3,682 3,736 3,361 1,606 3,935 3,825 3,740
Total Liabilities & Shareholders' Equity
6,267 6,372 6,602 6,538 6,407 6,488 6,381 6,196 5,939 6,035 5,586
Total Liabilities
2,114 2,200 2,237 2,194 2,273 2,217 2,171 2,241 2,094 2,069 2,092
Total Current Liabilities
728 827 888 830 891 843 828 1,215 770 761 768
Accounts Payable
436 441 475 449 485 437 386 444 437 416 393
Accrued Expenses
292 386 413 381 405 406 441 455 333 345 375
Total Noncurrent Liabilities
1,386 1,373 1,349 1,364 1,383 1,373 1,343 1,026 1,324 1,308 1,323
Long-Term Debt
914 913 913 913 912 912 911 911 910 910 909
Other Noncurrent Operating Liabilities
472 459 436 451 471 462 432 115 414 398 415
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
4,153 4,173 4,365 4,344 4,134 4,271 4,210 3,955 3,845 3,967 3,494
Total Preferred & Common Equity
4,153 4,173 4,365 4,344 4,134 4,271 4,210 3,955 3,845 3,967 3,494
Total Common Equity
4,153 4,173 4,365 4,344 4,134 4,271 4,210 3,955 3,845 3,967 3,494
Common Stock
2,748 2,801 2,849 2,906 2,935 2,990 3,032 3,057 3,086 3,132 3,203
Retained Earnings
12,522 12,955 13,365 13,759 14,160 14,590 15,047 15,347 15,680 16,023 16,585
Treasury Stock
-11,116 -11,584 -11,849 -12,321 -12,962 -13,308 -13,869 -14,449 -14,921 -15,188 -16,294
Other Equity Adjustments
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Metrics And Ratios for NVR

This table displays calculated financial ratios and metrics derived from NVR's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
16.07% 13.01% 8.29% 13.46% 3.14% 2.01% 18.76% 17.60% -9.58% 10.57% -1.91%
EBITDA Growth
31.16% 9.95% 26.65% 11.15% 6.69% 6.80% 46.14% 38.93% -14.88% 9.52% -16.11%
EBIT Growth
31.49% 10.18% 27.46% 11.72% 6.76% 6.83% 47.28% 39.52% -14.97% 9.53% -16.54%
NOPAT Growth
34.58% 11.54% 25.46% 45.49% 8.76% 5.18% 39.53% 34.88% -6.64% -1.91% -19.05%
Net Income Growth
35.97% 11.06% 26.40% 48.31% 10.20% 2.58% 37.22% 39.53% -7.76% 5.67% -20.34%
EPS Growth
41.72% 15.14% 22.35% 53.66% 13.52% 4.06% 39.27% 53.46% -5.80% 9.36% -13.84%
Operating Cash Flow Growth
22.84% 73.35% 45.13% 26.79% 19.83% 6.78% 34.27% 50.52% -19.90% -8.25% -18.42%
Free Cash Flow Firm Growth
24.24% -65.90% 233.07% 162.80% -87.49% 126.45% 210.14% -105.30% 5,132.61% -63.24% -134.95%
Invested Capital Growth
-7.23% 32.82% 2.42% -49.07% 117.53% 40.72% 3.92% 94.49% -43.65% 19.12% 560.46%
Revenue Q/Q Growth
4.60% 3.66% 0.99% 2.47% -0.06% 4.93% -1.25% 4.80% -2.85% 4.08% -1.27%
EBITDA Q/Q Growth
9.46% 4.38% 3.80% 2.62% 0.04% 10.82% 3.80% 8.28% 4.29% 2.14% -0.90%
EBIT Q/Q Growth
9.75% 4.48% 3.92% 2.72% 0.00% 11.09% 3.88% 8.38% 4.32% 2.12% -1.03%
NOPAT Q/Q Growth
9.42% 5.37% -5.13% 16.78% 0.85% 5.69% 3.65% 6.84% 6.24% 1.23% -7.64%
Net Income Q/Q Growth
9.92% 4.14% -4.66% 15.59% 2.81% 5.73% 2.45% 7.49% -2.73% 2.90% -6.53%
EPS Q/Q Growth
11.50% 5.71% -6.57% 17.98% 2.87% 6.11% 3.50% 10.00% -2.42% 3.57% -4.01%
Operating Cash Flow Q/Q Growth
-6.32% 25.33% -8.92% -0.47% 16.98% -1.19% -6.46% 42.43% -17.67% 11.46% -14.96%
Free Cash Flow Firm Q/Q Growth
0.50% -92.06% 135.81% 39.71% 207.78% -70.86% -8.84% -105.25% 804.73% -61.85% -200.25%
Invested Capital Q/Q Growth
-25.29% 377.75% -28.33% -55.34% -45.06% -3.47% 5.38% 67.96% -50.18% -5.83% -1.70%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
20.16% 19.25% 20.96% 20.54% 20.83% 21.22% 24.44% 27.21% 25.92% 25.41% 22.96%
EBITDA Margin
12.44% 12.10% 14.16% 13.87% 14.34% 15.02% 18.48% 21.83% 20.55% 20.36% 17.41%
Operating Margin
11.94% 11.65% 13.66% 13.38% 13.69% 14.46% 18.26% 21.27% 20.38% 18.76% 16.19%
EBIT Margin
12.02% 11.72% 13.80% 13.59% 14.06% 14.73% 18.26% 21.67% 20.38% 20.18% 17.17%
Profit (Net Income) Margin
7.42% 7.29% 8.51% 11.13% 11.89% 11.96% 13.82% 16.39% 16.72% 15.98% 12.98%
Tax Burden Percent
63.48% 64.27% 63.47% 83.06% 85.64% 83.60% 77.76% 76.58% 82.54% 79.50% 76.04%
Interest Burden Percent
97.25% 96.82% 97.22% 98.61% 98.73% 97.12% 97.28% 98.79% 99.43% 99.59% 99.38%
Effective Tax Rate
36.52% 35.73% 36.53% 16.94% 14.36% 16.40% 22.24% 23.42% 17.46% 20.50% 23.96%
Return on Invested Capital (ROIC)
44.09% 43.90% 47.69% 90.86% 92.22% 58.82% 68.85% 61.88% 55.95% 69.49% 78.34%
ROIC Less NNEP Spread (ROIC-NNEP)
46.90% 47.88% 50.92% 90.77% 91.14% 59.66% 71.71% 59.61% 56.80% 63.98% 75.49%
Return on Net Nonoperating Assets (RNNOA)
-11.69% -10.46% -10.75% -44.16% -49.88% -25.71% -28.34% -8.86% -15.51% -30.26% -45.15%
Return on Equity (ROE)
32.40% 33.44% 36.94% 46.70% 42.34% 33.11% 40.51% 53.02% 40.44% 39.23% 33.18%
Cash Return on Invested Capital (CROIC)
51.60% 15.71% 45.30% 155.88% 18.20% 24.99% 65.01% -2.29% 111.79% 52.04% -69.06%
Operating Return on Assets (OROA)
29.75% 31.63% 35.35% 33.54% 29.79% 23.16% 28.16% 39.68% 31.63% 32.72% 28.97%
Return on Assets (ROA)
18.36% 19.69% 21.81% 27.48% 25.19% 18.80% 21.30% 30.02% 25.96% 25.91% 21.90%
Return on Common Equity (ROCE)
32.40% 33.44% 36.94% 46.70% 42.34% 33.11% 40.51% 53.02% 40.44% 39.23% 33.18%
Return on Equity Simple (ROE_SIMPLE)
30.90% 32.60% 33.48% 44.08% 37.52% 29.04% 41.19% 49.21% 36.47% 39.95% 0.00%
Net Operating Profit after Tax (NOPAT)
391 436 547 796 866 911 1,271 1,715 1,601 1,570 1,271
NOPAT Margin
7.58% 7.48% 8.67% 11.12% 11.72% 12.09% 14.20% 16.29% 16.82% 14.92% 12.31%
Net Nonoperating Expense Percent (NNEP)
-2.80% -3.99% -3.22% 0.09% 1.09% -0.84% -2.86% 2.27% -0.85% 5.52% 2.85%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 38.78% 30.33% 30.66% 26.62%
Cost of Revenue to Revenue
79.84% 80.75% 79.04% 79.46% 79.17% 78.78% 75.56% 72.79% 74.08% 74.59% 77.04%
SG&A Expenses to Revenue
8.22% 7.60% 7.30% 7.16% 7.14% 6.76% 6.29% 5.94% 7.14% 6.64% 6.77%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
8.22% 7.60% 7.30% 7.16% 7.14% 6.76% 6.18% 5.94% 5.54% 6.64% 6.77%
Earnings before Interest and Taxes (EBIT)
620 683 871 973 1,039 1,110 1,635 2,281 1,939 2,124 1,773
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
642 706 894 993 1,060 1,132 1,654 2,298 1,956 2,143 1,797
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.19 4.85 8.17 4.87 6.01 4.89 6.85 4.20 5.10 5.95 5.36
Price to Tangible Book Value (P/TBV)
5.20 4.85 8.17 4.87 6.14 4.97 6.97 4.26 5.16 6.02 5.36
Price to Revenue (P/Rev)
1.25 1.09 2.08 1.23 1.90 2.01 2.30 1.40 2.34 2.38 2.01
Price to Earnings (P/E)
16.79 14.88 24.41 11.05 16.02 16.84 16.64 8.54 13.98 14.90 15.46
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
5.96% 6.72% 4.10% 9.05% 6.24% 5.94% 6.01% 11.71% 7.15% 6.71% 6.47%
Enterprise Value to Invested Capital (EV/IC)
7.70 5.74 11.22 13.65 10.50 7.67 10.34 3.59 9.67 9.49 6.99
Enterprise Value to Revenue (EV/Rev)
1.27 1.12 2.06 1.13 1.83 1.84 2.17 1.25 2.10 2.21 1.91
Enterprise Value to EBITDA (EV/EBITDA)
10.24 9.22 14.58 8.13 12.75 12.27 11.76 5.71 10.20 10.88 10.96
Enterprise Value to EBIT (EV/EBIT)
10.60 9.52 14.96 8.30 13.00 12.51 11.90 5.76 10.29 10.97 11.11
Enterprise Value to NOPAT (EV/NOPAT)
16.81 14.91 23.80 10.14 15.60 15.24 15.31 7.66 12.46 14.84 15.50
Enterprise Value to Operating Cash Flow (EV/OCF)
29.00 16.56 22.84 11.17 15.59 15.01 15.66 7.02 13.32 16.96 17.57
Enterprise Value to Free Cash Flow (EV/FCFF)
14.36 41.69 25.06 5.91 79.05 35.88 16.21 0.00 6.24 19.82 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.48 0.46 0.37 0.00 0.26 0.49 0.51 0.26 0.21 0.22 0.24
Long-Term Debt to Equity
0.48 0.46 0.37 0.00 0.26 0.49 0.51 0.26 0.21 0.22 0.24
Financial Leverage
-0.25 -0.22 -0.21 -0.49 -0.55 -0.43 -0.40 -0.15 -0.27 -0.47 -0.60
Leverage Ratio
1.76 1.70 1.69 1.70 1.68 1.76 1.90 1.77 1.56 1.51 1.52
Compound Leverage Factor
1.72 1.64 1.65 1.68 1.66 1.71 1.85 1.74 1.55 1.51 1.51
Debt to Total Capital
32.47% 31.38% 27.11% 0.00% 20.35% 32.84% 33.56% 20.69% 17.30% 17.79% 19.04%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
32.47% 31.38% 27.11% 0.00% 20.35% 32.84% 33.56% 20.69% 17.30% 17.79% 19.04%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
67.53% 68.62% 72.89% 100.00% 79.65% 67.16% 66.44% 79.31% 82.70% 82.21% 80.96%
Debt to EBITDA
0.93 0.85 0.67 0.00 0.56 1.34 0.92 0.40 0.47 0.43 0.51
Net Debt to EBITDA
0.23 0.26 -0.10 0.00 -0.53 -1.14 -0.68 -0.70 -1.18 -0.82 -0.56
Long-Term Debt to EBITDA
0.93 0.85 0.67 0.00 0.56 1.34 0.92 0.40 0.47 0.43 0.51
Debt to NOPAT
1.52 1.37 1.09 0.00 0.69 1.67 1.19 0.53 0.57 0.58 0.72
Net Debt to NOPAT
0.37 0.42 -0.17 0.00 -0.65 -1.42 -0.88 -0.94 -1.44 -1.12 -0.79
Long-Term Debt to NOPAT
1.52 1.37 1.09 0.00 0.69 1.67 1.19 0.53 0.57 0.58 0.72
Altman Z-Score
10.69 10.25 13.01 10.56 12.09 8.20 9.92 10.95 11.65 13.33 13.17
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.17 2.05 2.48 0.00 3.87 4.19 3.71 5.20 3.68 3.29 2.83
Quick Ratio
0.65 0.56 0.87 0.00 1.77 2.58 2.09 3.05 3.59 3.19 2.83
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
458 156 520 1,366 171 387 1,200 -64 3,198 1,176 -1,121
Operating Cash Flow to CapEx
1,288.52% 1,839.06% 2,936.64% 3,928.32% 4,160.23% 6,118.29% 7,352.74% 10,567.93% 6,656.56% 5,252.45% 4,752.56%
Free Cash Flow to Firm to Interest Expense
19.43 7.19 21.50 54.48 6.73 9.47 22.60 -1.61 115.30 42.32 -38.86
Operating Cash Flow to Interest Expense
9.62 18.10 23.58 28.83 34.14 22.64 23.39 47.32 54.00 49.47 38.89
Operating Cash Flow Less CapEx to Interest Expense
8.88 17.12 22.78 28.10 33.32 22.27 23.07 46.87 53.19 48.53 38.07
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.47 2.70 2.56 2.47 2.12 1.57 1.54 1.83 1.55 1.62 1.69
Accounts Receivable Turnover
479.84 383.32 324.09 0.00 0.00 412.11 485.80 534.42 381.94 341.58 315.89
Inventory Turnover
4.39 4.49 4.27 0.00 0.00 3.89 3.70 4.10 7.78 297.39 0.00
Fixed Asset Turnover
1,932.57 221.82 125.85 145.81 138.32 125.18 145.58 172.36 144.68 121.63 96.27
Accounts Payable Turnover
16.81 17.33 17.26 0.00 0.00 16.74 17.11 19.56 16.20 18.23 22.75
Days Sales Outstanding (DSO)
0.76 0.95 1.13 0.00 0.00 0.89 0.75 0.68 0.96 1.07 1.16
Days Inventory Outstanding (DIO)
83.12 81.35 85.51 0.00 0.00 93.94 98.67 88.98 46.90 1.23 0.00
Days Payable Outstanding (DPO)
21.72 21.06 21.15 0.00 0.00 21.81 21.33 18.66 22.53 20.03 16.04
Cash Conversion Cycle (CCC)
62.17 61.24 65.49 0.00 0.00 73.02 78.09 71.00 25.32 -17.73 -14.89
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
854 1,134 1,162 592 1,287 1,811 1,882 3,660 2,062 2,457 2,818
Invested Capital Turnover
5.82 5.87 5.50 8.17 7.87 4.87 4.85 3.80 3.33 4.66 6.36
Increase / (Decrease) in Invested Capital
-67 280 27 -570 695 524 71 1,778 -1,598 394 2,392
Enterprise Value (EV)
6,575 6,508 13,029 8,078 13,509 13,887 19,459 13,133 19,952 23,306 19,700
Market Capitalization
6,429 6,326 13,120 8,810 14,072 15,179 20,579 14,741 22,255 25,059 20,707
Book Value per Share
$316.70 $344.14 $429.29 $500.30 $633.64 $834.06 $862.07 $1,097.33 $1,372.97 $1,374.10 $1,361.14
Tangible Book Value per Share
$315.68 $344.14 $429.29 $500.30 $620.40 $820.91 $848.02 $1,082.02 $1,357.58 $1,358.13 $1,361.14
Total Capital
1,835 1,901 2,203 1,809 2,940 4,620 4,519 4,422 5,278 5,121 4,774
Total Debt
596 596 597 0.00 598 1,517 1,516 915 913 911 909
Total Long-Term Debt
596 596 597 0.00 598 1,517 1,516 915 913 911 909
Net Debt
146 182 -91 -732 -562 -1,292 -1,120 -1,608 -2,302 -1,754 -1,007
Capital Expenditures (CapEx)
18 21 19 18 21 15 17 18 23 26 24
Debt-free, Cash-free Net Working Capital (DFCFNWC)
342 368 480 0.00 713 643 725 976 -835 -766 -657
Debt-free Net Working Capital (DFNWC)
792 783 1,168 732 1,873 3,453 3,361 3,499 2,380 1,899 1,259
Net Working Capital (NWC)
792 783 1,168 732 1,873 3,453 3,361 3,499 2,380 1,899 1,259
Net Nonoperating Expense (NNE)
8.26 11 9.90 -0.75 -12 9.83 35 -11 9.12 -112 -69
Net Nonoperating Obligations (NNO)
-385 -170 -444 -1,217 -1,054 -1,292 -1,120 153 -2,302 -1,754 -1,047
Total Depreciation and Amortization (D&A)
22 22 23 20 21 22 19 17 17 18 25
Debt-free, Cash-free Net Working Capital to Revenue
6.64% 6.31% 7.59% 0.00% 9.64% 8.54% 8.10% 9.28% -8.78% -7.28% -6.37%
Debt-free Net Working Capital to Revenue
15.36% 13.43% 18.50% 10.22% 25.35% 45.81% 37.55% 33.24% 25.01% 18.04% 12.20%
Net Working Capital to Revenue
15.36% 13.43% 18.50% 10.22% 25.35% 45.81% 37.55% 33.24% 25.01% 18.04% 12.20%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$95.21 $110.53 $144.00 $219.58 $241.31 $244.11 $345.37 $525.20 $491.52 $540.88 $462.00
Adjusted Weighted Average Basic Shares Outstanding
4.02M 3.85M 3.73M 3.63M 3.64M 3.69M 3.58M 3.29M 3.24M 3.11M 2.90M
Adjusted Diluted Earnings per Share
$89.99 $103.61 $126.77 $194.80 $221.13 $230.11 $320.48 $491.82 $463.31 $506.69 $436.55
Adjusted Weighted Average Diluted Shares Outstanding
4.26M 4.10M 4.24M 4.09M 3.97M 3.92M 3.86M 3.51M 3.44M 3.32M 3.07M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $241.31 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
3.88M 3.70M 3.68M 3.62M 3.68M 7.36M 3.86M 6.50M 6.37M 2.99M 2.79M
Normalized Net Operating Profit after Tax (NOPAT)
391 436 547 796 866 911 1,271 1,715 1,601 1,570 1,271
Normalized NOPAT Margin
7.58% 7.48% 8.67% 11.12% 11.72% 12.09% 14.20% 16.29% 16.82% 14.92% 12.31%
Pre Tax Income Margin
11.69% 11.35% 13.41% 13.40% 13.88% 14.30% 17.77% 21.41% 20.26% 20.10% 17.07%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
26.33 31.48 36.02 38.80 40.94 27.16 30.78 57.71 69.91 76.46 61.48
NOPAT to Interest Expense
16.60 20.10 22.63 31.76 34.13 22.29 23.93 43.38 57.70 56.51 44.08
EBIT Less CapEx to Interest Expense
25.58 30.50 35.22 38.07 40.12 26.79 30.46 57.26 69.10 75.51 60.67
NOPAT Less CapEx to Interest Expense
15.86 19.12 21.83 31.02 33.31 21.92 23.61 42.93 56.89 55.57 43.26
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.08% 0.04% 0.00% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
112.73% 107.11% 78.54% 106.17% 79.50% 41.17% 124.36% 86.95% 67.97% 122.34% 136.83%

Quarterly Metrics And Ratios for NVR

This table displays calculated financial ratios and metrics derived from NVR's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 2,793,760.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 2,793,760.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 71.00
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-7.49% -10.31% 7.12% 11.72% 6.38% 16.98% 2.98% -0.52% -4.52% -4.67% -21.72%
EBITDA Growth
0.33% 1.85% 9.73% 12.92% 0.05% -5.08% -13.89% -15.71% -17.07% -26.34% -36.32%
EBIT Growth
0.35% 1.83% 9.78% 13.00% -0.04% -5.22% -14.32% -16.08% -17.48% -26.91% -37.08%
NOPAT Growth
-0.39% 9.02% 14.62% -0.50% 0.38% -16.19% -16.34% -15.62% -19.04% -24.42% -36.63%
Net Income Growth
5.29% -9.83% 14.50% -0.77% -0.89% 11.55% -24.02% -16.75% -20.18% -20.47% -33.79%
EPS Growth
5.70% -8.63% 16.54% 3.56% 4.18% 14.36% -18.54% -10.07% -13.92% -13.11% -28.55%
Operating Cash Flow Growth
8.65% -39.34% -53.58% 711.28% -45.56% 28.51% 41.87% -84.91% 22.45% -30.97% 63.48%
Free Cash Flow Firm Growth
-15,822.84% 258.60% -112.56% -59.47% 224.07% -98.90% 181.95% -170.09% -96.48% -199.97% 50.39%
Invested Capital Growth
89.97% -43.65% 22.67% 9.00% -36.99% 19.12% 10.52% 17.19% 9.91% 560.46% 4.80%
Revenue Q/Q Growth
9.87% -5.31% -4.07% 11.96% 4.61% 4.12% -15.55% 8.15% 0.41% 3.95% -30.65%
EBITDA Q/Q Growth
14.00% 8.58% -2.97% 9.18% 1.01% 3.01% -26.80% 10.67% -0.62% -5.74% -38.57%
EBIT Q/Q Growth
14.14% 8.62% -3.01% 9.26% 0.96% 2.99% -27.19% 10.84% -0.72% -6.00% -39.16%
NOPAT Q/Q Growth
6.74% 23.99% -4.36% -0.31% 7.68% 3.52% -27.57% 4.50% 3.33% -0.23% -45.21%
Net Income Q/Q Growth
7.21% -5.33% -3.85% 1.68% 7.09% 6.55% -34.51% 11.40% 2.68% 6.17% -45.48%
EPS Q/Q Growth
7.48% -2.91% -4.28% 3.68% 8.13% 6.58% -31.82% 14.46% 3.49% 7.58% -43.93%
Operating Cash Flow Q/Q Growth
2,194.41% -24.67% -70.45% 58.88% 53.96% 77.82% -67.38% -83.10% 1,149.70% 0.23% -22.75%
Free Cash Flow Firm Q/Q Growth
-479.45% 234.43% -102.81% 400.43% 1,061.61% -98.80% 146.63% -304.58% 158.28% -3,137.31% 102.64%
Invested Capital Q/Q Growth
79.27% -50.18% 12.23% 7.93% 3.64% -5.83% 4.92% 14.44% -2.80% -1.70% -4.15%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
25.96% 25.47% 26.02% 25.45% 24.95% 25.30% 23.62% 23.04% 22.54% 22.71% 21.61%
EBITDA Margin
21.23% 24.34% 21.20% 20.68% 19.96% 19.75% 17.12% 17.52% 17.34% 15.72% 13.93%
Operating Margin
19.47% 24.16% 19.21% 19.07% 18.51% 18.36% 16.88% 16.29% 16.21% 15.47% 12.04%
EBIT Margin
21.07% 24.16% 21.01% 20.51% 19.79% 19.58% 16.88% 17.30% 17.11% 15.47% 13.57%
Profit (Net Income) Margin
16.86% 16.86% 16.90% 15.35% 15.71% 16.08% 12.47% 12.84% 13.13% 13.41% 10.55%
Tax Burden Percent
80.31% 84.72% 83.76% 75.14% 79.71% 79.88% 74.52% 74.64% 77.17% 77.62% 78.81%
Interest Burden Percent
99.66% 82.35% 95.99% 99.58% 99.57% 102.79% 99.10% 99.45% 99.48% 111.71% 98.61%
Effective Tax Rate
19.69% 15.28% 16.24% 24.86% 20.29% 20.12% 25.48% 25.36% 22.83% 22.38% 21.19%
Return on Invested Capital (ROIC)
48.48% 68.10% 73.55% 59.08% 44.21% 68.32% 54.29% 47.05% 47.78% 76.39% 35.23%
ROIC Less NNEP Spread (ROIC-NNEP)
41.77% 76.28% 72.60% 57.54% 41.12% 66.34% 54.45% 45.63% 46.60% 74.81% 33.40%
Return on Net Nonoperating Assets (RNNOA)
-5.40% -20.83% -35.07% -24.03% -8.26% -31.38% -22.24% -14.37% -15.63% -44.75% -9.73%
Return on Equity (ROE)
43.08% 47.27% 38.48% 35.04% 35.95% 36.94% 32.05% 32.68% 32.15% 31.64% 25.50%
Cash Return on Invested Capital (CROIC)
-14.37% 111.79% 52.96% 55.59% 91.34% 52.04% 51.58% 37.34% 40.83% -69.06% 39.57%
Operating Return on Assets (OROA)
35.10% 37.51% 32.23% 32.19% 31.12% 31.74% 28.09% 29.65% 28.57% 26.10% 22.58%
Return on Assets (ROA)
28.09% 26.17% 25.91% 24.09% 24.70% 26.06% 20.74% 22.01% 21.93% 22.63% 17.55%
Return on Common Equity (ROCE)
43.08% 47.27% 38.48% 35.04% 35.95% 36.94% 32.05% 32.68% 32.15% 31.64% 25.50%
Return on Equity Simple (ROE_SIMPLE)
39.22% 0.00% 37.79% 39.63% 38.27% 0.00% 40.14% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
402 498 376 374 403 417 302 316 326 326 178
NOPAT Margin
15.63% 20.47% 16.09% 14.33% 14.75% 14.67% 12.58% 12.16% 12.51% 12.01% 9.49%
Net Nonoperating Expense Percent (NNEP)
6.72% -8.18% 0.95% 1.53% 3.09% 1.98% -0.16% 1.42% 1.18% 1.58% 1.84%
Return On Investment Capital (ROIC_SIMPLE)
- 9.44% - - - 8.15% 6.21% 6.64% 6.69% 6.82% 4.05%
Cost of Revenue to Revenue
74.04% 74.53% 73.98% 74.55% 75.05% 74.70% 76.38% 76.96% 77.46% 77.29% 78.39%
SG&A Expenses to Revenue
6.49% 7.22% 7.54% 6.38% 6.44% 6.35% 7.90% 6.76% 6.33% 6.22% 9.57%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
6.49% 0.95% 7.54% 6.38% 6.44% 6.35% 6.74% 6.76% 6.33% 7.24% 9.57%
Earnings before Interest and Taxes (EBIT)
541 588 490 536 541 557 406 450 446 420 255
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
545 592 495 540 546 562 411 455 452 427 262
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.67 5.10 5.93 5.75 7.07 5.95 5.48 5.62 5.81 5.36 5.27
Price to Tangible Book Value (P/TBV)
4.72 5.16 5.99 5.82 7.15 6.02 5.55 5.69 5.89 5.36 5.27
Price to Revenue (P/Rev)
1.99 2.34 2.66 2.39 2.99 2.38 2.04 2.04 2.21 2.01 1.88
Price to Earnings (P/E)
11.90 13.98 15.69 14.51 18.47 14.90 13.65 14.21 16.09 15.46 14.86
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
8.41% 7.15% 6.37% 6.89% 5.41% 6.71% 7.33% 7.04% 6.22% 6.47% 6.73%
Enterprise Value to Invested Capital (EV/IC)
4.22 9.67 10.18 8.80 10.96 9.49 7.87 7.03 7.67 6.99 6.53
Enterprise Value to Revenue (EV/Rev)
1.78 2.10 2.45 2.23 2.83 2.21 1.91 1.96 2.10 1.91 1.80
Enterprise Value to EBITDA (EV/EBITDA)
9.31 10.20 11.66 10.56 13.63 10.88 10.30 10.94 12.13 10.96 10.70
Enterprise Value to EBIT (EV/EBIT)
9.40 10.29 11.76 10.65 13.75 10.97 10.41 11.07 12.28 11.11 10.87
Enterprise Value to NOPAT (EV/NOPAT)
11.60 12.46 15.30 14.30 18.44 14.84 13.42 14.27 15.98 15.50 15.10
Enterprise Value to Operating Cash Flow (EV/OCF)
9.60 13.32 17.86 14.45 23.19 16.96 14.13 16.75 16.68 17.57 14.07
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 6.24 21.18 16.51 9.28 19.82 16.02 20.32 19.68 0.00 16.89
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.22 0.21 0.21 0.22 0.21 0.22 0.23 0.24 0.23 0.24 0.26
Long-Term Debt to Equity
0.22 0.21 0.21 0.22 0.21 0.22 0.23 0.24 0.23 0.24 0.26
Financial Leverage
-0.13 -0.27 -0.48 -0.42 -0.20 -0.47 -0.41 -0.31 -0.34 -0.60 -0.29
Leverage Ratio
1.62 1.56 1.54 1.53 1.52 1.51 1.53 1.55 1.52 1.52 1.58
Compound Leverage Factor
1.62 1.28 1.48 1.52 1.52 1.56 1.52 1.54 1.51 1.69 1.56
Debt to Total Capital
17.96% 17.30% 17.36% 18.08% 17.59% 17.79% 18.72% 19.14% 18.65% 19.04% 20.64%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
17.96% 17.30% 17.36% 18.08% 17.59% 17.79% 18.72% 19.14% 18.65% 19.04% 20.64%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
82.04% 82.70% 82.64% 81.92% 82.41% 82.21% 81.28% 80.86% 81.35% 80.96% 79.36%
Debt to EBITDA
0.49 0.47 0.45 0.43 0.43 0.43 0.46 0.48 0.50 0.51 0.55
Net Debt to EBITDA
-1.06 -1.18 -0.99 -0.77 -0.76 -0.82 -0.70 -0.45 -0.59 -0.56 -0.47
Long-Term Debt to EBITDA
0.49 0.47 0.45 0.43 0.43 0.43 0.46 0.48 0.50 0.51 0.55
Debt to NOPAT
0.61 0.57 0.59 0.59 0.59 0.58 0.60 0.63 0.66 0.72 0.78
Net Debt to NOPAT
-1.32 -1.44 -1.30 -1.04 -1.03 -1.12 -0.91 -0.59 -0.77 -0.79 -0.66
Long-Term Debt to NOPAT
0.61 0.57 0.59 0.59 0.59 0.58 0.60 0.63 0.66 0.72 0.78
Altman Z-Score
10.75 10.97 12.50 11.51 13.47 12.52 11.82 12.12 12.63 12.41 11.55
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
5.98 3.68 6.12 2.91 3.02 3.29 3.65 2.35 2.64 2.83 2.23
Quick Ratio
3.56 3.59 3.50 2.81 3.02 3.19 1.85 2.35 2.64 2.83 2.23
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,559 2,096 -55 167 1,934 23 57 -117 68 -2,066 55
Operating Cash Flow to CapEx
9,536.05% 8,003.00% 2,175.23% 3,736.22% 4,528.66% 12,028.89% 3,033.74% 435.28% 8,470.86% 12,560.07% 7,218.15%
Free Cash Flow to Firm to Interest Expense
-226.07 308.61 -8.12 24.14 274.52 3.30 7.65 -16.71 9.47 -286.37 7.60
Operating Cash Flow to Interest Expense
95.43 72.99 21.46 33.73 50.85 90.84 27.88 5.03 61.08 60.95 47.26
Operating Cash Flow Less CapEx to Interest Expense
94.43 72.08 20.47 32.83 49.72 90.08 26.96 3.87 60.36 60.47 46.61
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.67 1.55 1.53 1.57 1.57 1.62 1.66 1.71 1.67 1.69 1.66
Accounts Receivable Turnover
314.76 381.94 324.54 319.61 291.22 341.58 290.85 274.86 271.82 315.89 272.41
Inventory Turnover
3.47 7.78 3.60 304.38 0.00 297.39 3.77 0.00 0.00 0.00 0.00
Fixed Asset Turnover
157.83 144.68 148.35 133.94 127.99 121.63 120.48 108.82 102.70 96.27 91.56
Accounts Payable Turnover
15.44 16.20 16.46 16.03 17.17 18.23 17.83 17.38 18.70 22.75 18.13
Days Sales Outstanding (DSO)
1.16 0.96 1.12 1.14 1.25 1.07 1.25 1.33 1.34 1.16 1.34
Days Inventory Outstanding (DIO)
105.34 46.90 101.38 1.20 0.00 1.23 96.93 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
23.64 22.53 22.17 22.76 21.25 20.03 20.47 21.00 19.52 16.04 20.13
Cash Conversion Cycle (CCC)
82.86 25.32 80.33 -20.42 -20.00 -17.73 77.71 -19.68 -18.17 -14.89 -18.79
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,140 2,062 2,332 2,517 2,609 2,457 2,577 2,950 2,867 2,818 2,701
Invested Capital Turnover
3.10 3.33 4.57 4.12 3.00 4.66 4.32 3.87 3.82 6.36 3.71
Increase / (Decrease) in Invested Capital
1,961 -1,598 431 208 -1,531 394 245 433 258 2,392 124
Enterprise Value (EV)
17,471 19,952 23,738 22,153 28,597 23,306 20,287 20,738 21,996 19,700 17,637
Market Capitalization
19,466 22,255 25,750 23,770 30,197 25,059 21,664 21,594 23,058 20,707 18,410
Book Value per Share
$1,278.24 $1,372.97 $1,363.73 $1,319.74 $1,387.85 $1,374.10 $1,322.43 $1,315.10 $1,382.24 $1,361.14 $1,250.66
Tangible Book Value per Share
$1,263.25 $1,357.58 $1,348.37 $1,304.12 $1,371.96 $1,358.13 $1,306.07 $1,298.37 $1,365.19 $1,361.14 $1,250.66
Total Capital
5,086 5,278 5,257 5,046 5,183 5,121 4,865 4,755 4,876 4,774 4,403
Total Debt
913 913 913 912 912 911 911 910 910 909 909
Total Long-Term Debt
913 913 913 912 912 911 911 910 910 909 909
Net Debt
-1,995 -2,302 -2,012 -1,617 -1,599 -1,754 -1,377 -856 -1,062 -1,007 -773
Capital Expenditures (CapEx)
6.90 6.19 6.73 6.23 7.91 5.30 6.85 8.07 5.18 3.50 4.71
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,211 -835 1,324 -829 -808 -766 932 -729 -720 -657 -733
Debt-free Net Working Capital (DFNWC)
4,120 2,380 4,248 1,700 1,703 1,899 3,220 1,037 1,252 1,259 949
Net Working Capital (NWC)
4,120 2,380 4,248 1,700 1,703 1,899 3,220 1,037 1,252 1,259 949
Net Nonoperating Expense (NNE)
-32 88 -19 -27 -26 -40 2.72 -18 -16 -38 -20
Net Nonoperating Obligations (NNO)
-33 -2,302 -2,012 -1,617 -1,663 -1,754 -1,377 -895 -1,100 -1,047 -793
Total Depreciation and Amortization (D&A)
4.18 4.33 4.38 4.36 4.69 4.95 5.78 5.69 6.10 6.94 6.74
Debt-free, Cash-free Net Working Capital to Revenue
12.36% -8.78% 13.68% -8.34% -7.99% -7.28% 8.80% -6.89% -6.88% -6.37% -7.48%
Debt-free Net Working Capital to Revenue
42.05% 25.01% 43.92% 17.09% 16.84% 18.04% 30.39% 9.81% 11.97% 12.20% 9.68%
Net Working Capital to Revenue
42.05% 25.01% 43.92% 17.09% 16.84% 18.04% 30.39% 9.81% 11.97% 12.20% 9.68%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$132.92 $128.45 $123.76 $128.21 $139.65 $149.26 $100.41 $114.52 $119.26 $127.81 $71.33
Adjusted Weighted Average Basic Shares Outstanding
3.26M 3.24M 3.19M 3.13M 3.07M 3.11M 2.98M 2.91M 2.87M 2.90M 2.78M
Adjusted Diluted Earnings per Share
$125.26 $121.62 $116.41 $120.69 $130.50 $139.09 $94.83 $108.54 $112.33 $120.85 $67.76
Adjusted Weighted Average Diluted Shares Outstanding
3.46M 3.44M 3.39M 3.32M 3.29M 3.32M 3.16M 3.07M 3.05M 3.07M 2.93M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
3.18M 6.37M 3.13M 3.08M 3.06M 2.99M 2.92M 2.87M 2.84M 2.79M 2.70M
Normalized Net Operating Profit after Tax (NOPAT)
402 498 376 374 403 417 302 316 326 326 178
Normalized NOPAT Margin
15.63% 20.47% 16.09% 14.33% 14.75% 14.67% 12.58% 12.16% 12.51% 12.01% 9.49%
Pre Tax Income Margin
20.99% 19.90% 20.17% 20.42% 19.71% 20.12% 16.73% 17.21% 17.02% 17.28% 13.38%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
78.48 86.56 71.84 77.67 76.77 79.44 54.42 64.37 62.15 58.16 35.52
NOPAT to Interest Expense
58.24 73.33 55.02 54.27 57.22 59.51 40.55 45.23 45.45 45.14 24.83
EBIT Less CapEx to Interest Expense
77.48 85.64 70.85 76.77 75.65 78.68 53.50 63.22 61.43 57.68 34.86
NOPAT Less CapEx to Interest Expense
57.24 72.42 54.03 53.37 56.09 58.76 39.64 44.07 44.73 44.66 24.17
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
55.71% 67.97% 89.47% 116.37% 108.88% 122.34% 135.09% 130.03% 132.24% 136.83% 151.94%

Financials Breakdown Chart

Key Financial Trends

NVR’s first quarter of 2026 shows a very strong balance sheet and solid profitability, but also a sharp drop in cash after heavy share repurchases. For retail investors, the big takeaway is that NVR remains highly profitable and cash-generative, but it is using a lot of that cash to buy back stock, which is reducing its cash balance quickly.

Revenue and earnings were lower than the prior quarter, but still healthy. Q1 2026 revenue came in at $1.88 billion, down from $2.71 billion in Q4 2025 and below the $2.40 billion posted in Q1 2025. Net income was $198.4 million, also down from $363.8 million in the prior quarter and $299.6 million a year earlier. That decline suggests a softer quarter, but profitability remains strong.

Margins remain respectable, even with lower sales. Gross profit was $406.5 million, producing a gross margin of about 21.6%. Operating income was $226.4 million, or an operating margin of about 12.0%. Those margins are lower than the stronger late-2025 quarter, but they still show a business that is efficiently converting revenue into profit.

Cash flow remains a strength. NVR generated $339.7 million in operating cash flow in Q1 2026, which is well above net income and indicates strong cash conversion. That is an important positive for investors because it shows reported earnings are backed by real cash generation.

The company’s balance sheet remains solid, but cash declined sharply. Cash and equivalents fell to $1.68 billion at March 31, 2026 from $1.97 billion at the end of Q3 2025 and $2.61 billion at year-end 2024. Total assets were $5.59 billion, while total liabilities were $2.09 billion, leaving equity of $3.49 billion. NVR still has a sturdy financial position, but the cash trend is worth watching.

Share repurchases continue to be the biggest use of capital. In Q1 2026, NVR spent $632.0 million repurchasing common equity, compared with $502.1 million in Q4 2025 and $583.4 million in Q1 2025. This is shareholder-friendly in many cases, but it also explains much of the recent cash decline.

Debt remains manageable relative to the balance sheet. Long-term debt was $908.7 million at quarter-end, roughly flat versus recent quarters. With $3.49 billion of equity and substantial operating cash flow, leverage does not appear to be an immediate concern.

  • Strong operating cash flow: NVR generated $339.7 million in operating cash flow in Q1 2026, supporting its earnings quality.
  • Profitable quarter despite lower sales: Net income of $198.4 million shows the business remained solidly profitable.
  • Healthy operating margin: Operating income of $226.4 million on $1.88 billion of revenue reflects efficient operations.
  • Large equity base: Shareholders’ equity of $3.49 billion provides a strong financial cushion.
  • Debt appears manageable: Long-term debt of $908.7 million is supported by strong cash generation.
  • Revenue softened versus recent quarters: Q1 2026 revenue fell from $2.71 billion in Q4 2025 and $2.40 billion in Q1 2025.
  • Margins were down from the prior quarter: Gross and operating profitability declined from Q4 2025 levels.
  • Cash balance is still large: Even after the decline, NVR ended the quarter with $1.68 billion in cash and equivalents.
  • Heavy buybacks continue: The company spent $632.0 million on repurchases in the quarter, which rapidly reduces cash.
  • Cash declined sequentially: Cash and equivalents fell from $1.97 billion to $1.68 billion in one quarter.

Looking at the longer trend, NVR has consistently produced strong earnings and cash flow over the last four years. Quarterly net income has generally ranged from the low $300 millions to the mid-$400 millions, with operating cash flow often above net income. The main shift has been the company’s persistent, large-scale share repurchase program, which has steadily reduced the cash pile and increased treasury stock on the balance sheet.

Bottom line: NVR remains a financially strong homebuilder with excellent cash generation and conservative leverage. The key risk for investors is that the company is returning so much cash via buybacks that its balance sheet liquidity is gradually shrinking. If housing demand holds up, the model still looks powerful; if conditions weaken, the lower cash balance could become more relevant.

06/01/26 07:25 PM ETAI Generated. May Contain Errors.

NVR Financials - Frequently Asked Questions

According to the most recent income statement we have on file, NVR's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

NVR's net income appears to be on an upward trend, with a most recent value of $1.34 billion in 2025, rising from $382.93 million in 2015. The previous period was $1.68 billion in 2024. View NVR's forecast to see where analysts expect NVR to go next.

NVR's total operating income in 2025 was $1.67 billion, based on the following breakdown:
  • Total Gross Profit: $2.37 billion
  • Total Operating Expenses: $699.13 million

Over the last 10 years, NVR's total revenue changed from $5.16 billion in 2015 to $10.32 billion in 2025, a change of 100.1%.

NVR's total liabilities were at $1.99 billion at the end of 2025, a 8.2% decrease from 2024, and a 56.5% increase since 2015.

In the past 10 years, NVR's cash and equivalents has ranged from $395.41 million in 2016 to $3.16 billion in 2023, and is currently $1.92 billion as of their latest financial filing in 2025.

Over the last 10 years, NVR's book value per share changed from 316.70 in 2015 to 1,361.14 in 2025, a change of 329.8%.



Financial statements for NYSE:NVR last updated on 5/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners