Go Pro

Texas Pacific Land (TPL) Financials

Texas Pacific Land logo
$382.39 +19.97 (+5.51%)
Closing price 09/8/2026 03:59 PM Eastern
Extended Trading
$383.35 +0.95 (+0.25%)
As of 09:13 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Texas Pacific Land

Annual Income Statements for Texas Pacific Land

This table shows Texas Pacific Land's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
210 319 176 270 446 406 454 481
Consolidated Net Income / (Loss)
210 319 176 270 446 406 454 481
Net Income / (Loss) Continuing Operations
210 319 176 270 446 406 454 481
Total Pre-Tax Income
262 402 220 363 569 518 579 610
Total Operating Income
261 400 217 362 562 486 539 592
Total Gross Profit
282 455 266 411 626 588 652 740
Total Revenue
300 490 303 451 667 632 706 798
Operating Revenue
300 490 303 451 667 632 706 798
Total Cost of Revenue
18 35 36 40 41 43 54 58
Operating Cost of Revenue
18 35 36 40 41 43 54 58
Total Operating Expenses
21 56 49 49 64 102 113 148
Selling, General & Admin Expense
7.18 26 21 19 22 46 34 24
Depreciation Expense
2.58 8.91 14 16 15 15 25 63
Other Operating Expenses / (Income)
11 21 14 13 26 41 53 62
Total Other Income / (Expense), net
0.92 2.68 2.40 0.62 6.55 32 40 18
Interest Expense
- - - - - 0.00 0.00 0.69
Other Income / (Expense), net
0.92 2.68 2.40 0.62 6.55 32 40 19
Income Tax Expense
52 84 44 93 122 112 125 129
Basic Earnings per Share
$26.93 $41.09 $22.70 $34.83 $19.27 $5.87 $6.58 $6.98
Weighted Average Basic Shares Outstanding
- 7.76M 7.76M 7.75M 23.17M 69.13M 68.96M 68.95M
Diluted Earnings per Share
$26.93 $41.09 $22.70 $34.83 $19.26 $5.86 $6.57 $6.97
Weighted Average Diluted Shares Outstanding
7.79M 7.76M 7.76M 7.75M 23.18M 69.18M 69.06M 69.03M
Weighted Average Basic & Diluted Shares Outstanding
- - 7.76M 7.75M 7.70M 7.67M 22.98M 68.94M
Cash Dividends to Common per Share
- $1.75 $0.00 $11.00 - - - $2.13

Quarterly Income Statements for Texas Pacific Land

This table shows Texas Pacific Land's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
113 114 115 107 118 121 116 121 123 143 154
Consolidated Net Income / (Loss)
113 114 115 107 118 121 116 121 123 143 154
Net Income / (Loss) Continuing Operations
113 114 115 107 118 121 116 121 123 143 154
Total Pre-Tax Income
145 146 146 135 151 154 149 155 152 184 194
Total Operating Income
134 136 133 127 143 150 144 149 149 182 192
Total Gross Profit
156 162 160 160 172 181 173 189 197 222 230
Total Revenue
167 174 172 174 186 196 188 203 212 237 246
Operating Revenue
167 174 172 174 186 196 188 203 212 237 246
Total Cost of Revenue
11 12 13 14 14 15 14 14 15 15 16
Operating Cost of Revenue
11 12 13 14 14 15 14 14 15 15 16
Total Operating Expenses
22 26 26 32 29 31 30 40 47 40 39
Selling, General & Admin Expense
7.24 9.23 5.98 13 7.18 6.07 5.69 5.59 6.42 8.63 8.00
Depreciation Expense
3.88 3.84 4.09 5.76 11 12 14 15 22 14 17
Other Operating Expenses / (Income)
11 13 16 14 11 13 10 19 19 17 14
Total Other Income / (Expense), net
11 9.94 13 8.09 8.43 4.32 5.24 6.09 2.52 1.24 1.88
Interest Expense
- - - - - 0.00 0.00 - - 0.99 0.97
Other Income / (Expense), net
11 9.94 13 8.09 8.43 4.32 5.24 6.09 3.21 2.23 2.85
Income Tax Expense
32 32 32 29 33 34 33 34 28 41 40
Basic Earnings per Share
$4.91 $4.97 $4.99 $4.64 $5.15 $1.75 $1.68 $5.27 $1.79 $2.07 $2.23
Weighted Average Basic Shares Outstanding
23.04M 23.00M 22.99M 22.98M 22.99M 68.94M 68.96M 22.98M 68.95M 68.96M 68.97M
Diluted Earnings per Share
$4.91 $4.97 $4.98 $4.63 $5.15 $1.75 $1.68 $5.27 $1.79 $2.07 $2.23
Weighted Average Diluted Shares Outstanding
23.06M 23.02M 23.01M 23.01M 23.02M 69.02M 69.04M 23.01M 69.03M 69.01M 69.03M
Weighted Average Basic & Diluted Shares Outstanding
7.67M 22.99M 22.98M 22.97M 22.98M 22.99M 22.99M 22.98M 68.94M 68.97M 68.97M
Cash Dividends to Common per Share
$1.08 $1.17 $1.17 $11.17 $1.60 $0.53 $0.53 $1.60 $0.53 $0.60 $0.60

Annual Cash Flow Statements for Texas Pacific Land

This table details how cash moves in and out of Texas Pacific Land's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
44 180 -21 145 89 213 -359 -226
Net Cash From Operating Activities
195 343 207 265 447 418 491 546
Net Cash From Continuing Operating Activities
195 343 207 265 447 418 491 546
Net Income / (Loss) Continuing Operations
210 319 176 270 446 406 454 481
Consolidated Net Income / (Loss)
210 319 176 270 446 406 454 481
Depreciation Expense
2.58 8.91 14 16 15 15 25 63
Amortization Expense
- - - - - 0.00 0.00 0.21
Non-Cash Adjustments To Reconcile Net Income
5.02 -18 7.37 -1.88 10 15 3.98 29
Changes in Operating Assets and Liabilities, net
-22 33 9.22 -19 -25 -18 7.57 -27
Net Cash From Investing Activities
-82 -112 -26 -15 -21 -60 -472 -596
Net Cash From Continuing Investing Activities
-82 -112 -26 -15 -21 -60 -472 -596
Purchase of Property, Plant & Equipment
-9.38 -75 -3.97 -0.54 -0.63 -20 -1.48 -36
Acquisitions
-24 -5.02 -17 0.00 -1.66 -25 -441 -504
Sale of Property, Plant & Equipment
0.03 0.12 0.00 1.09 0.11 0.01 0.00 0.00
Divestitures
- - - - - 0.00 0.00 3.88
Other Investing Activities, net
-48 -32 -5.09 -16 -19 -15 -30 -60
Net Cash From Financing Activities
-70 -51 -202 -105 -337 -145 -378 -176
Net Cash From Continuing Financing Activities
-70 -51 -202 -105 -337 -145 -378 -176
Repayment of Debt
- - - - - 0.00 0.00 -5.07
Repurchase of Common Equity
-38 -4.35 0.00 -20 -88 -43 -29 -8.38
Payment of Dividends
-32 -47 -202 -85 -247 -100 -347 -148
Other Financing Activities, net
- - 0.00 0.00 -1.76 -2.06 -1.62 -15
Cash Income Taxes Paid
46 44 47 68 152 104 121 127

Quarterly Cash Flow Statements for Texas Pacific Land

This table details how cash moves in and out of Texas Pacific Land's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
71 107 58 -361 -163 92 80 -12 -386 103 0.45
Net Cash From Operating Activities
111 147 98 119 127 157 121 155 114 162 173
Net Cash From Continuing Operating Activities
111 147 98 119 127 157 121 155 114 162 173
Net Income / (Loss) Continuing Operations
113 114 115 107 118 121 116 121 123 143 154
Consolidated Net Income / (Loss)
113 114 115 107 118 121 116 121 123 143 154
Depreciation Expense
3.88 3.84 4.09 5.76 11 12 14 15 22 14 17
Non-Cash Adjustments To Reconcile Net Income
7.37 3.35 2.70 2.94 -5.01 4.40 3.49 3.49 18 -16 4.39
Changes in Operating Assets and Liabilities, net
-13 26 -23 3.27 1.76 20 -12 15 -49 21 -2.10
Net Cash From Investing Activities
-4.40 -2.24 -7.41 -216 -246 -13 -3.93 -121 -458 -8.39 -131
Net Cash From Continuing Investing Activities
-4.40 -2.24 -7.41 -216 -246 -13 -3.93 -121 -458 -8.39 -131
Purchase of Property, Plant & Equipment
- 0.00 - - -0.45 -0.01 -4.50 -31 - 0.00 -110
Acquisitions
- 0.00 - -208 -232 -3.55 - -71 -430 -1.04 1.04
Other Investing Activities, net
-4.40 -2.24 -6.38 -7.83 -13 -8.97 -3.31 -19 -29 -7.35 -22
Net Cash From Financing Activities
-36 -38 -33 -263 -43 -52 -37 -46 -42 -51 -41
Net Cash From Continuing Financing Activities
-36 -38 -33 -263 -43 -52 -37 -46 -42 -51 -41
Payment of Dividends
-25 -27 -27 -257 -37 -37 -37 -37 -37 -42 -41
Other Financing Activities, net
-0.78 -1.21 - -0.42 - -14 -0.05 -0.48 - -9.06 -0.05
Cash Interest Paid
- - - - - 0.00 - - - 0.65 0.66
Cash Income Taxes Paid
29 0.00 67 30 24 0.00 65 24 37 0.00 46

Annual Balance Sheets for Texas Pacific Land

This table presents Texas Pacific Land's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
598 572 764 877 1,156 1,248 1,623
Total Current Assets
367 333 527 633 862 503 319
Cash & Equivalents
304 281 428 511 725 370 145
Accounts Receivable
63 48 95 104 129 127 165
Prepaid Expenses
- 1.29 3.05 7.43 2.94 5.32 5.30
Current Deferred & Refundable Income Taxes
- - 0.00 4.81 - 0.00 3.72
Other Current Assets
0.00 1.98 0.00 6.35 5.38 1.55 0.60
Plant, Property, & Equipment, net
88 79 80 85 90 123 165
Total Noncurrent Assets
143 160 158 159 204 622 1,139
Noncurrent Note & Lease Receivables
- - - - - - 0.00
Intangible Assets
- - - 0.00 21 35 33
Other Noncurrent Operating Assets
143 160 158 159 183 587 1,107
Total Liabilities & Shareholders' Equity
598 572 764 877 1,156 1,248 1,623
Total Liabilities
86 86 112 105 113 116 164
Total Current Liabilities
24 21 51 40 44 47 73
Short-Term Debt
- - - - - 0.00 0.00
Accounts Payable
19 13 18 23 23 27 40
Current Deferred Revenue
- 4.00 3.81 4.49 6.33 6.80 20
Current Deferred & Payable Income Tax Liabilities
5.27 4.05 29 3.17 4.80 4.39 4.01
Other Taxes Payable
- - 0.10 8.50 11 8.42 8.91
Total Noncurrent Liabilities
62 65 61 65 69 69 92
Noncurrent Deferred Revenue
17 22 20 22 25 21 21
Noncurrent Deferred & Payable Income Tax Liabilities
41 39 39 41 42 47 54
Other Noncurrent Operating Liabilities
3.37 4.18 2.06 2.09 1.44 0.96 17
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
512 485 652 773 1,043 1,132 1,459
Total Preferred & Common Equity
512 485 652 773 1,043 1,132 1,459
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
512 485 652 773 1,043 1,132 1,459
Common Stock
0.00 0.00 0.11 8.37 15 20 11
Retained Earnings
514 488 668 866 1,172 1,278 1,595
Accumulated Other Comprehensive Income / (Loss)
-1.46 -2.69 -1.01 2.52 1.83 3.58 4.15
Other Equity Adjustments
- - - - - -169 -151

Quarterly Balance Sheets for Texas Pacific Land

This table presents Texas Pacific Land's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
955 1,001 1,079 1,259 1,316 1,176 1,353 1,405 1,525 1,751 1,859
Total Current Assets
711 738 791 964 1,018 709 607 668 737 435 428
Cash & Equivalents
591 609 654 837 895 534 460 544 532 248 249
Accounts Receivable
106 121 126 122 119 123 138 114 128 181 175
Prepaid Expenses
7.59 5.31 5.11 4.92 3.88 48 4.87 9.26 78 5.87 5.06
Current Deferred & Refundable Income Taxes
0.00 0.00 0.00 - - 4.00 - - - 0.00 0.00
Other Current Assets
6.76 2.20 5.38 0.00 0.00 0.00 3.42 0.00 0.00 0.60 0.00
Plant, Property, & Equipment, net
86 84 87 92 96 119 128 128 138 167 183
Total Noncurrent Assets
158 179 202 203 203 347 618 609 650 1,150 1,248
Noncurrent Note & Lease Receivables
- - - - - - - - - 20 20
Intangible Assets
- - 21 21 20 36 35 34 33 32 32
Other Noncurrent Operating Assets
158 179 181 182 182 312 583 575 617 1,097 1,196
Total Liabilities & Shareholders' Equity
955 1,001 1,079 1,259 1,316 1,176 1,353 1,405 1,525 1,751 1,859
Total Liabilities
126 114 115 137 109 123 147 116 157 196 187
Total Current Liabilities
61 45 47 71 44 57 78 45 68 103 94
Short-Term Debt
- - - - - - - - - 0.00 0.00
Accounts Payable
27 27 29 23 32 41 25 27 39 41 41
Accrued Expenses
- - - - - - - - 0.37 - 0.10
Current Deferred Revenue
6.78 6.22 6.10 6.77 6.06 6.69 12 9.00 12 22 19
Current Deferred & Payable Income Tax Liabilities
22 5.15 4.28 37 0.89 2.22 37 4.18 9.89 37 29
Other Taxes Payable
4.56 6.36 7.96 4.18 5.66 7.86 3.44 4.96 7.53 2.95 5.43
Total Noncurrent Liabilities
65 69 67 66 65 66 69 71 89 93 93
Noncurrent Deferred Revenue
22 27 26 23 21 21 20 21 20 19 18
Noncurrent Deferred & Payable Income Tax Liabilities
41 40 40 42 43 45 48 49 53 58 59
Other Noncurrent Operating Liabilities
1.92 1.77 1.61 1.10 0.89 0.95 0.68 0.65 17 16 16
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
829 888 965 1,122 1,206 1,052 1,206 1,289 1,368 1,556 1,672
Total Preferred & Common Equity
829 888 965 1,122 1,206 1,052 1,206 1,289 1,368 1,556 1,672
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
829 888 965 1,122 1,206 1,052 1,206 1,289 1,368 1,556 1,672
Common Stock
7.81 11 12 13 16 17 2.35 5.66 6.84 3.60 7.70
Retained Earnings
928 1,003 1,084 1,259 1,347 1,196 1,345 1,425 1,509 1,681 1,794
Treasury Stock
-109 -129 -134 -152 -158 -162 -145 - -151 -133 -133
Accumulated Other Comprehensive Income / (Loss)
2.49 2.47 2.44 1.81 1.79 1.77 3.54 3.51 3.47 3.79 3.43

Annual Metrics And Ratios for Texas Pacific Land

This table displays calculated financial ratios and metrics derived from Texas Pacific Land's official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - -
Revenue Growth
0.00% 63.38% -38.31% 49.05% 48.00% -5.37% 11.75% 13.09%
EBITDA Growth
0.00% 55.55% -43.07% 62.04% 54.04% -8.89% 13.46% 11.55%
EBIT Growth
0.00% 53.68% -45.39% 65.26% 56.70% -9.02% 11.84% 5.56%
NOPAT Growth
0.00% 51.48% -45.00% 54.78% 63.71% -13.66% 11.00% 10.46%
Net Income Growth
0.00% 51.97% -44.77% 53.36% 65.33% -9.12% 11.91% 6.04%
EPS Growth
0.00% 52.58% -44.76% 53.44% 65.33% -9.12% 12.11% 6.09%
Operating Cash Flow Growth
0.00% 75.39% -39.60% 28.08% 68.63% -6.45% 17.30% 11.26%
Free Cash Flow Firm Growth
0.00% 0.00% 65.09% 40.18% 60.94% -19.29% -106.70% -287.86%
Invested Capital Growth
0.00% 0.00% -2.09% 9.47% 17.27% 21.36% 139.80% 72.31%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 19.27% 0.84% 2.26% 2.79% 3.34%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 23.15% 0.18% 3.44% 2.28% 1.84%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 23.98% 0.46% 3.39% 1.02% 0.24%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 14.74% 4.08% 2.04% 1.79% 2.07%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 14.53% 4.86% 3.41% 1.17% 1.05%
EPS Q/Q Growth
0.00% 0.00% 0.00% 14.53% 4.86% 3.41% 0.97% -66.38%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 20.70% 10.33% -4.80% 3.19% -2.31%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 6.62% -3.72% -110.48% -160.46%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -2.11% -4.56% 2.46% 47.16% 57.16%
Profitability Metrics
- - - - - - - -
Gross Margin
93.85% 92.81% 88.05% 91.13% 93.80% 93.13% 92.40% 92.74%
EBITDA Margin
88.05% 83.83% 77.36% 84.10% 87.54% 84.28% 85.57% 84.41%
Operating Margin
86.88% 81.46% 71.81% 80.36% 84.25% 76.96% 76.38% 74.19%
EBIT Margin
87.19% 82.01% 72.60% 80.50% 85.23% 81.95% 82.01% 76.55%
Profit (Net Income) Margin
69.86% 64.98% 58.19% 59.87% 66.88% 64.23% 64.32% 60.31%
Tax Burden Percent
80.13% 79.24% 80.15% 74.37% 78.47% 78.38% 78.43% 78.87%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 99.89%
Effective Tax Rate
19.87% 20.76% 19.85% 25.63% 21.53% 21.62% 21.57% 21.13%
Return on Invested Capital (ROIC)
0.00% 303.71% 84.40% 126.06% 181.75% 131.34% 78.26% 44.98%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 302.31% 83.74% 125.93% 180.66% 127.35% 72.57% 39.41%
Return on Net Nonoperating Assets (RNNOA)
0.00% -179.24% -49.09% -78.56% -119.09% -86.67% -36.52% -7.83%
Return on Equity (ROE)
0.00% 124.47% 35.30% 47.49% 62.67% 44.67% 41.73% 37.15%
Cash Return on Invested Capital (CROIC)
0.00% 103.71% 86.51% 117.02% 165.86% 112.05% -4.03% -8.13%
Operating Return on Assets (OROA)
0.00% 67.25% 37.56% 54.36% 69.31% 50.90% 48.15% 42.56%
Return on Assets (ROA)
0.00% 53.28% 30.10% 40.43% 54.38% 39.89% 37.76% 33.53%
Return on Common Equity (ROCE)
0.00% 124.47% 35.30% 47.49% 62.67% 44.67% 41.73% 37.15%
Return on Equity Simple (ROE_SIMPLE)
0.00% 62.23% 36.29% 41.43% 57.75% 38.88% 40.09% 0.00%
Net Operating Profit after Tax (NOPAT)
209 317 174 270 441 381 423 467
NOPAT Margin
69.62% 64.55% 57.55% 59.77% 66.11% 60.32% 59.91% 58.51%
Net Nonoperating Expense Percent (NNEP)
0.00% 1.40% 0.66% 0.13% 1.09% 4.00% 5.68% 5.57%
Return On Investment Capital (ROIC_SIMPLE)
- - - - 57.09% 36.52% 37.34% 32.01%
Cost of Revenue to Revenue
6.15% 7.19% 11.95% 8.87% 6.20% 6.87% 7.60% 7.26%
SG&A Expenses to Revenue
2.39% 5.29% 6.79% 4.20% 3.30% 7.35% 4.89% 2.98%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
6.97% 11.35% 16.25% 10.77% 9.55% 16.17% 16.02% 18.56%
Earnings before Interest and Taxes (EBIT)
262 402 220 363 569 518 579 611
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
264 411 234 379 584 532 604 674
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 14.20 22.72 11.34 22.44 13.57
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 14.20 22.72 11.57 23.16 13.88
Price to Revenue (P/Rev)
0.00 0.00 0.00 20.52 26.31 18.72 36.00 24.81
Price to Earnings (P/E)
0.00 0.00 0.00 34.27 39.34 29.15 55.97 41.13
Dividend Yield
0.83% 0.84% 3.77% 0.92% 1.27% 0.84% 1.37% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 2.92% 2.54% 3.43% 1.79% 2.43%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 39.49 65.07 34.91 32.83 14.96
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 19.57 25.55 17.58 35.48 24.63
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 23.27 29.19 20.85 41.46 29.17
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 24.31 29.97 21.45 43.26 32.17
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 32.74 38.64 29.14 59.22 42.08
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 33.28 38.13 26.54 51.03 36.01
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 35.27 42.35 34.16 0.00 0.00
Leverage & Solvency
- - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 -0.59 -0.59 -0.62 -0.66 -0.68 -0.50 -0.20
Leverage Ratio
0.00 1.17 1.17 1.17 1.15 1.12 1.11 1.11
Compound Leverage Factor
0.00 1.17 1.17 1.17 1.15 1.12 1.11 1.11
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 0.00 53.54 105.89 66.97 135.90 75.57
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - -
Current Ratio
0.00 14.99 15.56 10.34 16.00 19.43 10.81 4.40
Quick Ratio
0.00 14.99 15.40 10.28 15.53 19.24 10.66 4.27
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 108 178 250 403 325 -22 -84
Operating Cash Flow to CapEx
2,089.91% 460.33% 5,220.30% 0.00% 84,848.01% 2,059.01% 33,243.36% 1,518.48%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -122.35
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 791.17
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 739.07
Efficiency Ratios
- - - - - - - -
Asset Turnover
0.00 0.82 0.52 0.68 0.81 0.62 0.59 0.56
Accounts Receivable Turnover
0.00 7.79 5.44 6.29 6.70 5.42 5.52 5.48
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 5.55 3.61 5.67 8.08 7.22 6.65 5.56
Accounts Payable Turnover
0.00 1.84 2.22 2.56 2.00 1.89 2.17 1.74
Days Sales Outstanding (DSO)
0.00 46.88 67.08 58.05 54.47 67.31 66.10 66.67
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 198.65 164.18 142.45 182.27 193.27 168.33 209.63
Cash Conversion Cycle (CCC)
0.00 -151.77 -97.10 -84.41 -127.80 -125.96 -102.24 -142.96
Capital & Investment Metrics
- - - - - - - -
Invested Capital
0.00 208 204 223 262 318 763 1,314
Invested Capital Turnover
0.00 4.71 1.47 2.11 2.75 2.18 1.31 0.77
Increase / (Decrease) in Invested Capital
0.00 208 -4.35 19 39 56 445 551
Enterprise Value (EV)
0.00 0.00 0.00 8,824 17,051 11,101 25,040 19,656
Market Capitalization
0.00 0.00 0.00 9,252 17,562 11,827 25,409 19,800
Book Value per Share
$0.00 $66.03 $62.55 $84.13 $100.32 $135.92 $49.29 $63.49
Tangible Book Value per Share
$0.00 $66.03 $62.55 $84.13 $100.32 $133.18 $47.76 $62.06
Total Capital
0.00 512 485 652 773 1,043 1,132 1,459
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 -304 -281 -428 -511 -725 -370 -145
Capital Expenditures (CapEx)
9.35 74 3.97 -0.55 0.53 20 1.48 36
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 39 30 47 83 93 87 102
Debt-free Net Working Capital (DFNWC)
0.00 342 311 476 594 818 457 247
Net Working Capital (NWC)
0.00 342 311 476 594 818 457 247
Net Nonoperating Expense (NNE)
-0.73 -2.13 -1.92 -0.46 -5.14 -25 -31 -14
Net Nonoperating Obligations (NNO)
0.00 -304 -281 -428 -511 -725 -370 -145
Total Depreciation and Amortization (D&A)
2.58 8.91 14 16 15 15 25 63
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 7.86% 9.95% 10.50% 12.43% 14.71% 12.32% 12.77%
Debt-free Net Working Capital to Revenue
0.00% 69.76% 102.84% 105.47% 88.97% 129.53% 64.72% 30.91%
Net Working Capital to Revenue
0.00% 69.76% 102.84% 105.47% 88.97% 129.53% 64.72% 30.91%
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $7.57 $11.61 $19.27 $17.60 $19.75 $6.98
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 23.27M 23.26M 23.17M 23.04M 22.99M 68.95M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $7.57 $11.61 $19.26 $17.59 $19.72 $6.97
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 23.27M 23.26M 23.18M 23.06M 23.02M 69.03M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $7.57 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 23.27M 23.24M 23.09M 23.01M 22.98M 68.94M
Normalized Net Operating Profit after Tax (NOPAT)
209 317 174 270 441 381 423 467
Normalized NOPAT Margin
69.62% 64.55% 57.55% 59.77% 66.11% 60.32% 59.91% 58.51%
Pre Tax Income Margin
87.19% 82.01% 72.60% 80.50% 85.23% 81.95% 82.01% 76.46%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 885.53
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 676.88
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 833.43
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 624.78
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
15.09% 14.60% 114.55% 31.58% 55.40% 24.65% 76.51% 30.70%
Augmented Payout Ratio
33.40% 15.97% 114.55% 38.87% 75.06% 35.14% 82.93% 32.44%

Quarterly Metrics And Ratios for Texas Pacific Land

This table displays calculated financial ratios and metrics derived from Texas Pacific Land's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 68,941,554.00 68,974,429.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 68,941,554.00 68,974,429.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 2.07 2.23
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.14% 18.98% 7.30% 9.87% 11.48% 12.54% 8.83% 17.01% 13.88% 20.84% 31.20%
EBITDA Growth
13.48% 31.72% 14.87% 1.92% 9.02% 11.02% 8.07% 20.52% 7.35% 19.40% 29.89%
EBIT Growth
13.25% 32.30% 15.17% 0.36% 4.03% 5.76% 1.74% 14.59% 0.98% 19.54% 30.66%
NOPAT Growth
7.91% 29.49% 9.77% 0.90% 7.11% 9.99% 7.49% 16.22% 8.55% 21.03% 36.04%
Net Income Growth
13.42% 32.17% 14.14% 0.97% 4.64% 5.45% 1.35% 13.74% 4.21% 18.44% 32.54%
EPS Growth
13.42% 32.53% 14.48% 1.09% 4.89% 5.43% 1.41% 13.82% 4.07% 18.29% 32.74%
Operating Cash Flow Growth
-15.90% 28.29% 16.33% 10.19% 13.59% 6.44% 23.00% 30.40% -10.19% 3.37% 42.98%
Free Cash Flow Firm Growth
-16.77% -7.33% -1.85% -269.40% -788.38% -674.90% -553.57% -87.25% -29.24% -22.52% -63.84%
Invested Capital Growth
21.36% 19.68% 12.01% 66.95% 139.80% 161.39% 139.00% 61.35% 72.31% 75.41% 91.11%
Revenue Q/Q Growth
5.50% 4.49% -1.04% 0.71% 7.04% 5.49% -4.31% 8.29% 4.18% 11.93% 3.90%
EBITDA Q/Q Growth
7.57% 0.55% 0.47% -6.22% 15.06% 2.39% -2.19% 4.58% 2.49% 13.89% 6.40%
EBIT Q/Q Growth
7.56% 0.59% 0.31% -7.53% 11.49% 2.26% -3.50% 4.15% -1.76% 21.06% 5.48%
NOPAT Q/Q Growth
5.03% 2.20% -2.23% -3.85% 11.49% 4.95% -4.45% 3.95% 4.14% 17.02% 7.39%
Net Income Q/Q Growth
7.14% 1.16% 0.15% -6.98% 11.04% 1.94% -3.74% 4.39% 1.74% 15.85% 7.72%
EPS Q/Q Growth
7.14% -66.26% 0.20% -7.03% 11.23% 1.75% -3.63% 4.36% -66.03% 15.64% 7.73%
Operating Cash Flow Q/Q Growth
3.57% 32.14% -33.25% 20.63% 6.76% 23.82% -22.86% 27.88% -26.48% 42.52% 6.70%
Free Cash Flow Firm Q/Q Growth
-23.87% 23.48% 18.62% -251.91% -209.38% -3.12% 6.41% 37.29% -113.53% 2.23% -25.15%
Invested Capital Q/Q Growth
2.46% -10.28% 9.24% 66.25% 47.16% -2.20% -0.12% 12.23% 57.16% -0.44% 8.82%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
93.59% 92.70% 92.59% 91.82% 92.50% 92.56% 92.50% 92.92% 92.96% 93.67% 93.68%
EBITDA Margin
89.41% 86.04% 87.35% 81.34% 87.44% 84.87% 86.75% 83.78% 82.42% 83.86% 85.88%
Operating Margin
80.32% 78.12% 77.30% 73.36% 76.73% 76.57% 76.65% 73.41% 70.54% 76.99% 77.96%
EBIT Margin
87.08% 83.83% 84.98% 78.02% 81.27% 78.78% 79.44% 76.41% 72.06% 77.93% 79.12%
Profit (Net Income) Margin
67.87% 65.70% 66.49% 61.42% 63.71% 61.56% 61.93% 59.70% 58.30% 60.34% 62.56%
Tax Burden Percent
77.94% 78.38% 78.25% 78.72% 78.40% 78.15% 77.95% 78.13% 81.27% 77.85% 79.47%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 99.55% 99.46% 99.50%
Effective Tax Rate
22.06% 21.62% 21.75% 21.28% 21.60% 21.85% 22.05% 21.87% 18.73% 22.15% 20.53%
Return on Invested Capital (ROIC)
136.32% 154.16% 137.61% 95.71% 78.57% 84.45% 84.01% 65.42% 44.07% 48.96% 51.28%
ROIC Less NNEP Spread (ROIC-NNEP)
134.90% 153.07% 136.23% 94.64% 77.36% 83.93% 83.44% 64.53% 43.27% 48.69% 50.90%
Return on Net Nonoperating Assets (RNNOA)
-91.81% -111.98% -97.84% -55.76% -38.94% -46.76% -48.10% -28.42% -8.59% -12.48% -13.62%
Return on Equity (ROE)
44.51% 42.17% 39.76% 39.96% 39.63% 37.69% 35.90% 37.00% 35.48% 36.48% 37.65%
Cash Return on Invested Capital (CROIC)
112.05% 136.82% 129.19% 50.11% -4.03% -5.24% 1.52% 20.62% -8.13% -6.89% -13.52%
Operating Return on Assets (OROA)
54.09% 49.92% 49.22% 47.52% 47.71% 43.89% 43.39% 43.71% 40.06% 42.12% 43.51%
Return on Assets (ROA)
42.15% 39.13% 38.52% 37.41% 37.40% 34.29% 33.82% 34.15% 32.41% 32.61% 34.40%
Return on Common Equity (ROCE)
44.51% 42.17% 39.76% 39.96% 39.63% 37.69% 35.90% 37.00% 35.48% 36.48% 37.65%
Return on Equity Simple (ROE_SIMPLE)
0.00% 38.62% 37.11% 42.65% 0.00% 38.15% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
104 107 104 100 112 117 112 116 121 142 152
NOPAT Margin
62.60% 61.23% 60.49% 57.75% 60.15% 59.84% 59.75% 57.36% 57.33% 59.94% 61.95%
Net Nonoperating Expense Percent (NNEP)
1.42% 1.09% 1.38% 1.07% 1.21% 0.52% 0.57% 0.89% 0.80% 0.27% 0.38%
Return On Investment Capital (ROIC_SIMPLE)
10.00% - - - 9.87% 9.72% 8.69% 8.52% 8.31% 9.12% 9.11%
Cost of Revenue to Revenue
6.42% 7.30% 7.41% 8.18% 7.50% 7.44% 7.50% 7.08% 7.04% 6.33% 6.32%
SG&A Expenses to Revenue
4.34% 5.16% 3.47% 7.11% 3.86% 3.10% 3.04% 2.75% 3.04% 3.64% 3.25%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
13.26% 14.58% 15.28% 18.45% 15.77% 15.99% 15.85% 19.50% 22.42% 16.68% 15.72%
Earnings before Interest and Taxes (EBIT)
145 146 146 135 151 154 149 155 152 185 195
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
149 150 151 141 162 166 163 170 174 199 211
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
11.34 11.68 13.80 19.32 22.44 25.25 18.84 15.69 13.57 21.03 18.05
Price to Tangible Book Value (P/TBV)
11.57 11.90 14.04 20.00 23.16 25.99 19.35 16.08 13.88 21.47 18.40
Price to Revenue (P/Rev)
18.72 19.89 24.81 29.61 36.00 41.85 32.69 27.79 24.81 38.99 33.63
Price to Earnings (P/E)
29.15 30.25 37.19 45.31 55.97 66.18 52.59 45.05 41.13 64.96 55.75
Dividend Yield
0.84% 0.00% 0.62% 1.65% 1.37% 1.17% 1.51% 0.69% 0.00% 0.46% 0.52%
Earnings Yield
3.43% 3.31% 2.69% 2.21% 1.79% 1.51% 1.90% 2.22% 2.43% 1.54% 1.79%
Enterprise Value to Invested Capital (EV/IC)
34.91 43.02 50.55 38.20 32.83 40.21 31.86 25.03 14.96 24.82 21.03
Enterprise Value to Revenue (EV/Rev)
17.58 18.62 23.48 28.83 35.48 41.22 31.96 27.10 24.63 38.70 33.35
Enterprise Value to EBITDA (EV/EBITDA)
20.85 21.60 26.80 33.52 41.46 48.34 37.52 31.64 29.17 46.00 39.68
Enterprise Value to EBIT (EV/EBIT)
21.45 22.19 27.52 34.55 43.26 51.08 40.25 34.34 32.17 50.64 43.59
Enterprise Value to NOPAT (EV/NOPAT)
29.14 30.29 38.01 47.66 59.22 69.19 53.79 45.74 42.08 66.03 56.26
Enterprise Value to Operating Cash Flow (EV/OCF)
26.54 27.24 33.92 41.63 51.03 59.97 45.41 37.45 36.01 58.91 49.63
Enterprise Value to Free Cash Flow (EV/FCFF)
34.16 34.26 41.34 95.37 0.00 0.00 2,956.42 149.90 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.68 -0.73 -0.72 -0.59 -0.50 -0.56 -0.58 -0.44 -0.20 -0.26 -0.27
Leverage Ratio
1.12 1.13 1.11 1.12 1.11 1.12 1.09 1.12 1.11 1.12 1.10
Compound Leverage Factor
1.12 1.13 1.11 1.12 1.11 1.12 1.09 1.12 1.10 1.12 1.10
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
65.91 60.71 94.54 101.88 134.77 127.05 128.74 84.80 74.64 102.80 99.21
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
19.43 13.60 22.99 12.37 10.81 7.80 14.79 10.86 4.40 4.23 4.55
Quick Ratio
19.24 13.53 22.90 11.45 10.66 7.69 14.59 9.71 4.27 4.16 4.50
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
48 60 71 -108 -333 -343 -321 -201 -430 -421 -526
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 28,128.00% 3,134,520.00% 2,686.67% 491.67% 0.00% 0.00% 156.91%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -423.95 -540.94
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 163.31 177.66
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 163.31 64.44
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.62 0.60 0.58 0.61 0.59 0.56 0.55 0.57 0.56 0.54 0.55
Accounts Receivable Turnover
5.42 5.79 5.60 5.52 5.52 5.60 6.37 6.17 5.48 5.26 6.21
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
7.22 7.39 7.46 6.68 6.65 6.60 6.65 6.02 5.56 5.68 5.78
Accounts Payable Turnover
1.89 1.80 1.62 1.45 2.17 2.30 1.95 1.45 1.74 1.78 1.77
Days Sales Outstanding (DSO)
67.31 63.06 65.23 66.13 66.10 65.22 57.34 59.17 66.67 69.45 58.78
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
193.27 202.90 225.15 252.09 168.33 158.47 187.65 251.57 209.63 205.25 206.70
Cash Conversion Cycle (CCC)
-125.96 -139.84 -159.92 -185.95 -102.24 -93.24 -130.31 -192.40 -142.96 -135.80 -147.91
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
318 285 312 518 763 746 745 836 1,314 1,308 1,424
Invested Capital Turnover
2.18 2.52 2.27 1.66 1.31 1.41 1.41 1.14 0.77 0.82 0.83
Increase / (Decrease) in Invested Capital
56 47 33 208 445 461 433 318 551 562 679
Enterprise Value (EV)
11,101 12,276 15,756 19,798 25,040 29,994 23,740 20,930 19,656 32,469 29,937
Market Capitalization
11,827 13,114 16,651 20,332 25,409 30,455 24,284 21,462 19,800 32,717 30,186
Book Value per Share
$135.92 $48.80 $52.48 $45.78 $49.29 $52.48 $56.07 $59.51 $63.49 $22.57 $24.25
Tangible Book Value per Share
$133.18 $47.89 $51.59 $44.23 $47.76 $50.98 $54.59 $58.06 $62.06 $22.10 $23.79
Total Capital
1,043 1,122 1,206 1,052 1,132 1,206 1,289 1,368 1,459 1,556 1,672
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-725 -837 -895 -534 -370 -460 -544 -532 -145 -248 -249
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.45 0.01 4.50 31 0.00 0.00 110
Debt-free, Cash-free Net Working Capital (DFCFNWC)
93 56 79 118 87 69 78 137 102 85 86
Debt-free Net Working Capital (DFNWC)
818 893 973 652 457 529 622 669 247 332 334
Net Working Capital (NWC)
818 893 973 652 457 529 622 669 247 332 334
Net Nonoperating Expense (NNE)
-8.78 -7.79 -10 -6.36 -6.61 -3.38 -4.08 -4.76 -2.05 -0.96 -1.49
Net Nonoperating Obligations (NNO)
-725 -837 -895 -534 -370 -460 -544 -532 -145 -248 -249
Total Depreciation and Amortization (D&A)
3.88 3.84 4.09 5.76 11 12 14 15 22 14 17
Debt-free, Cash-free Net Working Capital to Revenue
14.71% 8.47% 11.73% 17.14% 12.32% 9.44% 10.56% 17.80% 12.77% 10.08% 9.55%
Debt-free Net Working Capital to Revenue
129.53% 135.42% 145.05% 94.89% 64.72% 72.71% 83.78% 86.65% 30.91% 39.59% 37.25%
Net Working Capital to Revenue
129.53% 135.42% 145.05% 94.89% 64.72% 72.71% 83.78% 86.65% 30.91% 39.59% 37.25%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.64 $4.97 $4.99 $4.64 $5.15 $5.25 $5.05 $5.27 $1.79 $2.07 $2.23
Adjusted Weighted Average Basic Shares Outstanding
69.13M 23.00M 22.99M 22.98M 22.99M 22.98M 22.99M 22.98M 68.95M 68.96M 68.97M
Adjusted Diluted Earnings per Share
$1.64 $4.97 $4.98 $4.63 $5.15 $5.24 $5.05 $5.27 $1.79 $2.07 $2.23
Adjusted Weighted Average Diluted Shares Outstanding
69.18M 23.02M 23.01M 23.01M 23.02M 23.01M 23.01M 23.01M 69.03M 69.01M 69.03M
Adjusted Basic & Diluted Earnings per Share
$1.64 $0.00 $0.00 $0.00 $5.15 $0.00 $0.00 $0.00 $1.79 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
23.01M 22.99M 22.98M 22.97M 22.98M 22.99M 22.99M 22.98M 68.94M 68.97M 68.97M
Normalized Net Operating Profit after Tax (NOPAT)
104 107 104 100 112 117 112 116 121 142 152
Normalized NOPAT Margin
62.60% 61.23% 60.49% 57.75% 60.15% 59.84% 59.75% 57.36% 57.33% 59.94% 61.95%
Pre Tax Income Margin
87.08% 83.83% 84.98% 78.02% 81.27% 78.78% 79.44% 76.41% 71.73% 77.51% 78.72%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 186.04 200.07
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 143.08 156.67
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 186.04 86.85
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 143.08 43.45
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
24.65% 23.49% 23.17% 74.78% 76.51% 77.76% 79.64% 31.02% 30.70% 30.21% 28.95%
Augmented Payout Ratio
35.14% 34.12% 30.53% 82.14% 82.93% 81.87% 82.35% 34.12% 32.44% 31.86% 30.48%

Financials Breakdown Chart

Key Financial Trends

Texas Pacific Land (NYSE: TPL) showed continued operating growth in the second quarter of 2026. Revenue increased to $246.1 million, up approximately 31% from the restated second quarter of 2025. Net income rose 33% to $153.9 million, while operating income increased 33% to $191.8 million. The company maintained exceptionally high profitability, with an operating margin of approximately 78% and a net margin of about 63%.

Results have generally improved from the comparable quarters available in late 2022 and 2023. Revenue increased from $160.6 million in Q2 2023 to $246.1 million in Q2 2026, while net income rose from $100.4 million to $153.9 million. However, quarterly results remain influenced by oil and gas activity, royalty volumes, water sales and land transactions, so investors should expect some volatility.

Cash generation remains a major strength. Operating cash flow reached $172.9 million in Q2 2026, up from $120.9 million in Q2 2025 and $84.5 million in Q2 2023. Operating cash flow exceeded net income, indicating that reported earnings continued to convert well into cash. After $110.2 million of property, plant and equipment spending, quarterly free cash flow before dividends was approximately $62.7 million.

The balance sheet remains conservatively financed, with no short-term debt reported and total liabilities of $187.1 million against $1.67 billion of equity. Total assets have expanded significantly, rising from $829.0 million in Q3 2022 to $1.86 billion in Q2 2026. Much of the recent expansion has occurred in property, plant and equipment and other noncurrent operating assets, reflecting the company’s investment and acquisition activity.

  • Revenue and earnings growth: Q2 2026 revenue, operating income and net income all increased more than 30% year over year.
  • Strong cash conversion: Operating cash flow of $172.9 million exceeded net income of $153.9 million in Q2 2026.
  • High margins: Gross profit was approximately 94% of revenue and operating margin was approximately 78%, providing substantial earnings resilience.
  • Balance-sheet strength: TPL reported $248.6 million of cash and equivalents, no short-term debt and total liabilities equal to only about 10% of total assets.
  • Growing asset base: Total assets increased approximately 41% from Q2 2025 to Q2 2026, while equity rose approximately 39%.
  • Shareholder distributions: The company paid $41.4 million in dividends during Q2 2026 and has continued returning capital through regular dividends and, in some periods, share repurchases.
  • Capital investment is increasing: Q2 2026 property, plant and equipment purchases totaled $110.2 million, a sharp increase from minimal spending in prior quarters. This could support future growth, but the returns on these investments will need to be monitored.
  • Reported share counts changed materially: Weighted average shares increased from roughly 23 million in 2025 to roughly 69 million in 2026. Investors should account for this apparent corporate-action-related change when comparing EPS across periods.
  • Cash reserves have declined from prior peaks: Cash fell from $894.7 million in Q2 2024 to $248.6 million in Q2 2026, primarily as the company funded acquisitions, capital spending and shareholder distributions.
  • Investment spending can pressure free cash flow: Q2 investing cash outflow was $131.0 million, and the company’s large capital expenditures could reduce cash accumulation if operating growth slows.

Overall, TPL’s financial statements point to a highly profitable, cash-generative business with a strong equity base and limited debt risk. The principal issues for investors are the decline in cash from earlier peaks, the significant increase in capital spending and the need to evaluate whether the enlarged asset base produces sufficient future returns. Comparisons involving Q1 and Q2 2025 should use the restated figures supplied in the latest filings.

09/09/26 06:17 AM ETAI Generated. May Contain Errors.

Texas Pacific Land Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Texas Pacific Land's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Texas Pacific Land's net income appears to be on an upward trend, with a most recent value of $481.38 million in 2025, rising from $209.74 million in 2018. The previous period was $453.96 million in 2024. See where experts think Texas Pacific Land is headed by visiting Texas Pacific Land's forecast page.

Texas Pacific Land's total operating income in 2025 was $592.16 million, based on the following breakdown:
  • Total Gross Profit: $740.27 million
  • Total Operating Expenses: $148.10 million

Over the last 7 years, Texas Pacific Land's total revenue changed from $300.22 million in 2018 to $798.19 million in 2025, a change of 165.9%.

Texas Pacific Land's total liabilities were at $164.37 million at the end of 2025, a 42.2% increase from 2024, and a 91.0% increase since 2019.

In the past 6 years, Texas Pacific Land's cash and equivalents has ranged from $144.81 million in 2025 to $725.17 million in 2023, and is currently $144.81 million as of their latest financial filing in 2025.

Over the last 7 years, Texas Pacific Land's book value per share changed from 0.00 in 2018 to 63.49 in 2025, a change of 6,348.8%.



Financial statements for NYSE:TPL last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners