Free Trial

KKR & Co. Inc. (KKR) Financials

KKR & Co. Inc. logo
$100.85 -1.15 (-1.13%)
Closing price 03:59 PM Eastern
Extended Trading
$100.35 -0.50 (-0.49%)
As of 08:00 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for KKR & Co. Inc.

Annual Income Statements for KKR & Co. Inc.

This table shows KKR & Co. Inc.'s income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
488 287 985 1,098 1,972 1,946 4,627 -591 3,681 3,076 2,252
Consolidated Net Income / (Loss)
5,275 951 2,560 2,451 4,640 5,118 12,452 -418 5,357 4,906 6,145
Net Income / (Loss) Continuing Operations
5,275 951 2,560 2,451 4,640 5,118 12,452 -418 5,357 4,906 6,145
Total Pre-Tax Income
5,342 975 2,784 2,257 5,168 5,727 13,847 -292 6,555 5,860 7,099
Total Revenue
7,213 2,671 5,121 4,346 8,077 8,660 25,061 5,706 18,913 26,846 26,111
Net Interest Income / (Expense)
646 232 434 521 375 434 415 1,667 1,389 424 1,846
Total Interest Income
1,219 1,022 1,242 1,397 1,419 1,403 1,485 3,218 4,161 3,459 4,623
Investment Securities Interest Income
1,219 1,022 1,242 1,397 1,419 1,403 1,485 3,218 4,161 3,459 4,623
Total Interest Expense
573 790 809 876 1,044 970 1,070 1,551 2,772 3,034 2,777
Long-Term Debt Interest Expense
573 790 809 876 1,044 970 1,070 1,551 2,772 3,034 2,777
Total Non-Interest Income
6,567 2,439 4,688 3,826 7,702 8,226 24,646 4,039 17,525 26,422 24,266
Other Service Charges
- 1,105 - 1,841 1,790 2,007 4,108 4,222 4,401 238 5,672
Net Realized & Unrealized Capital Gains on Investments
5,523 1,334 3,146 1,984 5,911 6,219 18,312 -1,366 11,148 13,253 15,197
Premiums Earned
- - - - - 0.00 2,226 1,182 1,976 7,899 3,397
Total Non-Interest Expense
1,871 1,695 2,337 2,089 2,908 2,933 11,214 5,998 12,359 20,986 19,012
Salaries and Employee Benefits
1,181 1,064 1,695 1,374 2,117 2,152 4,429 1,145 3,013 4,331 4,710
Net Occupancy & Equipment Expense
66 65 - 60 63 72 69 77 93 117 136
Current and Future Benefits
- - - - - - 4,817 2,358 6,362 13,293 10,731
Other Operating Expenses
625 567 59 655 729 709 1,935 2,362 2,803 3,070 3,126
Amortization Expense
- - - - - 0.00 -35 55 87 174 309
Income Tax Expense
67 25 224 -194 529 609 1,395 125 1,198 954 954
Preferred Stock Dividends Declared
0.00 22 33 33 33 57 106 69 52 0.00 119
Net Income / (Loss) Attributable to Noncontrolling Interest
4,787 641 1,542 1,320 2,634 3,115 7,719 104 1,625 1,830 3,775
Basic Earnings per Share
$1.09 - $2.10 $2.14 $3.62 $3.45 $7.95 ($0.79) $4.24 $3.47 $2.51
Weighted Average Basic Shares Outstanding
448.88M 448.91M 468.28M 514.10M 545.10M 562.81M 582.26M 749.50M 867.50M 887.02M 890.34M
Diluted Earnings per Share
$1.01 - $1.95 $2.06 $3.54 $3.37 $7.42 ($0.79) $4.09 $3.28 $2.34
Weighted Average Diluted Shares Outstanding
482.70M 448.91M 506.29M 533.71M 557.69M 583.69M 633.09M 749.50M 911.79M 938.90M 955.76M
Weighted Average Basic & Diluted Shares Outstanding
448.88M 448.91M 468.28M 514.10M 848.43M 576.61M 591.15M 861.11M 885.01M 888.25M 891.55M
Cash Dividends to Common per Share
- $0.64 $0.67 $0.64 $0.50 $0.53 $0.58 $0.61 $0.65 $0.69 $0.73

Quarterly Income Statements for KKR & Co. Inc.

This table shows KKR & Co. Inc.'s income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
844 1,473 1,040 682 668 601 1,126 -186 472 860 1,105
Consolidated Net Income / (Loss)
1,126 2,382 1,589 1,094 993 1,435 1,384 684 1,354 1,840 2,267
Net Income / (Loss) Continuing Operations
1,126 2,382 1,589 1,094 993 1,435 1,384 684 1,354 1,840 2,267
Total Pre-Tax Income
1,451 2,819 1,876 1,363 1,210 1,645 1,643 771 1,529 2,200 2,600
Total Revenue
4,573 5,135 5,936 10,676 5,157 6,391 4,623 4,602 6,275 7,224 8,010
Net Interest Income / (Expense)
130 351 755 381 121 284 664 131 102 84 1,528
Total Interest Income
850 1,075 1,507 1,135 904 1,006 1,439 786 810 807 2,220
Investment Securities Interest Income
850 1,075 1,507 1,135 904 1,006 1,439 786 810 807 2,220
Total Interest Expense
720 724 751 754 783 722 775 654 707 723 692
Long-Term Debt Interest Expense
720 724 751 754 783 722 775 654 707 723 692
Total Non-Interest Income
4,444 4,784 5,181 10,295 5,036 6,106 3,959 4,471 6,173 7,140 6,482
Other Service Charges
1,110 1,012 1,251 1,079 1,220 1,541 1,430 1,281 1,345 1,506 1,540
Net Realized & Unrealized Capital Gains on Investments
2,707 3,552 3,275 3,180 2,880 3,944 2,224 2,867 4,097 4,574 3,659
Premiums Earned
626 220 655 6,037 936 621 305 323 730 1,060 1,284
Total Non-Interest Expense
3,122 2,316 4,061 9,313 3,946 4,746 2,981 3,831 4,746 5,024 5,411
Salaries and Employee Benefits
657 901 879 1,316 895 1,375 745 1,333 1,078 955 1,345
Net Occupancy & Equipment Expense
24 24 23 24 23 36 34 34 35 31 36
Other Operating Expenses
706 626 781 716 796 864 695 657 762 876 830
Amortization Expense
0.17 18 25 -3.75 33 49 96 98 81 87 44
Income Tax Expense
325 437 287 269 217 210 258 87 174 360 333
Net Income / (Loss) Attributable to Noncontrolling Interest
264 892 549 412 325 834 259 870 844 939 1,121
Basic Earnings per Share
$0.98 $1.71 $1.18 $0.77 $0.75 $0.68 $1.27 ($0.22) $0.53 $0.97 $1.23
Weighted Average Basic Shares Outstanding
861.55M 862.12M 867.50M 885.01M 887.39M 887.44M 887.02M 888.25M 890.72M 890.96M 890.34M
Diluted Earnings per Share
$0.94 $1.64 $1.15 $0.74 $0.72 $0.64 $1.18 ($0.22) $0.50 $0.90 $1.16
Weighted Average Diluted Shares Outstanding
912.15M 909.06M 911.79M 925.14M 932.05M 941.97M 938.90M 888.25M 954.21M 955.75M 955.76M
Weighted Average Basic & Diluted Shares Outstanding
857.68M 885.01M 885.01M 887.40M 887.44M 888.23M 888.25M 890.64M 890.95M 891.35M 891.55M

Annual Cash Flow Statements for KKR & Co. Inc.

