Woodside Energy Group (WOPEY) Financials

$23.46 -0.07 (-0.30%)

As of 05/4/2026

Annual Income Statements for Woodside Energy Group

This table shows Woodside Energy Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2020	2021	2022	2023	2024	2025
Period end date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Net Income / (Loss) Attributable to Common Shareholders	-4,028	1,983	6,498	1,660	3,573	2,718
Consolidated Net Income / (Loss)	-3,975	2,036	6,575	1,722	3,646	2,737
Net Income / (Loss) Continuing Operations	-3,975	2,036	6,575	1,722	3,646	2,737
Total Pre-Tax Income	-5,440	3,290	9,174	3,273	4,369	3,849
Total Operating Income	-5,171	3,493	9,186	3,307	4,514	3,889
Total Gross Profit	615	3,117	10,277	6,475	5,678	4,536
Total Revenue	3,600	6,962	16,817	13,994	13,179	12,984
Operating Revenue	3,600	6,962	16,817	13,994	13,179	12,984
Total Cost of Revenue	2,985	3,845	6,540	7,519	7,501	8,448
Operating Cost of Revenue	2,985	3,845	6,540	7,519	7,501	8,448
Total Operating Expenses	5,750	-376	1,091	3,168	1,164	647
Other Operating Expenses / (Income)	517	672	1,991	1,251	1,164	504
Impairment Charge	5,269	-1,048	-900	1,917	0.00	143
Total Other Income / (Expense), net	-269	-203	-12	-34	-145	-40
Interest Expense	327	230	167	307	365	299
Interest & Investment Income	58	27	155	273	220	259
Income Tax Expense	-1,465	1,254	2,599	1,551	723	1,112
Net Income / (Loss) Attributable to Noncontrolling Interest	53	-53	-77	-62	-73	-19
Basic Earnings per Share	($4.24)	$2.06	$4.30	$0.88	$1.89	$1.43
Weighted Average Basic Shares Outstanding	-	-	1.90B	1.90B	1.90B	1.90B
Diluted Earnings per Share	($4.24)	$2.04	$4.26	$0.87	$1.87	$1.42
Weighted Average Diluted Shares Outstanding	-	-	1.90B	1.90B	1.90B	1.90B
Weighted Average Basic & Diluted Shares Outstanding	-	-	1.90B	1.90B	1.90B	1.90B

No quarterly income statements for Woodside Energy Group are available.

This table details how cash moves in and out of Woodside Energy Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2020	2021	2022	2023	2024	2025
Period end date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Net Change in Cash & Equivalents	-404	-831	5,580	-4,440	7,496	1,012
Net Cash From Operating Activities	-396	397	8,674	6,145	5,123	1,076
Net Cash From Continuing Operating Activities	-396	397	8,674	7,532	5,123	1,076
Net Income / (Loss) Continuing Operations	0.00	0.00	0.00	1,722	0.00	0.00
Non-Cash Adjustments To Reconcile Net Income	70	970	5,492	266	2,922	-696
Changes in Operating Assets and Liabilities, net	-466	-573	3,182	1,550	2,201	1,772
Net Cash From Investing Activities	0.00	0.00	0.00	-5,585	155	0.00
Net Cash From Continuing Investing Activities	0.00	0.00	0.00	-5,583	155	0.00
Net Cash From Financing Activities	-8.00	-1,228	-3,094	-5,000	2,101	-64
Net Cash From Continuing Financing Activities	-8.00	-1,228	-3,094	-4,881	2,218	-64
Repayment of Debt	-154	-939	-536	-624	-447	-2,900
Payment of Dividends	-454	-289	-2,558	-4,253	-2,449	-2,012
Issuance of Debt	600	-	0.00	-4.00	5,114	4,848
Cash Interest Received	64	11	108	-	183	220

No quarterly cash flow statements for Woodside Energy Group are available.

This table presents Woodside Energy Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2021	2022	2023	2024	2025
Period end date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Total Assets	26,474	59,321	55,361	61,264	66,501
Total Current Assets	4,278	9,290	5,118	7,563	8,622
Cash & Equivalents	3,025	6,201	1,740	3,923	5,712
Accounts Receivable	368	1,578	1,517	2,390	1,751
Inventories, net	456	678	1,442	684	693
Current Deferred & Refundable Income Taxes	0.00	73	118	288	114
Other Current Assets	109	83	92	93	123
Other Current Nonoperating Assets	320	677	209	185	229
Plant, Property, & Equipment, net	0.00	0.00	40,791	42,636	46,555
Total Noncurrent Assets	2,467	10,112	9,452	6,239	6,471
Long-Term Investments	2.00	265	249	249	260
Intangible Assets	614	807	668	721	790
Noncurrent Deferred & Refundable Income Taxes	1,007	1,959	1,717	2,393	2,658
Other Noncurrent Operating Assets	844	2,467	2,635	2,876	2,763
Total Liabilities & Shareholders' Equity	26,474	59,321	55,361	61,264	66,501
Total Liabilities	12,245	22,194	20,191	25,111	26,658
Total Current Liabilities	2,622	6,608	4,982	5,857	5,417
Short-Term Debt	277	914	0.00	990	782
Accounts Payable	639	2,094	1,724	2,185	1,841
Current Deferred & Payable Income Tax Liabilities	413	-	1,108	308	539
Other Current Liabilities	1,293	1,746	2,056	2,374	2,255
Total Noncurrent Liabilities	9,623	15,586	15,209	19,254	21,241
Long-Term Debt	5,153	4,945	4,883	9,007	11,181
Capital Lease Obligations	1,176	1,310	1,317	1,434	1,600
Noncurrent Deferred & Payable Income Tax Liabilities	878	2,493	1,667	1,525	1,192
Other Noncurrent Operating Liabilities	2,416	6,838	7,342	7,288	7,268
Total Equity & Noncontrolling Interests	14,229	37,127	35,170	36,153	39,843
Total Preferred & Common Equity	27,672	36,336	34,399	35,399	35,914
Total Common Equity	13,443	36,336	34,399	35,399	35,914
Common Stock	9,409	29,001	29,001	29,001	29,036
Retained Earnings	3,381	3,342	186	2,348	578
Treasury Stock	-	-38	-49	-58	-82
Other Equity Adjustments	653	4,031	5,261	4,108	6,382
Noncontrolling Interest	786	791	771	754	3,929

No quarterly balance sheets for Woodside Energy Group are available.

This table displays calculated financial ratios and metrics derived from Woodside Energy Group's official financial filings.

Metric	2020	2021	2022	2023	2024	2025
Period end date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Growth Metrics	-	-	-	-	-	-
Revenue Growth	0.00%	93.39%	141.55%	-16.79%	-5.82%	-1.48%
EBITDA Growth	0.00%	167.55%	162.98%	-20.52%	-38.17%	-13.85%
EBIT Growth	0.00%	167.55%	162.98%	-64.00%	36.50%	-13.85%
NOPAT Growth	0.00%	159.72%	204.57%	-73.57%	116.51%	-26.59%
Net Income Growth	0.00%	151.22%	222.94%	-73.81%	111.73%	-24.93%
EPS Growth	0.00%	148.19%	108.87%	-79.62%	115.07%	-24.02%
Operating Cash Flow Growth	0.00%	200.25%	2,084.89%	-29.16%	-16.63%	-79.00%
Free Cash Flow Firm Growth	0.00%	0.00%	61.46%	-666.81%	99.52%	-125.59%
Invested Capital Growth	0.00%	0.00%	-23.43%	1,519.60%	10.09%	10.29%
Revenue Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBITDA Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBIT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
NOPAT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Income Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EPS Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Invested Capital Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Profitability Metrics	-	-	-	-	-	-
Gross Margin	17.08%	44.77%	61.11%	46.27%	43.08%	34.94%
EBITDA Margin	-143.64%	50.17%	54.62%	52.17%	34.25%	29.95%
Operating Margin	-143.64%	50.17%	54.62%	23.63%	34.25%	29.95%
EBIT Margin	-143.64%	50.17%	54.62%	23.63%	34.25%	29.95%
Profit (Net Income) Margin	-110.42%	29.24%	39.10%	12.31%	27.67%	21.08%
Tax Burden Percent	73.07%	61.88%	71.67%	52.61%	83.45%	71.11%
Interest Burden Percent	105.20%	94.19%	99.87%	98.97%	96.79%	98.97%
Effective Tax Rate	0.00%	38.12%	28.33%	47.39%	16.55%	28.89%
Return on Invested Capital (ROIC)	0.00%	0.00%	0.00%	9.53%	9.13%	6.85%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	0.00%	9.63%	6.97%	5.65%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	0.00%	-4.77%	1.09%	0.35%
Return on Equity (ROE)	0.00%	14.31%	25.61%	4.76%	10.22%	7.20%
Cash Return on Invested Capital (CROIC)	0.00%	0.00%	0.00%	-102.61%	-0.47%	-2.94%
Operating Return on Assets (OROA)	0.00%	13.19%	21.41%	5.77%	7.74%	6.09%
Return on Assets (ROA)	0.00%	7.69%	15.33%	3.00%	6.25%	4.28%
Return on Common Equity (ROCE)	0.00%	13.52%	24.82%	4.66%	10.01%	6.76%
Return on Equity Simple (ROE_SIMPLE)	0.00%	7.36%	18.10%	5.01%	10.30%	0.00%
Net Operating Profit after Tax (NOPAT)	-3,620	2,162	6,584	1,740	3,767	2,765
NOPAT Margin	-100.55%	31.05%	39.15%	12.43%	28.58%	21.30%
Net Nonoperating Expense Percent (NNEP)	0.00%	-1.53%	-0.03%	-0.10%	2.17%	1.20%
Return On Investment Capital (ROIC_SIMPLE)	-	-	14.86%	4.21%	7.92%	5.18%
Cost of Revenue to Revenue	82.92%	55.23%	38.89%	53.73%	56.92%	65.06%
SG&A Expenses to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	159.72%	-5.40%	6.49%	22.64%	8.83%	4.98%
Earnings before Interest and Taxes (EBIT)	-5,171	3,493	9,186	3,307	4,514	3,889
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-5,171	3,493	9,186	7,301	4,514	3,889
Valuation Ratios	-	-	-	-	-	-
Price to Book Value (P/BV)	0.00	0.00	0.00	1.08	0.84	0.82
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	1.26	0.99	0.84
Price to Revenue (P/Rev)	0.00	0.00	0.00	2.67	2.25	2.28
Price to Earnings (P/E)	0.00	0.00	0.00	22.47	8.29	10.89
Dividend Yield	0.00%	0.00%	5.30%	16.95%	8.27%	11.23%
Earnings Yield	0.00%	0.00%	0.00%	4.45%	12.06%	9.18%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	0.00	1.08	0.87	0.97
Enterprise Value to Revenue (EV/Rev)	0.00	0.00	0.00	3.02	2.86	3.17
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	5.79	8.34	10.57
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	12.79	8.34	10.57
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	24.30	9.99	14.87
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	0.00	6.88	7.35	38.22
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-
Debt to Equity	0.00	0.46	0.19	0.18	0.32	0.34
Long-Term Debt to Equity	0.00	0.44	0.17	0.18	0.29	0.32
Financial Leverage	0.00	-1.16	-1.10	-0.50	0.16	0.06
Leverage Ratio	0.00	1.86	1.67	1.59	1.64	1.68
Compound Leverage Factor	0.00	1.75	1.67	1.57	1.58	1.66
Debt to Total Capital	0.00%	31.71%	16.18%	14.99%	24.02%	25.40%
Short-Term Debt to Total Capital	0.00%	1.33%	2.06%	0.00%	2.08%	1.46%
Long-Term Debt to Total Capital	0.00%	30.38%	14.12%	14.99%	21.94%	23.93%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	3.77%	1.79%	1.86%	1.58%	7.36%
Common Equity to Total Capital	0.00%	64.52%	82.03%	83.15%	74.39%	67.25%
Debt to EBITDA	0.00	1.89	0.78	0.85	2.53	3.49
Net Debt to EBITDA	0.00	1.02	0.08	0.58	1.61	1.95
Long-Term Debt to EBITDA	0.00	1.81	0.68	0.85	2.31	3.29
Debt to NOPAT	0.00	3.06	1.09	3.56	3.03	4.90
Net Debt to NOPAT	0.00	1.66	0.11	2.42	1.93	2.74
Long-Term Debt to NOPAT	0.00	2.93	0.95	3.56	2.77	4.62
Altman Z-Score	0.00	0.00	0.00	1.57	1.25	1.12
Noncontrolling Interest Sharing Ratio	0.00%	5.52%	3.07%	2.16%	2.14%	6.16%
Liquidity Ratios	-	-	-	-	-	-
Current Ratio	0.00	1.63	1.41	1.03	1.29	1.59
Quick Ratio	0.00	1.29	1.18	0.65	1.08	1.38
Cash Flow Metrics	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	0.00	4,403	7,109	-40,292	-194	-1,186
Operating Cash Flow to CapEx	0.00%	0.00%	0.00%	116.56%	0.00%	0.00%
Free Cash Flow to Firm to Interest Expense	0.00	19.14	42.57	-131.24	-0.53	-3.97
Operating Cash Flow to Interest Expense	-1.21	1.73	51.94	20.02	14.04	3.60
Operating Cash Flow Less CapEx to Interest Expense	-1.21	1.73	51.94	2.84	14.04	3.60
Efficiency Ratios	-	-	-	-	-	-
Asset Turnover	0.00	0.26	0.39	0.24	0.23	0.20
Accounts Receivable Turnover	0.00	18.92	17.28	9.04	6.75	6.27
Inventory Turnover	0.00	8.43	11.53	7.09	7.06	12.27
Fixed Asset Turnover	0.00	0.00	0.00	0.00	0.32	0.29
Accounts Payable Turnover	0.00	6.02	4.79	3.94	3.84	4.20
Days Sales Outstanding (DSO)	0.00	19.29	21.12	40.36	54.10	58.20
Days Inventory Outstanding (DIO)	0.00	43.29	31.64	51.46	51.73	29.75
Days Payable Outstanding (DPO)	0.00	60.66	76.26	92.67	95.11	86.97
Cash Conversion Cycle (CCC)	0.00	1.92	-23.50	-0.85	10.72	0.98
Capital & Investment Metrics	-	-	-	-	-	-
Invested Capital	0.00	-2,241	-2,766	39,266	43,227	42,352
Invested Capital Turnover	0.00	-6.21	-6.72	0.77	0.32	0.32
Increase / (Decrease) in Invested Capital	0.00	-2,241	-525	42,032	3,961	3,951
Enterprise Value (EV)	0.00	0.00	0.00	42,287	37,633	41,122
Market Capitalization	0.00	0.00	0.00	37,305	29,620	29,602
Book Value per Share	$0.00	$0.00	$19.14	$18.12	$18.64	$18.89
Tangible Book Value per Share	$0.00	$0.00	$16.28	$15.56	$15.72	$18.48
Total Capital	0.00	20,835	44,296	41,370	47,584	53,406
Total Debt	0.00	6,606	7,169	6,200	11,431	13,563
Total Long-Term Debt	0.00	6,329	6,255	6,200	10,441	12,781
Net Debt	0.00	3,579	703	4,211	7,259	7,591
Capital Expenditures (CapEx)	0.00	0.00	0.00	5,272	0.00	0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)	0.00	-1,092	-2,605	-1,604	-1,227	-1,725
Debt-free Net Working Capital (DFNWC)	0.00	1,933	3,596	136	2,696	3,987
Net Working Capital (NWC)	0.00	1,656	2,682	136	1,706	3,205
Net Nonoperating Expense (NNE)	355	126	8.60	18	121	28
Net Nonoperating Obligations (NNO)	0.00	-16,470	-39,893	4,096	7,074	2,509
Total Depreciation and Amortization (D&A)	0.00	0.00	0.00	3,994	0.00	0.00
Debt-free, Cash-free Net Working Capital to Revenue	0.00%	-15.69%	-15.49%	-11.46%	-9.31%	-13.29%
Debt-free Net Working Capital to Revenue	0.00%	27.77%	21.38%	0.97%	20.46%	30.71%
Net Working Capital to Revenue	0.00%	23.79%	15.95%	0.97%	12.94%	24.68%
Earnings Adjustments	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	$0.00	$4.30	$0.88	$1.89	$1.43
Adjusted Weighted Average Basic Shares Outstanding	0.00	0.00	1.90B	1.90B	1.90B	1.90B
Adjusted Diluted Earnings per Share	$0.00	$0.00	$4.26	$0.87	$1.87	$1.42
Adjusted Weighted Average Diluted Shares Outstanding	0.00	0.00	1.90B	1.90B	1.90B	1.90B
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	0.00	0.00	1.90B	1.90B	1.90B	1.90B
Normalized Net Operating Profit after Tax (NOPAT)	69	1,513	5,939	2,748	3,767	2,867
Normalized NOPAT Margin	1.91%	21.73%	35.31%	19.64%	28.58%	22.08%
Pre Tax Income Margin	-151.11%	47.26%	54.55%	23.39%	33.15%	29.64%
Debt Service Ratios	-	-	-	-	-	-
EBIT to Interest Expense	-15.81	15.19	55.01	10.77	12.37	13.01
NOPAT to Interest Expense	-11.07	9.40	39.42	5.67	10.32	9.25
EBIT Less CapEx to Interest Expense	-15.81	15.19	55.01	-6.40	12.37	13.01
NOPAT Less CapEx to Interest Expense	-11.07	9.40	39.42	-11.51	10.32	9.25
Payout Ratios	-	-	-	-	-	-
Dividend Payout Ratio	-11.42%	14.19%	38.90%	246.98%	67.17%	73.51%
Augmented Payout Ratio	-11.42%	14.19%	38.90%	250.29%	67.17%	73.51%

No quarterly metrics and ratios for Woodside Energy Group are available.

Financials Breakdown Chart

Frequently Asked Questions About Woodside Energy Group's Financials

When does Woodside Energy Group's fiscal year end?

According to the most recent income statement we have on file, Woodside Energy Group's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

How has Woodside Energy Group's net income changed over the last 5 years?

Woodside Energy Group's net income appears to be on an upward trend, with a most recent value of $2.74 billion in 2025, falling from -$3.98 billion in 2020. The previous period was $3.65 billion in 2024.

What is Woodside Energy Group's operating income?

Woodside Energy Group's total operating income in 2025 was $3.89 billion, based on the following breakdown:

Total Gross Profit: $4.54 billion
Total Operating Expenses: $647 million

How has Woodside Energy Group's revenue changed over the last 5 years?

Over the last 5 years, Woodside Energy Group's total revenue changed from $3.60 billion in 2020 to $12.98 billion in 2025, a change of 260.7%.

How much debt does Woodside Energy Group have?

Woodside Energy Group's total liabilities were at $26.66 billion at the end of 2025, a 6.2% increase from 2024, and a 117.7% increase since 2021.

How much cash does Woodside Energy Group have?

In the past 4 years, Woodside Energy Group's cash and equivalents has ranged from $1.74 billion in 2023 to $6.20 billion in 2022, and is currently $5.71 billion as of their latest financial filing in 2025.

How has Woodside Energy Group's book value per share changed over the last 5 years?

Over the last 5 years, Woodside Energy Group's book value per share changed from 0.00 in 2020 to 18.89 in 2025, a change of 1,889.1%.

Related Companies

Financial statements for OTCMKTS:WOPEY last updated on 2/27/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Woodside Energy Group (WOPEY) Financials

Financials Breakdown Chart

Frequently Asked Questions About Woodside Energy Group's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Woodside Energy Group (WOPEY) Financials

Annual Income Statements for Woodside Energy Group

Quarterly Income Statements for Woodside Energy Group

Annual Cash Flow Statements for Woodside Energy Group

Quarterly Cash Flow Statements for Woodside Energy Group

Annual Balance Sheets for Woodside Energy Group

Quarterly Balance Sheets for Woodside Energy Group

Annual Metrics And Ratios for Woodside Energy Group

Quarterly Metrics And Ratios for Woodside Energy Group

Financials Breakdown Chart

Frequently Asked Questions About Woodside Energy Group's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools