Free Trial

KKR & Co. Inc. (KKR) Financials

KKR & Co. Inc. logo
$95.00 +0.96 (+1.02%)
As of 03:58 PM Eastern
Annual Income Statements for KKR & Co. Inc.

Annual Income Statements for KKR & Co. Inc.

This table shows KKR & Co. Inc.'s income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
488 287 985 1,098 1,972 1,946 4,627 -591 3,681 3,076 2,252
Consolidated Net Income / (Loss)
5,275 951 2,560 2,451 4,640 5,118 12,452 -418 5,357 4,906 6,145
Net Income / (Loss) Continuing Operations
5,275 951 2,560 2,451 4,640 5,118 12,452 -418 5,357 4,906 6,145
Total Pre-Tax Income
5,342 975 2,784 2,257 5,168 5,727 13,847 -292 6,555 5,860 7,099
Total Revenue
7,213 2,671 5,121 4,346 8,077 8,660 25,061 5,706 18,913 26,846 26,111
Net Interest Income / (Expense)
646 232 434 521 375 434 415 1,667 1,389 424 1,846
Total Interest Income
1,219 1,022 1,242 1,397 1,419 1,403 1,485 3,218 4,161 3,459 4,623
Investment Securities Interest Income
1,219 1,022 1,242 1,397 1,419 1,403 1,485 3,218 4,161 3,459 4,623
Total Interest Expense
573 790 809 876 1,044 970 1,070 1,551 2,772 3,034 2,777
Long-Term Debt Interest Expense
573 790 809 876 1,044 970 1,070 1,551 2,772 3,034 2,777
Total Non-Interest Income
6,567 2,439 4,688 3,826 7,702 8,226 24,646 4,039 17,525 26,422 24,266
Other Service Charges
- 1,105 - 1,841 1,790 2,007 4,108 4,222 4,401 238 5,672
Net Realized & Unrealized Capital Gains on Investments
5,523 1,334 3,146 1,984 5,911 6,219 18,312 -1,366 11,148 13,253 15,197
Premiums Earned
- - - - - 0.00 2,226 1,182 1,976 7,899 3,397
Total Non-Interest Expense
1,871 1,695 2,337 2,089 2,908 2,933 11,214 5,998 12,359 20,986 19,012
Salaries and Employee Benefits
1,181 1,064 1,695 1,374 2,117 2,152 4,429 1,145 3,013 4,331 4,710
Net Occupancy & Equipment Expense
66 65 - 60 63 72 69 77 93 117 136
Current and Future Benefits
- - - - - - 4,817 2,358 6,362 13,293 10,731
Other Operating Expenses
625 567 59 655 729 709 1,935 2,362 2,803 3,070 3,126
Amortization Expense
- - - - - 0.00 -35 55 87 174 309
Income Tax Expense
67 25 224 -194 529 609 1,395 125 1,198 954 954
Preferred Stock Dividends Declared
0.00 22 33 33 33 57 106 69 52 0.00 119
Net Income / (Loss) Attributable to Noncontrolling Interest
4,787 641 1,542 1,320 2,634 3,115 7,719 104 1,625 1,830 3,775
Basic Earnings per Share
$1.09 - $2.10 $2.14 $3.62 $3.45 $7.95 ($0.79) $4.24 $3.47 $2.51
Weighted Average Basic Shares Outstanding
448.88M 448.91M 468.28M 514.10M 545.10M 562.81M 582.26M 749.50M 867.50M 887.02M 890.34M
Diluted Earnings per Share
$1.01 - $1.95 $2.06 $3.54 $3.37 $7.42 ($0.79) $4.09 $3.28 $2.34
Weighted Average Diluted Shares Outstanding
482.70M 448.91M 506.29M 533.71M 557.69M 583.69M 633.09M 749.50M 911.79M 938.90M 955.76M
Weighted Average Basic & Diluted Shares Outstanding
448.88M 448.91M 468.28M 514.10M 848.43M 576.61M 591.15M 861.11M 885.01M 888.25M 891.55M
Cash Dividends to Common per Share
- $0.64 $0.67 $0.64 $0.50 $0.53 $0.58 $0.61 $0.65 $0.69 $0.73

Quarterly Income Statements for KKR & Co. Inc.

This table shows KKR & Co. Inc.'s income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
1,473 1,040 682 668 601 1,126 -186 472 860 1,105 365
Consolidated Net Income / (Loss)
2,382 1,589 1,094 993 1,435 1,384 684 1,354 1,840 2,267 278
Net Income / (Loss) Continuing Operations
2,382 1,589 1,094 993 1,435 1,384 684 1,354 1,840 2,267 278
Total Pre-Tax Income
2,819 1,876 1,363 1,210 1,645 1,643 771 1,529 2,200 2,600 463
Total Revenue
5,135 5,936 10,676 5,157 6,391 4,623 4,602 6,275 7,224 8,010 4,333
Net Interest Income / (Expense)
351 755 381 121 284 664 131 102 84 1,528 63
Total Interest Income
1,075 1,507 1,135 904 1,006 1,439 786 810 807 2,220 742
Investment Securities Interest Income
1,075 1,507 1,135 904 1,006 1,439 786 810 807 2,220 742
Total Interest Expense
724 751 754 783 722 775 654 707 723 692 678
Long-Term Debt Interest Expense
724 751 754 783 722 775 654 707 723 692 678
Total Non-Interest Income
4,784 5,181 10,295 5,036 6,106 3,959 4,471 6,173 7,140 6,482 4,270
Other Service Charges
1,012 1,251 1,079 1,220 1,541 1,430 1,281 1,345 1,506 1,540 1,578
Net Realized & Unrealized Capital Gains on Investments
3,552 3,275 3,180 2,880 3,944 2,224 2,867 4,097 4,574 3,659 2,130
Premiums Earned
220 655 6,037 936 621 305 323 730 1,060 1,284 562
Total Non-Interest Expense
2,316 4,061 9,313 3,946 4,746 2,981 3,831 4,746 5,024 5,411 3,870
Salaries and Employee Benefits
901 879 1,316 895 1,375 745 1,333 1,078 955 1,345 1,052
Net Occupancy & Equipment Expense
24 23 24 23 36 34 34 35 31 36 38
Current and Future Benefits
747 2,352 - - - - 1,708 - - - 1,880
Other Operating Expenses
626 781 716 796 864 695 657 762 876 830 758
Amortization Expense
18 25 -3.75 33 49 96 98 81 87 44 143
Income Tax Expense
437 287 269 217 210 258 87 174 360 333 185
Preferred Stock Dividends Declared
17 - - 0.00 0.00 - 0.00 38 40 - 40
Net Income / (Loss) Attributable to Noncontrolling Interest
892 549 412 325 834 259 870 844 939 1,121 -128
Basic Earnings per Share
$1.71 $1.18 $0.77 $0.75 $0.68 $1.27 ($0.22) $0.53 $0.97 $1.23 $0.41
Weighted Average Basic Shares Outstanding
862.12M 867.50M 885.01M 887.39M 887.44M 887.02M 888.25M 890.72M 890.96M 890.34M 891.15M
Diluted Earnings per Share
$1.64 $1.15 $0.74 $0.72 $0.64 $1.18 ($0.22) $0.50 $0.90 $1.16 $0.38
Weighted Average Diluted Shares Outstanding
909.06M 911.79M 925.14M 932.05M 941.97M 938.90M 888.25M 954.21M 955.75M 955.76M 954.22M
Weighted Average Basic & Diluted Shares Outstanding
885.01M 885.01M 887.40M 887.44M 888.23M 888.25M 890.64M 890.95M 891.35M 891.55M 897.87M
Cash Dividends to Common per Share
$0.17 - $0.17 - - - $0.18 - - - $0.19

Annual Cash Flow Statements for KKR & Co. Inc.

This table details how cash moves in and out of KKR & Co. Inc.'s business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
130 1,558 -610 -1,069 596 3,756 3,533 2,859 7,423 -5,440 1,784
Net Cash From Operating Activities
385 -1,441 -3,532 -7,606 -5,682 -5,954 -7,177 -5,279 -1,494 6,650 478
Net Cash From Continuing Operating Activities
385 -1,441 -3,532 -7,606 -5,682 -5,954 -7,177 -5,279 -1,494 6,650 478
Net Income / (Loss) Continuing Operations
5,275 951 2,560 2,451 4,640 5,118 12,452 -418 5,357 4,906 6,145
Consolidated Net Income / (Loss)
5,275 951 2,560 2,451 4,640 5,118 12,452 -418 5,357 4,906 6,145
Depreciation Expense
- - - - -34 -64 387 364 68 -119 -163
Non-Cash Adjustments to Reconcile Net Income
-5,323 -2,406 -7,475 -9,974 -11,487 36,168 50,882 -2,579 -7,862 1,877 -7,431
Changes in Operating Assets and Liabilities, net
433 14 1,383 -83 1,199 -47,176 -70,897 -2,647 943 -14 1,926
Net Cash From Investing Activities
-425 -64 -98 -79 -207 -153 -9,606 -13,647 -3,883 -19,047 -16,282
Net Cash From Continuing Investing Activities
-425 -64 -98 -79 -207 -153 -9,606 -13,647 -3,883 -19,047 -16,282
Purchase of Property, Leasehold Improvements and Equipment
-265 -65 -98 -105 -207 -153 -102 -85 -108 -142 -161
Purchase of Investment Securities
- - - - 0.00 0.00 -59,091 -48,882 -29,488 -75,818 -92,936
Sale and/or Maturity of Investments
- - - - 0.00 0.00 49,588 35,320 25,714 56,912 76,815
Net Cash From Financing Activities
169 3,086 2,940 6,616 6,485 9,804 20,364 22,055 12,774 7,076 17,432
Net Cash From Continuing Financing Activities
169 3,086 2,940 6,616 6,485 9,804 20,364 22,055 12,774 7,076 17,432
Issuance of Debt
14,015 7,895 11,658 17,118 14,812 16,620 30,369 20,439 16,383 29,137 27,075
Issuance of Preferred Equity
- 483 - 0.00 0.00 1,116 - - 0.00 0.00 2,543
Repayment of Debt
-5,926 -5,482 -9,515 -11,712 -9,311 -11,294 -21,474 -13,911 -12,764 -25,677 -25,123
Repurchase of Common Equity
-162 -297 0.00 -173 -72 -246 -270 -347 -290 0.00 -3.36
Payment of Dividends
-707 -308 -345 -356 -305 -354 -420 -513 -615 -612 -769
Other Financing Activities, Net
-7,050 795 1,142 1,739 1,361 3,961 12,619 16,387 10,060 4,229 13,709
Effect of Exchange Rate Changes
- -22 80 - 0.43 59 -49 -270 25 -119 156
Cash Interest Paid
486 773 774 788 1,033 1,045 1,242 1,500 2,691 2,937 2,661
Cash Income Taxes Paid
40 34 55 148 130 180 659 765 981 782 1,209

Quarterly Cash Flow Statements for KKR & Co. Inc.

This table details how cash moves in and out of KKR & Co. Inc.'s business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
962 9,097 -4,643 -96 -1,107 406 3,026 -337 4,830 -5,735 2,334
Net Cash From Operating Activities
1,971 1,107 1,527 3,358 1,876 -112 2,550 439 2,390 -4,900 1,747
Net Cash From Continuing Operating Activities
1,971 1,107 1,527 3,358 1,876 -112 2,550 439 2,390 -4,900 1,747
Net Income / (Loss) Continuing Operations
2,382 1,589 1,094 993 1,435 1,384 684 1,354 1,840 2,267 278
Consolidated Net Income / (Loss)
2,382 1,589 1,094 993 1,435 1,384 684 1,354 1,840 2,267 278
Depreciation Expense
15 16 -14 -26 -48 -30 -54 -31 -34 -44 -77
Non-Cash Adjustments to Reconcile Net Income
6,030 -27,652 9,604 12,554 12,751 -33,032 720 -486 27,630 -35,296 1,363
Changes in Operating Assets and Liabilities, net
-6,455 27,153 -9,156 -10,163 -12,262 31,567 1,199 -399 -27,047 28,173 184
Net Cash From Investing Activities
-1,077 813 -6,199 -5,477 -5,119 -2,253 -3,147 -1,890 -7,006 -4,238 2,348
Net Cash From Continuing Investing Activities
-1,077 813 -6,199 -5,477 -5,119 -2,253 -3,147 -1,890 -7,006 -4,238 2,348
Purchase of Property, Leasehold Improvements and Equipment
-17 -29 -17 -26 -45 -53 -21 -67 -39 -34 -27
Purchase of Investment Securities
-5,789 -9,837 -13,726 -25,794 -20,742 -15,556 -24,920 -19,758 -25,127 -23,132 -18,217
Sale and/or Maturity of Investments
4,729 10,680 7,545 20,343 15,667 13,357 21,793 17,935 18,160 18,927 20,593
Net Cash From Financing Activities
104 7,143 45 2,061 2,077 2,894 3,603 991 9,428 3,411 -1,693
Net Cash From Continuing Financing Activities
104 7,143 45 2,061 2,077 2,894 3,603 991 9,428 3,411 -1,693
Issuance of Debt
2,917 4,755 5,717 8,154 7,320 7,946 4,660 4,958 10,363 7,094 3,911
Issuance of Preferred Equity
- - 0.00 - - - 2,543 - - - 0.00
Repayment of Debt
-2,938 -4,010 -4,928 -7,041 -6,801 -6,907 -5,166 -4,399 -8,263 -7,295 -3,256
Repurchase of Common Equity
-18 - - - - - 0.00 - - - -191
Payment of Dividends
-159 -146 -146 -155 -155 -155 -155 -203 -205 -205 -205
Other Financing Activities, Net
301 6,544 -598 1,104 1,712 2,011 1,721 637 7,533 3,817 -1,952
Effect of Exchange Rate Changes
-36 35 -16 -38 59 -124 20 123 19 -6.74 -68
Cash Interest Paid
729 732 745 737 663 792 603 685 654 720 808
Cash Income Taxes Paid
212 172 39 335 108 299 74 452 369 315 65

Annual Balance Sheets for KKR & Co. Inc.

This table presents KKR & Co. Inc.'s assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
71,042 39,003 45,835 50,743 60,899 79,807 264,285 275,347 317,294 360,099 410,144
Cash and Due from Banks
2,520 4,134 3,679 2,445 3,163 6,508 10,092 12,824 20,349 14,878 16,892
Restricted Cash
268 212 56 196 74 486 435 562 460 489 260
Trading Account Securities
65,306 31,410 39,014 44,908 54,936 69,275 212,539 216,575 240,005 276,598 319,958
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customer and Other Receivables
140 250 554 657 717 873 1,224 1,663 1,447 1,856 2,308
Separate Account Business Assets
- - - - - 0.00 5,586 4,131 4,107 3,981 3,841
Intangible Assets
- - - - - 0.00 1,407 2,331 4,451 5,199 5,905
Other Assets
2,809 2,997 2,531 2,537 2,008 2,665 33,002 37,261 46,476 57,098 60,980
Total Liabilities & Shareholders' Equity
71,042 39,003 45,835 50,743 60,899 79,807 264,285 275,347 317,294 360,099 410,144
Total Liabilities
21,575 21,885 25,172 25,361 30,397 39,007 206,146 219,976 258,915 298,115 328,512
Accrued Interest Payable
- - - - - 0.00 23,460 22,739 34,340 - 46,823
Long-Term Debt
18,715 18,544 21,194 22,341 27,013 33,424 38,578 42,727 47,475 49,647 52,938
Future Policy Benefits
- - - - - - - 137,781 160,058 - 205,559
Separate Account Business Liabilities
- - - - - 0.00 5,586 4,131 4,107 3,981 3,841
Other Long-Term Liabilities
2,860 3,341 3,978 3,020 3,384 5,583 12,002 12,598 12,936 59,281 19,351
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
189 632 611 1,123 - - 82 152 615 1,585 2,710
Total Equity & Noncontrolling Interests
49,279 16,486 20,052 24,260 30,502 40,800 58,057 55,219 57,763 60,400 78,922
Total Preferred & Common Equity
5,547 5,940 7,186 8,650 10,807 13,717 17,582 18,808 22,859 23,652 30,903
Preferred Stock
- 483 0.00 483 485 1,601 1,118 1,116 0.00 0.00 2,543
Total Common Equity
5,547 5,457 7,186 8,167 10,322 12,116 16,464 17,692 22,859 23,652 28,359
Common Stock
5,547 5,457 6,723 8,115 8,572 8,694 9,003 16,293 17,558 18,416 19,050
Retained Earnings
- - 0.00 92 1,792 3,441 7,670 6,701 9,818 12,283 13,884
Accumulated Other Comprehensive Income / (Loss)
- - -19 -40 -42 -19 -210 -5,302 -4,518 -7,047 -4,576
Noncontrolling Interest
43,732 10,546 12,866 15,610 19,695 27,083 40,475 36,411 34,905 36,748 48,019

Quarterly Balance Sheets for KKR & Co. Inc.

This table presents KKR & Co. Inc.'s assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
575,390 288,733 317,294 339,774 348,469 360,656 360,099 372,373 380,868 398,481 412,085
Cash and Due from Banks
10,306 11,294 20,349 15,609 15,540 14,460 14,878 17,987 17,824 22,682 19,200
Restricted Cash
442 416 460 557 530 503 489 407 232 205 285
Trading Account Securities
231,479 231,723 240,005 258,441 265,549 276,679 276,598 285,851 293,351 305,117 316,325
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customer and Other Receivables
1,573 1,590 1,447 1,449 1,617 2,035 1,856 1,813 1,953 2,079 2,703
Separate Account Business Assets
4,182 3,900 4,107 4,223 4,123 4,134 3,981 3,739 3,843 3,906 3,585
Intangible Assets
2,437 2,507 4,451 4,857 4,905 5,093 5,199 5,304 5,455 5,591 5,929
Other Assets
37,275 37,302 46,476 54,638 56,206 57,753 57,098 57,273 58,209 58,901 64,056
Total Liabilities & Shareholders' Equity
287,695 288,733 317,294 339,774 348,469 360,656 360,099 372,373 380,868 398,481 412,085
Total Liabilities
454,201 227,135 258,915 282,862 289,939 298,857 298,115 303,416 309,899 323,079 331,278
Accrued Interest Payable
23,252 22,737 34,340 42,640 43,944 45,389 43,962 44,255 44,144 45,372 49,360
Long-Term Debt
46,050 45,991 47,475 48,140 49,094 49,453 49,647 49,580 51,210 53,119 52,989
Future Policy Benefits
141,429 140,983 160,058 173,599 177,833 184,050 185,205 188,414 191,676 200,507 204,727
Separate Account Business Liabilities
4,182 3,900 4,107 4,223 4,123 4,134 3,981 3,739 3,843 3,906 3,585
Other Long-Term Liabilities
12,187 13,524 12,936 14,261 14,946 15,831 15,319 17,429 19,025 20,175 20,617
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
183 422 615 922 1,291 1,322 1,585 1,921 1,994 2,360 2,795
Total Equity & Noncontrolling Interests
60,411 61,176 57,763 55,990 57,238 60,476 60,400 67,035 68,975 73,042 78,011
Total Preferred & Common Equity
19,982 20,408 22,859 21,421 21,673 24,084 23,652 27,470 28,219 29,749 30,496
Preferred Stock
1,116 0.00 0.00 0.00 0.00 0.00 0.00 2,543 2,543 2,543 2,543
Total Common Equity
18,866 20,408 22,859 21,421 21,673 24,084 23,652 24,927 25,676 27,206 27,953
Common Stock
16,195 17,336 17,558 18,041 18,142 18,276 18,416 18,622 18,649 18,887 18,986
Retained Earnings
7,593 8,924 9,818 10,355 10,867 11,312 12,283 11,941 12,249 12,944 14,084
Accumulated Other Comprehensive Income / (Loss)
-4,922 -5,852 -4,518 -6,975 -7,336 -5,505 -7,047 -5,636 -5,222 -4,625 -5,118
Noncontrolling Interest
40,429 40,769 34,905 34,569 35,565 36,393 36,748 39,565 40,756 43,292 47,515

Annual Metrics And Ratios for KKR & Co. Inc.

This table displays calculated financial ratios and metrics derived from KKR & Co. Inc.'s official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 891,353,410.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 891,353,410.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 6.89
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-5.77% -62.97% 91.75% -15.13% 85.83% 7.22% 189.39% -77.23% 231.49% 41.94% -2.74%
EBITDA Growth
-2.14% -81.74% 185.51% -18.95% 127.48% 10.30% 151.36% -99.49% 9,106.03% -13.31% 20.82%
EBIT Growth
-2.14% -81.74% 185.51% -18.95% 129.00% 10.80% 141.79% -102.11% 2,343.03% -10.59% 21.14%
NOPAT Growth
-2.22% -81.98% 169.29% -4.26% 89.30% 10.30% 143.31% -101.64% 2,718.90% -8.42% 25.26%
Net Income Growth
-2.22% -81.98% 169.29% -4.26% 89.30% 10.30% 143.31% -103.35% 1,382.78% -8.42% 25.26%
EPS Growth
-12.93% 0.00% 0.00% 5.64% 71.84% -4.80% 120.18% -110.65% 617.72% -19.80% -28.66%
Operating Cash Flow Growth
-74.11% -473.95% -145.08% -115.35% 25.30% -4.78% -20.54% 26.44% 71.70% 545.16% -92.82%
Free Cash Flow Firm Growth
95.78% 9,262.40% -110.86% 6.01% -50.82% -124.95% 13.36% 84.22% -51.36% 63.64% -1,825.17%
Invested Capital Growth
9.02% -47.70% 17.37% 14.02% 20.52% 29.05% 30.31% 1.43% 7.91% 5.46% 20.55%
Revenue Q/Q Growth
10.59% -24.67% 7.94% -34.35% 65.09% 12.86% 4.03% -22.28% 21.97% -4.66% 14.91%
EBITDA Q/Q Growth
17.58% -45.14% 7.44% -45.38% 105.55% 70.71% -15.23% -93.99% 35.35% -4.65% 15.75%
EBIT Q/Q Growth
17.58% -45.14% 7.44% -45.38% 106.93% 72.64% -16.02% -136.36% 36.33% -3.83% 15.58%
NOPAT Q/Q Growth
17.29% -45.10% 2.06% -39.28% 105.77% 154.40% -21.59% -136.88% 41.45% -4.01% 16.76%
Net Income Q/Q Growth
17.29% -45.10% 2.06% -39.28% 105.77% 154.40% -21.59% -175.29% 41.45% -4.01% 16.76%
EPS Q/Q Growth
24.69% 0.00% 0.00% 0.00% 0.00% 106.75% -19.17% -364.71% 27.41% 0.92% -0.85%
Operating Cash Flow Q/Q Growth
-77.37% 24.26% -1.80% -22.92% 3.35% 5.75% -33.77% 36.01% 54.01% -15.49% -90.93%
Free Cash Flow Firm Q/Q Growth
-144.03% 0.19% -12.31% -54.32% 1.02% -20.52% -141.29% 95.41% 79.39% -160.20% -39.87%
Invested Capital Q/Q Growth
3.17% 3.63% 4.23% 2.84% 6.77% 13.33% 69.51% 6.44% -1.61% 0.34% 4.71%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
74.06% 36.52% 54.37% 51.93% 63.56% 65.39% 56.80% 1.26% 35.02% 21.39% 26.57%
EBIT Margin
74.06% 36.52% 54.37% 51.93% 63.99% 66.13% 55.25% -5.12% 34.66% 21.83% 27.19%
Profit (Net Income) Margin
73.13% 35.60% 49.99% 56.39% 57.44% 59.10% 49.69% -7.32% 28.32% 18.27% 23.54%
Tax Burden Percent
98.75% 97.48% 91.94% 108.60% 89.77% 89.36% 89.93% 142.91% 81.73% 83.71% 86.57%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
1.25% 2.52% 8.06% -8.60% 10.23% 10.64% 10.07% 0.00% 18.27% 16.29% 13.43%
Return on Invested Capital (ROIC)
8.07% 1.83% 6.61% 5.47% 8.82% 7.77% 14.57% -0.21% 5.25% 4.51% 4.99%
ROIC Less NNEP Spread (ROIC-NNEP)
8.07% 1.83% 6.61% 5.47% 8.82% 7.77% 14.57% -0.73% 5.25% 4.51% 4.99%
Return on Net Nonoperating Assets (RNNOA)
2.36% 1.02% 6.95% 5.17% 7.79% 6.59% 10.60% -0.53% 4.17% 3.64% 3.57%
Return on Equity (ROE)
10.43% 2.86% 13.55% 10.65% 16.60% 14.35% 25.17% -0.74% 9.42% 8.15% 8.56%
Cash Return on Invested Capital (CROIC)
-0.56% 64.46% -9.38% -7.63% -9.79% -17.60% -11.75% -1.63% -2.35% -0.80% -13.64%
Operating Return on Assets (OROA)
7.80% 1.77% 6.56% 4.67% 9.26% 8.14% 8.05% -0.11% 2.21% 1.73% 1.84%
Return on Assets (ROA)
7.71% 1.73% 6.04% 5.08% 8.31% 7.27% 7.24% -0.15% 1.81% 1.45% 1.60%
Return on Common Equity (ROCE)
1.13% 0.47% 4.54% 3.55% 5.49% 4.52% 7.27% -0.22% 3.36% 3.15% 3.10%
Return on Equity Simple (ROE_SIMPLE)
95.09% 16.00% 35.63% 28.34% 42.93% 37.31% 70.82% -2.22% 23.44% 20.74% 19.89%
Net Operating Profit after Tax (NOPAT)
5,275 951 2,560 2,451 4,640 5,118 12,452 -205 5,357 4,906 6,145
NOPAT Margin
73.13% 35.60% 49.99% 56.39% 57.44% 59.10% 49.69% -3.59% 28.32% 18.27% 23.54%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.52% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
17.28% 42.25% 33.11% 33.00% 26.99% 25.69% 17.95% 21.42% 16.42% 16.57% 18.56%
Operating Expenses to Revenue
25.94% 63.48% 45.63% 48.07% 36.01% 33.87% 44.75% 105.12% 65.34% 78.17% 72.81%
Earnings before Interest and Taxes (EBIT)
5,342 975 2,784 2,257 5,168 5,727 13,847 -292 6,555 5,860 7,099
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
5,342 975 2,784 2,257 5,134 5,663 14,233 72 6,623 5,741 6,937
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.08 1.10 1.26 1.18 1.47 1.83 2.57 2.22 3.18 5.55 4.00
Price to Tangible Book Value (P/TBV)
1.08 1.10 1.26 1.18 1.47 1.83 2.81 2.55 3.95 7.11 5.05
Price to Revenue (P/Rev)
0.83 2.26 1.77 2.21 1.88 2.56 1.69 6.88 3.85 4.89 4.34
Price to Earnings (P/E)
12.32 20.99 9.21 8.77 7.70 11.38 9.14 0.00 19.77 42.65 50.37
Dividend Yield
12.20% 4.77% 3.53% 3.49% 1.81% 1.36% 0.79% 1.68% 0.79% 0.58% 0.57%
Earnings Yield
8.12% 4.76% 10.85% 11.40% 12.99% 8.79% 10.94% 0.00% 5.06% 2.34% 1.99%
Enterprise Value to Invested Capital (EV/IC)
0.97 0.89 0.96 0.98 1.03 1.04 1.16 1.08 1.28 1.83 1.50
Enterprise Value to Revenue (EV/Rev)
9.13 11.94 7.81 10.71 7.32 8.92 4.47 18.62 7.14 7.59 7.75
Enterprise Value to EBITDA (EV/EBITDA)
12.33 32.69 14.37 20.62 11.52 13.64 7.87 1,476.96 20.38 35.50 29.19
Enterprise Value to EBIT (EV/EBIT)
12.33 32.69 14.37 20.62 11.44 13.49 8.09 0.00 20.59 34.78 28.52
Enterprise Value to NOPAT (EV/NOPAT)
12.49 33.54 15.63 18.99 12.75 15.10 9.00 0.00 25.19 41.55 32.95
Enterprise Value to Operating Cash Flow (EV/OCF)
170.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.65 423.82
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.38 1.08 1.03 0.88 0.89 0.82 0.66 0.77 0.81 0.80 0.65
Long-Term Debt to Equity
0.38 1.08 1.03 0.88 0.89 0.82 0.66 0.77 0.81 0.80 0.65
Financial Leverage
0.29 0.56 1.05 0.95 0.88 0.85 0.73 0.72 0.79 0.81 0.71
Leverage Ratio
1.35 1.65 2.25 2.10 2.00 1.97 3.48 4.75 5.21 5.63 5.36
Compound Leverage Factor
1.35 1.65 2.25 2.10 2.00 1.97 3.48 4.75 5.21 5.63 5.36
Debt to Total Capital
27.45% 52.00% 50.63% 46.81% 46.97% 45.03% 39.89% 43.56% 44.85% 44.47% 39.34%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
27.45% 52.00% 50.63% 46.81% 46.97% 45.03% 39.89% 43.56% 44.85% 44.47% 39.34%
Preferred Equity to Total Capital
0.00% 1.35% 0.00% 1.01% 0.84% 2.16% 1.16% 1.14% 0.00% 0.00% 1.89%
Noncontrolling Interests to Total Capital
64.42% 31.34% 32.20% 35.06% 34.24% 36.49% 41.93% 37.27% 33.56% 34.34% 37.70%
Common Equity to Total Capital
8.14% 15.30% 17.17% 17.11% 17.95% 16.32% 17.02% 18.04% 21.59% 21.19% 21.07%
Debt to EBITDA
3.50 19.02 7.61 9.90 5.26 5.90 2.71 593.91 7.17 8.65 7.63
Net Debt to EBITDA
2.98 14.56 6.27 8.73 4.63 4.67 1.97 407.85 4.03 5.97 5.16
Long-Term Debt to EBITDA
3.50 19.02 7.61 9.90 5.26 5.90 2.71 593.91 7.17 8.65 7.63
Debt to NOPAT
3.55 19.51 8.28 9.12 5.82 6.53 3.10 -208.88 8.86 10.12 8.61
Net Debt to NOPAT
3.02 14.94 6.82 8.04 5.12 5.16 2.25 -143.44 4.98 6.99 5.82
Long-Term Debt to NOPAT
3.55 19.51 8.28 9.12 5.82 6.53 3.10 -208.88 8.86 10.12 8.61
Noncontrolling Interest Sharing Ratio
89.20% 83.47% 66.54% 66.66% 66.92% 68.53% 71.11% 69.91% 64.35% 61.36% 63.79%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-365 33,471 -3,634 -3,416 -5,152 -11,590 -10,042 -1,585 -2,399 -872 -16,793
Operating Cash Flow to CapEx
147.94% -2,254.48% -3,599.77% -9,677.82% -2,740.21% -3,881.51% -7,032.61% -6,206.80% -1,378.14% 4,698.37% 297.18%
Free Cash Flow to Firm to Interest Expense
-0.64 42.37 -4.49 -3.90 -4.94 -11.95 -9.38 -1.02 -0.87 -0.29 -6.05
Operating Cash Flow to Interest Expense
0.67 -1.82 -4.37 -8.68 -5.45 -6.14 -6.70 -3.40 -0.54 2.19 0.17
Operating Cash Flow Less CapEx to Interest Expense
0.22 -1.91 -4.49 -8.77 -5.64 -6.30 -6.80 -3.46 -0.58 2.15 0.11
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.11 0.05 0.12 0.09 0.14 0.12 0.15 0.02 0.06 0.08 0.07
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
68,182 35,662 41,857 47,724 57,516 74,224 96,717 98,097 105,854 111,632 134,570
Invested Capital Turnover
0.11 0.05 0.13 0.10 0.15 0.13 0.29 0.06 0.19 0.25 0.21
Increase / (Decrease) in Invested Capital
5,640 -32,520 6,195 5,867 9,792 16,708 22,493 1,380 7,756 5,778 22,938
Enterprise Value (EV)
65,865 31,885 40,011 46,541 59,133 77,261 112,011 106,254 134,962 203,825 202,482
Market Capitalization
6,017 6,026 9,076 9,626 15,177 22,147 42,285 39,234 72,775 131,213 113,423
Book Value per Share
$11.94 $12.14 $15.05 $15.43 $18.75 $21.29 $28.14 $20.55 $25.83 $26.63 $31.82
Tangible Book Value per Share
$11.94 $12.14 $15.05 $15.43 $18.75 $21.29 $25.74 $17.84 $20.80 $20.77 $25.19
Total Capital
68,182 35,662 41,857 47,724 57,516 74,224 96,717 98,097 105,854 111,632 134,570
Total Debt
18,715 18,544 21,194 22,341 27,013 33,424 38,578 42,727 47,475 49,647 52,938
Total Long-Term Debt
18,715 18,544 21,194 22,341 27,013 33,424 38,578 42,727 47,475 49,647 52,938
Net Debt
15,927 14,198 17,458 19,700 23,776 26,430 28,051 29,341 26,667 34,279 35,786
Capital Expenditures (CapEx)
261 64 98 79 207 153 102 85 108 142 161
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 213 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
18,715 18,544 21,194 22,341 27,013 33,424 38,578 42,727 47,475 49,647 52,938
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 -34 -64 387 364 68 -119 -163
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.09 $0.64 $2.10 $0.00 $3.62 $3.45 $7.83 ($1.21) $4.24 $3.47 $2.51
Adjusted Weighted Average Basic Shares Outstanding
448.88M 448.91M 468.28M 832.57M 545.10M 562.81M 582.26M 749.50M 867.50M 887.02M 890.34M
Adjusted Diluted Earnings per Share
$1.01 $0.59 $1.95 $0.00 $3.54 $3.37 $7.31 ($1.21) $4.09 $3.28 $2.34
Adjusted Weighted Average Diluted Shares Outstanding
482.70M 483.43M 506.29M 832.57M 557.69M 583.69M 633.09M 749.50M 911.79M 938.90M 955.76M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
448.88M 448.91M 468.28M 832.57M 848.43M 576.61M 591.15M 861.11M 885.01M 888.25M 891.55M
Normalized Net Operating Profit after Tax (NOPAT)
5,275 951 3,096 1,580 4,640 5,118 12,452 -205 5,357 4,906 6,145
Normalized NOPAT Margin
73.13% 35.60% 60.45% 36.35% 57.44% 59.10% 49.69% -3.59% 28.32% 18.27% 23.54%
Pre Tax Income Margin
74.06% 36.52% 54.37% 51.93% 63.99% 66.13% 55.25% -5.12% 34.66% 21.83% 27.19%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
9.32 1.23 3.44 2.58 4.95 5.90 12.94 -0.19 2.36 1.93 2.56
NOPAT to Interest Expense
9.20 1.20 3.16 2.80 4.45 5.28 11.63 -0.13 1.93 1.62 2.21
EBIT Less CapEx to Interest Expense
8.86 1.15 3.32 2.49 4.75 5.75 12.84 -0.24 2.33 1.88 2.50
NOPAT Less CapEx to Interest Expense
8.75 1.12 3.04 2.71 4.25 5.12 11.54 -0.19 1.89 1.57 2.16
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
13.40% 32.36% 13.49% 14.51% 6.57% 6.91% 3.37% -122.92% 11.48% 12.48% 12.51%
Augmented Payout Ratio
16.47% 63.59% 13.49% 21.58% 8.13% 11.73% 5.54% -205.93% 16.89% 12.48% 12.56%

Quarterly Metrics And Ratios for KKR & Co. Inc.

This table displays calculated financial ratios and metrics derived from KKR & Co. Inc.'s official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - 891,353,410.00 891,550,894.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 891,353,410.00 891,550,894.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 2.54 0.31
Growth Metrics
- - - - - - - - - - -
Revenue Growth
173.07% 134.61% 226.63% 12.75% 24.46% -22.12% -56.89% 21.69% 13.04% 73.27% -5.85%
EBITDA Growth
826.43% 1,064.18% 206.06% -18.71% -43.66% -14.80% -46.80% 26.53% 35.62% 58.55% -46.27%
EBIT Growth
1,267.29% 1,352.61% 233.73% -16.60% -41.67% -12.44% -43.43% 26.32% 33.75% 58.27% -39.97%
NOPAT Growth
1,813.19% 8,018.51% 321.22% -11.80% -39.77% -12.90% -37.42% 36.37% 28.24% 63.74% -59.46%
Net Income Growth
1,813.19% 8,018.51% 321.22% -11.80% -39.77% -12.90% -37.42% 36.37% 28.24% 63.74% -59.46%
EPS Growth
4,000.00% 325.93% 105.56% -23.40% -60.98% 2.61% -129.73% -30.56% 40.63% -1.69% 272.73%
Operating Cash Flow Growth
232.73% 270.98% 179.02% 227.23% -4.81% -110.09% 66.93% -86.93% 27.36% -4,288.81% -31.50%
Free Cash Flow Firm Growth
62.70% -353.14% 64.64% 181.75% 82.93% 28.75% -493.38% -121.78% -592.70% -370.45% -17.02%
Invested Capital Growth
16.74% 7.91% 3.19% -35.65% 3.40% 5.46% 12.84% 13.52% 15.52% 20.55% 12.87%
Revenue Q/Q Growth
12.27% 15.61% 79.84% -51.70% 23.93% -27.66% -0.46% 36.36% 15.12% 10.89% -45.91%
EBITDA Q/Q Growth
94.60% -33.23% -28.73% -12.22% 34.88% 0.97% -55.50% 108.77% 44.58% 18.04% -84.92%
EBIT Q/Q Growth
94.29% -33.46% -27.34% -11.21% 35.89% -0.12% -53.06% 98.27% 43.88% 18.19% -82.19%
NOPAT Q/Q Growth
111.53% -33.28% -31.18% -9.20% 44.44% -3.51% -50.55% 97.88% 35.83% 23.20% -87.76%
Net Income Q/Q Growth
111.53% -33.28% -31.18% -9.20% 44.44% -3.51% -50.55% 97.88% 35.83% 23.20% -87.76%
EPS Q/Q Growth
74.47% -29.88% -35.65% -2.70% -11.11% 84.38% -118.64% 327.27% 80.00% 28.89% -67.24%
Operating Cash Flow Q/Q Growth
174.69% -43.83% 37.96% 119.84% -44.12% -105.95% 2,383.58% -82.79% 444.63% -305.07% 135.64%
Free Cash Flow Firm Q/Q Growth
82.40% 52.73% 65.02% 2,909.38% -103.68% -97.27% -191.33% -3.12% -16.89% -33.97% 27.53%
Invested Capital Q/Q Growth
-35.67% -1.61% -0.76% 2.45% 3.37% 0.34% 6.19% 3.07% 5.19% 4.71% -0.58%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
55.19% 31.87% 12.63% 22.96% 24.98% 34.87% 15.59% 23.87% 29.98% 31.91% 8.90%
EBIT Margin
54.90% 31.60% 12.77% 23.47% 25.73% 35.53% 16.76% 24.36% 30.45% 32.45% 10.68%
Profit (Net Income) Margin
46.39% 26.77% 10.25% 19.26% 22.45% 29.94% 14.87% 21.58% 25.47% 28.30% 6.40%
Tax Burden Percent
84.49% 84.72% 80.25% 82.07% 87.24% 84.27% 88.77% 88.60% 83.65% 87.19% 59.95%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
15.51% 15.28% 19.75% 17.93% 12.76% 15.73% 11.23% 11.40% 16.36% 12.81% 40.05%
Return on Invested Capital (ROIC)
7.20% 4.97% 2.61% 3.77% 5.78% 7.39% 2.76% 4.11% 4.83% 6.00% 1.31%
ROIC Less NNEP Spread (ROIC-NNEP)
7.20% 4.97% 2.61% 3.77% 5.78% 7.39% 2.76% 4.11% 4.83% 6.00% 1.31%
Return on Net Nonoperating Assets (RNNOA)
5.46% 3.94% 2.12% 4.93% 4.47% 5.96% 2.15% 3.19% 3.61% 4.29% 0.90%
Return on Equity (ROE)
12.67% 8.90% 4.73% 8.70% 10.25% 13.36% 4.91% 7.30% 8.44% 10.29% 2.21%
Cash Return on Invested Capital (CROIC)
-11.66% -2.35% 2.84% 47.79% 1.32% -0.80% -8.04% -8.44% -10.01% -13.64% -7.55%
Operating Return on Assets (OROA)
3.07% 2.02% 1.08% 1.37% 2.23% 2.82% 0.98% 1.46% 1.82% 2.20% 0.70%
Return on Assets (ROA)
2.59% 1.71% 0.87% 1.12% 1.95% 2.37% 0.87% 1.30% 1.52% 1.92% 0.42%
Return on Common Equity (ROCE)
4.10% 3.17% 1.66% 2.96% 3.69% 5.16% 1.81% 2.67% 3.15% 3.73% 0.78%
Return on Equity Simple (ROE_SIMPLE)
18.56% 0.00% 28.90% 27.95% 21.22% 0.00% 16.37% 17.21% 17.69% 0.00% 18.82%
Net Operating Profit after Tax (NOPAT)
2,382 1,589 1,094 993 1,435 1,384 684 1,354 1,840 2,267 278
NOPAT Margin
46.39% 26.77% 10.25% 19.26% 22.45% 29.94% 14.87% 21.58% 25.47% 28.30% 6.40%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
18.02% 15.20% 12.55% 17.81% 22.07% 16.85% 29.72% 17.72% 13.64% 17.24% 25.14%
Operating Expenses to Revenue
45.10% 68.40% 87.23% 76.53% 74.27% 64.47% 83.25% 75.64% 69.55% 67.55% 89.32%
Earnings before Interest and Taxes (EBIT)
2,819 1,876 1,363 1,210 1,645 1,643 771 1,529 2,200 2,600 463
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,834 1,892 1,349 1,184 1,597 1,612 717 1,498 2,165 2,556 385
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.57 3.18 4.14 4.30 4.81 5.55 4.12 4.61 4.26 4.00 2.95
Price to Tangible Book Value (P/TBV)
2.93 3.95 5.36 5.56 6.09 7.11 5.23 5.86 5.36 5.05 3.74
Price to Revenue (P/Rev)
3.38 3.85 3.37 3.47 4.11 4.89 4.94 5.41 5.09 4.34 3.19
Price to Earnings (P/E)
18.97 19.77 21.96 24.14 38.69 42.65 46.51 58.87 50.96 50.37 29.43
Dividend Yield
1.30% 0.79% 0.66% 0.79% 0.52% 0.58% 0.61% 0.53% 0.55% 0.57% 0.80%
Earnings Yield
5.27% 5.06% 4.55% 4.14% 2.58% 2.34% 2.15% 1.70% 1.96% 1.99% 3.40%
Enterprise Value to Invested Capital (EV/IC)
1.19 1.28 1.49 1.52 1.69 1.83 1.50 1.61 1.51 1.50 1.26
Enterprise Value to Revenue (EV/Rev)
8.24 7.14 5.93 6.06 6.67 7.59 8.56 9.00 8.55 7.75 6.53
Enterprise Value to EBITDA (EV/EBITDA)
26.13 20.38 20.74 22.47 31.21 35.50 34.82 36.31 32.41 29.19 25.56
Enterprise Value to EBIT (EV/EBIT)
26.59 20.59 20.80 22.44 30.84 34.78 33.77 35.25 31.62 28.52 24.86
Enterprise Value to NOPAT (EV/NOPAT)
33.76 25.19 25.23 26.93 36.77 41.55 39.56 40.54 36.90 32.95 29.42
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 79.42 20.48 23.88 30.65 23.19 41.43 36.88 423.82 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 53.12 2.48 129.70 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.75 0.81 0.85 0.84 0.80 0.80 0.72 0.72 0.70 0.65 0.66
Long-Term Debt to Equity
0.75 0.81 0.85 0.84 0.80 0.80 0.72 0.72 0.70 0.65 0.66
Financial Leverage
0.76 0.79 0.81 1.31 0.77 0.81 0.78 0.77 0.75 0.71 0.68
Leverage Ratio
4.89 5.21 5.46 7.76 5.26 5.63 5.66 5.63 5.53 5.36 5.24
Compound Leverage Factor
4.89 5.21 5.46 7.76 5.26 5.63 5.66 5.63 5.53 5.36 5.24
Debt to Total Capital
42.75% 44.85% 45.82% 45.62% 44.45% 44.47% 41.83% 41.91% 41.33% 39.34% 39.60%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
42.75% 44.85% 45.82% 45.62% 44.45% 44.47% 41.83% 41.91% 41.33% 39.34% 39.60%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.15% 2.08% 1.98% 1.89% 1.90%
Noncontrolling Interests to Total Capital
38.28% 33.56% 33.78% 34.25% 33.90% 34.34% 35.00% 34.99% 35.52% 37.70% 37.60%
Common Equity to Total Capital
18.97% 21.59% 20.39% 20.14% 21.65% 21.19% 21.03% 21.01% 21.17% 21.07% 20.89%
Debt to EBITDA
9.40 7.17 6.39 6.76 8.21 8.65 9.70 9.44 8.86 7.63 8.02
Net Debt to EBITDA
7.01 4.03 4.25 4.55 5.73 5.97 6.10 6.11 5.04 5.16 5.07
Long-Term Debt to EBITDA
9.40 7.17 6.39 6.76 8.21 8.65 9.70 9.44 8.86 7.63 8.02
Debt to NOPAT
12.14 8.86 7.78 8.10 9.68 10.12 11.03 10.54 10.09 8.61 9.23
Net Debt to NOPAT
9.05 4.98 5.16 5.45 6.75 6.99 6.94 6.82 5.74 5.82 5.84
Long-Term Debt to NOPAT
12.14 8.86 7.78 8.10 9.68 10.12 11.03 10.54 10.09 8.61 9.23
Noncontrolling Interest Sharing Ratio
67.65% 64.35% 64.95% 65.97% 63.94% 61.36% 63.18% 63.44% 62.62% 63.79% 64.69%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-13,046 -6,167 -2,157 60,607 -2,227 -4,394 -12,801 -13,200 -15,429 -20,671 -14,980
Operating Cash Flow to CapEx
11,315.65% 3,789.96% 8,831.65% 12,684.03% 4,206.76% -210.01% 12,231.25% 651.35% 6,171.19% -14,482.60% 6,369.13%
Free Cash Flow to Firm to Interest Expense
-18.01 -8.21 -2.86 77.38 -3.09 -5.67 -19.56 -18.66 -21.34 -29.87 -22.09
Operating Cash Flow to Interest Expense
2.72 1.47 2.03 4.29 2.60 -0.14 3.90 0.62 3.31 -7.08 2.58
Operating Cash Flow Less CapEx to Interest Expense
2.70 1.43 2.00 4.25 2.54 -0.21 3.86 0.53 3.25 -7.13 2.54
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.06 0.06 0.08 0.06 0.09 0.08 0.06 0.06 0.06 0.07 0.07
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
107,589 105,854 105,052 107,624 111,251 111,632 118,537 122,179 128,521 134,570 133,795
Invested Capital Turnover
0.16 0.19 0.25 0.20 0.26 0.25 0.19 0.19 0.19 0.21 0.20
Increase / (Decrease) in Invested Capital
15,428 7,756 3,251 -59,614 3,662 5,778 13,486 14,554 17,269 22,938 15,258
Enterprise Value (EV)
127,844 134,962 156,190 163,128 187,940 203,825 177,908 196,929 194,207 202,482 168,825
Market Capitalization
52,374 72,775 88,725 93,247 115,734 131,213 102,691 118,482 115,779 113,423 82,468
Book Value per Share
$23.79 $25.83 $24.20 $24.42 $27.14 $26.63 $28.06 $28.83 $30.54 $31.82 $31.35
Tangible Book Value per Share
$20.87 $20.80 $18.72 $18.90 $21.40 $20.77 $22.09 $22.70 $24.26 $25.19 $24.70
Total Capital
107,589 105,854 105,052 107,624 111,251 111,632 118,537 122,179 128,521 134,570 133,795
Total Debt
45,991 47,475 48,140 49,094 49,453 49,647 49,580 51,210 53,119 52,938 52,989
Total Long-Term Debt
45,991 47,475 48,140 49,094 49,453 49,647 49,580 51,210 53,119 52,938 52,989
Net Debt
34,280 26,667 31,974 33,025 34,490 34,279 31,187 33,154 30,232 35,786 33,503
Capital Expenditures (CapEx)
17 29 17 26 45 53 21 67 39 34 27
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
45,991 47,475 48,140 49,094 49,453 49,647 49,580 51,210 53,119 52,938 52,989
Total Depreciation and Amortization (D&A)
15 16 -14 -26 -48 -30 -54 -31 -34 -44 -77
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.71 $1.18 $0.77 $0.75 $0.68 $1.27 ($0.22) $0.53 $0.97 $1.23 $0.41
Adjusted Weighted Average Basic Shares Outstanding
862.12M 867.50M 885.01M 887.39M 887.44M 887.02M 888.25M 890.72M 890.96M 890.34M 891.15M
Adjusted Diluted Earnings per Share
$1.64 $1.15 $0.74 $0.72 $0.64 $1.18 ($0.22) $0.50 $0.90 $1.16 $0.38
Adjusted Weighted Average Diluted Shares Outstanding
909.06M 911.79M 925.14M 932.05M 941.97M 938.90M 888.25M 954.21M 955.75M 955.76M 954.22M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
885.01M 885.01M 887.40M 887.44M 888.23M 888.25M 890.64M 890.95M 891.35M 891.55M 897.87M
Normalized Net Operating Profit after Tax (NOPAT)
2,382 1,589 1,094 993 1,435 1,384 2,201 1,354 1,840 2,267 278
Normalized NOPAT Margin
46.39% 26.77% 10.25% 19.26% 22.45% 29.94% 47.83% 21.58% 25.47% 28.30% 6.40%
Pre Tax Income Margin
54.90% 31.60% 12.77% 23.47% 25.73% 35.53% 16.76% 24.36% 30.45% 32.45% 10.68%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.89 2.50 1.81 1.55 2.28 2.12 1.18 2.16 3.04 3.76 0.68
NOPAT to Interest Expense
3.29 2.12 1.45 1.27 1.99 1.79 1.05 1.91 2.55 3.27 0.41
EBIT Less CapEx to Interest Expense
3.87 2.46 1.78 1.51 2.22 2.05 1.15 2.07 2.99 3.71 0.64
NOPAT Less CapEx to Interest Expense
3.26 2.08 1.43 1.23 1.93 1.72 1.01 1.82 2.49 3.23 0.37
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
16.36% 11.48% 9.86% 10.00% 11.79% 12.48% 13.82% 13.77% 13.66% 12.51% 14.26%
Augmented Payout Ratio
24.02% 16.89% 9.86% 10.29% 11.79% 12.48% 13.82% 13.84% 13.72% 12.56% 17.65%

Financials Breakdown Chart

Key Financial Trends

KKR & Co. Inc. (NYSE: KKR) has shown a clear scale-up in assets and revenue over the last four years, with 2025 delivering especially strong non-interest income driven by capital gains and investment activity. The company’s balance sheet has grown in both assets and equity, while expenses have trended higher as the firm expands its global platform. The following bullets highlight key positive signals, neutral considerations, and potential negatives based on the latest quarterly data provided.

  • Total Revenue growth: Revenue surged to about $8.01 billion in Q4 2025, up from roughly $4.62 billion in Q4 2024 and higher than earlier years (e.g., about $5.94 billion in Q4 2023 and $2.53 billion in Q4 2022), signaling strong topline expansion across the four-year window.
  • Capital gains and non-interest income leadership: Net Realized & Unrealized Capital Gains on Investments remained a major driver, with gains around $3.27 billion in Q4 2024 and approximately $3.66 billion in Q4 2025, supplemented by substantial contributions from other non-interest income lines such as premiums earned and other charges.
  • Earnings per share improvement: Diluted earnings per share (EPS) rose to about $1.16 in Q4 2025, versus around $0.22 in Q4 2024, reflecting improved profitability per share as the period benefited from stronger non-interest income and revenue mix.
  • Rising equity base: Total common equity expanded to about $27.2 billion by Q3 2025, up from roughly the mid-$20 billions in 2022–2024, indicating a stronger capital base and retained earnings supporting growth.
  • Balance sheet scale and asset growth: Total assets grew to roughly $398.5 billion by Q3 2025, up from about $360 billion in mid-2024 and well above levels in 2022–2023, underscoring ongoing scale across the four-year horizon.
  • Profitability from continuing operations: Net income from continuing operations in Q4 2025 was about $2.27 billion, contributing to consolidated results and signaling solid underlying business performance beyond one-time items.
  • Positive financing activity in latest quarter: Net cash from financing activities in Q4 2025 was approximately $3.41 billion, indicating favorable financing actions and liquidity support for ongoing growth and capital management.
  • Durable capital base via Separate Account assets: Separate Account Business Assets remained robust around $3.9–3.9+ billion in the recent quarters, reflecting a durable capital base that helps stabilize management fees and investment income streams.
  • Revenue mix volatility risk: The strength in 2025 largely hinges on investment gains and non-interest income, which can be cyclical and market-driven. This is a notable positive in the near term but a neutral-to-negative over longer cycles if market conditions soften.
  • Compensation and operating costs trend: Salaries and employee benefits and other operating expenses rose alongside growth, indicating higher operating costs as the platform scales. This is a typical trade-off of growth but remains a neutral factor unless offset by commensurate revenue gains.
  • Cash from operations in a few quarters: In some periods (e.g., late 2025), net cash from continuing operating activities can be negative, suggesting short-term working capital or investment timing effects that may temper near-term liquidity liquidity metrics.
  • Dividend per share variability: The cash dividends per share fluctuated within 2025 (e.g., around $0.165–$0.175), which could be viewed negatively by income-focused investors if cadence or level is viewed as less attractive versus prior years.

Bottom line: Over the four-year span, KKR has shown meaningful growth in revenue, an expanding equity base, and a cash-flow profile that supports ongoing financing activity and asset growth. The prominence of capital gains and non-interest income in the mix has driven outsized revenue and EPS improvements in 2025, but investors should monitor earnings volatility tied to market conditions and the associated impact on cash flow from operations and dividend policy.

05/26/26 11:38 PM ETAI Generated. May Contain Errors.

KKR & Co. Inc. Financials - Frequently Asked Questions

According to the most recent income statement we have on file, KKR & Co. Inc.'s fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

KKR & Co. Inc.'s net income appears to be on an upward trend, with a most recent value of $6.15 billion in 2025, rising from $5.28 billion in 2015. The previous period was $4.91 billion in 2024. Find out what analysts predict for KKR & Co. Inc. in the coming months.

Over the last 10 years, KKR & Co. Inc.'s total revenue changed from $7.21 billion in 2015 to $26.11 billion in 2025, a change of 262.0%.

KKR & Co. Inc.'s total liabilities were at $328.51 billion at the end of 2025, a 10.2% increase from 2024, and a 1,422.7% increase since 2015.

In the past 10 years, KKR & Co. Inc.'s cash and equivalents has ranged from $2.45 billion in 2018 to $20.35 billion in 2023, and is currently $16.89 billion as of their latest financial filing in 2025.

Over the last 10 years, KKR & Co. Inc.'s book value per share changed from 11.94 in 2015 to 31.82 in 2025, a change of 166.5%.



Financial statements for NYSE:KKR last updated on 5/13/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners