Free Trial
→ Everyone’s watching Nvidia right now. Here’s why I’m excited. (From Timothy Sykes) (Ad) Buy WOPEY Stock  Free WOPEY Stock Alerts

Woodside Energy Group (WOPEY) Financials

Woodside Energy Group logo
$13.94 +0.17 (+1.23%)
As of 05/23/2025
Compare
Annual Income Statements for Woodside Energy Group

Annual Income Statements for Woodside Energy Group

This table shows Woodside Energy Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020
Net Income / (Loss) Attributable to Common Shareholders		 3,573 1,660 6,498 1,983 -4,028
Consolidated Net Income / (Loss)		 3,646 1,722 6,575 2,036 -3,975
Net Income / (Loss) Continuing Operations		 3,646 1,722 6,575 2,036 -3,975
Total Pre-Tax Income 		4,369 3,273 9,174 3,290 -5,440
Total Operating Income		 4,514 3,307 9,186 3,493 -5,171
Total Gross Profit		 5,678 6,475 10,277 3,117 615
Total Revenue		 13,179 13,994 16,817 6,962 3,600
Operating Revenue		 13,179 13,994 16,817 6,962 3,600
Total Cost of Revenue		 7,501 7,519 6,540 3,845 2,985
Operating Cost of Revenue		 7,501 7,519 6,540 3,845 2,985
Total Operating Expenses		 1,164 3,168 1,091 -376 5,750
Other Operating Expenses / (Income)		 1,164 1,251 1,991 672 517
Impairment Charge		 0.00 1,917 -900 -1,048 5,269
Total Other Income / (Expense), net		 -145 -34 -12 -203 -269
Interest Expense		 365 307 167 230 327
Interest & Investment Income		 220 273 155 27 58
Income Tax Expense		 723 1,551 2,599 1,254 -1,465
Net Income / (Loss) Attributable to Noncontrolling Interest		 -73 -62 -77 -53 53
Basic Earnings per Share		 $1.89 $0.88 $4.30 $2.06 ($4.24)
Weighted Average Basic Shares Outstanding		 1.90B 1.90B 1.90B - -
Diluted Earnings per Share		 $1.87 $0.87 $4.26 $2.04 ($4.24)
Weighted Average Diluted Shares Outstanding		 1.90B 1.90B 1.90B - -
Weighted Average Basic & Diluted Shares Outstanding		 1.90B 1.90B 1.90B - -

Quarterly Income Statements for Woodside Energy Group

No quarterly income statements for Woodside Energy Group are available.

Annual Cash Flow Statements for Woodside Energy Group

This table details how cash moves in and out of Woodside Energy Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020
Net Change in Cash & Equivalents		 7,496 -4,440 5,580 -831 -404
Net Cash From Operating Activities		 5,123 6,145 8,674 397 -396
Net Cash From Continuing Operating Activities		 5,123 7,589 8,674 397 -396
Net Income / (Loss) Continuing Operations		 0.00 1,722 0.00 0.00 0.00
Non-Cash Adjustments To Reconcile Net Income		 2,922 323 5,492 970 70
Changes in Operating Assets and Liabilities, net		 2,201 1,550 3,182 -573 -466
Net Cash From Investing Activities		 155 -5,585 0.00 0.00 0.00
Net Cash From Continuing Investing Activities		 155 -5,585 0.00 0.00 0.00
Other Investing Activities, net		 155 0.00 0.00 - -
Net Cash From Financing Activities		 2,218 -5,000 -3,094 -1,228 -8.00
Net Cash From Continuing Financing Activities		 2,218 -4,938 -3,094 -1,228 -8.00
Repayment of Debt		 -447 -624 -536 -939 -154
Payment of Dividends		 -2,449 -4,253 -2,558 -289 -454
Issuance of Debt		 5,114 -4.00 0.00 - 600
Cash Interest Received		 183 - 108 11 64

Quarterly Cash Flow Statements for Woodside Energy Group

No quarterly cash flow statements for Woodside Energy Group are available.

Annual Balance Sheets for Woodside Energy Group

This table presents Woodside Energy Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021
Total Assets		 61,264 55,361 59,321 26,474
Total Current Assets		 7,563 5,118 9,290 4,278
Cash & Equivalents		 3,923 1,740 6,201 3,025
Accounts Receivable		 2,390 1,517 1,578 368
Inventories, net		 684 1,442 678 456
Current Deferred & Refundable Income Taxes		 288 118 73 0.00
Other Current Assets		 93 92 83 109
Other Current Nonoperating Assets		 185 209 677 320
Plant, Property, & Equipment, net		 42,636 40,791 0.00 0.00
Total Noncurrent Assets		 11,065 9,452 10,112 2,467
Long-Term Investments		 249 249 265 2.00
Goodwill		 4,826 4,183 4,614 0.00
Intangible Assets		 721 668 807 614
Noncurrent Deferred & Refundable Income Taxes		 2,393 1,717 1,959 1,007
Other Noncurrent Operating Assets		 2,876 2,635 2,467 844
Total Liabilities & Shareholders' Equity		 61,264 55,361 59,321 26,474
Total Liabilities		 25,111 20,191 22,194 12,245
Total Current Liabilities		 5,857 4,982 6,608 2,622
Short-Term Debt		 990 0.00 914 277
Accounts Payable		 2,185 1,724 2,094 639
Current Deferred & Payable Income Tax Liabilities		 308 1,108 - 413
Other Current Liabilities		 2,374 2,056 1,746 1,293
Total Noncurrent Liabilities		 19,254 15,209 15,586 9,623
Long-Term Debt		 9,007 4,883 4,945 5,153
Capital Lease Obligations		 1,434 1,317 1,310 1,176
Noncurrent Deferred & Payable Income Tax Liabilities		 1,525 1,667 2,493 878
Other Noncurrent Operating Liabilities		 7,288 7,342 6,838 2,416
Other Noncurrent Nonoperating Liabilities		 0.00 94 - -
Total Equity & Noncontrolling Interests		 36,153 35,170 37,127 14,229
Total Preferred & Common Equity		 35,399 34,399 36,336 27,672
Total Common Equity		 35,399 34,399 36,336 13,443
Common Stock		 29,001 29,001 29,001 9,409
Retained Earnings		 2,348 186 3,342 3,381
Treasury Stock		 -58 -49 -38 -
Other Equity Adjustments		 4,108 5,261 4,031 653
Noncontrolling Interest		 754 771 791 786

Quarterly Balance Sheets for Woodside Energy Group

No quarterly balance sheets for Woodside Energy Group are available.

Annual Metrics And Ratios for Woodside Energy Group

This table displays calculated financial ratios and metrics derived from Woodside Energy Group's official financial filings.

Metric 2024 2023 2022 2021 2020
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020
Growth Metrics		 - - - - -
Revenue Growth		 -5.82% -16.79% 141.55% 93.39% 0.00%
EBITDA Growth		 -38.17% -20.52% 162.98% 167.55% 0.00%
EBIT Growth		 36.50% -64.00% 162.98% 167.55% 0.00%
NOPAT Growth		 116.51% -73.57% 204.57% 159.72% 0.00%
Net Income Growth		 111.73% -73.81% 222.94% 151.22% 0.00%
EPS Growth		 115.07% -79.62% 108.87% 148.19% 0.00%
Operating Cash Flow Growth		 -16.63% -29.16% 2,084.89% 200.25% 0.00%
Free Cash Flow Firm Growth		 99.52% -666.81% 61.46% 0.00% 0.00%
Invested Capital Growth		 10.09% 1,519.60% -23.43% 0.00% 0.00%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics		 - - - - -
Gross Margin		 43.08% 46.27% 61.11% 44.77% 17.08%
EBITDA Margin		 34.25% 52.17% 54.62% 50.17% -143.64%
Operating Margin		 34.25% 23.63% 54.62% 50.17% -143.64%
EBIT Margin		 34.25% 23.63% 54.62% 50.17% -143.64%
Profit (Net Income) Margin		 27.67% 12.31% 39.10% 29.24% -110.42%
Tax Burden Percent		 83.45% 52.61% 71.67% 61.88% 73.07%
Interest Burden Percent		 96.79% 98.97% 99.87% 94.19% 105.20%
Effective Tax Rate		 16.55% 47.39% 28.33% 38.12% 0.00%
Return on Invested Capital (ROIC)		 9.13% 9.53% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 6.97% 9.63% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 1.09% -4.77% 0.00% 0.00% 0.00%
Return on Equity (ROE)		 10.22% 4.76% 25.61% 14.31% 0.00%
Cash Return on Invested Capital (CROIC)		 -0.47% -102.61% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)		 7.74% 5.77% 21.41% 13.19% 0.00%
Return on Assets (ROA)		 6.25% 3.00% 15.33% 7.69% 0.00%
Return on Common Equity (ROCE)		 10.01% 4.66% 24.82% 13.52% 0.00%
Return on Equity Simple (ROE_SIMPLE)		 10.30% 5.01% 18.10% 7.36% 0.00%
Net Operating Profit after Tax (NOPAT)		 3,767 1,740 6,584 2,162 -3,620
NOPAT Margin		 28.58% 12.43% 39.15% 31.05% -100.55%
Net Nonoperating Expense Percent (NNEP)		 2.17% -0.10% -0.03% -1.53% 0.00%
Return On Investment Capital (ROIC_SIMPLE)		 7.92% 4.21% 14.86% - -
Cost of Revenue to Revenue		 56.92% 53.73% 38.89% 55.23% 82.92%
SG&A Expenses to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 8.83% 22.64% 6.49% -5.40% 159.72%
Earnings before Interest and Taxes (EBIT)		 4,514 3,307 9,186 3,493 -5,171
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 4,514 7,301 9,186 3,493 -5,171
Valuation Ratios		 - - - - -
Price to Book Value (P/BV)		 0.84 1.08 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)		 0.99 1.26 0.00 0.00 0.00
Price to Revenue (P/Rev)		 2.25 2.67 0.00 0.00 0.00
Price to Earnings (P/E)		 8.29 22.47 0.00 0.00 0.00
Dividend Yield		 8.27% 16.95% 5.30% 0.00% 0.00%
Earnings Yield		 12.06% 4.45% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 0.87 1.08 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)		 2.86 3.02 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)		 8.34 5.79 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)		 8.34 12.79 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 9.99 24.30 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 7.35 6.88 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency		 - - - - -
Debt to Equity		 0.32 0.18 0.19 0.46 0.00
Long-Term Debt to Equity		 0.29 0.18 0.17 0.44 0.00
Financial Leverage		 0.16 -0.50 -1.10 -1.16 0.00
Leverage Ratio		 1.64 1.59 1.67 1.86 0.00
Compound Leverage Factor		 1.58 1.57 1.67 1.75 0.00
Debt to Total Capital		 24.02% 14.99% 16.18% 31.71% 0.00%
Short-Term Debt to Total Capital		 2.08% 0.00% 2.06% 1.33% 0.00%
Long-Term Debt to Total Capital		 21.94% 14.99% 14.12% 30.38% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 1.58% 1.86% 1.79% 3.77% 0.00%
Common Equity to Total Capital		 74.39% 83.15% 82.03% 64.52% 0.00%
Debt to EBITDA		 2.53 0.85 0.78 1.89 0.00
Net Debt to EBITDA		 1.61 0.58 0.08 1.02 0.00
Long-Term Debt to EBITDA		 2.31 0.85 0.68 1.81 0.00
Debt to NOPAT		 3.03 3.56 1.09 3.06 0.00
Net Debt to NOPAT		 1.93 2.42 0.11 1.66 0.00
Long-Term Debt to NOPAT		 2.77 3.56 0.95 2.93 0.00
Altman Z-Score		 1.25 1.57 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio		 2.14% 2.16% 3.07% 5.52% 0.00%
Liquidity Ratios		 - - - - -
Current Ratio		 1.29 1.03 1.41 1.63 0.00
Quick Ratio		 1.08 0.65 1.18 1.29 0.00
Cash Flow Metrics		 - - - - -
Free Cash Flow to Firm (FCFF)		 -194 -40,292 7,109 4,403 0.00
Operating Cash Flow to CapEx		 0.00% 116.56% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 -0.53 -131.24 42.57 19.14 0.00
Operating Cash Flow to Interest Expense		 14.04 20.02 51.94 1.73 -1.21
Operating Cash Flow Less CapEx to Interest Expense		 14.04 2.84 51.94 1.73 -1.21
Efficiency Ratios		 - - - - -
Asset Turnover		 0.23 0.24 0.39 0.26 0.00
Accounts Receivable Turnover		 6.75 9.04 17.28 18.92 0.00
Inventory Turnover		 7.06 7.09 11.53 8.43 0.00
Fixed Asset Turnover		 0.32 0.00 0.00 0.00 0.00
Accounts Payable Turnover		 3.84 3.94 4.79 6.02 0.00
Days Sales Outstanding (DSO)		 54.10 40.36 21.12 19.29 0.00
Days Inventory Outstanding (DIO)		 51.73 51.46 31.64 43.29 0.00
Days Payable Outstanding (DPO)		 95.11 92.67 76.26 60.66 0.00
Cash Conversion Cycle (CCC)		 10.72 -0.85 -23.50 1.92 0.00
Capital & Investment Metrics		 - - - - -
Invested Capital		 43,227 39,266 -2,766 -2,241 0.00
Invested Capital Turnover		 0.32 0.77 -6.72 -6.21 0.00
Increase / (Decrease) in Invested Capital		 3,961 42,032 -525 -2,241 0.00
Enterprise Value (EV)		 37,633 42,287 0.00 0.00 0.00
Market Capitalization		 29,620 37,305 0.00 0.00 0.00
Book Value per Share		 $18.64 $18.12 $19.14 $0.00 $0.00
Tangible Book Value per Share		 $15.72 $15.56 $16.28 $0.00 $0.00
Total Capital		 47,584 41,370 44,296 20,835 0.00
Total Debt		 11,431 6,200 7,169 6,606 0.00
Total Long-Term Debt		 10,441 6,200 6,255 6,329 0.00
Net Debt		 7,259 4,211 703 3,579 0.00
Capital Expenditures (CapEx)		 0.00 5,272 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 -1,227 -1,604 -2,605 -1,092 0.00
Debt-free Net Working Capital (DFNWC)		 2,696 136 3,596 1,933 0.00
Net Working Capital (NWC)		 1,706 136 2,682 1,656 0.00
Net Nonoperating Expense (NNE)		 121 18 8.60 126 355
Net Nonoperating Obligations (NNO)		 7,074 4,096 -39,893 -16,470 0.00
Total Depreciation and Amortization (D&A)		 0.00 3,994 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue		 -9.31% -11.46% -15.49% -15.69% 0.00%
Debt-free Net Working Capital to Revenue		 20.46% 0.97% 21.38% 27.77% 0.00%
Net Working Capital to Revenue		 12.94% 0.97% 15.95% 23.79% 0.00%
Earnings Adjustments		 - - - - -
Adjusted Basic Earnings per Share		 $1.89 $0.88 $4.30 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding		 1.90B 1.90B 1.90B 0.00 0.00
Adjusted Diluted Earnings per Share		 $1.87 $0.87 $4.26 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding		 1.90B 1.90B 1.90B 0.00 0.00
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 1.90B 1.90B 1.90B 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)		 3,767 2,748 5,939 1,513 69
Normalized NOPAT Margin		 28.58% 19.64% 35.31% 21.73% 1.91%
Pre Tax Income Margin		 33.15% 23.39% 54.55% 47.26% -151.11%
Debt Service Ratios		 - - - - -
EBIT to Interest Expense		 12.37 10.77 55.01 15.19 -15.81
NOPAT to Interest Expense		 10.32 5.67 39.42 9.40 -11.07
EBIT Less CapEx to Interest Expense		 12.37 -6.40 55.01 15.19 -15.81
NOPAT Less CapEx to Interest Expense		 10.32 -11.51 39.42 9.40 -11.07
Payout Ratios		 - - - - -
Dividend Payout Ratio		 67.17% 246.98% 38.90% 14.19% -11.42%
Augmented Payout Ratio		 67.17% 250.29% 38.90% 14.19% -11.42%

Quarterly Metrics And Ratios for Woodside Energy Group

No quarterly metrics and ratios for Woodside Energy Group are available.

Frequently Asked Questions About Woodside Energy Group's Financials

When does Woodside Energy Group's fiscal year end?

According to the most recent income statement we have on file, Woodside Energy Group's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Woodside Energy Group's net income changed over the last 4 years?

Woodside Energy Group's net income appears to be on an upward trend, with a most recent value of $3.65 billion in 2024, falling from -$3.98 billion in 2020. The previous period was $1.72 billion in 2023.

What is Woodside Energy Group's operating income?
Woodside Energy Group's total operating income in 2024 was $4.51 billion, based on the following breakdown:
  • Total Gross Profit: $5.68 billion
  • Total Operating Expenses: $1.16 billion
How has Woodside Energy Group revenue changed over the last 4 years?

Over the last 4 years, Woodside Energy Group's total revenue changed from $3.60 billion in 2020 to $13.18 billion in 2024, a change of 266.1%.

How much debt does Woodside Energy Group have?

Woodside Energy Group's total liabilities were at $25.11 billion at the end of 2024, a 24.4% increase from 2023, and a 105.1% increase since 2021.

How much cash does Woodside Energy Group have?

In the past 3 years, Woodside Energy Group's cash and equivalents has ranged from $1.74 billion in 2023 to $6.20 billion in 2022, and is currently $3.92 billion as of their latest financial filing in 2024.

How has Woodside Energy Group's book value per share changed over the last 4 years?

Over the last 4 years, Woodside Energy Group's book value per share changed from 0.00 in 2020 to 18.64 in 2024, a change of 1,864.3%.


Related Companies

This page (OTCMKTS:WOPEY) was last updated on 5/25/2025 by MarketBeat.com Staff
From Our Partners
Gold Hits New Highs as Global Markets Spiral
When Trump took office in 2017, gold was just $1,100 an ounce. By the time he left, it had soared to $1,839. ...
Premier Gold Co | Sponsored
White House to reset Social Security?
Elon Musk's parting DOGE gift looks set to shock America... A single announcement by July 22nd could soon b...
Altimetry | Sponsored
Buffett’s favorite chart just hit 209% – here’s what that means for gold
A Historic Gold Announcement Is About to Rock Wall Street For months, sharp-eyed analysts have watched the ...
Golden Portfolio | Sponsored
Is President Trump Lying To You With This?
President Trump’s economic transition isn’t without hardship. But what if there were a smart, tax-free way to ...
Colonial Metals | Sponsored
A grave, grave error.
I thought what happened 25 years ago was a once- in-a-lifetime event… but how wrong I was. Because here we...
Porter & Company | Sponsored
Trump’s Bitcoin Reserve is No Accident…
Bitcoin's supply is being drained at unprecedented rates, but while most investors focus solely on Bitcoin, th...
Crypto 101 Media | Sponsored
This Signal Only Flashes Once Every 4 Years – And It Just Triggered
This same signal has appeared twice before in the past 8 years — both times, it kicked off major moves in cryp...
Crypto Swap Profits | Sponsored
Massive new energy source found in Utah
NEW THIS WEEK: Huge Energy Discovery In Utah The Department of Energy say it could power America for millio...
Stansberry Research | Sponsored