Free Trial

UnitedHealth Group (UNH) Financials

UnitedHealth Group logo
$294.99 -0.58 (-0.20%)
Closing price 05/27/2025 03:59 PM Eastern
Extended Trading
$294.35 -0.64 (-0.22%)
As of 04:32 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for UnitedHealth Group

Annual Income Statements for UnitedHealth Group

This table shows UnitedHealth Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Income / (Loss) Attributable to Common Shareholders
14,405 22,381 20,120 17,285 15,403 13,839 11,986 10,558 7,017 5,813
Consolidated Net Income / (Loss)
15,242 23,144 20,639 17,732 15,769 14,239 12,382 10,823 7,073 5,868
Net Income / (Loss) Continuing Operations
15,242 23,144 20,639 17,732 15,769 14,239 12,382 10,823 7,073 5,868
Total Pre-Tax Income
20,071 29,112 26,343 22,310 20,742 17,981 15,944 14,023 11,863 10,231
Total Operating Income
32,287 32,358 28,435 23,970 22,405 19,685 17,344 15,209 12,930 11,021
Total Gross Profit
89,399 90,958 79,617 256,563 226,396 214,038 199,255 177,052 160,424 140,909
Total Revenue
400,278 371,622 324,162 287,597 257,141 242,155 226,253 201,164 184,840 157,107
Operating Revenue
400,278 371,622 324,162 287,597 257,141 242,155 226,253 201,164 184,840 157,107
Total Cost of Revenue
310,879 280,664 244,545 31,034 30,745 28,117 26,998 24,112 24,416 16,206
Operating Cost of Revenue
310,879 280,664 244,545 31,034 30,745 28,117 26,998 24,112 24,416 16,206
Total Operating Expenses
57,112 58,600 51,182 232,593 203,991 194,353 181,905 161,838 147,494 129,880
Selling, General & Admin Expense
53,013 54,628 47,782 42,579 41,704 35,193 34,074 29,557 28,401 24,312
Depreciation Expense
4,099 3,972 3,400 3,103 2,891 2,720 2,428 2,245 2,055 1,693
Total Other Income / (Expense), net
-12,216 -3,246 -2,092 -1,660 -1,663 -1,704 -1,400 -1,186 -1,067 -790
Interest Expense
3,906 3,246 2,092 1,660 1,663 1,704 1,400 1,186 1,067 790
Other Income / (Expense), net
-8,310 0.00 0.00 - - - - - - -
Income Tax Expense
4,829 5,968 5,704 4,578 4,973 3,742 3,562 3,200 4,790 4,363
Net Income / (Loss) Attributable to Noncontrolling Interest
837 763 519 447 366 400 396 265 56 55
Basic Earnings per Share
$15.64 $24.12 $21.47 $18.33 $16.23 $14.55 $12.45 $10.95 $7.37 $6.10
Weighted Average Basic Shares Outstanding
921M 928M 937M 943M 949M 951M 963M 964M 952M 953M
Diluted Earnings per Share
$15.51 $23.86 $21.18 $18.08 $16.03 $14.33 $12.19 $10.72 $7.25 $6.01
Weighted Average Diluted Shares Outstanding
929M 938M 950M 956M 961M 966M 983M 985M 968M 967M
Weighted Average Basic & Diluted Shares Outstanding
914.71M 921.93M 932.85M 940.90M 1.89B 948.57M 962.70M 964.20M 952.10M 953M
Cash Dividends to Common per Share
$8.18 $7.29 $6.40 $5.60 $4.83 $4.14 $3.45 $2.88 $2.38 $1.88

Quarterly Income Statements for UnitedHealth Group

This table shows UnitedHealth Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders
6,292 5,543 6,055 4,216 -1,409 5,455 5,841 5,474 5,611 4,761 5,262
Consolidated Net Income / (Loss)
6,474 5,784 6,258 4,421 -1,221 5,675 6,038 5,657 5,774 4,908 5,384
Net Income / (Loss) Continuing Operations
6,474 5,784 6,258 4,421 -1,221 5,675 6,038 5,657 5,774 4,908 5,384
Total Pre-Tax Income
8,106 6,791 7,614 5,665 1.00 6,859 7,692 7,229 7,332 6,215 6,946
Total Operating Income
9,119 7,773 8,708 7,875 7,931 7,689 8,526 8,057 8,086 6,891 7,462
Total Gross Profit
23,774 -44,150 23,029 87,515 23,005 22,002 23,388 22,887 22,681 -136,369 72,588
Total Revenue
109,575 100,807 100,820 98,855 99,796 94,427 92,361 92,903 91,931 82,787 80,894
Operating Revenue
109,575 100,807 100,820 98,855 99,796 94,427 92,361 92,903 91,931 82,787 80,894
Total Cost of Revenue
85,801 144,957 77,791 11,340 76,791 72,425 68,973 70,016 69,250 219,156 8,306
Operating Cost of Revenue
85,801 144,957 77,791 11,340 76,791 72,425 68,973 70,016 69,250 219,156 8,306
Total Operating Expenses
14,655 -51,923 14,321 79,640 15,074 14,313 14,862 14,830 14,595 -143,260 65,126
Selling, General & Admin Expense
13,594 12,494 13,280 13,162 14,077 13,339 13,855 13,809 13,625 13,009 11,663
Depreciation Expense
1,061 1,041 1,041 1,020 997 974 1,007 1,021 970 982 828
Total Other Income / (Expense), net
-1,013 -982 -1,094 -2,210 -7,930 -830 -834 -828 -754 -676 -516
Interest Expense
998 1,003 1,074 985 844 830 834 828 754 676 516
Other Income / (Expense), net
-15 21 -20 -1,225 -7,086 - 0.00 - 0.00 - -
Income Tax Expense
1,632 1,007 1,356 1,244 1,222 1,184 1,654 1,572 1,558 1,307 1,562
Net Income / (Loss) Attributable to Noncontrolling Interest
182 241 203 205 188 220 197 183 163 147 122
Basic Earnings per Share
$6.90 $6.03 $6.56 $4.58 ($1.53) $5.91 $6.31 $5.89 $6.01 $5.09 $5.63
Weighted Average Basic Shares Outstanding
912M 921M 923M 921M 922M 928M 926M 930M 933M 937M 935M
Diluted Earnings per Share
$6.85 $5.99 $6.51 $4.54 ($1.53) $5.85 $6.24 $5.82 $5.95 $5.02 $5.55
Weighted Average Diluted Shares Outstanding
918M 929M 930M 928M 922M 938M 936M 940M 943M 950M 948M
Weighted Average Basic & Diluted Shares Outstanding
907.14M 914.71M 920.28M 923.42M 920.39M 921.93M 924.93M 926.31M 931.03M 932.85M 934.35M
Cash Dividends to Common per Share
$2.10 - $2.10 $2.10 $1.88 - $1.88 $1.88 $1.65 - $1.65

Annual Cash Flow Statements for UnitedHealth Group

This table details how cash moves in and out of UnitedHealth Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Change in Cash & Equivalents
165 2,062 1,990 4,454 5,936 119 -1,115 1,551 -493 3,428
Net Cash From Operating Activities
24,204 29,068 26,206 22,343 22,174 18,463 15,713 13,596 9,795 9,740
Net Cash From Continuing Operating Activities
24,204 29,068 26,206 22,343 22,174 18,463 15,713 13,596 9,795 9,740
Net Income / (Loss) Continuing Operations
15,242 23,144 20,639 17,732 15,769 14,239 12,382 10,823 7,073 5,868
Consolidated Net Income / (Loss)
15,242 23,144 20,639 17,732 15,769 14,239 12,382 10,823 7,073 5,868
Depreciation Expense
4,099 3,972 3,400 3,103 2,891 2,720 2,428 2,245 2,055 1,693
Non-Cash Adjustments To Reconcile Net Income
5,967 554 594 -144 627 591 567 814 403 171
Changes in Operating Assets and Liabilities, net
-1,104 1,398 1,573 1,652 2,887 913 336 -286 264 2,008
Net Cash From Investing Activities
-20,527 -15,574 -28,476 -10,372 -12,532 -12,699 -12,385 -8,599 -9,355 -18,395
Net Cash From Continuing Investing Activities
-20,527 -15,574 -28,476 -10,372 -12,532 -12,699 -12,385 -8,599 -9,355 -18,395
Purchase of Property, Plant & Equipment
-3,499 -3,386 -2,802 -2,454 -2,051 -2,071 -2,063 -2,023 -1,705 -1,556
Acquisitions
-13,408 -10,136 -21,458 -4,821 -7,139 -8,343 -5,997 -2,131 -1,760 -16,164
Purchase of Investments
-27,308 -18,314 -18,825 -17,139 -16,577 -18,131 -14,010 -14,588 -17,547 -9,939
Divestitures
2,041 685 3,414 15 221 - - - - -
Sale and/or Maturity of Investments
27,833 16,537 11,988 15,296 13,741 15,627 9,911 10,269 11,620 9,408
Other Investing Activities, net
-6,186 -960 -793 -1,269 -727 219 -226 -126 37 -144
Net Cash From Financing Activities
-3,512 -11,529 4,226 -7,455 -3,590 -5,625 -4,365 -3,441 -1,011 12,239
Net Cash From Continuing Financing Activities
-3,512 -11,529 4,226 -7,455 -3,590 -5,625 -4,365 -3,441 -1,011 12,239
Repayment of Debt
-4,796 -3,275 -4,959 -3,445 -2,737 -2,069 -4,187 -8,319 -3,559 -1,593
Repurchase of Common Equity
-9,280 -8,730 -7,176 -6,338 -4,250 -6,118 -4,500 -1,500 -1,280 -1,200
Payment of Dividends
-7,533 -6,761 -5,991 -5,280 -4,584 -3,932 -3,320 -2,773 -2,261 -1,786
Issuance of Debt
17,811 6,405 15,551 5,631 4,864 5,444 6,935 5,291 3,968 15,648
Issuance of Common Equity
1,846 1,353 1,253 1,355 1,440 1,037 838 688 429 402
Other Financing Activities, net
-1,560 -521 5,548 622 1,677 13 -131 3,172 1,692 768
Cash Interest Paid
3,594 3,035 1,945 1,653 1,704 1,627 1,410 1,133 1,055 639
Cash Income Taxes Paid
4,620 6,078 5,222 3,966 4,935 3,542 3,257 4,004 4,726 4,401

Quarterly Cash Flow Statements for UnitedHealth Group

This table details how cash moves in and out of UnitedHealth Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Change in Cash & Equivalents
5,405 -6,808 6,114 -2,128 2,987 -13,488 -2,898 -100 18,548 -15,480 14,233
Net Cash From Operating Activities
5,456 2,369 13,945 6,746 1,144 -5,193 6,902 11,032 16,327 -4,533 18,549
Net Cash From Continuing Operating Activities
5,456 2,369 13,945 6,746 1,144 -5,193 6,902 11,032 16,327 -4,533 18,549
Net Income / (Loss) Continuing Operations
6,474 5,784 6,258 4,421 -1,221 5,675 6,038 5,657 5,774 4,908 5,384
Consolidated Net Income / (Loss)
6,474 5,784 6,258 4,421 -1,221 5,675 6,038 5,657 5,774 4,908 5,384
Depreciation Expense
1,061 1,041 1,041 1,020 997 974 1,007 1,021 970 982 828
Non-Cash Adjustments To Reconcile Net Income
487 -2,585 -812 1,727 7,637 -238 279 82 431 -81 -44
Changes in Operating Assets and Liabilities, net
-2,566 -1,871 7,458 -422 -6,269 -11,604 -422 4,272 9,152 -10,342 12,381
Net Cash From Investing Activities
-74 -1,119 -5,651 -7,417 -6,340 -1,187 -2,639 -728 -11,020 -15,369 -847
Net Cash From Continuing Investing Activities
-74 -1,119 -5,651 -7,417 -6,340 -1,187 -2,639 -728 -11,020 -15,369 -847
Purchase of Property, Plant & Equipment
-898 -912 -991 -853 -743 -959 -838 -829 -760 -866 -724
Acquisitions
-702 -1,734 -8,643 -25 -3,006 -1,747 -228 -335 -7,826 -14,304 -4.00
Purchase of Investments
-4,135 -7,357 -9,821 -5,332 -4,798 -5,316 -3,773 -4,331 -4,894 -4,642 -5,280
Sale and/or Maturity of Investments
5,352 6,030 11,894 4,619 5,290 6,389 2,497 5,076 2,575 1,872 4,579
Other Investing Activities, net
309 813 1,910 -5,826 -3,083 -239 -297 -309 -115 -843 582
Net Cash From Financing Activities
99 -8,342 -2,205 -1,196 8,231 -7,156 -7,104 -10,459 13,190 4,392 -3,416
Net Cash From Continuing Financing Activities
99 -8,342 -2,205 -1,196 8,231 -7,156 -7,104 -10,459 13,190 4,392 -3,416
Repayment of Debt
-505 -892 -1,401 -1,190 -1,313 -955 1,182 -1,123 -2,379 -1,209 -1,104
Repurchase of Common Equity
-3,000 -5,252 -956 - -3,072 -2,230 -1,500 -3,000 -2,000 -1,176 -1,000
Payment of Dividends
-1,912 -1,932 -1,937 -1,935 -1,729 -1,738 -1,739 -1,747 -1,537 -1,541 -1,542
Issuance of Debt
3,911 - 3,271 2,426 12,114 11 -3,426 -3,930 13,750 9,629 -1,340
Issuance of Common Equity
360 235 867 258 486 314 411 284 344 169 328
Other Financing Activities, net
1,245 -501 -2,049 -755 1,745 -2,558 -2,032 -943 5,012 -1,480 1,242
Effect of Exchange Rate Changes
15 - 14 4.00 -48 48 -57 55 51 30 -53
Other Net Changes in Cash
-91 - 11 - - - - - - - -

Annual Balance Sheets for UnitedHealth Group

This table presents UnitedHealth Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Total Assets
298,278 273,720 245,705 212,206 197,289 173,889 152,221 139,058 122,810 111,254
Total Current Assets
85,779 78,437 69,069 61,758 53,718 42,634 38,692 37,084 33,879 31,639
Cash & Equivalents
25,312 25,427 23,365 21,375 16,921 10,985 10,866 11,981 10,430 10,923
Short-Term Investments
3,801 4,201 4,546 2,532 2,860 3,260 3,458 3,509 2,845 1,988
Accounts Receivable
48,454 38,970 30,450 28,082 25,404 21,462 18,250 15,830 15,651 13,324
Prepaid Expenses
8,212 6,084 6,621 5,320 4,457 3,851 3,086 2,663 1,848 2,406
Other Current Assets
0.00 3,755 4,087 4,449 4,076 3,076 3,032 3,101 3,105 2,998
Plant, Property, & Equipment, net
10,553 11,450 10,128 8,969 8,626 8,704 8,458 7,013 5,901 4,861
Total Noncurrent Assets
201,946 183,833 166,508 141,479 134,945 122,551 105,071 94,961 83,030 74,754
Long-Term Investments
52,354 47,609 43,728 43,114 41,242 37,209 32,510 28,341 23,868 18,792
Goodwill
106,734 103,732 93,352 75,795 71,337 65,659 58,910 54,556 47,584 44,453
Intangible Assets
23,268 15,194 14,401 10,044 10,856 10,349 9,325 8,489 8,541 8,391
Other Noncurrent Operating Assets
19,590 17,298 15,027 12,526 11,510 9,334 4,326 3,575 3,037 3,118
Total Liabilities & Shareholders' Equity
298,278 273,720 245,705 212,206 197,289 173,889 152,221 139,058 122,810 111,254
Total Liabilities
195,687 174,801 159,358 135,727 126,750 111,727 95,994 87,036 82,621 75,793
Total Current Liabilities
103,769 99,054 89,237 78,292 72,420 61,782 53,209 50,463 49,252 42,898
Short-Term Debt
4,545 4,274 3,110 3,620 4,819 3,870 1,973 2,857 7,193 6,634
Accounts Payable
34,337 31,958 27,715 24,643 22,495 19,005 16,705 15,180 13,361 11,994
Current Deferred Revenue
3,317 3,355 3,075 2,571 2,842 2,622 2,396 2,269 1,968 2,142
Other Current Liabilities
61,570 59,467 55,337 47,458 42,264 36,285 32,135 30,157 26,730 22,128
Total Noncurrent Liabilities
91,918 75,747 70,121 57,435 54,330 49,945 42,785 36,573 33,369 32,895
Long-Term Debt
72,359 58,263 54,513 42,383 38,648 36,808 34,581 28,835 25,777 25,331
Noncurrent Deferred & Payable Income Tax Liabilities
3,620 3,021 2,769 3,265 3,367 2,993 2,474 2,182 2,761 3,587
Other Noncurrent Operating Liabilities
15,939 14,463 12,839 11,787 12,315 10,144 5,730 5,556 4,831 3,977
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
4,323 4,498 4,897 1,434 2,211 1,726 1,908 2,189 2,012 1,736
Total Equity & Noncontrolling Interests
98,268 94,421 81,450 75,045 68,328 60,436 54,319 49,833 38,177 33,725
Total Preferred & Common Equity
92,658 88,756 77,772 71,760 65,491 57,616 51,696 47,776 38,274 33,830
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
92,658 88,756 77,772 71,760 65,491 57,616 51,696 47,776 38,274 33,830
Common Stock
9.00 9.00 9.00 10 10 16 10 1,713 10 39
Retained Earnings
96,036 95,774 86,156 77,134 69,295 61,178 55,846 48,730 40,945 37,125
Accumulated Other Comprehensive Income / (Loss)
-3,387 -7,027 -8,393 -5,384 -3,814 -3,578 -4,160 -2,667 -2,681 -3,334
Noncontrolling Interest
5,610 5,665 3,678 3,285 2,837 2,820 2,623 2,057 -97 -105

Quarterly Balance Sheets for UnitedHealth Group

This table presents UnitedHealth Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Total Assets
309,790 298,278 299,309 286,056 284,210 273,720 282,063 280,164 283,679 245,705 243,064
Total Current Assets
96,285 85,779 92,258 92,038 88,942 78,437 91,905 89,869 93,895 69,069 82,937
Cash & Equivalents
30,717 25,312 32,400 26,286 28,414 25,427 38,915 41,813 41,913 23,365 38,845
Short-Term Investments
3,574 3,801 4,734 5,037 4,296 4,201 5,182 4,466 4,584 4,546 3,682
Accounts Receivable
52,958 48,454 47,485 49,877 46,481 38,970 38,425 34,083 37,110 30,450 30,731
Prepaid Expenses
9,036 8,212 7,639 7,424 6,132 6,084 5,767 5,884 6,451 6,621 5,657
Plant, Property, & Equipment, net
10,734 10,553 10,139 9,801 10,429 11,450 11,070 10,926 10,637 10,128 9,469
Total Noncurrent Assets
202,771 201,946 196,912 184,217 184,839 183,833 179,088 179,369 179,147 166,508 150,658
Long-Term Investments
51,863 52,354 48,689 46,113 45,928 47,609 45,474 45,988 46,884 43,728 41,557
Goodwill
107,566 106,734 105,978 105,436 105,664 103,732 101,703 101,669 100,406 93,352 83,904
Intangible Assets
22,947 23,268 23,594 14,729 15,543 15,194 15,200 15,643 16,165 14,401 10,785
Other Noncurrent Operating Assets
20,395 19,590 18,651 17,939 17,704 17,298 16,711 16,069 15,692 15,027 14,412
Total Liabilities & Shareholders' Equity
309,790 298,278 299,309 286,056 284,210 273,720 282,063 280,164 283,679 245,705 243,064
Total Liabilities
204,621 195,687 194,854 186,822 187,292 174,801 188,083 188,008 193,057 159,358 160,143
Total Current Liabilities
113,471 103,769 101,565 104,670 104,431 99,054 114,179 112,981 116,482 89,237 100,935
Short-Term Debt
9,986 4,545 3,909 11,371 9,787 4,274 5,290 6,321 9,931 3,110 3,229
Accounts Payable
33,566 34,337 33,080 30,886 30,738 31,958 31,164 29,516 29,856 27,715 27,232
Current Deferred Revenue
3,296 3,317 3,320 2,572 3,206 3,355 15,311 14,852 14,487 3,075 12,847
Other Current Liabilities
66,623 61,570 61,256 59,841 60,700 59,467 62,414 62,292 62,208 55,337 57,627
Total Noncurrent Liabilities
91,150 91,918 93,289 82,152 82,861 75,747 73,904 75,027 76,575 70,121 59,208
Long-Term Debt
71,285 72,359 74,101 63,727 63,850 58,263 58,079 59,268 60,657 54,513 45,438
Noncurrent Deferred & Payable Income Tax Liabilities
3,902 3,620 4,014 3,631 4,167 3,021 2,210 2,498 2,834 2,769 1,659
Other Noncurrent Operating Liabilities
15,963 15,939 15,174 14,794 14,844 14,463 13,615 13,261 13,084 12,839 12,111
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
4,358 4,323 4,574 4,558 4,548 4,498 4,416 4,788 4,801 4,897 4,857
Total Equity & Noncontrolling Interests
100,811 98,268 99,881 94,676 92,370 94,421 89,564 87,368 85,821 81,450 78,064
Total Preferred & Common Equity
95,038 92,658 94,535 89,359 86,688 88,756 84,494 82,353 81,312 77,772 74,646
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
95,038 92,658 94,535 89,359 86,688 88,756 84,494 82,353 81,312 77,772 74,646
Common Stock
9.00 9.00 470 382 9.00 9.00 9.00 9.00 9.00 9.00 10
Retained Earnings
97,934 96,036 96,518 92,400 90,118 95,774 93,173 89,994 88,852 86,156 83,722
Accumulated Other Comprehensive Income / (Loss)
-2,905 -3,387 -2,453 -3,423 -3,439 -7,027 -8,688 -7,650 -7,549 -8,393 -9,086
Noncontrolling Interest
5,773 5,610 5,346 5,317 5,682 5,665 5,070 5,015 4,509 3,678 3,418

Annual Metrics And Ratios for UnitedHealth Group

This table displays calculated financial ratios and metrics derived from UnitedHealth Group's official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Growth Metrics
- - - - - - - - - -
Revenue Growth
7.71% 14.64% 12.71% 11.84% 6.19% 7.03% 12.47% 8.83% 17.65% 20.41%
EBITDA Growth
-22.72% 14.12% 17.59% 7.02% 12.90% 13.32% 13.28% 16.48% 17.86% 8.19%
EBIT Growth
-25.90% 13.80% 18.63% 6.99% 13.82% 13.50% 14.04% 17.63% 17.32% 7.27%
NOPAT Growth
-4.69% 15.47% 16.94% 11.85% 9.27% 15.73% 14.75% 52.26% 21.96% 5.73%
Net Income Growth
-34.14% 12.14% 16.39% 12.45% 10.75% 15.00% 14.40% 53.02% 20.54% 4.43%
EPS Growth
-35.00% 12.65% 17.15% 12.79% 11.86% 17.56% 13.71% 47.86% 20.63% 5.44%
Operating Cash Flow Growth
-16.73% 10.92% 17.29% 0.76% 20.10% 17.50% 15.57% 38.81% 0.56% 20.98%
Free Cash Flow Firm Growth
-22.60% 155.85% -67.37% 7.37% 52.09% 37.06% -5.92% 6.14% 219.29% -249.46%
Invested Capital Growth
16.40% 16.44% 30.42% 4.68% 3.11% 11.84% 15.20% 10.74% 0.82% 54.08%
Revenue Q/Q Growth
1.62% 3.23% 2.87% 2.97% 1.65% 1.20% 2.88% 2.30% 2.18% 6.91%
EBITDA Q/Q Growth
-22.52% 2.22% 5.16% 8.25% -5.82% 3.13% 3.02% 5.06% 5.36% -1.50%
EBIT Q/Q Growth
-25.54% 2.53% 4.98% 9.22% -6.58% 3.13% 3.09% 5.48% 5.89% -2.62%
NOPAT Q/Q Growth
1.33% 3.70% 4.20% 10.97% -7.37% 3.74% -4.16% 22.65% 6.40% -3.02%
Net Income Q/Q Growth
0.72% 3.43% 3.60% 11.57% -7.70% 3.67% -4.30% 22.85% 6.89% -4.21%
EPS Q/Q Growth
0.91% 3.60% 3.72% 12.16% -7.93% 4.22% -4.39% 21.82% 7.09% -4.60%
Operating Cash Flow Q/Q Growth
45.44% -2.22% -22.83% -11.43% -0.47% 25.99% 46.30% -7.91% -33.44% 12.50%
Free Cash Flow Firm Q/Q Growth
329.54% 205.21% -79.84% -7.78% -7.11% 95.79% 134.47% -34.68% -35.71% 27.27%
Invested Capital Q/Q Growth
1.43% 24.26% 52.26% 4.74% -1.43% -1.15% 9.03% 27.65% 6.80% -6.03%
Profitability Metrics
- - - - - - - - - -
Gross Margin
22.33% 24.48% 24.56% 89.21% 88.04% 88.39% 88.07% 88.01% 86.79% 89.69%
EBITDA Margin
7.01% 9.78% 9.82% 9.41% 9.84% 9.25% 8.74% 8.68% 8.11% 8.09%
Operating Margin
8.07% 8.71% 8.77% 8.33% 8.71% 8.13% 7.67% 7.56% 7.00% 7.02%
EBIT Margin
5.99% 8.71% 8.77% 8.33% 8.71% 8.13% 7.67% 7.56% 7.00% 7.02%
Profit (Net Income) Margin
3.81% 6.23% 6.37% 6.17% 6.13% 5.88% 5.47% 5.38% 3.83% 3.74%
Tax Burden Percent
75.94% 79.50% 78.35% 79.48% 76.02% 79.19% 77.66% 77.18% 59.62% 57.36%
Interest Burden Percent
83.71% 89.97% 92.64% 93.07% 92.58% 91.34% 91.93% 92.20% 91.75% 92.83%
Effective Tax Rate
24.06% 20.50% 21.65% 20.52% 23.98% 20.81% 22.34% 22.82% 40.38% 42.64%
Return on Invested Capital (ROIC)
26.91% 32.86% 34.87% 35.14% 32.64% 32.03% 31.39% 30.93% 21.49% 21.46%
ROIC Less NNEP Spread (ROIC-NNEP)
123.23% 50.84% 44.22% 41.98% 41.57% 44.85% 41.09% 42.15% 54.02% 30.18%
Return on Net Nonoperating Assets (RNNOA)
-11.78% -7.88% -9.52% -11.01% -8.87% -7.98% -8.51% -7.46% -2.79% -4.53%
Return on Equity (ROE)
15.13% 24.98% 25.35% 24.12% 23.77% 24.05% 22.88% 23.47% 18.70% 16.93%
Cash Return on Invested Capital (CROIC)
11.75% 17.68% 8.46% 30.57% 29.58% 20.86% 17.26% 20.74% 20.68% -21.11%
Operating Return on Assets (OROA)
8.38% 12.46% 12.42% 11.71% 12.07% 12.07% 11.91% 11.62% 11.05% 11.15%
Return on Assets (ROA)
5.33% 8.91% 9.01% 8.66% 8.50% 8.73% 8.50% 8.27% 6.04% 5.94%
Return on Common Equity (ROCE)
13.62% 22.46% 23.28% 22.52% 22.05% 22.21% 21.02% 21.91% 17.82% 16.20%
Return on Equity Simple (ROE_SIMPLE)
16.45% 26.08% 26.54% 24.71% 24.08% 24.71% 23.95% 22.65% 18.48% 17.35%
Net Operating Profit after Tax (NOPAT)
24,519 25,725 22,278 19,051 17,033 15,588 13,469 11,738 7,709 6,321
NOPAT Margin
6.13% 6.92% 6.87% 6.62% 6.62% 6.44% 5.95% 5.84% 4.17% 4.02%
Net Nonoperating Expense Percent (NNEP)
-96.32% -17.97% -9.36% -6.84% -8.92% -12.82% -9.70% -11.22% -32.53% -8.72%
Return On Investment Capital (ROIC_SIMPLE)
14.00% 16.39% 16.02% - - - - - - -
Cost of Revenue to Revenue
77.67% 75.52% 75.44% 10.79% 11.96% 11.61% 11.93% 11.99% 13.21% 10.32%
SG&A Expenses to Revenue
13.24% 14.70% 14.74% 14.81% 16.22% 14.53% 15.06% 14.69% 15.37% 15.47%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
14.27% 15.77% 15.79% 80.87% 79.33% 80.26% 80.40% 80.45% 79.80% 82.67%
Earnings before Interest and Taxes (EBIT)
23,977 32,358 28,435 23,970 22,405 19,685 17,344 15,209 12,930 11,021
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
28,076 36,330 31,835 27,073 25,296 22,405 19,772 17,454 14,985 12,714
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
5.02 5.40 6.18 6.36 4.83 4.52 4.27 4.06 3.56 2.91
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.16 1.29 1.48 1.59 1.23 1.08 0.98 0.96 0.74 0.63
Price to Earnings (P/E)
32.32 21.42 23.88 26.40 20.55 18.84 18.40 18.38 19.42 16.96
Dividend Yield
1.62% 1.41% 1.24% 1.16% 1.45% 1.50% 1.50% 1.44% 1.66% 1.81%
Earnings Yield
3.09% 4.67% 4.19% 3.79% 4.87% 5.31% 5.43% 5.44% 5.15% 5.90%
Enterprise Value to Invested Capital (EV/IC)
4.80 5.64 6.57 7.93 5.74 4.95 4.68 4.67 3.72 2.81
Enterprise Value to Revenue (EV/Rev)
1.18 1.28 1.47 1.53 1.18 1.05 0.95 0.93 0.73 0.64
Enterprise Value to EBITDA (EV/EBITDA)
16.77 13.07 14.92 16.25 12.02 11.36 10.87 10.66 8.94 7.90
Enterprise Value to EBIT (EV/EBIT)
19.64 14.68 16.71 18.36 13.57 12.93 12.39 12.24 10.37 9.12
Enterprise Value to NOPAT (EV/NOPAT)
19.21 18.46 21.32 23.10 17.85 16.32 15.95 15.86 17.39 15.90
Enterprise Value to Operating Cash Flow (EV/OCF)
19.46 16.34 18.13 19.69 13.71 13.78 13.67 13.69 13.68 10.32
Enterprise Value to Free Cash Flow (EV/FCFF)
43.97 34.32 87.84 26.55 19.70 25.07 29.01 23.65 18.07 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.75 0.63 0.67 0.60 0.62 0.65 0.65 0.61 0.82 0.90
Long-Term Debt to Equity
0.71 0.59 0.63 0.55 0.55 0.59 0.62 0.55 0.64 0.71
Financial Leverage
-0.10 -0.16 -0.22 -0.26 -0.21 -0.18 -0.21 -0.18 -0.05 -0.15
Leverage Ratio
2.84 2.80 2.81 2.79 2.80 2.75 2.69 2.84 3.09 2.85
Compound Leverage Factor
2.38 2.52 2.61 2.59 2.59 2.52 2.47 2.62 2.84 2.65
Debt to Total Capital
42.84% 38.73% 40.02% 37.56% 38.13% 39.55% 39.40% 37.86% 45.07% 47.41%
Short-Term Debt to Total Capital
2.53% 2.65% 2.16% 2.96% 4.23% 3.76% 2.13% 3.41% 9.83% 9.84%
Long-Term Debt to Total Capital
40.31% 36.09% 37.86% 34.60% 33.90% 35.79% 37.27% 34.44% 35.23% 37.57%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
5.53% 6.29% 5.96% 3.85% 4.43% 4.42% 4.88% 5.07% 2.62% 2.42%
Common Equity to Total Capital
51.62% 54.97% 54.02% 58.59% 57.45% 56.02% 55.72% 57.07% 52.32% 50.17%
Debt to EBITDA
2.74 1.72 1.81 1.70 1.72 1.82 1.85 1.82 2.20 2.51
Net Debt to EBITDA
-0.16 -0.40 -0.44 -0.78 -0.69 -0.48 -0.52 -0.70 -0.28 0.02
Long-Term Debt to EBITDA
2.58 1.60 1.71 1.57 1.53 1.64 1.75 1.65 1.72 1.99
Debt to NOPAT
3.14 2.43 2.59 2.41 2.55 2.61 2.71 2.70 4.28 5.06
Net Debt to NOPAT
-0.19 -0.57 -0.63 -1.10 -1.03 -0.69 -0.76 -1.03 -0.54 0.04
Long-Term Debt to NOPAT
2.95 2.26 2.45 2.22 2.27 2.36 2.57 2.46 3.34 4.01
Altman Z-Score
3.41 3.79 3.90 4.16 3.55 3.53 3.64 3.52 3.16 2.87
Noncontrolling Interest Sharing Ratio
9.97% 10.11% 8.16% 6.64% 7.23% 7.67% 8.11% 6.68% 4.69% 4.36%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
0.83 0.79 0.77 0.79 0.74 0.69 0.73 0.73 0.69 0.74
Quick Ratio
0.75 0.69 0.65 0.66 0.62 0.58 0.61 0.62 0.59 0.61
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
10,710 13,837 5,408 16,573 15,436 10,149 7,405 7,871 7,416 -6,217
Operating Cash Flow to CapEx
691.74% 858.48% 935.26% 910.47% 1,081.13% 891.50% 761.66% 672.07% 574.49% 625.96%
Free Cash Flow to Firm to Interest Expense
2.74 4.26 2.59 9.98 9.28 5.96 5.29 6.64 6.95 -7.87
Operating Cash Flow to Interest Expense
6.20 8.96 12.53 13.46 13.33 10.84 11.22 11.46 9.18 12.33
Operating Cash Flow Less CapEx to Interest Expense
5.30 7.91 11.19 11.98 12.10 9.62 9.75 9.76 7.58 10.36
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
1.40 1.43 1.42 1.40 1.39 1.49 1.55 1.54 1.58 1.59
Accounts Receivable Turnover
9.16 10.71 11.08 10.75 10.97 12.20 13.28 12.78 12.76 13.62
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
36.38 34.44 33.95 32.69 29.68 28.22 29.25 31.15 34.35 33.86
Accounts Payable Turnover
9.38 9.41 9.34 1.32 1.48 1.57 1.69 1.69 1.93 1.53
Days Sales Outstanding (DSO)
39.86 34.09 32.95 33.94 33.26 29.93 27.49 28.56 28.61 26.80
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
38.92 38.80 39.07 277.20 246.34 231.78 215.53 216.02 189.52 239.20
Cash Conversion Cycle (CCC)
0.94 -4.71 -6.12 -243.26 -213.08 -201.86 -188.05 -187.46 -160.91 -212.40
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
98,028 84,219 72,331 55,461 52,983 51,386 45,947 39,883 36,016 35,723
Invested Capital Turnover
4.39 4.75 5.07 5.30 4.93 4.98 5.27 5.30 5.15 5.33
Increase / (Decrease) in Invested Capital
13,809 11,888 16,870 2,478 1,597 5,439 6,064 3,867 293 12,538
Enterprise Value (EV)
470,905 474,902 475,062 439,994 304,061 254,470 214,848 186,136 134,028 100,493
Market Capitalization
465,535 479,439 480,503 456,293 316,569 260,700 220,597 194,029 136,286 98,600
Book Value per Share
$100.68 $95.96 $83.24 $76.19 $69.02 $60.81 $53.74 $49.30 $40.21 $35.49
Tangible Book Value per Share
($40.58) ($32.62) ($32.09) ($14.95) ($17.60) ($19.41) ($17.19) ($15.76) ($18.75) ($19.95)
Total Capital
179,495 161,456 143,970 122,482 114,006 102,840 92,781 83,714 73,159 67,426
Total Debt
76,904 62,537 57,623 46,003 43,467 40,678 36,554 31,692 32,970 31,965
Total Long-Term Debt
72,359 58,263 54,513 42,383 38,648 36,808 34,581 28,835 25,777 25,331
Net Debt
-4,563 -14,700 -14,016 -21,018 -17,556 -10,776 -10,280 -12,139 -4,173 262
Capital Expenditures (CapEx)
3,499 3,386 2,802 2,454 2,051 2,071 2,063 2,023 1,705 1,556
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-42,558 -45,971 -44,969 -36,821 -33,664 -29,523 -26,868 -26,012 -21,455 -17,536
Debt-free Net Working Capital (DFNWC)
-13,445 -16,343 -17,058 -12,914 -13,883 -15,278 -12,544 -10,522 -8,180 -4,625
Net Working Capital (NWC)
-17,990 -20,617 -20,168 -16,534 -18,702 -19,148 -14,517 -13,379 -15,373 -11,259
Net Nonoperating Expense (NNE)
9,277 2,581 1,639 1,319 1,264 1,349 1,087 915 636 453
Net Nonoperating Obligations (NNO)
-4,563 -14,700 -14,016 -21,018 -17,556 -10,776 -10,280 -12,139 -4,173 262
Total Depreciation and Amortization (D&A)
4,099 3,972 3,400 3,103 2,891 2,720 2,428 2,245 2,055 1,693
Debt-free, Cash-free Net Working Capital to Revenue
-10.63% -12.37% -13.87% -12.80% -13.09% -12.19% -11.88% -12.93% -11.61% -11.16%
Debt-free Net Working Capital to Revenue
-3.36% -4.40% -5.26% -4.49% -5.40% -6.31% -5.54% -5.23% -4.43% -2.94%
Net Working Capital to Revenue
-4.49% -5.55% -6.22% -5.75% -7.27% -7.91% -6.42% -6.65% -8.32% -7.17%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$15.64 $24.12 $21.47 $18.33 $16.23 $14.55 $12.45 $10.95 $7.37 $6.10
Adjusted Weighted Average Basic Shares Outstanding
921M 928M 937M 943M 949M 951M 963M 964M 952M 953M
Adjusted Diluted Earnings per Share
$15.51 $23.86 $21.18 $18.08 $16.03 $14.33 $12.19 $10.72 $7.25 $6.01
Adjusted Weighted Average Diluted Shares Outstanding
929M 938M 950M 956M 961M 966M 983M 985M 968M 967M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
914.71M 921.93M 932.85M 940.90M 1.89B 948.57M 959.54M 967.66M 951.17M 950.67M
Normalized Net Operating Profit after Tax (NOPAT)
24,519 25,725 22,278 19,051 17,033 15,588 13,469 11,738 7,709 6,321
Normalized NOPAT Margin
6.13% 6.92% 6.87% 6.62% 6.62% 6.44% 5.95% 5.84% 4.17% 4.02%
Pre Tax Income Margin
5.01% 7.83% 8.13% 7.76% 8.07% 7.43% 7.05% 6.97% 6.42% 6.51%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
6.14 9.97 13.59 14.44 13.47 11.55 12.39 12.82 12.12 13.95
NOPAT to Interest Expense
6.28 7.93 10.65 11.48 10.24 9.15 9.62 9.90 7.23 8.00
EBIT Less CapEx to Interest Expense
5.24 8.93 12.25 12.96 12.24 10.34 10.92 11.12 10.52 11.98
NOPAT Less CapEx to Interest Expense
5.38 6.88 9.31 10.00 9.01 7.93 8.15 8.19 5.63 6.03
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
49.42% 29.21% 29.03% 29.78% 29.07% 27.61% 26.81% 25.62% 31.97% 30.44%
Augmented Payout Ratio
110.31% 66.93% 63.80% 65.52% 56.02% 70.58% 63.16% 39.48% 50.06% 50.89%

Quarterly Metrics And Ratios for UnitedHealth Group

This table displays calculated financial ratios and metrics derived from UnitedHealth Group's official financial filings.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.80% 6.76% 9.16% 6.41% 8.56% 14.06% 14.18% 15.65% 14.70% 12.26% 11.83%
EBITDA Growth
451.85% 1.99% 2.06% -15.51% -79.66% 10.03% 14.99% 14.42% 17.03% 24.73% 27.38%
EBIT Growth
977.40% 1.37% 1.90% -17.46% -89.55% 11.58% 14.26% 12.97% 16.35% 24.36% 30.64%
NOPAT Growth
100.08% 4.07% 6.94% -2.53% -152,174.20% 16.90% 15.71% 13.33% 15.99% 19.75% 27.81%
Net Income Growth
630.22% 1.92% 3.64% -21.85% -121.15% 15.63% 12.15% 8.81% 12.16% 17.11% 28.47%
EPS Growth
547.71% 2.39% 4.33% -21.99% -125.71% 16.53% 12.43% 8.99% 12.90% 17.84% 29.67%
Operating Cash Flow Growth
376.92% 145.62% 102.04% -38.85% -92.99% -14.56% -62.79% 60.56% 206.96% -240.86% 144.71%
Free Cash Flow Firm Growth
99.99% -30.08% -59.83% -955.54% -137,206.04% 51.64% -220.95% 279.17% -370.26% -653.02% 110.74%
Invested Capital Growth
9.11% 16.40% 42.59% 47.98% 35.51% 16.44% 42.68% 5.39% 24.71% 30.42% -10.28%
Revenue Q/Q Growth
8.70% -0.01% 1.99% -0.94% 5.69% 2.24% -0.58% 1.06% 11.05% 2.34% 0.70%
EBITDA Q/Q Growth
15.05% -9.19% 26.84% 316.40% -78.74% -9.13% 5.01% 0.24% 15.03% -5.03% 4.49%
EBIT Q/Q Growth
16.81% -10.29% 30.65% 686.98% -89.01% -9.82% 5.82% -0.36% 17.34% -7.65% 4.63%
NOPAT Q/Q Growth
10.01% -7.50% 16.46% 100.06% -152,318.94% -4.94% 6.15% -0.99% 17.02% -5.92% 3.97%
Net Income Q/Q Growth
11.93% -7.57% 41.55% 462.08% -121.52% -6.01% 6.74% -2.03% 17.64% -8.84% 3.56%
EPS Q/Q Growth
14.36% -7.99% 43.39% 396.73% -126.15% -6.25% 7.22% -2.18% 18.53% -9.55% 3.93%
Operating Cash Flow Q/Q Growth
130.31% -83.01% 106.72% 489.69% 122.03% -175.24% -37.44% -32.43% 460.18% -124.44% 169.96%
Free Cash Flow Firm Q/Q Growth
84.89% 66.88% 14.11% 99.74% -175,566.97% 59.31% -559.77% 141.78% 38.13% -201.77% 781.07%
Invested Capital Q/Q Growth
2.30% 1.43% -0.26% 5.42% 9.14% 24.26% 3.51% -3.47% -6.22% 52.26% -23.54%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
21.70% -43.80% 22.84% 88.53% 23.05% 23.30% 25.32% 24.64% 24.67% -164.72% 89.73%
EBITDA Margin
9.28% 8.76% 9.65% 7.76% 1.85% 9.17% 10.32% 9.77% 9.85% 9.51% 10.25%
Operating Margin
8.32% 7.71% 8.64% 7.97% 7.95% 8.14% 9.23% 8.67% 8.80% 8.32% 9.22%
EBIT Margin
8.31% 7.73% 8.62% 6.73% 0.85% 8.14% 9.23% 8.67% 8.80% 8.32% 9.22%
Profit (Net Income) Margin
5.91% 5.74% 6.21% 4.47% -1.22% 6.01% 6.54% 6.09% 6.28% 5.93% 6.66%
Tax Burden Percent
79.87% 85.17% 82.19% 78.04% -122,100.00% 82.74% 78.50% 78.25% 78.75% 78.97% 77.51%
Interest Burden Percent
89.04% 87.13% 87.64% 85.19% 0.12% 89.21% 90.22% 89.72% 90.68% 90.19% 93.09%
Effective Tax Rate
20.13% 14.83% 17.81% 21.96% 122,200.00% 17.26% 21.50% 21.75% 21.25% 21.03% 22.49%
Return on Invested Capital (ROIC)
28.36% 28.85% 34.01% 29.51% -46,102.81% 31.99% 45.25% 37.07% 38.08% 33.35% 44.86%
ROIC Less NNEP Spread (ROIC-NNEP)
44.73% 37.53% 39.30% 41.40% -115,776.34% 36.77% 47.38% 39.91% 40.66% 36.40% 46.26%
Return on Net Nonoperating Assets (RNNOA)
-2.19% -3.59% -6.74% -6.28% 17,158.41% -5.70% -16.50% -10.52% -11.13% -7.83% -16.77%
Return on Equity (ROE)
26.17% 25.26% 27.28% 23.24% -28,944.40% 26.29% 28.75% 26.55% 26.95% 25.52% 28.09%
Cash Return on Invested Capital (CROIC)
19.65% 11.75% -5.68% -9.60% -0.27% 17.68% 7.87% 32.20% 15.90% 8.46% 53.41%
Operating Return on Assets (OROA)
11.47% 10.82% 11.68% 9.16% 1.13% 11.65% 12.66% 11.85% 11.70% 11.79% 12.75%
Return on Assets (ROA)
8.16% 8.03% 8.41% 6.09% -1.64% 8.60% 8.96% 8.32% 8.36% 8.39% 9.20%
Return on Common Equity (ROCE)
23.54% 22.74% 24.61% 20.85% -25,928.65% 23.63% 25.86% 23.78% 24.68% 23.43% 25.84%
Return on Equity Simple (ROE_SIMPLE)
24.13% 0.00% 16.01% 16.69% 18.63% 0.00% 26.48% 26.38% 26.15% 0.00% 26.69%
Net Operating Profit after Tax (NOPAT)
7,283 6,620 7,157 6,146 -9,683,751 6,362 6,693 6,305 6,368 5,442 5,784
NOPAT Margin
6.65% 6.57% 7.10% 6.22% -9,703.55% 6.74% 7.25% 6.79% 6.93% 6.57% 7.15%
Net Nonoperating Expense Percent (NNEP)
-16.37% -8.68% -5.29% -11.89% 69,673.53% -4.78% -2.12% -2.84% -2.58% -3.05% -1.40%
Return On Investment Capital (ROIC_SIMPLE)
4.00% 3.78% - - - 4.05% - - - 3.91% -
Cost of Revenue to Revenue
78.30% 143.80% 77.16% 11.47% 76.95% 76.70% 74.68% 75.36% 75.33% 264.72% 10.27%
SG&A Expenses to Revenue
12.41% 12.39% 13.17% 13.31% 14.11% 14.13% 15.00% 14.86% 14.82% 15.71% 14.42%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
13.37% -51.51% 14.20% 80.56% 15.10% 15.16% 16.09% 15.96% 15.88% -173.05% 80.51%
Earnings before Interest and Taxes (EBIT)
9,104 7,794 8,688 6,650 845 7,689 8,526 8,057 8,086 6,891 7,462
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
10,165 8,835 9,729 7,670 1,842 8,663 9,533 9,078 9,056 7,873 8,290
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.04 5.02 5.71 5.25 5.24 5.40 5.44 5.35 5.32 6.18 6.17
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.17 1.16 1.37 1.22 1.20 1.29 1.28 1.26 1.29 1.48 1.46
Price to Earnings (P/E)
21.67 32.32 37.71 33.24 29.57 21.42 21.21 20.87 20.88 23.88 23.68
Dividend Yield
1.60% 1.62% 1.36% 1.52% 1.53% 1.41% 1.42% 1.44% 1.42% 1.24% 1.26%
Earnings Yield
4.61% 3.09% 2.65% 3.01% 3.38% 4.67% 4.71% 4.79% 4.79% 4.19% 4.22%
Enterprise Value to Invested Capital (EV/IC)
4.83 4.80 5.61 4.92 5.00 5.64 6.54 6.47 6.17 6.57 9.12
Enterprise Value to Revenue (EV/Rev)
1.18 1.18 1.38 1.24 1.21 1.28 1.23 1.22 1.25 1.47 1.37
Enterprise Value to EBITDA (EV/EBITDA)
13.31 16.77 14.96 13.22 12.69 13.07 12.47 12.36 12.63 14.92 14.30
Enterprise Value to EBIT (EV/EBIT)
15.02 19.64 16.83 14.87 14.27 14.68 14.05 13.90 14.16 16.71 15.99
Enterprise Value to NOPAT (EV/NOPAT)
17.77 19.21 22.40 20.16 19.24 18.46 17.87 17.73 18.09 21.32 20.26
Enterprise Value to Operating Cash Flow (EV/OCF)
16.98 19.46 32.57 49.61 33.08 16.34 14.91 10.24 11.25 18.13 12.75
Enterprise Value to Free Cash Flow (EV/FCFF)
25.65 43.97 0.00 0.00 0.00 34.32 97.79 20.62 43.11 87.84 16.14
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.77 0.75 0.75 0.76 0.76 0.63 0.67 0.71 0.78 0.67 0.59
Long-Term Debt to Equity
0.68 0.71 0.71 0.64 0.66 0.59 0.62 0.64 0.67 0.63 0.55
Financial Leverage
-0.05 -0.10 -0.17 -0.15 -0.15 -0.16 -0.35 -0.26 -0.27 -0.22 -0.36
Leverage Ratio
2.94 2.84 2.93 2.96 3.03 2.80 2.97 2.95 3.00 2.81 2.90
Compound Leverage Factor
2.62 2.47 2.57 2.52 0.00 2.50 2.68 2.64 2.72 2.54 2.69
Debt to Total Capital
43.59% 42.84% 42.75% 43.08% 43.17% 38.73% 40.27% 41.58% 43.79% 40.02% 36.98%
Short-Term Debt to Total Capital
5.36% 2.53% 2.14% 6.52% 5.74% 2.65% 3.36% 4.01% 6.16% 2.16% 2.45%
Long-Term Debt to Total Capital
38.23% 40.31% 40.61% 36.56% 37.44% 36.09% 36.91% 37.57% 37.63% 37.86% 34.53%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
5.43% 5.53% 5.44% 5.66% 6.00% 6.29% 6.03% 6.21% 5.78% 5.96% 6.29%
Common Equity to Total Capital
50.98% 51.62% 51.81% 51.26% 50.83% 54.97% 53.70% 52.21% 50.44% 54.02% 56.73%
Debt to EBITDA
2.23 2.74 2.15 2.09 2.03 1.72 1.78 1.91 2.13 1.81 1.61
Net Debt to EBITDA
-0.13 -0.16 -0.22 -0.06 -0.14 -0.40 -0.74 -0.78 -0.69 -0.44 -1.17
Long-Term Debt to EBITDA
1.96 2.58 2.05 1.77 1.76 1.60 1.63 1.73 1.83 1.71 1.50
Debt to NOPAT
2.98 3.14 3.22 3.18 3.08 2.43 2.55 2.74 3.05 2.59 2.28
Net Debt to NOPAT
-0.18 -0.19 -0.32 -0.10 -0.21 -0.57 -1.06 -1.12 -0.98 -0.63 -1.66
Long-Term Debt to NOPAT
2.62 2.95 3.06 2.70 2.67 2.26 2.34 2.48 2.62 2.45 2.13
Altman Z-Score
3.20 3.23 3.49 3.33 3.18 3.50 3.21 3.10 2.96 3.61 3.52
Noncontrolling Interest Sharing Ratio
10.08% 9.97% 9.78% 10.28% 10.42% 10.11% 10.04% 10.45% 8.43% 8.16% 8.02%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.85 0.83 0.91 0.88 0.85 0.79 0.80 0.80 0.81 0.77 0.82
Quick Ratio
0.77 0.75 0.83 0.78 0.76 0.69 0.72 0.71 0.72 0.65 0.73
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,086 -7,189 -21,707 -25,272 -9,707,839 -5,526 -13,581 2,954 -7,070 -11,428 11,229
Operating Cash Flow to CapEx
607.57% 259.76% 1,407.16% 790.86% 153.97% -541.50% 823.63% 1,330.76% 2,148.29% -523.44% 2,562.02%
Free Cash Flow to Firm to Interest Expense
-1.09 -7.17 -20.21 -25.66 -11,502.18 -6.66 -16.28 3.57 -9.38 -16.91 21.76
Operating Cash Flow to Interest Expense
5.47 2.36 12.98 6.85 1.36 -6.26 8.28 13.32 21.65 -6.71 35.95
Operating Cash Flow Less CapEx to Interest Expense
4.57 1.45 12.06 5.98 0.48 -7.41 7.27 12.32 20.65 -7.99 34.54
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.38 1.40 1.36 1.36 1.34 1.43 1.37 1.37 1.33 1.42 1.38
Accounts Receivable Turnover
8.25 9.16 9.17 9.18 9.08 10.71 10.41 10.68 9.88 11.08 10.69
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
38.75 36.38 37.14 37.19 36.03 34.44 35.05 34.26 33.90 33.95 34.63
Accounts Payable Turnover
9.95 9.38 0.00 0.00 1.53 9.41 7.42 5.70 3.44 9.34 1.30
Days Sales Outstanding (DSO)
44.26 39.86 39.80 39.75 40.20 34.09 35.06 34.16 36.93 32.95 34.15
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
36.69 38.92 0.00 0.00 238.79 38.80 49.21 63.99 106.09 39.07 281.62
Cash Conversion Cycle (CCC)
7.57 0.94 39.80 39.75 -198.59 -4.71 -14.15 -29.83 -69.16 -6.12 -247.48
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
100,286 98,028 96,642 96,896 91,917 84,219 67,778 65,478 67,829 72,331 47,504
Invested Capital Turnover
4.27 4.39 4.79 4.75 4.75 4.75 6.25 5.46 5.50 5.07 6.27
Increase / (Decrease) in Invested Capital
8,369 13,809 28,864 31,418 24,088 11,888 20,274 3,351 13,438 16,870 -5,445
Enterprise Value (EV)
484,329 470,905 542,011 476,252 459,383 474,902 443,313 423,752 418,834 475,062 433,053
Market Capitalization
479,081 465,535 539,904 468,715 454,154 479,439 460,029 440,627 432,317 480,503 460,195
Book Value per Share
$103.90 $100.68 $102.38 $97.09 $94.03 $95.96 $91.22 $88.45 $87.17 $83.24 $79.80
Tangible Book Value per Share
($38.78) ($40.58) ($37.94) ($33.47) ($37.44) ($32.62) ($34.99) ($37.55) ($37.80) ($32.09) ($21.43)
Total Capital
186,440 179,495 182,465 174,332 170,555 161,456 157,349 157,745 161,210 143,970 131,588
Total Debt
81,271 76,904 78,010 75,098 73,637 62,537 63,369 65,589 70,588 57,623 48,667
Total Long-Term Debt
71,285 72,359 74,101 63,727 63,850 58,263 58,079 59,268 60,657 54,513 45,438
Net Debt
-4,883 -4,563 -7,813 -2,338 -5,001 -14,700 -26,202 -26,678 -22,793 -14,016 -35,417
Capital Expenditures (CapEx)
898 912 991 853 743 959 838 829 760 866 724
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-41,491 -42,558 -42,532 -32,584 -38,412 -45,971 -61,081 -63,070 -59,153 -44,969 -57,296
Debt-free Net Working Capital (DFNWC)
-7,200 -13,445 -5,398 -1,261 -5,702 -16,343 -16,984 -16,791 -12,656 -17,058 -14,769
Net Working Capital (NWC)
-17,186 -17,990 -9,307 -12,632 -15,489 -20,617 -22,274 -23,112 -22,587 -20,168 -17,998
Net Nonoperating Expense (NNE)
809 836 899 1,725 -9,682,530 687 655 648 594 534 400
Net Nonoperating Obligations (NNO)
-4,883 -4,563 -7,813 -2,338 -5,001 -14,700 -26,202 -26,678 -22,793 -14,016 -35,417
Total Depreciation and Amortization (D&A)
1,061 1,041 1,041 1,020 997 974 1,007 1,021 970 982 828
Debt-free, Cash-free Net Working Capital to Revenue
-10.12% -10.63% -10.80% -8.45% -10.12% -12.37% -16.97% -18.10% -17.61% -13.87% -18.18%
Debt-free Net Working Capital to Revenue
-1.76% -3.36% -1.37% -0.33% -1.50% -4.40% -4.72% -4.82% -3.77% -5.26% -4.69%
Net Working Capital to Revenue
-4.19% -4.49% -2.36% -3.28% -4.08% -5.55% -6.19% -6.63% -6.72% -6.22% -5.71%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$6.90 $6.03 $6.56 $4.58 ($1.53) $5.91 $6.31 $5.89 $6.01 $5.09 $5.63
Adjusted Weighted Average Basic Shares Outstanding
912M 921M 923M 921M 922M 928M 926M 930M 933M 937M 935M
Adjusted Diluted Earnings per Share
$6.85 $5.99 $6.51 $4.54 ($1.53) $5.85 $6.24 $5.82 $5.95 $5.02 $5.55
Adjusted Weighted Average Diluted Shares Outstanding
918M 929M 930M 928M 922M 938M 936M 940M 943M 950M 948M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
907.14M 914.71M 920.28M 923.42M 920.39M 921.93M 924.93M 926.31M 931.03M 932.85M 934.35M
Normalized Net Operating Profit after Tax (NOPAT)
7,283 6,620 7,157 6,146 5,552 6,362 6,693 6,305 6,368 5,442 5,784
Normalized NOPAT Margin
6.65% 6.57% 7.10% 6.22% 5.56% 6.74% 7.25% 6.79% 6.93% 6.57% 7.15%
Pre Tax Income Margin
7.40% 6.74% 7.55% 5.73% 0.00% 7.26% 8.33% 7.78% 7.98% 7.51% 8.59%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
9.12 7.77 8.09 6.75 1.00 9.26 10.22 9.73 10.72 10.19 14.46
NOPAT to Interest Expense
7.30 6.60 6.66 6.24 -11,473.64 7.66 8.02 7.61 8.45 8.05 11.21
EBIT Less CapEx to Interest Expense
8.22 6.86 7.17 5.89 0.12 8.11 9.22 8.73 9.72 8.91 13.06
NOPAT Less CapEx to Interest Expense
6.40 5.69 5.74 5.37 -11,474.52 6.51 7.02 6.61 7.44 6.77 9.81
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
33.64% 49.42% 48.50% 47.88% 43.06% 29.21% 29.33% 29.31% 28.99% 29.03% 29.19%
Augmented Payout Ratio
73.78% 110.31% 89.85% 93.50% 103.75% 66.93% 63.64% 62.34% 60.39% 63.80% 64.58%

Frequently Asked Questions About UnitedHealth Group's Financials

When does UnitedHealth Group's fiscal year end?

According to the most recent income statement we have on file, UnitedHealth Group's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has UnitedHealth Group's net income changed over the last 9 years?

UnitedHealth Group's net income appears to be on an upward trend, with a most recent value of $15.24 billion in 2024, rising from $5.87 billion in 2015. The previous period was $23.14 billion in 2023. View UnitedHealth Group's forecast to see where analysts expect UnitedHealth Group to go next.

What is UnitedHealth Group's operating income?
UnitedHealth Group's total operating income in 2024 was $32.29 billion, based on the following breakdown:
  • Total Gross Profit: $89.40 billion
  • Total Operating Expenses: $57.11 billion
How has UnitedHealth Group revenue changed over the last 9 years?

Over the last 9 years, UnitedHealth Group's total revenue changed from $157.11 billion in 2015 to $400.28 billion in 2024, a change of 154.8%.

How much debt does UnitedHealth Group have?

UnitedHealth Group's total liabilities were at $195.69 billion at the end of 2024, a 11.9% increase from 2023, and a 158.2% increase since 2015.

How much cash does UnitedHealth Group have?

In the past 9 years, UnitedHealth Group's cash and equivalents has ranged from $10.43 billion in 2016 to $25.43 billion in 2023, and is currently $25.31 billion as of their latest financial filing in 2024.

How has UnitedHealth Group's book value per share changed over the last 9 years?

Over the last 9 years, UnitedHealth Group's book value per share changed from 35.49 in 2015 to 100.68 in 2024, a change of 183.7%.



This page (NYSE:UNH) was last updated on 5/28/2025 by MarketBeat.com Staff
From Our Partners