This table details how cash moves in and out of KKR & Co. Inc.'s business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
130 1,558 -610 -1,069 596 3,756 3,533 2,859 7,423 -5,440 1,784
Net Cash From Operating Activities
385 -1,441 -3,532 -7,606 -5,682 -5,954 -7,177 -5,279 -1,494 6,650 478
Net Cash From Continuing Operating Activities
385 -1,441 -3,532 -7,606 -5,682 -5,954 -7,177 -5,279 -1,494 6,650 478
Net Income / (Loss) Continuing Operations
5,275 951 2,560 2,451 4,640 5,118 12,452 -418 5,357 4,906 6,145
Consolidated Net Income / (Loss)
5,275 951 2,560 2,451 4,640 5,118 12,452 -418 5,357 4,906 6,145
Depreciation Expense
- - - - -34 -64 387 364 68 -119 -163
Non-Cash Adjustments to Reconcile Net Income
-5,323 -2,406 -7,475 -9,974 -11,487 36,168 50,882 -2,579 -7,862 1,877 -7,431
Changes in Operating Assets and Liabilities, net
433 14 1,383 -83 1,199 -47,176 -70,897 -2,647 943 -14 1,926
Net Cash From Investing Activities
-425 -64 -98 -79 -207 -153 -9,606 -13,647 -3,883 -19,047 -16,282
Net Cash From Continuing Investing Activities
-425 -64 -98 -79 -207 -153 -9,606 -13,647 -3,883 -19,047 -16,282
Purchase of Property, Leasehold Improvements and Equipment
-265 -65 -98 -105 -207 -153 -102 -85 -108 -142 -161
Purchase of Investment Securities
- - - - 0.00 0.00 -59,091 -48,882 -29,488 -75,818 -92,936
Sale and/or Maturity of Investments
- - - - 0.00 0.00 49,588 35,320 25,714 56,912 76,815
Net Cash From Financing Activities
169 3,086 2,940 6,616 6,485 9,804 20,364 22,055 12,774 7,076 17,432
Net Cash From Continuing Financing Activities
169 3,086 2,940 6,616 6,485 9,804 20,364 22,055 12,774 7,076 17,432
Issuance of Debt
14,015 7,895 11,658 17,118 14,812 16,620 30,369 20,439 16,383 29,137 27,075
Issuance of Preferred Equity
- 483 - 0.00 0.00 1,116 - - 0.00 0.00 2,543
Repayment of Debt
-5,926 -5,482 -9,515 -11,712 -9,311 -11,294 -21,474 -13,911 -12,764 -25,677 -25,123
Repurchase of Common Equity
-162 -297 0.00 -173 -72 -246 -270 -347 -290 0.00 -3.36
Payment of Dividends
-707 -308 -345 -356 -305 -354 -420 -513 -615 -612 -769
Other Financing Activities, Net
-7,050 795 1,142 1,739 1,361 3,961 12,619 16,387 10,060 4,229 13,709
Effect of Exchange Rate Changes
- -22 80 - 0.43 59 -49 -270 25 -119 156
Cash Interest Paid
486 773 774 788 1,033 1,045 1,242 1,500 2,691 2,937 2,661
Cash Income Taxes Paid
40 34 55 148 130 180 659 765 981 782 1,209

Quarterly Cash Flow Statements for KKR & Co. Inc.

This table details how cash moves in and out of KKR & Co. Inc.'s business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Change in Cash & Equivalents
1,020 962 9,097 -4,643 -96 -1,107 406 3,026 -337 4,830 -5,735
Net Cash From Operating Activities
-2,639 1,971 1,107 1,527 3,358 1,876 -112 2,550 439 2,390 -4,900
Net Cash From Continuing Operating Activities
-2,639 1,971 1,107 1,527 3,358 1,876 -112 2,550 439 2,390 -4,900
Net Income / (Loss) Continuing Operations
1,126 2,382 1,589 1,094 993 1,435 1,384 684 1,354 1,840 2,267
Consolidated Net Income / (Loss)
1,126 2,382 1,589 1,094 993 1,435 1,384 684 1,354 1,840 2,267
Depreciation Expense
5.27 15 16 -14 -26 -48 -30 -54 -31 -34 -44
Non-Cash Adjustments to Reconcile Net Income
7,009 6,030 -27,652 9,604 12,554 12,751 -33,032 720 -486 27,630 -35,296
Changes in Operating Assets and Liabilities, net
-10,779 -6,455 27,153 -9,156 -10,163 -12,262 31,567 1,199 -399 -27,047 28,173
Net Cash From Investing Activities
199 -1,077 813 -6,199 -5,477 -5,119 -2,253 -3,147 -1,890 -7,006 -4,238
Net Cash From Continuing Investing Activities
199 -1,077 813 -6,199 -5,477 -5,119 -2,253 -3,147 -1,890 -7,006 -4,238
Purchase of Property, Leasehold Improvements and Equipment
-39 -17 -29 -17 -26 -45 -53 -21 -67 -39 -34
Purchase of Investment Securities
-5,093 -5,789 -9,837 -13,726 -25,794 -20,742 -15,556 -24,920 -19,758 -25,127 -23,132
Sale and/or Maturity of Investments
5,331 4,729 10,680 7,545 20,343 15,667 13,357 21,793 17,935 18,160 18,927
Net Cash From Financing Activities
3,454 104 7,143 45 2,061 2,077 2,894 3,603 991 9,428 3,411
Net Cash From Continuing Financing Activities
3,454 104 7,143 45 2,061 2,077 2,894 3,603 991 9,428 3,411
Issuance of Debt
5,332 2,917 4,755 5,717 8,154 7,320 7,946 4,660 4,958 10,363 7,094
Repayment of Debt
-3,957 -2,938 -4,010 -4,928 -7,041 -6,801 -6,907 -5,166 -4,399 -8,263 -7,295
Payment of Dividends
-160 -159 -146 -146 -155 -155 -155 -155 -203 -205 -205
Other Financing Activities, Net
2,510 301 6,544 -598 1,104 1,712 2,011 1,721 637 7,533 3,817
Effect of Exchange Rate Changes
5.59 -36 35 -16 -38 59 -124 20 123 19 -6.74
Cash Interest Paid
663 729 732 745 737 663 792 603 685 654 720
Cash Income Taxes Paid
577 212 172 39 335 108 299 74 452 369 315

Annual Balance Sheets for KKR & Co. Inc.

This table presents KKR & Co. Inc.'s assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
71,042 39,003 45,835 50,743 60,899 79,807 264,285 275,347 317,294 360,099 410,144
Cash and Due from Banks
2,520 4,134 3,679 2,445 3,163 6,508 10,092 12,824 20,349 14,878 16,892
Restricted Cash
268 212 56 196 74 486 435 562 460 489 260
Trading Account Securities
65,306 31,410 39,014 44,908 54,936 69,275 212,539 216,575 240,005 276,598 319,958
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customer and Other Receivables
140 250 554 657 717 873 1,224 1,663 1,447 1,856 2,308
Separate Account Business Assets
- - - - - 0.00 5,586 4,131 4,107 3,981 3,841
Intangible Assets
- - - - - 0.00 1,407 2,331 4,451 5,199 5,905
Other Assets
2,809 2,997 2,531 2,537 2,008 2,665 33,002 37,261 46,476 57,098 60,980
Total Liabilities & Shareholders' Equity
71,042 39,003 45,835 50,743 60,899 79,807 264,285 275,347 317,294 360,099 410,144
Total Liabilities
21,575 21,885 25,172 25,361 30,397 39,007 206,146 219,976 258,915 298,115 328,512
Long-Term Debt
18,715 18,544 21,194 22,341 27,013 33,424 38,578 42,727 47,475 49,647 52,938
Claims and Claim Expense
- - - - - 0.00 126,520 - - 185,205 205,559
Separate Account Business Liabilities
- - - - - 0.00 5,586 4,131 4,107 3,981 3,841
Other Long-Term Liabilities
2,860 3,341 3,978 3,020 3,384 5,583 12,002 12,598 12,936 59,281 66,174
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
189 632 611 1,123 - - 82 152 615 1,585 2,710
Total Equity & Noncontrolling Interests
49,279 16,486 20,052 24,260 30,502 40,800 58,057 55,219 57,763 60,400 78,922
Total Preferred & Common Equity
5,547 5,940 7,186 8,650 10,807 13,717 17,582 18,808 22,859 23,652 30,903
Preferred Stock
- 483 0.00 483 485 1,601 1,118 1,116 0.00 0.00 2,543
Total Common Equity
5,547 5,457 7,186 8,167 10,322 12,116 16,464 17,692 22,859 23,652 28,359
Common Stock
5,547 5,457 6,723 8,115 8,572 8,694 9,003 16,293 17,558 18,416 19,050
Retained Earnings
- - 0.00 92 1,792 3,441 7,670 6,701 9,818 12,283 13,884
Accumulated Other Comprehensive Income / (Loss)
- - -19 -40 -42 -19 -210 -5,302 -4,518 -7,047 -4,576
Noncontrolling Interest
43,732 10,546 12,866 15,610 19,695 27,083 40,475 36,411 34,905 36,748 48,019

Quarterly Balance Sheets for KKR & Co. Inc.

This table presents KKR & Co. Inc.'s assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025
Total Assets
282,611 575,390 288,733 317,294 339,774 348,469 360,656 360,099 372,373 380,868 398,481
Cash and Due from Banks
9,290 10,306 11,294 20,349 15,609 15,540 14,460 14,878 17,987 17,824 22,682
Restricted Cash
439 442 416 460 557 530 503 489 407 232 205
Trading Account Securities
227,351 231,479 231,723 240,005 258,441 265,549 276,679 276,598 285,851 293,351 305,117
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customer and Other Receivables
1,848 1,573 1,590 1,447 1,449 1,617 2,035 1,856 1,813 1,953 2,079
Separate Account Business Assets
4,165 4,182 3,900 4,107 4,223 4,123 4,134 3,981 3,739 3,843 3,906
Intangible Assets
2,392 2,437 2,507 4,451 4,857 4,905 5,093 5,199 5,304 5,455 5,591
Other Assets
37,126 37,275 37,302 46,476 54,638 56,206 57,753 57,098 57,273 58,209 58,901
Total Liabilities & Shareholders' Equity
282,611 287,695 288,733 317,294 339,774 348,469 360,656 360,099 372,373 380,868 398,481
Total Liabilities
225,487 454,201 227,135 258,915 282,862 289,939 298,857 298,115 303,416 309,899 323,079
Accrued Interest Payable
22,996 23,252 22,737 34,340 42,640 43,944 45,389 43,962 44,255 44,144 45,372
Long-Term Debt
44,677 46,050 45,991 47,475 48,140 49,094 49,453 49,647 49,580 51,210 53,119
Future Policy Benefits
- 141,429 140,983 160,058 173,599 177,833 184,050 185,205 188,414 191,676 200,507
Separate Account Business Liabilities
4,165 4,182 3,900 4,107 4,223 4,123 4,134 3,981 3,739 3,843 3,906
Other Long-Term Liabilities
12,520 12,187 13,524 12,936 14,261 14,946 15,831 15,319 17,429 19,025 20,175
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
144 183 422 615 922 1,291 1,322 1,585 1,921 1,994 2,360
Total Equity & Noncontrolling Interests
56,979 60,411 61,176 57,763 55,990 57,238 60,476 60,400 67,035 68,975 73,042
Total Preferred & Common Equity
19,663 19,982 20,408 22,859 21,421 21,673 24,084 23,652 27,470 28,219 29,749
Preferred Stock
1,116 1,116 0.00 0.00 0.00 0.00 0.00 0.00 2,543 2,543 2,543
Total Common Equity
18,547 18,866 20,408 22,859 21,421 21,673 24,084 23,652 24,927 25,676 27,206
Common Stock
16,348 16,195 17,336 17,558 18,041 18,142 18,276 18,416 18,622 18,649 18,887
Retained Earnings
6,890 7,593 8,924 9,818 10,355 10,867 11,312 12,283 11,941 12,249 12,944
Accumulated Other Comprehensive Income / (Loss)
-4,692 -4,922 -5,852 -4,518 -6,975 -7,336 -5,505 -7,047 -5,636 -5,222 -4,625
Noncontrolling Interest
37,317 40,429 40,769 34,905 34,569 35,565 36,393 36,748 39,565 40,756 43,292

Annual Metrics And Ratios for KKR & Co. Inc.

This table displays calculated financial ratios and metrics derived from KKR & Co. Inc.'s official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 891,353,410.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 891,353,410.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 6.89
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-5.77% -62.97% 91.75% -15.13% 85.83% 7.22% 189.39% -77.23% 231.49% 41.94% -2.74%
EBITDA Growth
-2.14% -81.74% 185.51% -18.95% 127.48% 10.30% 151.36% -99.49% 9,106.03% -13.31% 20.82%
EBIT Growth
-2.14% -81.74% 185.51% -18.95% 129.00% 10.80% 141.79% -102.11% 2,343.03% -10.59% 21.14%
NOPAT Growth
-2.22% -81.98% 169.29% -4.26% 89.30% 10.30% 143.31% -101.64% 2,718.90% -8.42% 25.26%
Net Income Growth
-2.22% -81.98% 169.29% -4.26% 89.30% 10.30% 143.31% -103.35% 1,382.78% -8.42% 25.26%
EPS Growth
-12.93% 0.00% 0.00% 5.64% 71.84% -4.80% 120.18% -110.65% 617.72% -19.80% -28.66%
Operating Cash Flow Growth
-74.11% -473.95% -145.08% -115.35% 25.30% -4.78% -20.54% 26.44% 71.70% 545.16% -92.82%
Free Cash Flow Firm Growth
95.78% 9,262.40% -110.86% 6.01% -50.82% -124.95% 13.36% 84.22% -51.36% 63.64% -1,825.17%
Invested Capital Growth
9.02% -47.70% 17.37% 14.02% 20.52% 29.05% 30.31% 1.43% 7.91% 5.46% 20.55%
Revenue Q/Q Growth
10.59% -24.67% 7.94% -34.35% 65.09% 12.86% 4.03% -22.28% 21.97% -4.66% 14.91%
EBITDA Q/Q Growth
17.58% -45.14% 7.44% -45.38% 105.55% 70.71% -15.23% -93.99% 35.35% -4.65% 15.75%
EBIT Q/Q Growth
17.58% -45.14% 7.44% -45.38% 106.93% 72.64% -16.02% -136.36% 36.33% -3.83% 15.58%
NOPAT Q/Q Growth
17.29% -45.10% 2.06% -39.28% 105.77% 154.40% -21.59% -136.88% 41.45% -4.01% 16.76%
Net Income Q/Q Growth
17.29% -45.10% 2.06% -39.28% 105.77% 154.40% -21.59% -175.29% 41.45% -4.01% 16.76%
EPS Q/Q Growth
24.69% 0.00% 0.00% 0.00% 0.00% 106.75% -19.17% -364.71% 27.41% 0.92% -0.85%
Operating Cash Flow Q/Q Growth
-77.37% 24.26% -1.80% -22.92% 3.35% 5.75% -33.77% 36.01% 54.01% -15.49% -90.93%
Free Cash Flow Firm Q/Q Growth
-144.03% 0.19% -12.31% -54.32% 1.02% -20.52% -141.29% 95.41% 79.39% -160.20% -39.87%
Invested Capital Q/Q Growth
3.17% 3.63% 4.23% 2.84% 6.77% 13.33% 69.51% 6.44% -1.61% 0.34% 4.71%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
74.06% 36.52% 54.37% 51.93% 63.56% 65.39% 56.80% 1.26% 35.02% 21.39% 26.57%
EBIT Margin
74.06% 36.52% 54.37% 51.93% 63.99% 66.13% 55.25% -5.12% 34.66% 21.83% 27.19%
Profit (Net Income) Margin
73.13% 35.60% 49.99% 56.39% 57.44% 59.10% 49.69% -7.32% 28.32% 18.27% 23.54%
Tax Burden Percent
98.75% 97.48% 91.94% 108.60% 89.77% 89.36% 89.93% 142.91% 81.73% 83.71% 86.57%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
1.25% 2.52% 8.06% -8.60% 10.23% 10.64% 10.07% 0.00% 18.27% 16.29% 13.43%
Return on Invested Capital (ROIC)
8.07% 1.83% 6.61% 5.47% 8.82% 7.77% 14.57% -0.21% 5.25% 4.51% 4.99%
ROIC Less NNEP Spread (ROIC-NNEP)
8.07% 1.83% 6.61% 5.47% 8.82% 7.77% 14.57% -0.73% 5.25% 4.51% 4.99%
Return on Net Nonoperating Assets (RNNOA)
2.36% 1.02% 6.95% 5.17% 7.79% 6.59% 10.60% -0.53% 4.17% 3.64% 3.57%
Return on Equity (ROE)
10.43% 2.86% 13.55% 10.65% 16.60% 14.35% 25.17% -0.74% 9.42% 8.15% 8.56%
Cash Return on Invested Capital (CROIC)
-0.56% 64.46% -9.38% -7.63% -9.79% -17.60% -11.75% -1.63% -2.35% -0.80% -13.64%
Operating Return on Assets (OROA)
7.80% 1.77% 6.56% 4.67% 9.26% 8.14% 8.05% -0.11% 2.21% 1.73% 1.84%
Return on Assets (ROA)
7.71% 1.73% 6.04% 5.08% 8.31% 7.27% 7.24% -0.15% 1.81% 1.45% 1.60%
Return on Common Equity (ROCE)
1.13% 0.47% 4.54% 3.55% 5.49% 4.52% 7.27% -0.22% 3.36% 3.15% 3.10%
Return on Equity Simple (ROE_SIMPLE)
95.09% 16.00% 35.63% 28.34% 42.93% 37.31% 70.82% -2.22% 23.44% 20.74% 19.89%
Net Operating Profit after Tax (NOPAT)
5,275 951 2,560 2,451 4,640 5,118 12,452 -205 5,357 4,906 6,145
NOPAT Margin
73.13% 35.60% 49.99% 56.39% 57.44% 59.10% 49.69% -3.59% 28.32% 18.27% 23.54%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.52% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
17.28% 42.25% 33.11% 33.00% 26.99% 25.69% 17.95% 21.42% 16.42% 16.57% 18.56%
Operating Expenses to Revenue
25.94% 63.48% 45.63% 48.07% 36.01% 33.87% 44.75% 105.12% 65.34% 78.17% 72.81%
Earnings before Interest and Taxes (EBIT)
5,342 975 2,784 2,257 5,168 5,727 13,847 -292 6,555 5,860 7,099
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
5,342 975 2,784 2,257 5,134 5,663 14,233 72 6,623 5,741 6,937
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.08 1.10 1.26 1.18 1.47 1.83 2.57 2.22 3.18 5.55 4.00
Price to Tangible Book Value (P/TBV)
1.08 1.10 1.26 1.18 1.47 1.83 2.81 2.55 3.95 7.11 5.05
Price to Revenue (P/Rev)
0.83 2.26 1.77 2.21 1.88 2.56 1.69 6.88 3.85 4.89 4.34
Price to Earnings (P/E)
12.32 20.99 9.21 8.77 7.70 11.38 9.14 0.00 19.77 42.65 50.37
Dividend Yield
12.20% 4.77% 3.53% 3.49% 1.81% 1.36% 0.79% 1.68% 0.79% 0.58% 0.57%
Earnings Yield
8.12% 4.76% 10.85% 11.40% 12.99% 8.79% 10.94% 0.00% 5.06% 2.34% 1.99%
Enterprise Value to Invested Capital (EV/IC)
0.97 0.89 0.96 0.98 1.03 1.04 1.16 1.08 1.28 1.83 1.50
Enterprise Value to Revenue (EV/Rev)
9.13 11.94 7.81 10.71 7.32 8.92 4.47 18.62 7.14 7.59 7.75
Enterprise Value to EBITDA (EV/EBITDA)
12.33 32.69 14.37 20.62 11.52 13.64 7.87 1,476.96 20.38 35.50 29.19
Enterprise Value to EBIT (EV/EBIT)
12.33 32.69 14.37 20.62 11.44 13.49 8.09 0.00 20.59 34.78 28.52
Enterprise Value to NOPAT (EV/NOPAT)
12.49 33.54 15.63 18.99 12.75 15.10 9.00 0.00 25.19 41.55 32.95
Enterprise Value to Operating Cash Flow (EV/OCF)
170.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.65 423.82
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.38 1.08 1.03 0.88 0.89 0.82 0.66 0.77 0.81 0.80 0.65
Long-Term Debt to Equity
0.38 1.08 1.03 0.88 0.89 0.82 0.66 0.77 0.81 0.80 0.65
Financial Leverage
0.29 0.56 1.05 0.95 0.88 0.85 0.73 0.72 0.79 0.81 0.71
Leverage Ratio
1.35 1.65 2.25 2.10 2.00 1.97 3.48 4.75 5.21 5.63 5.36
Compound Leverage Factor
1.35 1.65 2.25 2.10 2.00 1.97 3.48 4.75 5.21 5.63 5.36
Debt to Total Capital
27.45% 52.00% 50.63% 46.81% 46.97% 45.03% 39.89% 43.56% 44.85% 44.47% 39.34%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
27.45% 52.00% 50.63% 46.81% 46.97% 45.03% 39.89% 43.56% 44.85% 44.47% 39.34%
Preferred Equity to Total Capital
0.00% 1.35% 0.00% 1.01% 0.84% 2.16% 1.16% 1.14% 0.00% 0.00% 1.89%
Noncontrolling Interests to Total Capital
64.42% 31.34% 32.20% 35.06% 34.24% 36.49% 41.93% 37.27% 33.56% 34.34% 37.70%
Common Equity to Total Capital
8.14% 15.30% 17.17% 17.11% 17.95% 16.32% 17.02% 18.04% 21.59% 21.19% 21.07%
Debt to EBITDA
3.50 19.02 7.61 9.90 5.26 5.90 2.71 593.91 7.17 8.65 7.63
Net Debt to EBITDA
2.98 14.56 6.27 8.73 4.63 4.67 1.97 407.85 4.03 5.97 5.16
Long-Term Debt to EBITDA
3.50 19.02 7.61 9.90 5.26 5.90 2.71 593.91 7.17 8.65 7.63
Debt to NOPAT
3.55 19.51 8.28 9.12 5.82 6.53 3.10 -208.88 8.86 10.12 8.61
Net Debt to NOPAT
3.02 14.94 6.82 8.04 5.12 5.16 2.25 -143.44 4.98 6.99 5.82
Long-Term Debt to NOPAT
3.55 19.51 8.28 9.12 5.82 6.53 3.10 -208.88 8.86 10.12 8.61
Noncontrolling Interest Sharing Ratio
89.20% 83.47% 66.54% 66.66% 66.92% 68.53% 71.11% 69.91% 64.35% 61.36% 63.79%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-365 33,471 -3,634 -3,416 -5,152 -11,590 -10,042 -1,585 -2,399 -872 -16,793
Operating Cash Flow to CapEx
147.94% -2,254.48% -3,599.77% -9,677.82% -2,740.21% -3,881.51% -7,032.61% -6,206.80% -1,378.14% 4,698.37% 297.18%
Free Cash Flow to Firm to Interest Expense
-0.64 42.37 -4.49 -3.90 -4.94 -11.95 -9.38 -1.02 -0.87 -0.29 -6.05
Operating Cash Flow to Interest Expense
0.67 -1.82 -4.37 -8.68 -5.45 -6.14 -6.70 -3.40 -0.54 2.19 0.17
Operating Cash Flow Less CapEx to Interest Expense
0.22 -1.91 -4.49 -8.77 -5.64 -6.30 -6.80 -3.46 -0.58 2.15 0.11
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.11 0.05 0.12 0.09 0.14 0.12 0.15 0.02 0.06 0.08 0.07
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
68,182 35,662 41,857 47,724 57,516 74,224 96,717 98,097 105,854 111,632 134,570
Invested Capital Turnover
0.11 0.05 0.13 0.10 0.15 0.13 0.29 0.06 0.19 0.25 0.21
Increase / (Decrease) in Invested Capital
5,640 -32,520 6,195 5,867 9,792 16,708 22,493 1,380 7,756 5,778 22,938
Enterprise Value (EV)
65,865 31,885 40,011 46,541 59,133 77,261 112,011 106,254 134,962 203,825 202,482
Market Capitalization
6,017 6,026 9,076 9,626 15,177 22,147 42,285 39,234 72,775 131,213 113,423
Book Value per Share
$11.94 $12.14 $15.05 $15.43 $18.75 $21.29 $28.14 $20.55 $25.83 $26.63 $31.82
Tangible Book Value per Share
$11.94 $12.14 $15.05 $15.43 $18.75 $21.29 $25.74 $17.84 $20.80 $20.77 $25.19
Total Capital
68,182 35,662 41,857 47,724 57,516 74,224 96,717 98,097 105,854 111,632 134,570
Total Debt
18,715 18,544 21,194 22,341 27,013 33,424 38,578 42,727 47,475 49,647 52,938
Total Long-Term Debt
18,715 18,544 21,194 22,341 27,013 33,424 38,578 42,727 47,475 49,647 52,938
Net Debt
15,927 14,198 17,458 19,700 23,776 26,430 28,051 29,341 26,667 34,279 35,786
Capital Expenditures (CapEx)
261 64 98 79 207 153 102 85 108 142 161
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 213 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
18,715 18,544 21,194 22,341 27,013 33,424 38,578 42,727 47,475 49,647 52,938
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 -34 -64 387 364 68 -119 -163
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.09 $0.64 $2.10 $0.00 $3.62 $3.45 $7.83 ($1.21) $4.24 $3.47 $2.51
Adjusted Weighted Average Basic Shares Outstanding
448.88M 448.91M 468.28M 832.57M 545.10M 562.81M 582.26M 749.50M 867.50M 887.02M 890.34M
Adjusted Diluted Earnings per Share
$1.01 $0.59 $1.95 $0.00 $3.54 $3.37 $7.31 ($1.21) $4.09 $3.28 $2.34
Adjusted Weighted Average Diluted Shares Outstanding
482.70M 483.43M 506.29M 832.57M 557.69M 583.69M 633.09M 749.50M 911.79M 938.90M 955.76M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
448.88M 448.91M 468.28M 832.57M 848.43M 576.61M 591.15M 861.11M 885.01M 888.25M 891.55M
Normalized Net Operating Profit after Tax (NOPAT)
5,275 951 3,096 1,580 4,640 5,118 12,452 -205 5,357 4,906 6,145
Normalized NOPAT Margin
73.13% 35.60% 60.45% 36.35% 57.44% 59.10% 49.69% -3.59% 28.32% 18.27% 23.54%
Pre Tax Income Margin
74.06% 36.52% 54.37% 51.93% 63.99% 66.13% 55.25% -5.12% 34.66% 21.83% 27.19%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
9.32 1.23 3.44 2.58 4.95 5.90 12.94 -0.19 2.36 1.93 2.56
NOPAT to Interest Expense
9.20 1.20 3.16 2.80 4.45 5.28 11.63 -0.13 1.93 1.62 2.21
EBIT Less CapEx to Interest Expense
8.86 1.15 3.32 2.49 4.75 5.75 12.84 -0.24 2.33 1.88 2.50
NOPAT Less CapEx to Interest Expense
8.75 1.12 3.04 2.71 4.25 5.12 11.54 -0.19 1.89 1.57 2.16
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
13.40% 32.36% 13.49% 14.51% 6.57% 6.91% 3.37% -122.92% 11.48% 12.48% 12.51%
Augmented Payout Ratio
16.47% 63.59% 13.49% 21.58% 8.13% 11.73% 5.54% -205.93% 16.89% 12.48% 12.56%

Quarterly Metrics And Ratios for KKR & Co. Inc.

This table displays calculated financial ratios and metrics derived from KKR & Co. Inc.'s official financial filings.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 891,353,410.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 891,353,410.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 2.54
Growth Metrics
- - - - - - - - - - -
Revenue Growth
438.30% 173.07% 134.61% 226.63% 12.75% 24.46% -22.12% -56.89% 21.69% 13.04% 73.27%
EBITDA Growth
182.72% 826.43% 1,064.18% 206.06% -18.71% -43.66% -14.80% -46.80% 26.53% 35.62% 58.55%
EBIT Growth
175.71% 1,267.29% 1,352.61% 233.73% -16.60% -41.67% -12.44% -43.43% 26.32% 33.75% 58.27%
NOPAT Growth
183.93% 1,813.19% 8,018.51% 321.22% -11.80% -39.77% -12.90% -37.42% 36.37% 28.24% 63.74%
Net Income Growth
162.07% 1,813.19% 8,018.51% 321.22% -11.80% -39.77% -12.90% -37.42% 36.37% 28.24% 63.74%
EPS Growth
187.04% 4,000.00% 325.93% 105.56% -23.40% -60.98% 2.61% -129.73% -30.56% 40.63% -1.69%
Operating Cash Flow Growth
35.05% 232.73% 270.98% 179.02% 227.23% -4.81% -110.09% 66.93% -86.93% 27.36% -4,288.81%
Free Cash Flow Firm Growth
-81.66% 62.70% -353.14% 64.64% 181.75% 82.93% 28.75% -493.38% -121.78% -592.70% -370.45%
Invested Capital Growth
81.84% 16.74% 7.91% 3.19% -35.65% 3.40% 5.46% 12.84% 13.52% 15.52% 20.55%
Revenue Q/Q Growth
39.93% 12.27% 15.61% 79.84% -51.70% 23.93% -27.66% -0.46% 36.36% 15.12% 10.89%
EBITDA Q/Q Growth
230.51% 94.60% -33.23% -28.73% -12.22% 34.88% 0.97% -55.50% 108.77% 44.58% 18.04%
EBIT Q/Q Growth
255.26% 94.29% -33.46% -27.34% -11.21% 35.89% -0.12% -53.06% 98.27% 43.88% 18.19%
NOPAT Q/Q Growth
333.62% 111.53% -33.28% -31.18% -9.20% 44.44% -3.51% -50.55% 97.88% 35.83% 23.20%
Net Income Q/Q Growth
333.62% 111.53% -33.28% -31.18% -9.20% 44.44% -3.51% -50.55% 97.88% 35.83% 23.20%
EPS Q/Q Growth
161.11% 74.47% -29.88% -35.65% -2.70% -11.11% 84.38% -118.64% 327.27% 80.00% 28.89%
Operating Cash Flow Q/Q Growth
-36.54% 174.69% -43.83% 37.96% 119.84% -44.12% -105.95% 2,383.58% -82.79% 444.63% -305.07%
Free Cash Flow Firm Q/Q Growth
-1,115.38% 82.40% 52.73% 65.02% 2,909.38% -103.68% -97.27% -191.33% -3.12% -16.89% -33.97%
Invested Capital Q/Q Growth
64.28% -35.67% -1.61% -0.76% 2.45% 3.37% 0.34% 6.19% 3.07% 5.19% 4.71%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
31.84% 55.19% 31.87% 12.63% 22.96% 24.98% 34.87% 15.59% 23.87% 29.98% 31.91%
EBIT Margin
31.73% 54.90% 31.60% 12.77% 23.47% 25.73% 35.53% 16.76% 24.36% 30.45% 32.45%
Profit (Net Income) Margin
24.62% 46.39% 26.77% 10.25% 19.26% 22.45% 29.94% 14.87% 21.58% 25.47% 28.30%
Tax Burden Percent
77.61% 84.49% 84.72% 80.25% 82.07% 87.24% 84.27% 88.77% 88.60% 83.65% 87.19%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
22.40% 15.51% 15.28% 19.75% 17.93% 12.76% 15.73% 11.23% 11.40% 16.36% 12.81%
Return on Invested Capital (ROIC)
2.33% 7.20% 4.97% 2.61% 3.77% 5.78% 7.39% 2.76% 4.11% 4.83% 6.00%
ROIC Less NNEP Spread (ROIC-NNEP)
2.33% 7.20% 4.97% 2.61% 3.77% 5.78% 7.39% 2.76% 4.11% 4.83% 6.00%
Return on Net Nonoperating Assets (RNNOA)
3.00% 5.46% 3.94% 2.12% 4.93% 4.47% 5.96% 2.15% 3.19% 3.61% 4.29%
Return on Equity (ROE)
5.32% 12.67% 8.90% 4.73% 8.70% 10.25% 13.36% 4.91% 7.30% 8.44% 10.29%
Cash Return on Invested Capital (CROIC)
-56.89% -11.66% -2.35% 2.84% 47.79% 1.32% -0.80% -8.04% -8.44% -10.01% -13.64%
Operating Return on Assets (OROA)
0.92% 3.07% 2.02% 1.08% 1.37% 2.23% 2.82% 0.98% 1.46% 1.82% 2.20%
Return on Assets (ROA)
0.72% 2.59% 1.71% 0.87% 1.12% 1.95% 2.37% 0.87% 1.30% 1.52% 1.92%
Return on Common Equity (ROCE)
1.73% 4.10% 3.17% 1.66% 2.96% 3.69% 5.16% 1.81% 2.67% 3.15% 3.73%
Return on Equity Simple (ROE_SIMPLE)
7.66% 18.56% 0.00% 28.90% 27.95% 21.22% 0.00% 16.37% 17.21% 17.69% 0.00%
Net Operating Profit after Tax (NOPAT)
1,126 2,382 1,589 1,094 993 1,435 1,384 684 1,354 1,840 2,267
NOPAT Margin
24.62% 46.39% 26.77% 10.25% 19.26% 22.45% 29.94% 14.87% 21.58% 25.47% 28.30%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
14.88% 18.02% 15.20% 12.55% 17.81% 22.07% 16.85% 29.72% 17.72% 13.64% 17.24%
Operating Expenses to Revenue
68.27% 45.10% 68.40% 87.23% 76.53% 74.27% 64.47% 83.25% 75.64% 69.55% 67.55%
Earnings before Interest and Taxes (EBIT)
1,451 2,819 1,876 1,363 1,210 1,645 1,643 771 1,529 2,200 2,600
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,456 2,834 1,892 1,349 1,184 1,597 1,612 717 1,498 2,165 2,556
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.54 2.57 3.18 4.14 4.30 4.81 5.55 4.12 4.61 4.26 4.00
Price to Tangible Book Value (P/TBV)
2.91 2.93 3.95 5.36 5.56 6.09 7.11 5.23 5.86 5.36 5.05
Price to Revenue (P/Rev)
3.90 3.38 3.85 3.37 3.47 4.11 4.89 4.94 5.41 5.09 4.34
Price to Earnings (P/E)
36.22 18.97 19.77 21.96 24.14 38.69 42.65 46.51 58.87 50.96 50.37
Dividend Yield
1.42% 1.30% 0.79% 0.66% 0.79% 0.52% 0.58% 0.61% 0.53% 0.55% 0.57%
Earnings Yield
2.76% 5.27% 5.06% 4.55% 4.14% 2.58% 2.34% 2.15% 1.70% 1.96% 1.99%
Enterprise Value to Invested Capital (EV/IC)
0.75 1.19 1.28 1.49 1.52 1.69 1.83 1.50 1.61 1.51 1.50
Enterprise Value to Revenue (EV/Rev)
10.19 8.24 7.14 5.93 6.06 6.67 7.59 8.56 9.00 8.55 7.75
Enterprise Value to EBITDA (EV/EBITDA)
52.79 26.13 20.38 20.74 22.47 31.21 35.50 34.82 36.31 32.41 29.19
Enterprise Value to EBIT (EV/EBIT)
56.89 26.59 20.59 20.80 22.44 30.84 34.78 33.77 35.25 31.62 28.52
Enterprise Value to NOPAT (EV/NOPAT)
81.62 33.76 25.19 25.23 26.93 36.77 41.55 39.56 40.54 36.90 32.95
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 79.42 20.48 23.88 30.65 23.19 41.43 36.88 423.82
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 53.12 2.48 129.70 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.76 0.75 0.81 0.85 0.84 0.80 0.80 0.72 0.72 0.70 0.65
Long-Term Debt to Equity
0.76 0.75 0.81 0.85 0.84 0.80 0.80 0.72 0.72 0.70 0.65
Financial Leverage
1.29 0.76 0.79 0.81 1.31 0.77 0.81 0.78 0.77 0.75 0.71
Leverage Ratio
7.42 4.89 5.21 5.46 7.76 5.26 5.63 5.66 5.63 5.53 5.36
Compound Leverage Factor
7.42 4.89 5.21 5.46 7.76 5.26 5.63 5.66 5.63 5.53 5.36
Debt to Total Capital
43.18% 42.75% 44.85% 45.82% 45.62% 44.45% 44.47% 41.83% 41.91% 41.33% 39.34%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
43.18% 42.75% 44.85% 45.82% 45.62% 44.45% 44.47% 41.83% 41.91% 41.33% 39.34%
Preferred Equity to Total Capital
1.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.15% 2.08% 1.98% 1.89%
Noncontrolling Interests to Total Capital
38.08% 38.28% 33.56% 33.78% 34.25% 33.90% 34.34% 35.00% 34.99% 35.52% 37.70%
Common Equity to Total Capital
17.69% 18.97% 21.59% 20.39% 20.14% 21.65% 21.19% 21.03% 21.01% 21.17% 21.07%
Debt to EBITDA
19.47 9.40 7.17 6.39 6.76 8.21 8.65 9.70 9.44 8.86 7.63
Net Debt to EBITDA
14.92 7.01 4.03 4.25 4.55 5.73 5.97 6.10 6.11 5.04 5.16
Long-Term Debt to EBITDA
19.47 9.40 7.17 6.39 6.76 8.21 8.65 9.70 9.44 8.86 7.63
Debt to NOPAT
30.10 12.14 8.86 7.78 8.10 9.68 10.12 11.03 10.54 10.09 8.61
Net Debt to NOPAT
23.08 9.05 4.98 5.16 5.45 6.75 6.99 6.94 6.82 5.74 5.82
Long-Term Debt to NOPAT
30.10 12.14 8.86 7.78 8.10 9.68 10.12 11.03 10.54 10.09 8.61
Noncontrolling Interest Sharing Ratio
67.51% 67.65% 64.35% 64.95% 65.97% 63.94% 61.36% 63.18% 63.44% 62.62% 63.79%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-74,141 -13,046 -6,167 -2,157 60,607 -2,227 -4,394 -12,801 -13,200 -15,429 -20,671
Operating Cash Flow to CapEx
-6,845.08% 11,315.65% 3,789.96% 8,831.65% 12,684.03% 4,206.76% -210.01% 12,231.25% 651.35% 6,171.19% -14,482.60%
Free Cash Flow to Firm to Interest Expense
-102.96 -18.01 -8.21 -2.86 77.38 -3.09 -5.67 -19.56 -18.66 -21.34 -29.87
Operating Cash Flow to Interest Expense
-3.66 2.72 1.47 2.03 4.29 2.60 -0.14 3.90 0.62 3.31 -7.08
Operating Cash Flow Less CapEx to Interest Expense
-3.72 2.70 1.43 2.00 4.25 2.54 -0.21 3.86 0.53 3.25 -7.13
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.03 0.06 0.06 0.08 0.06 0.09 0.08 0.06 0.06 0.06 0.07
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
167,238 107,589 105,854 105,052 107,624 111,251 111,632 118,537 122,179 128,521 134,570
Invested Capital Turnover
0.09 0.16 0.19 0.25 0.20 0.26 0.25 0.19 0.19 0.19 0.21
Increase / (Decrease) in Invested Capital
75,267 15,428 7,756 3,251 -59,614 3,662 5,778 13,486 14,554 17,269 22,938
Enterprise Value (EV)
124,871 127,844 134,962 156,190 163,128 187,940 203,825 177,908 196,929 194,207 202,482
Market Capitalization
47,842 52,374 72,775 88,725 93,247 115,734 131,213 102,691 118,482 115,779 113,423
Book Value per Share
$21.86 $23.79 $25.83 $24.20 $24.42 $27.14 $26.63 $28.06 $28.83 $30.54 $31.82
Tangible Book Value per Share
$19.04 $20.87 $20.80 $18.72 $18.90 $21.40 $20.77 $22.09 $22.70 $24.26 $25.19
Total Capital
106,644 107,589 105,854 105,052 107,624 111,251 111,632 118,537 122,179 128,521 134,570
Total Debt
46,050 45,991 47,475 48,140 49,094 49,453 49,647 49,580 51,210 53,119 52,938
Total Long-Term Debt
46,050 45,991 47,475 48,140 49,094 49,453 49,647 49,580 51,210 53,119 52,938
Net Debt
35,301 34,280 26,667 31,974 33,025 34,490 34,279 31,187 33,154 30,232 35,786
Capital Expenditures (CapEx)
39 17 29 17 26 45 53 21 67 39 34
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
106,644 45,991 47,475 48,140 49,094 49,453 49,647 49,580 51,210 53,119 52,938
Total Depreciation and Amortization (D&A)
5.27 15 16 -14 -26 -48 -30 -54 -31 -34 -44
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.98 $1.71 $1.18 $0.77 $0.75 $0.68 $1.27 ($0.22) $0.53 $0.97 $1.23
Adjusted Weighted Average Basic Shares Outstanding
861.55M 862.12M 867.50M 885.01M 887.39M 887.44M 887.02M 888.25M 890.72M 890.96M 890.34M
Adjusted Diluted Earnings per Share
$0.94 $1.64 $1.15 $0.74 $0.72 $0.64 $1.18 ($0.22) $0.50 $0.90 $1.16
Adjusted Weighted Average Diluted Shares Outstanding
912.15M 909.06M 911.79M 925.14M 932.05M 941.97M 938.90M 888.25M 954.21M 955.75M 955.76M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
857.68M 885.01M 885.01M 887.40M 887.44M 888.23M 888.25M 890.64M 890.95M 891.35M 891.55M
Normalized Net Operating Profit after Tax (NOPAT)
1,126 2,382 1,589 1,094 993 1,435 1,384 2,201 1,354 1,840 2,267
Normalized NOPAT Margin
24.62% 46.39% 26.77% 10.25% 19.26% 22.45% 29.94% 47.83% 21.58% 25.47% 28.30%
Pre Tax Income Margin
31.73% 54.90% 31.60% 12.77% 23.47% 25.73% 35.53% 16.76% 24.36% 30.45% 32.45%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.02 3.89 2.50 1.81 1.55 2.28 2.12 1.18 2.16 3.04 3.76
NOPAT to Interest Expense
1.56 3.29 2.12 1.45 1.27 1.99 1.79 1.05 1.91 2.55 3.27
EBIT Less CapEx to Interest Expense
1.96 3.87 2.46 1.78 1.51 2.22 2.05 1.15 2.07 2.99 3.71
NOPAT Less CapEx to Interest Expense
1.51 3.26 2.08 1.43 1.23 1.93 1.72 1.01 1.82 2.49 3.23
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
39.97% 16.36% 11.48% 9.86% 10.00% 11.79% 12.48% 13.82% 13.77% 13.66% 12.51%
Augmented Payout Ratio
57.77% 24.02% 16.89% 9.86% 10.29% 11.79% 12.48% 13.82% 13.84% 13.72% 12.56%

Financials Breakdown Chart

Key Financial Trends

KKR & Co. Inc. (NYSE: KKR) has shown a clear scale-up in assets and revenue over the last four years, with 2025 delivering especially strong non-interest income driven by capital gains and investment activity. The company’s balance sheet has grown in both assets and equity, while expenses have trended higher as the firm expands its global platform. The following bullets highlight key positive signals, neutral considerations, and potential negatives based on the latest quarterly data provided.

  • Total Revenue growth: Revenue surged to about $8.01 billion in Q4 2025, up from roughly $4.62 billion in Q4 2024 and higher than earlier years (e.g., about $5.94 billion in Q4 2023 and $2.53 billion in Q4 2022), signaling strong topline expansion across the four-year window.
  • Capital gains and non-interest income leadership: Net Realized & Unrealized Capital Gains on Investments remained a major driver, with gains around $3.27 billion in Q4 2024 and approximately $3.66 billion in Q4 2025, supplemented by substantial contributions from other non-interest income lines such as premiums earned and other charges.
  • Earnings per share improvement: Diluted earnings per share (EPS) rose to about $1.16 in Q4 2025, versus around $0.22 in Q4 2024, reflecting improved profitability per share as the period benefited from stronger non-interest income and revenue mix.
  • Rising equity base: Total common equity expanded to about $27.2 billion by Q3 2025, up from roughly the mid-$20 billions in 2022–2024, indicating a stronger capital base and retained earnings supporting growth.
  • Balance sheet scale and asset growth: Total assets grew to roughly $398.5 billion by Q3 2025, up from about $360 billion in mid-2024 and well above levels in 2022–2023, underscoring ongoing scale across the four-year horizon.
  • Profitability from continuing operations: Net income from continuing operations in Q4 2025 was about $2.27 billion, contributing to consolidated results and signaling solid underlying business performance beyond one-time items.
  • Positive financing activity in latest quarter: Net cash from financing activities in Q4 2025 was approximately $3.41 billion, indicating favorable financing actions and liquidity support for ongoing growth and capital management.
  • Durable capital base via Separate Account assets: Separate Account Business Assets remained robust around $3.9–3.9+ billion in the recent quarters, reflecting a durable capital base that helps stabilize management fees and investment income streams.
  • Revenue mix volatility risk: The strength in 2025 largely hinges on investment gains and non-interest income, which can be cyclical and market-driven. This is a notable positive in the near term but a neutral-to-negative over longer cycles if market conditions soften.
  • Compensation and operating costs trend: Salaries and employee benefits and other operating expenses rose alongside growth, indicating higher operating costs as the platform scales. This is a typical trade-off of growth but remains a neutral factor unless offset by commensurate revenue gains.
  • Cash from operations in a few quarters: In some periods (e.g., late 2025), net cash from continuing operating activities can be negative, suggesting short-term working capital or investment timing effects that may temper near-term liquidity liquidity metrics.
  • Dividend per share variability: The cash dividends per share fluctuated within 2025 (e.g., around $0.165–$0.175), which could be viewed negatively by income-focused investors if cadence or level is viewed as less attractive versus prior years.

Bottom line: Over the four-year span, KKR has shown meaningful growth in revenue, an expanding equity base, and a cash-flow profile that supports ongoing financing activity and asset growth. The prominence of capital gains and non-interest income in the mix has driven outsized revenue and EPS improvements in 2025, but investors should monitor earnings volatility tied to market conditions and the associated impact on cash flow from operations and dividend policy.

05/06/26 07:15 PM ETAI Generated. May Contain Errors.

Frequently Asked Questions About KKR & Co. Inc.'s Financials

When does KKR & Co. Inc.'s fiscal year end?

According to the most recent income statement we have on file, KKR & Co. Inc.'s financial year ends in December. Their financial year 2025 ended on December 31, 2025.

How has KKR & Co. Inc.'s net income changed over the last 10 years?

KKR & Co. Inc.'s net income appears to be on an upward trend, with a most recent value of $6.15 billion in 2025, rising from $5.28 billion in 2015. The previous period was $4.91 billion in 2024. Check out KKR & Co. Inc.'s forecast to explore projected trends and price targets.

How has KKR & Co. Inc.'s revenue changed over the last 10 years?

Over the last 10 years, KKR & Co. Inc.'s total revenue changed from $7.21 billion in 2015 to $26.11 billion in 2025, a change of 262.0%.

How much debt does KKR & Co. Inc. have?

KKR & Co. Inc.'s total liabilities were at $328.51 billion at the end of 2025, a 10.2% increase from 2024, and a 1,422.7% increase since 2015.

How much cash does KKR & Co. Inc. have?

In the past 10 years, KKR & Co. Inc.'s cash and equivalents has ranged from $2.45 billion in 2018 to $20.35 billion in 2023, and is currently $16.89 billion as of their latest financial filing in 2025.

How has KKR & Co. Inc.'s book value per share changed over the last 10 years?

Over the last 10 years, KKR & Co. Inc.'s book value per share changed from 11.94 in 2015 to 31.82 in 2025, a change of 166.5%.



Financial statements for NYSE:KKR last updated on 3/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners