Go Pro

TXNM Energy (TXNM) Financials

TXNM Energy logo
$57.48 -0.10 (-0.16%)
Closing price 03:59 PM Eastern
Extended Trading
$57.50 +0.02 (+0.03%)
As of 05:18 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for TXNM Energy

Annual Income Statements for TXNM Energy

This table shows TXNM Energy's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
16 117 80 86 77 173 196 170 88 242 151
Consolidated Net Income / (Loss)
31 132 95 101 92 187 212 185 107 259 170
Net Income / (Loss) Continuing Operations
31 502 95 101 92 187 212 185 107 259 170
Total Pre-Tax Income
46 195 226 109 67 208 244 211 91 280 180
Total Operating Income
124 285 315 236 144 285 308 394 231 453 441
Total Gross Profit
489 1,049 725 731 601 777 823 927 779 1,086 1,141
Total Revenue
1,439 1,363 1,445 1,437 1,458 1,523 1,780 2,250 1,939 1,971 2,166
Operating Revenue
1,439 1,363 1,445 1,437 1,458 1,523 1,780 - 1,939 1,971 2,166
Total Cost of Revenue
950 314 720 705 856 746 957 1,323 1,160 886 1,024
Operating Cost of Revenue
878 238 644 626 776 664 871 1,230 1,065 785 914
Other Cost of Revenue
72 76 77 80 80 82 86 93 96 101 110
Total Operating Expenses
365 394 410 495 457 492 514 532 547 632 700
Selling, General & Admin Expense
179 185 178 188 189 216 230 227 228 247 274
Depreciation Expense
186 209 232 241 268 276 284 305 320 385 426
Total Other Income / (Expense), net
-78 -90 -89 -127 -77 -77 -64 -182 -141 -173 -261
Interest Expense
115 129 128 127 121 114 97 128 190 228 272
Interest & Investment Income
23 42 43 -1.64 44 36 32 -62 41 50 55
Other Income / (Expense), net
14 -2.73 -4.73 1.89 0.05 1.24 1.64 7.72 8.34 4.43 -44
Income Tax Expense
15 63 130 7.78 -25 21 33 26 -16 22 10
Net Income / (Loss) Attributable to Noncontrolling Interest
15 15 15 15 14 14 15 15 19 16 18
Basic Earnings per Share
$0.20 $1.47 $1.00 $1.07 $0.97 $2.16 $2.28 $1.97 $1.02 $2.67 $1.49
Weighted Average Basic Shares Outstanding
79.76M 79.76M 79.89M 118.78M 118.78B 124.96M 124.96M 124.96M 129.32M 131.78M 148.05M
Diluted Earnings per Share
$0.20 $1.46 $1.00 $1.07 $0.97 $2.15 $2.27 $1.97 $1.02 $2.67 $1.48
Weighted Average Diluted Shares Outstanding
79.76M 79.76M 79.89M 118.78M 118.78B 124.96M 124.96M 124.96M 129.32M 131.78M 148.05M
Weighted Average Basic & Diluted Shares Outstanding
79.76M 79.76M 79.89M 118.78M 118.78B 124.96M 124.96M 124.96M 129.32M 131.78M 148.05M
Cash Dividends to Common per Share
$0.82 $0.90 $0.99 $1.09 $1.18 $1.25 $1.33 $1.41 $1.49 $1.57 $1.65

Quarterly Income Statements for TXNM Energy

This table shows TXNM Energy's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-50 47 48 131 16 8.92 22 131 -9.85 3.74 71
Consolidated Net Income / (Loss)
-46 50 52 136 20 13 26 136 -5.29 8.01 75
Net Income / (Loss) Continuing Operations
-46 50 52 136 20 13 26 136 -5.29 8.01 75
Total Pre-Tax Income
-75 38 61 160 22 14 27 155 -16 8.00 88
Total Operating Income
-47 81 106 191 76 72 73 203 94 77 123
Total Gross Profit
162 229 260 359 242 237 254 376 275 256 303
Total Revenue
412 437 488 569 477 483 502 647 533 505 549
Total Cost of Revenue
251 208 228 210 235 246 248 272 259 249 246
Operating Cost of Revenue
227 182 204 184 211 219 220 243 232 217 215
Other Cost of Revenue
24 26 24 26 25 26 28 28 27 32 31
Total Operating Expenses
208 149 154 168 166 165 181 173 181 179 179
Selling, General & Admin Expense
60 55 60 65 67 61 76 68 69 67 65
Depreciation Expense
82 93 94 97 100 105 105 105 111 112 115
Total Other Income / (Expense), net
-28 -43 -45 -31 -54 -58 -45 -48 -110 -69 -36
Interest Expense
54 54 56 60 59 64 72 70 66 69 69
Interest & Investment Income
24 23 5.03 22 0.34 3.01 27 18 6.51 -5.38 29
Other Income / (Expense), net
1.78 -12 6.05 5.97 4.03 2.47 -0.78 4.66 -51 4.96 5.11
Income Tax Expense
-29 -13 8.97 23 1.70 1.02 1.33 19 -11 -0.01 12
Preferred Stock Dividends Declared
0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 - 0.13 0.13
Net Income / (Loss) Attributable to Noncontrolling Interest
4.36 3.04 3.78 5.06 4.15 3.74 4.31 5.46 4.43 4.14 3.99
Basic Earnings per Share
($0.59) $0.52 $0.53 $1.45 $0.17 $0.10 $0.22 $1.22 ($0.05) $0.03 $0.64
Weighted Average Basic Shares Outstanding
129.32M 129.32M 129.32M 129.32M 131.78M 131.78M 144.50M 148.05M 148.05M 149.83M 142.17M
Diluted Earnings per Share
($0.59) $0.52 $0.53 $1.45 $0.17 $0.10 $0.22 $1.22 ($0.06) $0.03 $0.64
Weighted Average Diluted Shares Outstanding
129.32M 129.32M 129.32M 129.32M 131.78M 131.78M 144.50M 148.05M 148.05M 149.83M 142.17M
Weighted Average Basic & Diluted Shares Outstanding
129.32M 129.32M 129.32M 129.32M 131.78M 131.78M 144.50M 148.05M 148.05M 149.83M 142.17M
Cash Dividends to Common per Share
- $0.39 $0.39 $0.39 - $0.41 $0.41 $0.41 - $0.42 $0.42

Annual Cash Flow Statements for TXNM Energy

This table details how cash moves in and out of TXNM Energy's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-150 -49 23 -1.85 1.71 44 -47 2.97 -0.14 18 9.87
Net Cash From Operating Activities
387 408 523 428 503 486 548 567 551 508 584
Net Cash From Continuing Operating Activities
219 408 522 426 503 486 547 567 551 508 584
Net Income / (Loss) Continuing Operations
31 132 95 101 92 187 212 185 107 259 170
Consolidated Net Income / (Loss)
31 132 95 101 92 187 212 185 107 259 170
Depreciation Expense
223 242 268 276 301 315 320 341 354 423 483
Non-Cash Adjustments To Reconcile Net Income
-18 -0.76 0.64 81 121 -20 -1.95 89 61 -8.68 35
Changes in Operating Assets and Liabilities, net
-17 35 158 -32 -11 3.83 17 -48 30 -165 -104
Net Cash From Investing Activities
-545 -699 -466 -476 -674 -734 -952 -950 -1,088 -1,174 -1,217
Net Cash From Continuing Investing Activities
-545 -699 -466 -476 -674 -734 -952 -950 -1,088 -1,174 -1,217
Purchase of Property, Plant & Equipment
-559 -600 -500 -501 -616 -679 -935 -913 -1,076 -1,247 -1,196
Acquisitions
0.00 0.00 -4.08 -9.00 -38 -23 0.00 0.00 -26 -13 0.00
Purchase of Investments
-263 -661 -650 -1,007 -514 -608 -478 -565 -593 -757 -714
Sale of Property, Plant & Equipment
- - - - - - 0.00 0.00 33 2.84 0.00
Divestitures
- - - - - - - 0.00 0.00 117 0.00
Sale and/or Maturity of Investments
252 553 637 1,041 495 591 460 526 574 707 693
Other Investing Activities, net
24 8.73 51 0.34 -0.04 -15 -0.01 0.67 0.04 15 -0.11
Net Cash From Financing Activities
175 242 -59 46 172 292 358 386 537 684 643
Net Cash From Continuing Financing Activities
175 242 -35 46 172 292 358 386 537 684 643
Repayment of Debt
-340 -459 -306 -829 -465 -1,142 -1,397 -1,845 -3,249 -3,385 -6,143
Repurchase of Common Equity
-18 -15 -14 -13 -9.92 -12 -10 -7.98 -9.65 -8.46 -12
Payment of Dividends
-81 -88 -96 -102 -108 -117 -132 -137 -148 -159 -184
Issuance of Debt
609 790 317 985 745 1,268 1,816 2,388 3,717 4,125 6,193
Issuance of Common Equity
- - - 0.00 0.00 283 0.00 0.00 198 99 843
Other Financing Activities, net
5.65 14 64 5.02 11 11 81 -11 29 13 -54
Cash Interest Paid
103 115 121 119 115 107 91 118 155 208 234
Cash Income Taxes Paid
-1.89 -0.31 0.63 0.84 -2.93 0.97 1.04 -1.01 1.51 -1.00 2.35

Quarterly Cash Flow Statements for TXNM Energy

This table details how cash moves in and out of TXNM Energy's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-3.83 7.97 8.41 -3.88 5.65 -6.19 22 2.46 -8.03 -20 15
Net Cash From Operating Activities
139 93 77 180 159 141 3.54 282 158 153 70
Net Cash From Continuing Operating Activities
139 93 77 180 159 141 3.54 282 158 153 70
Net Income / (Loss) Continuing Operations
-46 50 52 136 20 13 26 136 -5.29 8.01 75
Consolidated Net Income / (Loss)
-46 50 52 136 20 13 26 136 -5.29 8.01 75
Depreciation Expense
91 103 103 108 109 114 121 126 122 125 128
Non-Cash Adjustments To Reconcile Net Income
50 -12 2.52 -5.47 6.63 5.07 -20 -9.72 60 15 -24
Changes in Operating Assets and Liabilities, net
43 -48 -81 -58 23 9.09 -123 30 -19 4.50 -109
Net Cash From Investing Activities
-277 -184 -295 -326 -369 -345 -266 -279 -327 -315 -266
Net Cash From Continuing Investing Activities
-277 -184 -295 -326 -369 -345 -266 -279 -327 -315 -266
Purchase of Property, Plant & Equipment
-268 -289 -293 -324 -342 -343 -266 -277 -310 -313 -265
Purchase of Investments
-170 -305 -113 -339 -0.21 -92 -109 -244 -269 -113 -220
Sale and/or Maturity of Investments
162 303 110 333 -38 90 109 242 253 110 220
Other Investing Activities, net
- -0.02 -0.03 3.43 12 -0.03 -0.02 -0.02 -0.03 0.04 0.04
Net Cash From Financing Activities
134 100 227 142 216 198 284 -0.31 161 142 211
Net Cash From Continuing Financing Activities
134 100 227 142 216 198 284 -0.31 161 142 211
Repayment of Debt
-958 -678 -1,597 -549 -561 -534 -2,581 -2,099 -929 -591 -970
Repurchase of Common Equity
-0.02 -5.44 -0.81 -1.74 -0.48 -6.31 -1.94 -0.18 -3.54 -5.39 -0.98
Payment of Dividends
-37 -39 -39 -41 -40 -38 -43 -49 -50 -46 -47
Issuance of Debt
929 776 1,874 766 710 848 2,270 1,946 1,129 668 1,188
Issuance of Common Equity
- - - - - 0.00 - 198 -0.15 104 20
Other Financing Activities, net
2.04 46 -9.82 -31 8.21 -72 -5.70 4.94 14 14 21
Cash Interest Paid
33 49 49 50 61 52 81 29 72 46 74
Cash Income Taxes Paid
0.11 -0.49 0.09 - -0.60 0.00 2.35 - - 0.00 2.05

Annual Balance Sheets for TXNM Energy

This table presents TXNM Energy's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
6,009 6,471 6,646 6,866 7,299 7,940 8,667 9,257 10,253 11,212 12,059
Total Current Assets
386 378 294 303 294 377 325 411 476 499 565
Cash & Equivalents
46 4.52 3.97 2.12 3.83 48 1.10 4.08 2.22 4.50 18
Short-Term Investments
- - - - - - - - 444 476 506
Accounts Receivable
179 174 162 161 155 193 209 267 267 237 274
Inventories, net
67 73 67 72 78 66 65 67 98 167 181
Prepaid Expenses
- - - - - 42 37 18 20 25 29
Current Deferred & Refundable Income Taxes
5.85 6.07 6.88 7.97 4.93 5.67 4.88 2.35 6.70 7.68 8.32
Other Current Assets
87 83 51 59 52 23 16 52 82 58 54
Plant, Property, & Equipment, net
4,535 4,905 4,984 5,235 5,466 11,930 6,778 7,000 7,639 8,466 9,352
Plant, Property & Equipment, gross
6,594 7,240 7,573 7,839 8,180 14,765 16,111 9,633 10,366 11,266 12,322
Accumulated Depreciation
2,059 2,335 2,593 2,604 2,714 2,835 2,953 2,660 2,756 2,829 3,011
Total Noncurrent Assets
1,088 1,188 1,368 1,328 1,526 1,482 1,475 3,095 1,693 1,772 1,637
Long-Term Investments
260 274 341 355 454 440 463 418 120 0.26 0.30
Goodwill
278 278 278 278 278 278 278 278 278 278 278
Intangible Assets
- - - 0.00 131 105 - - 182 273 109
Other Noncurrent Operating Assets
550 580 696 695 662 659 733 2,399 1,113 1,220 1,250
Total Liabilities & Shareholders' Equity
6,009 6,471 6,646 6,866 7,299 7,940 8,667 9,257 10,253 11,212 12,059
Total Liabilities
4,272 4,715 4,873 5,101 5,545 5,820 6,432 7,001 7,842 8,617 8,600
Total Current Liabilities
629 794 836 512 967 978 664 890 1,231 1,775 1,018
Short-Term Debt
376 560 562 236 675 635 242 417 542 1,221 484
Accounts Payable
100 87 121 112 103 169 188 216 205 204 243
Customer Deposits
- - 11 11 11 6.61 5.10 6.12 6.24 6.53 6.89
Dividends Payable
18 19 21 23 25 28 0.13 32 35 37 46
Other Taxes Payable
58 62 62 65 77 68 70 77 99 105 124
Other Current Liabilities
77 65 57 65 77 63 174 143 344 202 113
Total Noncurrent Liabilities
3,630 3,910 4,049 4,589 4,578 4,842 5,768 6,122 6,611 6,853 7,582
Long-Term Debt
1,967 2,119 2,181 2,670 2,517 2,720 3,520 3,893 4,242 4,312 5,116
Asset Retirement Reserve & Litigation Obligation
579 583 1,080 1,050 1,048 1,034 1,076 979 1,017 993 1,012
Noncurrent Deferred Revenue
134 141 132 168 186 255 333 342 319 359 389
Noncurrent Deferred & Payable Income Tax Liabilities
877 941 547 601 626 695 765 823 845 899 961
Noncurrent Employee Benefit Liabilities
73 126 94 100 95 58 19 33 21 23 6.74
Other Noncurrent Operating Liabilities
- 0.00 15 0.00 106 - 56 53 167 267 97
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
12 12 - 12 12 12 12 - 12 - 12
Total Equity & Noncontrolling Interests
1,726 1,745 1,761 1,753 1,742 2,108 2,223 2,245 2,399 2,583 3,448
Total Preferred & Common Equity
1,655 1,676 1,695 1,688 1,679 2,049 2,168 2,192 2,349 2,536 3,404
Total Common Equity
1,655 1,676 1,695 1,688 1,679 2,049 2,168 2,192 2,349 2,536 3,404
Common Stock
1,166 1,164 1,158 1,153 1,151 1,430 1,429 1,429 1,625 1,724 2,564
Retained Earnings
560 605 634 644 628 699 810 829 787 888 867
Accumulated Other Comprehensive Income / (Loss)
-71 -92 -96 -109 -99 -79 -72 -66 -63 -76 -27
Noncontrolling Interest
71 69 66 64 63 59 55 53 50 47 44

Quarterly Balance Sheets for TXNM Energy

This table presents TXNM Energy's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
76 9,627 10,051 10,258 10,583 10,843 11,391 11,675 11,972 12,138 12,508
Total Current Assets
76 405 489 408 538 496 489 574 595 562 660
Cash & Equivalents
- 7.64 7.77 2.99 3.24 7.24 6.05 22 32 5.62 15
Short-Term Investments
- - - - - 454 470 487 494 495 514
Accounts Receivable
- 220 269 200 302 275 232 275 316 268 303
Inventories, net
76 81 83 104 115 121 168 171 173 190 194
Prepaid Expenses
- - - 0.00 0.00 34 26 40 31 25 33
Current Deferred & Refundable Income Taxes
- - - - - 5.32 7.28 9.49 8.64 7.78 9.23
Other Current Assets
- 60 99 61 59 53 49 56 35 66 107
Plant, Property, & Equipment, net
0.00 7,244 7,440 7,760 7,975 8,238 8,652 8,848 9,047 9,486 9,681
Plant, Property & Equipment, gross
- 9,818 10,062 10,501 10,755 11,122 11,512 11,720 11,977 12,528 12,768
Accumulated Depreciation
- 2,680 2,729 2,813 2,855 2,910 2,889 2,905 2,967 3,083 3,132
Total Noncurrent Assets
0.00 1,438 1,581 1,641 1,630 1,656 1,779 1,767 1,835 1,596 1,653
Long-Term Investments
- 0.18 0.17 0.19 0.23 0.26 0.29 0.25 0.27 0.26 0.23
Goodwill
- 278 278 278 278 278 278 278 278 278 278
Intangible Assets
- 50 186 179 177 175 269 266 320 50 48
Other Noncurrent Operating Assets
- 1,110 1,117 1,183 1,174 1,203 1,231 1,222 1,237 1,267 1,327
Total Liabilities & Shareholders' Equity
12,156 9,627 10,051 10,258 10,583 10,843 11,391 11,675 11,972 12,138 12,508
Total Liabilities
1,147 7,302 7,753 7,841 8,120 8,324 8,828 8,447 8,499 8,613 8,894
Total Current Liabilities
142 1,108 1,479 942 1,000 1,370 1,694 1,120 1,176 1,023 1,185
Short-Term Debt
- 327 908 528 567 871 1,266 762 716 566 711
Accounts Payable
142 148 157 133 140 136 163 148 154 157 195
Customer Deposits
- - - - - 6.53 6.56 6.51 6.69 7.03 7.03
Dividends Payable
- - - - - 35 38 0.13 43 47 0.13
Other Taxes Payable
- 69 86 88 91 116 103 87 134 135 133
Other Current Liabilities
- 108 225 191 201 205 118 117 121 111 139
Total Noncurrent Liabilities
1,005 6,194 6,274 6,734 6,982 6,954 7,134 7,327 7,322 7,590 7,709
Long-Term Debt
- 3,928 3,903 4,355 4,597 4,511 4,583 4,783 4,680 5,112 5,188
Asset Retirement Reserve & Litigation Obligation
- 994 993 1,025 1,024 1,022 999 998 1,009 1,030 1,040
Noncurrent Deferred Revenue
- 346 323 334 331 363 369 364 371 430 450
Noncurrent Deferred & Payable Income Tax Liabilities
1,005 861 859 836 854 886 910 918 946 970 991
Noncurrent Employee Benefit Liabilities
- 29 28 19 16 13 21 18 16 6.74 6.65
Other Noncurrent Operating Liabilities
- 35 169 166 160 158 253 246 300 41 35
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - 12 12 12 12 12 12
Total Equity & Noncontrolling Interests
1,964 2,321 2,298 2,423 2,473 2,508 2,551 3,217 3,461 3,514 3,602
Total Preferred & Common Equity
1,964 2,262 2,235 2,356 2,403 2,460 2,504 3,171 3,416 3,465 3,554
Total Common Equity
1,964 2,321 2,298 2,423 2,473 2,460 2,504 3,171 3,416 3,465 3,554
Common Stock
805 1,424 1,425 1,624 1,625 1,625 1,721 2,367 2,566 2,667 2,685
Retained Earnings
1,159 898 872 799 847 909 858 879 924 824 895
Accumulated Other Comprehensive Income / (Loss)
- - - - - -73 -75 -75 -74 -26 -26
Noncontrolling Interest
- - - - - 48 46 46 45 49 48

Annual Metrics And Ratios for TXNM Energy

This table displays calculated financial ratios and metrics derived from TXNM Energy's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 148,045,513.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 148,045,513.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 1.02
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
84 192 133 219 199 257 267 345 273 419 416
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 5.26% 3.80% 5.16% 4.60%
Earnings before Interest and Taxes (EBIT)
138 282 310 238 144 287 310 401 240 458 397
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
361 524 579 514 445 601 630 743 593 881 880
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-107 -192 141 64 35 -6,196 5,784 -1,631 1,022 -602 -481
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,804 4,189 4,181 4,336 4,500 10,953 5,436 7,412 6,663 7,684 8,570
Increase / (Decrease) in Invested Capital
191 385 -7.77 155 164 6,453 -5,517 1,976 -749 1,021 897
Book Value per Share
$13.93 $14.11 $21.22 $14.21 $0.01 $17.25 $17.35 $17.54 $18.80 $19.61 $22.99
Tangible Book Value per Share
$11.59 $11.77 $17.74 $11.87 $0.01 $14.03 $15.12 $15.31 $15.11 $15.35 $20.38
Total Capital
4,080 4,436 4,504 4,670 4,946 5,556 5,996 6,554 7,194 8,127 9,048
Total Debt
2,343 2,680 2,743 2,906 3,193 3,436 3,762 4,309 4,784 5,533 5,600
Total Long-Term Debt
1,967 2,119 2,181 2,670 2,517 2,801 3,520 3,893 4,242 4,312 5,116
Net Debt
2,037 2,402 2,399 2,549 2,735 2,947 3,297 3,888 4,217 5,052 5,076
Capital Expenditures (CapEx)
559 600 500 501 616 679 935 913 1,043 1,244 1,196
Debt-free, Cash-free Net Working Capital (DFCFNWC)
86 140 17 24 -1.94 -13 -99 -67 -660 -535 -493
Debt-free Net Working Capital (DFNWC)
132 145 21 26 1.90 35 -98 -63 -213 -55 31
Net Working Capital (NWC)
-243 -416 -541 -210 -673 -600 -340 -479 -755 -1,276 -453
Net Nonoperating Expense (NNE)
53 61 38 118 107 70 55 160 166 160 246
Net Nonoperating Obligations (NNO)
2,067 2,433 2,420 2,572 2,747 8,833 3,202 5,167 4,252 5,089 5,122
Total Depreciation and Amortization (D&A)
223 242 268 276 301 315 320 341 354 423 483
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.20 $1.47 $1.00 $1.07 $0.97 $2.16 $2.28 $1.97 $1.02 $2.67 $1.49
Adjusted Weighted Average Basic Shares Outstanding
118.78M 118.78M 118.78M 118.78M 118.78B 124.96M 124.96M 124.96M 129.32M 131.78M 148.05M
Adjusted Diluted Earnings per Share
$0.20 $1.46 $1.00 $1.07 $0.97 $2.15 $2.27 $1.97 $1.02 $2.67 $1.48
Adjusted Weighted Average Diluted Shares Outstanding
118.78M 118.78M 118.78M 118.78M 118.78B 124.96M 124.96M 124.96M 129.32M 131.78M 148.05M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
118.78M 118.78M 118.78M 118.78M 118.78B 124.96M 124.96M 124.96M 129.32M 131.78M 148.05M
Normalized Net Operating Profit after Tax (NOPAT)
84 192 221 280 101 257 267 345 162 419 416
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for TXNM Energy

This table displays calculated financial ratios and metrics derived from TXNM Energy's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 148,045,513.00 148,045,513.00 149,831,414.00
DEI Adjusted Shares Outstanding
- - - - - - - - 148,045,513.00 148,045,513.00 149,831,414.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - -0.07 0.03 0.48
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-28.43% -19.70% 2.29% 12.53% 15.74% 10.51% 2.93% 13.69% - 4.60% 9.18%
EBITDA Growth
-67.54% -7.94% 18.75% 69.95% 309.82% 9.70% -10.33% 9.45% - 9.93% 32.75%
EBIT Growth
-178.95% -30.81% 18.34% 117.67% 278.31% 7.80% -35.63% 5.32% - 10.23% 78.54%
NOPAT Growth
-184.19% 25.97% 13.86% 65.10% 314.53% -37.99% -23.24% 9.22% - 15.78% 53.29%
Net Income Growth
-327.50% -16.44% 5.14% 217.83% 143.72% -74.59% -49.94% -0.07% - -37.45% 189.82%
EPS Growth
-427.78% -18.75% 0.00% 229.55% 128.81% -80.77% -58.49% -15.86% - -70.00% 190.91%
Operating Cash Flow Growth
-0.87% -29.42% -30.86% 5.78% 14.49% 52.19% -95.39% 56.67% - 8.45% 1,873.74%
Free Cash Flow Firm Growth
136.98% -213.69% 88.69% -19.19% -232.74% 88.28% -29.05% -8.03% - 24.66% 33.98%
Invested Capital Growth
-10.11% 750.96% 12.57% 12.68% 15.32% 14.29% 13.76% 12.18% - 9.76% 8.72%
Revenue Q/Q Growth
-18.53% 6.01% 11.73% 16.63% -16.21% 1.22% 4.07% 28.81% - -5.30% 8.63%
EBITDA Q/Q Growth
-74.23% 272.43% 25.07% 41.61% -37.87% -0.31% 2.23% 72.85% - 25.55% 23.45%
EBIT Q/Q Growth
-149.66% 253.44% 61.98% 76.35% -59.32% -7.23% -3.28% 188.54% - 91.04% 56.67%
NOPAT Q/Q Growth
-133.12% 428.29% -16.08% 80.95% -56.97% -5.11% 3.88% 157.48% - 17.52% 37.53%
Net Income Q/Q Growth
-206.56% 210.13% 3.17% 162.49% -85.34% -36.00% 103.27% 423.98% - 251.38% 841.79%
EPS Q/Q Growth
-234.09% 188.14% 1.92% 173.58% -88.28% -41.18% 120.00% 454.55% - 150.00% 2,033.33%
Operating Cash Flow Q/Q Growth
-18.57% -33.02% -17.35% 134.65% -11.87% -10.96% -97.50% 7,870.46% - -2.86% -54.41%
Free Cash Flow Firm Q/Q Growth
225.90% -838.65% 90.92% 5.96% -40.21% 2.15% -0.02% 21.27% - 16.87% 12.36%
Invested Capital Q/Q Growth
0.44% -15.20% 4.15% 2.91% 2.79% 3.75% 3.66% 1.48% - 1.96% 2.68%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
39.19% 53.48% 53.20% 63.15% 50.68% 49.13% 50.54% 58.04% - 50.74% 55.20%
EBITDA Margin
11.21% 39.37% 44.07% 53.51% 39.68% 39.08% 38.39% 51.51% - 41.07% 46.67%
Operating Margin
-11.34% 18.45% 21.65% 33.57% 15.96% 14.89% 14.47% 31.35% - 15.25% 22.48%
EBIT Margin
-10.91% 15.79% 22.89% 34.61% 16.81% 15.40% 14.32% 32.07% - 16.23% 23.41%
Profit (Net Income) Margin
-11.10% 11.53% 10.65% 23.96% 4.19% 2.65% 5.18% 21.06% - 1.59% 13.74%
Tax Burden Percent
61.12% 133.26% 85.28% 85.34% 92.18% 92.63% 95.15% 87.79% - 100.11% 86.00%
Interest Burden Percent
166.44% 54.79% 54.54% 81.11% 27.06% 18.58% 38.01% 74.81% - 9.76% 68.27%
Effective Tax Rate
0.00% -33.26% 14.72% 14.66% 7.82% 7.37% 4.85% 12.21% - -0.11% 14.00%
Return on Invested Capital (ROIC)
-2.19% 15.26% 4.96% 7.74% 4.04% 3.72% 3.60% 7.32% - 4.00% 5.01%
ROIC Less NNEP Spread (ROIC-NNEP)
-2.46% 7.73% 4.11% 7.17% 2.97% 2.64% 2.72% 6.47% - 2.70% 4.42%
Return on Net Nonoperating Assets (RNNOA)
-4.98% 2.67% 7.64% 13.82% 5.54% 5.28% 4.70% 10.66% - 4.71% 6.72%
Return on Equity (ROE)
-7.17% 17.93% 12.60% 21.57% 9.58% 9.00% 8.30% 17.98% - 8.70% 11.73%
Cash Return on Invested Capital (CROIC)
14.53% -110.28% -6.50% -7.00% -8.40% -8.20% -8.23% -6.71% - -4.25% -3.09%
Operating Return on Assets (OROA)
-2.17% 5.60% 4.17% 6.32% 3.09% 2.87% 2.61% 5.93% - 3.02% 4.33%
Return on Assets (ROA)
-2.21% 4.09% 1.94% 4.37% 0.77% 0.49% 0.95% 3.89% - 0.29% 2.54%
Return on Common Equity (ROCE)
-7.00% 17.93% 12.60% 21.30% 9.35% 8.90% 8.21% 17.63% - 8.54% 11.53%
Return on Equity Simple (ROE_SIMPLE)
0.00% 4.12% 4.14% 7.85% 0.00% 8.83% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-33 107 90 163 70 67 69 178 66 77 106
NOPAT Margin
-7.94% 24.58% 18.46% 28.65% 14.71% 13.79% 13.77% 27.52% - 15.27% 19.33%
Net Nonoperating Expense Percent (NNEP)
0.28% 7.52% 0.86% 0.57% 1.07% 1.08% 0.88% 0.85% - 1.30% 0.59%
Return On Investment Capital (ROIC_SIMPLE)
-0.46% - - - 0.86% 0.79% 0.79% 2.01% 0.73% 0.84% 1.12%
Cost of Revenue to Revenue
60.81% 46.52% 46.80% 36.85% 49.32% 50.87% 49.46% 41.96% - 49.26% 44.80%
SG&A Expenses to Revenue
14.62% 12.69% 12.21% 11.39% 14.10% 12.59% 15.13% 10.58% - 13.25% 11.83%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
50.53% 35.04% 31.55% 29.58% 34.71% 34.24% 36.07% 26.69% - 35.49% 32.72%
Earnings before Interest and Taxes (EBIT)
-45 69 112 197 80 74 72 208 43 82 128
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
46 172 215 305 189 189 193 333 165 207 256
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.45 1.32 1.27 1.51 1.65 1.82 1.52 1.41 - 1.44 1.37
Price to Tangible Book Value (P/TBV)
1.80 1.63 1.56 1.86 2.11 2.33 1.84 1.71 - 1.59 1.51
Price to Revenue (P/Rev)
1.75 1.74 1.71 1.95 2.12 2.26 2.38 2.28 - 2.28 2.18
Price to Earnings (P/E)
38.75 39.96 37.98 21.13 17.28 22.34 27.25 27.24 - 34.08 24.88
Dividend Yield
3.71% 4.00% 4.12% 4.37% 3.18% 2.96% 2.82% 2.87% - 2.83% 2.92%
Earnings Yield
2.58% 2.50% 2.63% 4.73% 5.79% 4.48% 3.67% 3.67% - 2.93% 4.02%
Enterprise Value to Invested Capital (EV/IC)
1.15 1.16 1.14 1.16 1.21 1.25 1.20 1.16 - 1.17 1.15
Enterprise Value to Revenue (EV/Rev)
3.96 4.41 4.51 4.57 4.72 4.95 4.89 4.62 - 4.67 4.61
Enterprise Value to EBITDA (EV/EBITDA)
12.95 13.96 13.56 11.80 10.55 11.12 11.34 10.78 - 11.37 10.71
Enterprise Value to EBIT (EV/EBIT)
32.05 38.65 36.69 26.15 20.30 21.55 23.44 22.46 - 25.28 22.36
Enterprise Value to NOPAT (EV/NOPAT)
28.13 22.80 22.71 25.06 22.20 26.01 27.50 25.72 - 24.17 22.68
Enterprise Value to Operating Cash Flow (EV/OCF)
13.94 15.76 17.36 17.83 18.29 17.94 20.54 16.65 - 17.14 15.55
Enterprise Value to Free Cash Flow (EV/FCFF)
7.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.98 2.02 2.09 2.14 2.13 2.28 1.72 1.55 - 1.61 1.63
Long-Term Debt to Equity
1.76 1.80 1.86 1.79 1.66 1.79 1.48 1.35 - 1.45 1.44
Financial Leverage
2.02 0.35 1.86 1.93 1.87 2.00 1.72 1.65 - 1.75 1.52
Leverage Ratio
4.19 2.36 4.22 4.34 4.29 4.34 3.90 3.81 - 3.87 3.53
Compound Leverage Factor
6.98 1.29 2.30 3.52 1.16 0.81 1.48 2.85 - 0.38 2.41
Debt to Total Capital
66.49% 66.83% 67.62% 68.11% 68.07% 69.54% 63.20% 60.84% - 61.70% 62.01%
Short-Term Debt to Total Capital
7.53% 7.23% 7.43% 11.02% 15.02% 15.05% 8.69% 8.07% - 6.15% 7.47%
Long-Term Debt to Total Capital
58.96% 59.60% 60.20% 57.09% 53.05% 54.49% 54.51% 52.77% - 55.55% 54.54%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.85% 0.00% 0.00% 0.75% 0.72% 0.69% 0.66% 0.64% - 0.65% 0.63%
Common Equity to Total Capital
32.65% 33.17% 32.38% 31.13% 31.21% 29.78% 36.14% 38.52% - 37.65% 37.37%
Debt to EBITDA
8.06 8.44 8.43 7.29 6.28 6.52 6.33 5.97 - 6.32 6.13
Net Debt to EBITDA
7.11 8.44 8.43 6.67 5.74 5.98 5.75 5.39 - 5.76 5.58
Long-Term Debt to EBITDA
7.15 7.53 7.51 6.11 4.89 5.11 5.46 5.18 - 5.69 5.39
Debt to NOPAT
17.52 13.79 14.12 15.50 13.22 15.24 15.36 14.24 - 13.43 12.98
Net Debt to NOPAT
15.44 13.78 14.11 14.17 12.07 13.99 13.95 12.85 - 12.25 11.82
Long-Term Debt to NOPAT
15.53 12.30 12.57 12.99 10.30 11.94 13.25 12.35 - 12.09 11.42
Altman Z-Score
0.45 0.49 0.50 0.52 0.47 0.49 0.59 0.62 - 0.60 0.59
Noncontrolling Interest Sharing Ratio
2.46% 0.00% 0.00% 1.24% 2.40% 1.16% 1.01% 1.94% - 1.94% 1.71%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.39 0.43 0.54 0.36 0.28 0.29 0.51 0.51 - 0.55 0.56
Quick Ratio
0.58 0.22 0.31 0.54 0.40 0.42 0.70 0.72 - 0.75 0.70
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
716 -7,939 -721 -678 -951 -930 -931 -733 -832 -701 -614
Operating Cash Flow to CapEx
51.73% 32.42% 26.21% 55.61% 46.45% 41.23% 1.33% 101.69% - 48.99% 26.37%
Free Cash Flow to Firm to Interest Expense
13.34 -147.67 -12.92 -11.37 -16.17 -14.64 -12.92 -10.44 - -10.22 -8.86
Operating Cash Flow to Interest Expense
2.58 1.73 1.37 3.02 2.70 2.22 0.05 4.02 - 2.23 1.01
Operating Cash Flow Less CapEx to Interest Expense
-2.41 -3.60 -3.87 -2.41 -3.11 -3.17 -3.65 0.07 - -2.33 -2.81
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.20 0.35 0.18 0.18 0.18 0.19 0.18 0.18 - 0.19 0.18
Accounts Receivable Turnover
7.26 0.00 7.06 7.01 7.83 9.33 7.03 7.14 - 8.74 7.73
Inventory Turnover
13.21 11.68 10.53 9.45 6.62 6.71 6.53 6.79 - 5.74 5.62
Fixed Asset Turnover
0.26 0.00 0.24 0.24 0.24 0.25 0.24 0.24 - 0.24 0.24
Accounts Payable Turnover
5.17 7.63 7.17 6.57 4.28 6.17 6.49 6.85 - 6.41 5.99
Days Sales Outstanding (DSO)
50.29 0.00 51.70 52.09 46.63 39.12 51.90 51.09 - 41.74 47.24
Days Inventory Outstanding (DIO)
27.62 31.25 34.68 38.61 55.14 54.42 55.91 53.76 - 63.54 65.00
Days Payable Outstanding (DPO)
70.56 47.83 50.89 55.56 85.27 59.18 56.22 53.27 - 56.94 60.95
Cash Conversion Cycle (CCC)
7.35 -16.58 35.49 35.13 16.50 34.36 51.58 51.58 - 48.35 51.28
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,663 6,975 7,264 7,475 7,684 7,972 8,264 8,386 8,570 8,750 8,984
Invested Capital Turnover
0.28 0.62 0.27 0.27 0.27 0.27 0.26 0.27 - 0.26 0.26
Increase / (Decrease) in Invested Capital
-749 8,046 811 841 1,021 997 1,000 911 897 778 720
Enterprise Value (EV)
7,682 8,077 8,303 8,704 9,296 9,985 9,927 9,746 - 10,220 10,303
Market Capitalization
3,403 3,197 3,142 3,724 4,185 4,556 4,834 4,819 - 4,982 4,874
Book Value per Share
$18.80 $18.74 $19.12 $19.02 $19.61 $19.00 $24.06 $23.64 $22.99 $23.40 $23.72
Tangible Book Value per Share
$15.11 $15.20 $15.60 $15.52 $15.35 $14.85 $19.93 $19.50 $20.38 $21.19 $21.55
Total Capital
7,194 7,307 7,637 7,901 8,127 8,411 8,773 8,869 9,048 9,203 9,513
Total Debt
4,784 4,883 5,164 5,382 5,533 5,848 5,545 5,396 5,600 5,678 5,899
Total Long-Term Debt
4,242 4,355 4,597 4,511 4,312 4,583 4,783 4,680 5,116 5,112 5,188
Net Debt
4,217 4,880 5,161 4,921 5,052 5,372 5,035 4,870 5,076 5,178 5,370
Capital Expenditures (CapEx)
268 286 293 324 342 343 266 277 310 313 265
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-660 -8.41 102 -464 -535 -415 -293 -391 -493 -395 -342
Debt-free Net Working Capital (DFNWC)
-213 -5.42 105 -3.41 -55 61 216 135 31 105 187
Net Working Capital (NWC)
-755 -534 -462 -874 -1,276 -1,205 -547 -581 -453 -461 -524
Net Nonoperating Expense (NNE)
13 57 38 27 50 54 43 42 71 69 31
Net Nonoperating Obligations (NNO)
4,252 4,552 4,792 4,956 5,089 5,410 5,036 4,913 5,122 5,225 5,370
Total Depreciation and Amortization (D&A)
91 103 103 108 109 114 121 126 122 125 128
Debt-free, Cash-free Net Working Capital to Revenue
-34.02% -0.46% 5.54% -24.35% -27.16% -20.60% -14.45% -18.52% - -18.05% -15.30%
Debt-free Net Working Capital to Revenue
-10.99% -0.30% 5.71% -0.18% -2.81% 3.01% 10.62% 6.42% - 4.81% 8.35%
Net Working Capital to Revenue
-38.94% -29.13% -25.06% -45.84% -64.75% -59.73% -26.91% -27.53% - -21.06% -23.47%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.59) $0.52 $0.53 $1.45 $0.17 $0.10 $0.22 $1.22 ($0.05) $0.03 $0.64
Adjusted Weighted Average Basic Shares Outstanding
129.32M 129.32M 129.32M 129.32M 131.78M 131.78M 144.50M 148.05M 148.05M 149.83M 142.17M
Adjusted Diluted Earnings per Share
($0.59) $0.52 $0.53 $1.45 $0.17 $0.10 $0.22 $1.22 ($0.06) $0.03 $0.64
Adjusted Weighted Average Diluted Shares Outstanding
129.32M 129.32M 129.32M 129.32M 131.78M 131.78M 144.50M 148.05M 148.05M 149.83M 142.17M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
129.32M 129.32M 129.32M 129.32M 131.78M 131.78M 144.50M 148.05M 148.05M 149.83M 142.17M
Normalized Net Operating Profit after Tax (NOPAT)
-33 56 90 163 70 67 69 178 66 54 106
Normalized NOPAT Margin
-7.94% 12.91% 18.46% 28.65% 14.71% 13.79% 13.77% 27.52% - 10.68% 19.33%
Pre Tax Income Margin
-18.16% 8.65% 12.48% 28.08% 4.55% 2.86% 5.44% 23.99% - 1.58% 15.98%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.84 1.28 2.00 3.30 1.36 1.17 1.00 2.96 - 1.20 1.85
NOPAT to Interest Expense
-0.61 2.00 1.61 2.73 1.19 1.05 0.96 2.54 - 1.12 1.53
EBIT Less CapEx to Interest Expense
-5.83 -4.04 -3.24 -2.12 -4.44 -4.22 -2.70 -0.99 - -3.36 -1.97
NOPAT Less CapEx to Interest Expense
-5.60 -3.33 -3.63 -2.69 -4.61 -4.34 -2.74 -1.41 - -3.43 -2.29
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
138.73% 154.86% 152.93% 80.98% 61.62% 73.48% 85.10% 89.37% - 116.63% 93.98%
Augmented Payout Ratio
147.76% 161.77% 159.24% 85.12% 64.89% 77.70% 90.46% 93.93% - 123.33% 98.68%

Financials Breakdown Chart

Key Financial Trends

TXNM Energy’s latest quarter shows a much stronger earnings picture than the prior quarter, but the company remains highly leveraged and capital-intensive, which is typical for a regulated utility.

In Q1 2026, TXNM posted revenue of $505.0 million, down slightly from $533.2 million in Q4 2025 and well below the stronger Q3 2025 level of $647.2 million. Even with that softer top line, the company delivered net income of $8.0 million versus a $5.3 million loss in Q4 2025. Earnings improved meaningfully, but they were still far below the surge seen in Q3 2025, when the company benefited from much stronger operating results.

Operating performance remained solid. Gross profit in Q1 2026 was $256.2 million, with operating income of $77.0 million. That was lower than Q4 2025’s $93.7 million operating income and far below Q3 2025’s $202.9 million. The decline was driven by lower revenue and still-heavy depreciation and operating costs. Interest expense also remains a major drag on earnings.

Cash flow was a mixed bag. TXNM generated $153.2 million of operating cash flow in Q1 2026, which is healthy, but it spent $312.7 million on capital expenditures. That left the quarter dependent on financing activity, including $667.8 million of debt issuance and $591.5 million of debt repayment. For retail investors, this highlights a business that produces recurring operating cash, but also requires large amounts of ongoing investment and financing.

The balance sheet shows a company with substantial assets, but also substantial leverage. As of March 31, 2026, TXNM had:

  • $562.2 million in current assets, including $494.6 million in short-term investments.
  • $9.5 billion in net property, plant and equipment, reflecting its utility asset base.
  • $3.5 billion in common equity.
  • $5.1 billion in long-term debt and $565.9 million in short-term debt.
  • $8.6 billion in total liabilities, which is well above equity.

Looking at the last several years, the trend is generally constructive on operations but more challenging on leverage and dilution. Revenue has grown from the low-$400 millions in late 2022 to around the $500 million to $650 million range more recently. Earnings have also improved sharply from the loss seen in late 2023/early 2024. However, the company has consistently relied on debt issuance, and shares outstanding have risen materially over time, which can dilute per-share value.

  • Q1 2026 net income improved to $8.0 million, versus a loss in the prior quarter.
  • Operating cash flow remained strong at $153.2 million.
  • The company holds a large investment cushion, including $494.6 million in short-term investments.
  • Revenue is still materially higher than the same period in 2024, showing a longer-term growth trend.
  • Utility-style earnings remain heavily influenced by depreciation, interest costs, and rate/regulatory dynamics.
  • Capital spending remains very high, reflecting ongoing infrastructure investment.
  • Total debt remains elevated at roughly $5.7 billion combined short- and long-term debt.
  • Interest expense continues to consume a meaningful portion of operating profit.
  • Share count has increased over time, which can pressure per-share results.
  • Quarterly results remain volatile, especially when revenue and investment gains fluctuate.

Bottom line: TXNM Energy looks like a company with improving operating performance and dependable cash generation, but investors should not ignore the balance-sheet risk. The stock’s longer-term appeal likely depends on whether TXNM can keep earnings stable while gradually reducing financial leverage and limiting dilution.

08/18/26 06:23 PM ETAI Generated. May Contain Errors.

TXNM Energy Financials - Frequently Asked Questions

According to the most recent income statement we have on file, TXNM Energy's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

TXNM Energy's net income appears to be on an upward trend, with a most recent value of $169.83 million in 2025, rising from $31.08 million in 2015. The previous period was $258.72 million in 2024. See where experts think TXNM Energy is headed by visiting TXNM Energy's forecast page.

TXNM Energy's total operating income in 2025 was $441.18 million, based on the following breakdown:
  • Total Gross Profit: $1.14 billion
  • Total Operating Expenses: $700.09 million

Over the last 10 years, TXNM Energy's total revenue changed from $1.44 billion in 2015 to $2.17 billion in 2025, a change of 50.5%.

TXNM Energy's total liabilities were at $8.60 billion at the end of 2025, a 0.2% decrease from 2024, and a 101.3% increase since 2015.

In the past 10 years, TXNM Energy's cash and equivalents has ranged from $1.10 million in 2021 to $47.93 million in 2020, and is currently $18.26 million as of their latest financial filing in 2025.

Over the last 10 years, TXNM Energy's book value per share changed from 13.93 in 2015 to 22.99 in 2025, a change of 65.0%.



Financial statements for NYSE:TXNM last updated on 7/31/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners