Annual Income Statements for Stifel Financial
This table shows Stifel Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Stifel Financial
This table shows Stifel Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
153 |
154 |
156 |
149 |
235 |
44 |
146 |
202 |
255 |
242 |
217 |
| Consolidated Net Income / (Loss) |
|
162 |
164 |
165 |
159 |
244 |
53 |
155 |
211 |
264 |
251 |
226 |
| Net Income / (Loss) Continuing Operations |
|
162 |
164 |
165 |
159 |
244 |
53 |
155 |
211 |
264 |
251 |
226 |
| Total Pre-Tax Income |
|
206 |
219 |
227 |
217 |
266 |
63 |
214 |
286 |
308 |
326 |
299 |
| Total Revenue |
|
1,146 |
1,163 |
1,218 |
1,225 |
1,365 |
1,255 |
1,284 |
1,429 |
1,561 |
1,478 |
1,451 |
| Net Interest Income / (Expense) |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Expense |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Non-Interest Income |
|
1,146 |
1,163 |
1,218 |
1,225 |
1,365 |
1,255 |
1,284 |
1,429 |
1,561 |
1,478 |
1,451 |
| Trust Fees by Commissions |
|
174 |
185 |
183 |
183 |
204 |
194 |
201 |
206 |
213 |
208 |
221 |
| Other Service Charges |
|
9.69 |
4.95 |
16 |
19 |
3.29 |
11 |
3.69 |
14 |
5.42 |
56 |
13 |
| Investment Banking Income |
|
206 |
214 |
233 |
243 |
304 |
238 |
233 |
323 |
456 |
341 |
332 |
| Other Non-Interest Income |
|
757 |
759 |
785 |
779 |
853 |
813 |
846 |
886 |
886 |
873 |
885 |
| Total Non-Interest Expense |
|
940 |
944 |
991 |
1,008 |
1,098 |
1,192 |
1,070 |
1,143 |
1,253 |
1,152 |
1,151 |
| Salaries and Employee Benefits |
|
674 |
680 |
723 |
718 |
796 |
732 |
775 |
840 |
925 |
848 |
833 |
| Net Occupancy & Equipment Expense |
|
136 |
136 |
138 |
138 |
144 |
140 |
144 |
144 |
150 |
151 |
147 |
| Other Operating Expenses |
|
130 |
129 |
130 |
151 |
159 |
320 |
152 |
159 |
177 |
153 |
171 |
| Income Tax Expense |
|
44 |
55 |
62 |
58 |
22 |
10 |
59 |
75 |
44 |
75 |
73 |
| Preferred Stock Dividends Declared |
|
9.32 |
9.32 |
9.32 |
9.32 |
9.32 |
9.32 |
9.32 |
9.32 |
9.32 |
9.32 |
9.32 |
| Basic Earnings per Share |
|
$1.48 |
$1.48 |
$1.50 |
$1.43 |
$2.26 |
$0.28 |
$0.94 |
$1.96 |
$2.46 |
$1.56 |
$1.41 |
| Weighted Average Basic Shares Outstanding |
|
106.66M |
104.28M |
104.15M |
103.97M |
104.07M |
157.15M |
155.02M |
103.12M |
103.50M |
155.51M |
154.23M |
| Diluted Earnings per Share |
|
$1.38 |
$1.40 |
$1.41 |
$1.34 |
$2.10 |
$0.26 |
$0.89 |
$1.84 |
$2.30 |
$1.48 |
$1.34 |
| Weighted Average Diluted Shares Outstanding |
|
113.45M |
109.99M |
110.29M |
110.99M |
110.98M |
165.95M |
163.27M |
110.06M |
110.05M |
163.44M |
161.63M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
327.82M |
327.48M |
327.54M |
225.03M |
328.78M |
327.75M |
327.20M |
326.86M |
328.22M |
378.43M |
376.03M |
| Cash Dividends to Common per Share |
|
$0.36 |
$0.42 |
$0.42 |
$0.42 |
$0.42 |
$0.31 |
$0.31 |
$0.46 |
$0.46 |
$0.34 |
$0.34 |
Annual Cash Flow Statements for Stifel Financial
This table details how cash moves in and out of Stifel Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
121 |
-52 |
-199 |
1,282 |
-795 |
1,178 |
-303 |
79 |
1,295 |
-846 |
-395 |
| Net Cash From Operating Activities |
|
-262 |
-441 |
680 |
530 |
627 |
1,662 |
872 |
1,157 |
499 |
490 |
1,117 |
| Net Cash From Continuing Operating Activities |
|
-262 |
-441 |
680 |
530 |
627 |
1,662 |
872 |
1,157 |
499 |
490 |
1,117 |
| Net Income / (Loss) Continuing Operations |
|
92 |
82 |
183 |
394 |
450 |
503 |
825 |
662 |
523 |
731 |
684 |
| Consolidated Net Income / (Loss) |
|
92 |
82 |
183 |
394 |
450 |
503 |
825 |
662 |
523 |
731 |
684 |
| Provision For Loan Losses |
|
15 |
18 |
26 |
20 |
11 |
34 |
-12 |
34 |
25 |
25 |
38 |
| Depreciation Expense |
|
37 |
43 |
32 |
28 |
38 |
41 |
46 |
51 |
61 |
62 |
61 |
| Amortization Expense |
|
67 |
121 |
120 |
123 |
145 |
144 |
150 |
164 |
176 |
186 |
189 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-5.63 |
298 |
285 |
60 |
-35 |
-47 |
497 |
186 |
27 |
96 |
524 |
| Changes in Operating Assets and Liabilities, net |
|
-467 |
-1,003 |
34 |
-96 |
17 |
986 |
-634 |
62 |
-311 |
-611 |
-379 |
| Net Cash From Investing Activities |
|
-1,973 |
-5,255 |
-2,647 |
-989 |
-350 |
-1,689 |
-6,966 |
-4,325 |
1,045 |
-2,310 |
-1,614 |
| Net Cash From Continuing Investing Activities |
|
-1,973 |
-5,255 |
-2,647 |
-989 |
-350 |
-1,689 |
-6,966 |
-4,325 |
1,045 |
-2,310 |
-1,614 |
| Purchase of Investment Securities |
|
-3,032 |
-5,971 |
-4,032 |
-3,108 |
-2,081 |
-2,785 |
-9,303 |
-4,778 |
789 |
-4,841 |
-4,189 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
0.00 |
22 |
- |
- |
- |
0.00 |
0.00 |
- |
117 |
| Sale and/or Maturity of Investments |
|
1,059 |
696 |
1,384 |
2,097 |
1,730 |
1,059 |
2,337 |
454 |
255 |
2,461 |
2,459 |
| Other Investing Activities, net |
|
- |
- |
- |
0.00 |
0.00 |
37 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
2,360 |
5,657 |
1,760 |
1,748 |
-1,077 |
1,199 |
5,794 |
3,191 |
-255 |
980 |
91 |
| Net Cash From Continuing Financing Activities |
|
2,360 |
5,657 |
1,760 |
1,748 |
-1,077 |
1,199 |
5,794 |
3,191 |
-255 |
980 |
91 |
| Net Change in Deposits |
|
1,848 |
4,889 |
1,884 |
1,951 |
-531 |
2,064 |
5,884 |
3,837 |
217 |
1,768 |
650 |
| Issuance of Debt |
|
445 |
842 |
463 |
172 |
0.00 |
- |
- |
- |
0.00 |
0.00 |
-4.44 |
| Repayment of Debt |
|
-302 |
-159 |
-121 |
-439 |
-353 |
- |
- |
0.00 |
0.00 |
-500 |
-87 |
| Repurchase of Common Equity |
|
-118 |
-113 |
-13 |
-170 |
-215 |
-58 |
-173 |
-106 |
-444 |
-144 |
-245 |
| Payment of Dividends |
|
- |
-3.91 |
-23 |
-44 |
-59 |
-74 |
-102 |
-171 |
-200 |
-227 |
-244 |
| Other Financing Activities, Net |
|
486 |
58 |
-430 |
248 |
-73 |
-733 |
185 |
-368 |
172 |
84 |
21 |
| Effect of Exchange Rate Changes |
|
-3.60 |
-13 |
7.90 |
-5.69 |
4.93 |
6.86 |
-3.54 |
55 |
5.45 |
-6.03 |
10 |
| Cash Interest Paid |
|
42 |
62 |
70 |
170 |
183 |
85 |
63 |
221 |
822 |
996 |
834 |
| Cash Income Taxes Paid |
|
59 |
23 |
22 |
67 |
162 |
160 |
289 |
217 |
184 |
233 |
200 |
Quarterly Cash Flow Statements for Stifel Financial
This table details how cash moves in and out of Stifel Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
722 |
-49 |
-817 |
-712 |
733 |
76 |
-828 |
1,291 |
-934 |
646 |
-707 |
| Net Cash From Operating Activities |
|
275 |
-610 |
207 |
198 |
695 |
-211 |
607 |
338 |
382 |
-343 |
76 |
| Net Cash From Continuing Operating Activities |
|
275 |
-610 |
207 |
198 |
695 |
-211 |
607 |
338 |
382 |
-343 |
76 |
| Net Income / (Loss) Continuing Operations |
|
162 |
164 |
165 |
159 |
244 |
53 |
155 |
211 |
264 |
251 |
226 |
| Consolidated Net Income / (Loss) |
|
162 |
164 |
165 |
159 |
244 |
53 |
155 |
211 |
264 |
251 |
226 |
| Provision For Loan Losses |
|
2.26 |
5.27 |
2.95 |
5.29 |
12 |
12 |
8.33 |
8.32 |
9.74 |
6.54 |
13 |
| Depreciation Expense |
|
17 |
16 |
17 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
16 |
| Amortization Expense |
|
50 |
45 |
48 |
47 |
47 |
43 |
43 |
45 |
59 |
50 |
48 |
| Non-Cash Adjustments to Reconcile Net Income |
|
6.99 |
-154 |
-43 |
-215 |
508 |
-57 |
264 |
283 |
-80 |
34 |
-32 |
| Changes in Operating Assets and Liabilities, net |
|
36 |
-685 |
17 |
188 |
-131 |
-277 |
122 |
-225 |
114 |
-700 |
-195 |
| Net Cash From Investing Activities |
|
866 |
477 |
-641 |
-1,380 |
-766 |
-173 |
-414 |
-354 |
-673 |
-256 |
-2,594 |
| Net Cash From Continuing Investing Activities |
|
866 |
477 |
-641 |
-1,380 |
-766 |
-173 |
-414 |
-354 |
-673 |
-256 |
-2,594 |
| Purchase of Investment Securities |
|
828 |
-109 |
-1,329 |
-2,245 |
-1,511 |
-915 |
-711 |
-1,437 |
-1,151 |
-817 |
-3,462 |
| Divestitures |
|
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
59 |
-8.61 |
| Sale and/or Maturity of Investments |
|
38 |
586 |
651 |
858 |
719 |
728 |
234 |
1,054 |
466 |
502 |
877 |
| Net Cash From Financing Activities |
|
-424 |
85 |
-383 |
465 |
813 |
457 |
-1,030 |
1,310 |
-646 |
1,248 |
1,812 |
| Net Cash From Continuing Financing Activities |
|
-424 |
85 |
-383 |
465 |
813 |
457 |
-1,030 |
1,310 |
-646 |
1,248 |
1,812 |
| Net Change in Deposits |
|
-260 |
220 |
-415 |
981 |
982 |
537 |
-966 |
1,465 |
-386 |
1,045 |
1,467 |
| Issuance of Debt |
|
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
45 |
550 |
| Repayment of Debt |
|
- |
0.00 |
- |
- |
- |
-18 |
-57 |
-12 |
- |
-10 |
-135 |
| Repurchase of Common Equity |
|
-144 |
-61 |
-18 |
-20 |
-46 |
-93 |
-83 |
-31 |
-38 |
-96 |
-172 |
| Payment of Dividends |
|
-49 |
-72 |
-48 |
-53 |
-55 |
-72 |
-62 |
-53 |
-57 |
-79 |
-67 |
| Other Financing Activities, Net |
|
29 |
-1.65 |
97 |
57 |
-68 |
103 |
138 |
-54 |
-166 |
343 |
170 |
| Effect of Exchange Rate Changes |
|
4.54 |
-1.64 |
-0.57 |
4.98 |
-8.79 |
3.07 |
8.54 |
-3.61 |
2.26 |
-3.05 |
-1.09 |
| Cash Interest Paid |
|
247 |
258 |
250 |
256 |
232 |
216 |
211 |
212 |
195 |
188 |
191 |
| Cash Income Taxes Paid |
|
79 |
115 |
36 |
34 |
48 |
8.03 |
74 |
41 |
78 |
5.99 |
56 |
Annual Balance Sheets for Stifel Financial
This table presents Stifel Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
13,326 |
19,129 |
21,384 |
24,520 |
24,610 |
26,604 |
34,050 |
37,196 |
37,727 |
39,896 |
41,271 |
| Cash and Due from Banks |
|
811 |
913 |
696 |
1,937 |
1,143 |
2,279 |
1,963 |
2,200 |
3,362 |
2,648 |
2,254 |
| Restricted Cash |
|
- |
- |
- |
133 |
131 |
- |
186 |
29 |
162 |
30 |
29 |
| Trading Account Securities |
|
4,576 |
7,527 |
9,239 |
9,462 |
7,859 |
7,811 |
9,407 |
8,863 |
9,133 |
10,387 |
10,637 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
2,001 |
1,812 |
1,762 |
1,610 |
1,877 |
1,533 |
1,807 |
924 |
842 |
897 |
1,138 |
| Premises and Equipment, Net |
|
182 |
173 |
155 |
373 |
1,108 |
168 |
168 |
200 |
192 |
193 |
197 |
| Goodwill |
|
916 |
962 |
969 |
1,035 |
1,194 |
1,182 |
1,307 |
1,327 |
1,388 |
1,395 |
1,464 |
| Intangible Assets |
|
63 |
116 |
110 |
120 |
162 |
141 |
148 |
131 |
133 |
114 |
108 |
| Other Assets |
|
4,588 |
7,397 |
8,227 |
9,851 |
11,137 |
13,490 |
19,063 |
23,522 |
22,516 |
24,232 |
25,444 |
| Total Liabilities & Shareholders' Equity |
|
13,326 |
19,129 |
21,384 |
24,520 |
24,610 |
26,604 |
34,050 |
37,196 |
37,727 |
39,896 |
41,271 |
| Total Liabilities |
|
10,834 |
16,391 |
18,522 |
21,322 |
20,940 |
22,365 |
29,015 |
31,868 |
32,433 |
34,209 |
35,293 |
| Non-Interest Bearing Deposits |
|
6,638 |
11,527 |
13,412 |
15,864 |
15,333 |
17,396 |
23,280 |
27,117 |
27,335 |
29,102 |
29,752 |
| Short-Term Debt |
|
806 |
1,169 |
766 |
968 |
1,104 |
369 |
643 |
307 |
649 |
795 |
955 |
| Other Short-Term Payables |
|
- |
401 |
309 |
344 |
1,147 |
1,170 |
1,134 |
1,264 |
512 |
735 |
701 |
| Long-Term Debt |
|
971 |
1,363 |
1,827 |
1,797 |
1,327 |
1,172 |
1,173 |
1,175 |
1,176 |
677 |
672 |
| Other Long-Term Liabilities |
|
2,419 |
1,931 |
2,208 |
2,350 |
2,030 |
2,258 |
2,783 |
2,005 |
2,761 |
2,899 |
3,213 |
| Total Equity & Noncontrolling Interests |
|
2,492 |
2,738 |
2,862 |
3,198 |
3,670 |
4,239 |
5,035 |
5,328 |
5,294 |
5,687 |
5,977 |
| Total Preferred & Common Equity |
|
2,492 |
2,738 |
2,862 |
3,168 |
3,615 |
4,239 |
5,035 |
5,328 |
5,294 |
5,687 |
5,977 |
| Preferred Stock |
|
- |
150 |
150 |
150 |
310 |
535 |
685 |
685 |
685 |
685 |
685 |
| Total Common Equity |
|
2,492 |
2,588 |
2,712 |
3,018 |
3,305 |
3,704 |
4,350 |
4,643 |
4,609 |
5,002 |
5,292 |
| Common Stock |
|
1,831 |
1,851 |
1,744 |
1,904 |
1,920 |
1,906 |
1,939 |
1,945 |
1,922 |
1,912 |
1,933 |
| Retained Earnings |
|
806 |
877 |
1,034 |
1,367 |
1,716 |
2,078 |
2,757 |
3,169 |
3,399 |
3,795 |
4,163 |
| Treasury Stock |
|
-105 |
-100 |
-39 |
-181 |
-320 |
-308 |
-351 |
-352 |
-637 |
-630 |
-786 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-40 |
-39 |
-27 |
-73 |
-12 |
28 |
4.72 |
-118 |
-74 |
-76 |
-18 |
Quarterly Balance Sheets for Stifel Financial
This table presents Stifel Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
38,598 |
37,298 |
37,878 |
38,258 |
37,809 |
38,935 |
40,384 |
39,860 |
41,687 |
42,893 |
44,908 |
| Cash and Due from Banks |
|
2,766 |
1,908 |
2,768 |
3,409 |
2,616 |
1,916 |
2,726 |
1,858 |
3,185 |
2,899 |
2,192 |
| Restricted Cash |
|
21 |
21 |
33 |
66 |
41 |
30 |
28 |
68 |
32 |
29 |
30 |
| Trading Account Securities |
|
9,358 |
9,445 |
9,024 |
9,510 |
9,816 |
10,714 |
11,408 |
10,913 |
10,808 |
11,202 |
11,282 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
1,619 |
895 |
886 |
876 |
841 |
917 |
951 |
916 |
1,022 |
1,528 |
1,362 |
| Premises and Equipment, Net |
|
201 |
198 |
196 |
301 |
326 |
191 |
195 |
197 |
198 |
230 |
229 |
| Goodwill |
|
1,380 |
1,382 |
1,399 |
1,388 |
1,388 |
1,394 |
1,395 |
1,479 |
1,482 |
1,464 |
1,464 |
| Intangible Assets |
|
132 |
127 |
127 |
127 |
121 |
117 |
108 |
115 |
110 |
97 |
89 |
| Other Assets |
|
23,122 |
23,321 |
23,443 |
22,581 |
22,660 |
23,656 |
23,573 |
24,313 |
24,850 |
25,444 |
28,260 |
| Total Liabilities & Shareholders' Equity |
|
38,598 |
37,298 |
37,878 |
38,258 |
37,809 |
38,935 |
40,384 |
39,860 |
41,687 |
42,893 |
44,908 |
| Total Liabilities |
|
33,270 |
31,955 |
32,635 |
32,984 |
32,411 |
33,377 |
34,846 |
34,263 |
35,931 |
36,909 |
38,894 |
| Non-Interest Bearing Deposits |
|
28,325 |
27,005 |
27,594 |
27,554 |
27,140 |
28,121 |
29,639 |
28,673 |
30,138 |
30,797 |
32,264 |
| Short-Term Debt |
|
561 |
507 |
627 |
794 |
788 |
868 |
1,060 |
1,167 |
1,180 |
1,528 |
1,583 |
| Other Short-Term Payables |
|
1,238 |
1,237 |
1,430 |
697 |
704 |
655 |
839 |
802 |
764 |
719 |
634 |
| Long-Term Debt |
|
1,175 |
1,175 |
1,175 |
1,176 |
1,176 |
676 |
677 |
677 |
672 |
673 |
1,123 |
| Other Long-Term Liabilities |
|
1,971 |
2,031 |
1,809 |
2,763 |
2,604 |
3,058 |
2,631 |
2,944 |
3,177 |
3,192 |
3,291 |
| Total Equity & Noncontrolling Interests |
|
5,327 |
5,343 |
5,243 |
5,274 |
5,398 |
5,557 |
5,538 |
5,597 |
5,756 |
5,984 |
6,013 |
| Total Preferred & Common Equity |
|
5,327 |
5,343 |
5,243 |
5,274 |
5,398 |
5,557 |
5,538 |
5,597 |
5,756 |
5,984 |
6,013 |
| Preferred Stock |
|
685 |
685 |
685 |
685 |
685 |
685 |
685 |
685 |
685 |
685 |
685 |
| Total Common Equity |
|
4,642 |
4,658 |
4,558 |
4,589 |
4,713 |
4,872 |
4,853 |
4,912 |
5,071 |
5,299 |
5,328 |
| Common Stock |
|
1,847 |
1,873 |
1,902 |
1,822 |
1,853 |
1,889 |
1,828 |
1,855 |
1,887 |
1,846 |
1,882 |
| Retained Earnings |
|
3,210 |
3,287 |
3,299 |
3,415 |
3,521 |
3,617 |
3,721 |
3,813 |
3,961 |
4,270 |
4,432 |
| Treasury Stock |
|
-323 |
-398 |
-510 |
-564 |
-576 |
-594 |
-644 |
-722 |
-751 |
-790 |
-957 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-92 |
-105 |
-134 |
-84 |
-85 |
-40 |
-52 |
-34 |
-26 |
-27 |
-29 |
Annual Metrics And Ratios for Stifel Financial
This table displays calculated financial ratios and metrics derived from Stifel Financial's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.90 |
$0.77 |
$1.69 |
$3.57 |
$3.99 |
$4.49 |
$7.34 |
$5.74 |
$4.55 |
$6.67 |
$6.25 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
102.81M |
100.31M |
102.84M |
107.68M |
108.00M |
106.17M |
107.54M |
108.85M |
106.66M |
104.07M |
103.50M |
| Adjusted Diluted Earnings per Share |
|
$0.79 |
$0.67 |
$1.43 |
$3.15 |
$3.66 |
$4.16 |
$6.66 |
$5.32 |
$4.28 |
$6.25 |
$5.87 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
117.83M |
116.34M |
121.55M |
121.98M |
117.88M |
114.57M |
118.53M |
117.54M |
113.45M |
110.98M |
110.05M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$3.99 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
104.26M |
102.22M |
107.78M |
107.82M |
104.32M |
330.00M |
331.45M |
331.73M |
327.82M |
328.78M |
328.22M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Stifel Financial
This table displays calculated financial ratios and metrics derived from Stifel Financial's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
328,219,347.00 |
378,429,169.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
492,329,020.00 |
378,429,169.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.51 |
0.60 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
2.21% |
5.08% |
15.91% |
17.19% |
19.04% |
7.95% |
5.45% |
16.72% |
- |
17.74% |
12.97% |
| EBITDA Growth |
|
-5.21% |
5.14% |
22.35% |
68.16% |
19.83% |
-56.60% |
-6.86% |
24.39% |
- |
222.66% |
33.58% |
| EBIT Growth |
|
-11.85% |
4.20% |
25.09% |
97.99% |
29.23% |
-71.03% |
-5.76% |
32.03% |
- |
414.60% |
40.04% |
| NOPAT Growth |
|
-8.00% |
3.83% |
23.03% |
132.55% |
50.17% |
-67.60% |
-6.19% |
33.35% |
- |
374.45% |
46.06% |
| Net Income Growth |
|
-8.00% |
3.83% |
23.03% |
132.55% |
50.17% |
-67.60% |
-6.19% |
33.35% |
- |
374.45% |
46.06% |
| EPS Growth |
|
-10.39% |
9.38% |
28.18% |
157.69% |
52.17% |
-72.14% |
-4.96% |
37.31% |
- |
469.23% |
50.56% |
| Operating Cash Flow Growth |
|
-67.91% |
-58.34% |
-45.29% |
-13.94% |
152.41% |
65.36% |
27.38% |
69.64% |
- |
-62.20% |
-87.47% |
| Free Cash Flow Firm Growth |
|
-167.32% |
-103.50% |
-253.55% |
383.41% |
239.24% |
227.97% |
144.33% |
-390.59% |
- |
-3,178.91% |
-1,483.06% |
| Invested Capital Growth |
|
4.54% |
2.55% |
4.79% |
0.81% |
0.55% |
0.44% |
1.07% |
7.13% |
- |
12.50% |
17.17% |
| Revenue Q/Q Growth |
|
9.70% |
1.45% |
4.72% |
0.55% |
11.43% |
-8.00% |
2.30% |
11.30% |
- |
-5.28% |
-1.85% |
| EBITDA Q/Q Growth |
|
65.08% |
2.22% |
4.37% |
-4.52% |
17.64% |
-62.98% |
124.00% |
27.51% |
- |
2.52% |
-7.27% |
| EBIT Q/Q Growth |
|
88.25% |
6.16% |
3.75% |
-4.51% |
22.87% |
-76.20% |
237.45% |
33.78% |
- |
5.90% |
-8.17% |
| NOPAT Q/Q Growth |
|
138.38% |
0.67% |
1.05% |
-4.11% |
53.94% |
-78.28% |
192.60% |
36.32% |
- |
-4.90% |
-9.92% |
| Net Income Q/Q Growth |
|
138.38% |
0.67% |
1.05% |
-4.11% |
53.94% |
-78.28% |
192.60% |
36.32% |
- |
-4.90% |
-9.92% |
| EPS Q/Q Growth |
|
165.38% |
1.45% |
0.71% |
-4.96% |
56.72% |
-81.43% |
243.59% |
37.31% |
- |
-35.65% |
-9.46% |
| Operating Cash Flow Q/Q Growth |
|
19.40% |
-321.58% |
133.99% |
-4.30% |
250.20% |
-130.41% |
387.63% |
-44.31% |
- |
-189.57% |
122.22% |
| Free Cash Flow Firm Q/Q Growth |
|
-310.03% |
88.63% |
-926.31% |
159.24% |
101.45% |
-89.55% |
255.55% |
-488.32% |
- |
-263.27% |
-59.71% |
| Invested Capital Q/Q Growth |
|
1.06% |
1.74% |
1.64% |
-3.54% |
0.80% |
1.62% |
2.28% |
2.25% |
- |
7.63% |
6.53% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
23.85% |
24.03% |
23.95% |
22.74% |
24.01% |
9.66% |
21.15% |
24.24% |
- |
26.48% |
25.02% |
| EBIT Margin |
|
17.97% |
18.80% |
18.63% |
17.69% |
19.51% |
5.05% |
16.65% |
20.01% |
- |
22.06% |
20.64% |
| Profit (Net Income) Margin |
|
14.17% |
14.06% |
13.57% |
12.94% |
17.88% |
4.22% |
12.07% |
14.79% |
- |
17.01% |
15.61% |
| Tax Burden Percent |
|
78.88% |
74.80% |
72.85% |
73.16% |
91.66% |
83.63% |
72.52% |
73.89% |
- |
77.11% |
75.63% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Effective Tax Rate |
|
21.12% |
25.20% |
27.15% |
26.84% |
8.34% |
16.37% |
27.48% |
26.11% |
- |
22.89% |
24.37% |
| Return on Invested Capital (ROIC) |
|
8.85% |
8.66% |
8.63% |
8.70% |
12.45% |
2.94% |
8.37% |
10.72% |
- |
12.66% |
11.44% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
8.85% |
8.66% |
8.63% |
8.70% |
12.45% |
2.94% |
8.37% |
10.72% |
- |
12.66% |
11.44% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.75% |
3.03% |
2.93% |
2.69% |
3.74% |
1.01% |
2.90% |
3.22% |
- |
4.32% |
4.48% |
| Return on Equity (ROE) |
|
11.61% |
11.69% |
11.55% |
11.39% |
16.19% |
3.95% |
11.26% |
13.94% |
- |
16.98% |
15.92% |
| Cash Return on Invested Capital (CROIC) |
|
3.06% |
4.87% |
3.10% |
8.38% |
9.69% |
8.12% |
7.18% |
2.13% |
- |
-0.36% |
-4.01% |
| Operating Return on Assets (OROA) |
|
2.09% |
2.16% |
2.27% |
2.19% |
2.50% |
0.65% |
2.20% |
2.65% |
- |
3.05% |
2.88% |
| Return on Assets (ROA) |
|
1.65% |
1.61% |
1.65% |
1.60% |
2.29% |
0.54% |
1.59% |
1.96% |
- |
2.35% |
2.18% |
| Return on Common Equity (ROCE) |
|
10.11% |
10.18% |
10.08% |
9.95% |
14.17% |
3.45% |
9.86% |
12.26% |
- |
14.96% |
14.04% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
10.02% |
10.36% |
11.69% |
0.00% |
11.21% |
10.91% |
11.53% |
- |
14.74% |
15.86% |
| Net Operating Profit after Tax (NOPAT) |
|
162 |
164 |
165 |
159 |
244 |
53 |
155 |
211 |
- |
251 |
226 |
| NOPAT Margin |
|
14.17% |
14.06% |
13.57% |
12.94% |
17.88% |
4.22% |
12.07% |
14.79% |
- |
17.01% |
15.61% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
70.65% |
70.14% |
70.67% |
69.94% |
68.88% |
69.50% |
71.52% |
68.86% |
- |
67.59% |
67.54% |
| Operating Expenses to Revenue |
|
82.03% |
81.20% |
81.37% |
82.31% |
80.49% |
94.95% |
83.35% |
79.99% |
- |
77.94% |
79.36% |
| Earnings before Interest and Taxes (EBIT) |
|
206 |
219 |
227 |
217 |
266 |
63 |
214 |
286 |
- |
326 |
299 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
273 |
279 |
292 |
279 |
328 |
121 |
272 |
346 |
- |
391 |
363 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
4.81 |
5.54 |
5.85 |
6.31 |
6.94 |
6.39 |
6.92 |
7.32 |
- |
6.87 |
2.12 |
| Price to Tangible Book Value (P/TBV) |
|
7.18 |
8.27 |
8.60 |
9.15 |
9.94 |
9.25 |
10.25 |
10.67 |
- |
9.74 |
2.99 |
| Price to Revenue (P/Rev) |
|
5.10 |
5.77 |
6.03 |
6.47 |
6.99 |
6.12 |
6.63 |
6.96 |
- |
6.33 |
1.91 |
| Price to Earnings (P/E) |
|
45.72 |
51.76 |
52.77 |
50.21 |
50.03 |
53.11 |
59.33 |
59.30 |
- |
43.07 |
12.31 |
| Dividend Yield |
|
2.12% |
1.93% |
1.85% |
1.73% |
1.58% |
1.82% |
1.70% |
1.59% |
- |
1.70% |
1.85% |
| Earnings Yield |
|
2.19% |
1.93% |
1.90% |
1.99% |
2.00% |
1.88% |
1.69% |
1.69% |
- |
2.32% |
8.13% |
| Enterprise Value to Invested Capital (EV/IC) |
|
2.97 |
3.40 |
3.74 |
4.37 |
4.78 |
4.21 |
4.65 |
4.79 |
- |
4.44 |
1.43 |
| Enterprise Value to Revenue (EV/Rev) |
|
4.87 |
5.59 |
6.03 |
6.53 |
6.88 |
6.06 |
6.75 |
6.83 |
- |
6.32 |
2.10 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
22.44 |
25.72 |
27.27 |
27.64 |
29.06 |
30.08 |
34.65 |
34.16 |
- |
26.13 |
8.40 |
| Enterprise Value to EBIT (EV/EBIT) |
|
29.96 |
34.40 |
36.20 |
35.75 |
36.84 |
39.66 |
45.55 |
43.94 |
- |
32.06 |
10.21 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
40.52 |
46.56 |
49.24 |
47.76 |
46.77 |
49.39 |
56.70 |
54.94 |
- |
41.20 |
13.05 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
42.40 |
89.60 |
267.07 |
437.00 |
69.75 |
34.49 |
33.95 |
31.46 |
- |
36.88 |
27.40 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
99.35 |
70.66 |
123.68 |
52.35 |
49.43 |
52.04 |
65.13 |
232.35 |
- |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.34 |
0.37 |
0.36 |
0.28 |
0.26 |
0.31 |
0.33 |
0.32 |
- |
0.37 |
0.45 |
| Long-Term Debt to Equity |
|
0.22 |
0.22 |
0.22 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
- |
0.11 |
0.19 |
| Financial Leverage |
|
0.31 |
0.35 |
0.34 |
0.31 |
0.30 |
0.34 |
0.35 |
0.30 |
- |
0.34 |
0.39 |
| Leverage Ratio |
|
7.05 |
7.25 |
6.99 |
7.11 |
7.07 |
7.27 |
7.06 |
7.13 |
- |
7.23 |
7.30 |
| Compound Leverage Factor |
|
7.05 |
7.25 |
6.99 |
7.11 |
7.07 |
7.27 |
7.06 |
7.13 |
- |
7.23 |
7.30 |
| Debt to Total Capital |
|
25.63% |
27.19% |
26.68% |
21.75% |
20.56% |
23.87% |
24.78% |
24.34% |
- |
26.88% |
31.03% |
| Short-Term Debt to Total Capital |
|
9.12% |
10.96% |
10.70% |
12.23% |
11.11% |
14.57% |
15.68% |
15.51% |
- |
18.66% |
18.15% |
| Long-Term Debt to Total Capital |
|
16.51% |
16.23% |
15.98% |
9.52% |
9.45% |
9.30% |
9.10% |
8.84% |
- |
8.22% |
12.88% |
| Preferred Equity to Total Capital |
|
9.62% |
9.46% |
9.30% |
9.65% |
9.57% |
9.42% |
9.21% |
9.00% |
- |
8.37% |
7.86% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
64.74% |
63.35% |
64.02% |
68.60% |
69.87% |
66.71% |
66.01% |
66.65% |
- |
64.75% |
61.11% |
| Debt to EBITDA |
|
1.93 |
2.06 |
1.94 |
1.38 |
1.25 |
1.70 |
1.85 |
1.74 |
- |
1.58 |
1.83 |
| Net Debt to EBITDA |
|
-1.80 |
-1.57 |
-0.69 |
-0.36 |
-1.02 |
-1.00 |
-0.08 |
-1.28 |
- |
-0.52 |
0.33 |
| Long-Term Debt to EBITDA |
|
1.25 |
1.23 |
1.16 |
0.60 |
0.57 |
0.66 |
0.68 |
0.63 |
- |
0.48 |
0.76 |
| Debt to NOPAT |
|
3.49 |
3.73 |
3.51 |
2.38 |
2.01 |
2.80 |
3.02 |
2.79 |
- |
2.49 |
2.84 |
| Net Debt to NOPAT |
|
-3.25 |
-2.85 |
-1.24 |
-0.62 |
-1.65 |
-1.64 |
-0.13 |
-2.06 |
- |
-0.83 |
0.51 |
| Long-Term Debt to NOPAT |
|
2.25 |
2.22 |
2.10 |
1.04 |
0.93 |
1.09 |
1.11 |
1.01 |
- |
0.76 |
1.18 |
| Noncontrolling Interest Sharing Ratio |
|
12.90% |
12.92% |
12.75% |
12.69% |
12.48% |
12.67% |
12.46% |
12.11% |
- |
11.89% |
11.80% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-147 |
-17 |
-171 |
102 |
205 |
21 |
76 |
-295 |
- |
-658 |
-1,051 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.12 |
0.11 |
0.12 |
0.12 |
0.13 |
0.13 |
0.13 |
0.13 |
- |
0.14 |
0.14 |
| Fixed Asset Turnover |
|
22.21 |
17.57 |
17.46 |
24.58 |
25.84 |
20.43 |
19.62 |
27.44 |
- |
27.10 |
27.80 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
7,119 |
7,243 |
7,362 |
7,102 |
7,159 |
7,275 |
7,441 |
7,608 |
- |
8,185 |
8,719 |
| Invested Capital Turnover |
|
0.62 |
0.62 |
0.64 |
0.67 |
0.70 |
0.70 |
0.69 |
0.73 |
- |
0.74 |
0.73 |
| Increase / (Decrease) in Invested Capital |
|
309 |
180 |
337 |
57 |
39 |
32 |
79 |
507 |
- |
910 |
1,278 |
| Enterprise Value (EV) |
|
21,171 |
24,611 |
27,550 |
31,040 |
34,207 |
30,659 |
34,617 |
36,448 |
- |
36,350 |
12,446 |
| Market Capitalization |
|
22,185 |
25,431 |
27,558 |
30,756 |
34,728 |
30,991 |
34,014 |
37,127 |
- |
36,393 |
11,277 |
| Book Value per Share |
|
$14.10 |
$44.01 |
$14.39 |
$14.87 |
$15.28 |
$14.76 |
$14.99 |
$15.50 |
- |
$16.15 |
$14.08 |
| Tangible Book Value per Share |
|
$9.44 |
$29.47 |
$9.78 |
$10.26 |
$10.67 |
$10.19 |
$10.12 |
$10.63 |
- |
$11.39 |
$9.98 |
| Total Capital |
|
7,119 |
7,243 |
7,362 |
7,102 |
7,159 |
7,275 |
7,441 |
7,608 |
- |
8,185 |
8,719 |
| Total Debt |
|
1,825 |
1,969 |
1,964 |
1,545 |
1,472 |
1,737 |
1,844 |
1,852 |
- |
2,200 |
2,706 |
| Total Long-Term Debt |
|
1,176 |
1,176 |
1,176 |
676 |
677 |
677 |
677 |
672 |
- |
673 |
1,123 |
| Net Debt |
|
-1,699 |
-1,505 |
-693 |
-401 |
-1,206 |
-1,017 |
-82 |
-1,365 |
- |
-728 |
484 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-15 |
-63 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
1,825 |
1,969 |
1,964 |
1,545 |
1,472 |
1,737 |
1,844 |
1,852 |
- |
2,200 |
2,706 |
| Total Depreciation and Amortization (D&A) |
|
67 |
61 |
65 |
62 |
61 |
58 |
58 |
60 |
- |
65 |
63 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.48 |
$1.48 |
$1.50 |
$1.43 |
$2.26 |
$0.42 |
$1.41 |
$1.96 |
$2.46 |
$1.56 |
$1.41 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
106.66M |
104.28M |
104.15M |
103.97M |
104.07M |
104.76M |
103.35M |
103.12M |
103.50M |
155.51M |
154.23M |
| Adjusted Diluted Earnings per Share |
|
$1.38 |
$1.40 |
$1.41 |
$1.34 |
$2.10 |
$0.39 |
$1.34 |
$1.84 |
$2.30 |
$1.48 |
$1.34 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
113.45M |
109.99M |
110.29M |
110.99M |
110.98M |
110.64M |
108.85M |
110.06M |
110.05M |
163.44M |
161.63M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
327.82M |
327.48M |
327.54M |
225.03M |
328.78M |
327.75M |
327.20M |
326.86M |
328.22M |
378.43M |
376.03M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
162 |
164 |
165 |
159 |
244 |
53 |
155 |
211 |
- |
251 |
226 |
| Normalized NOPAT Margin |
|
14.17% |
14.06% |
13.57% |
12.94% |
17.88% |
4.22% |
12.07% |
14.79% |
- |
17.01% |
15.61% |
| Pre Tax Income Margin |
|
17.97% |
18.80% |
18.63% |
17.69% |
19.51% |
5.05% |
16.65% |
20.01% |
- |
22.06% |
20.64% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
38.33% |
40.93% |
38.55% |
34.06% |
31.08% |
36.58% |
39.56% |
36.44% |
- |
28.44% |
26.83% |
| Augmented Payout Ratio |
|
123.27% |
118.51% |
99.47% |
71.33% |
50.78% |
65.02% |
79.20% |
74.57% |
- |
56.57% |
62.19% |
Key Financial Trends
Stifel Financial’s latest results show stronger earnings momentum, although cash flows remain volatile. In the second quarter of 2026, total revenue was $1.45 billion, up from $1.28 billion in the restated second quarter of 2025. Net income increased to $226.5 million from $155.1 million, while diluted earnings per share rose to $1.34 from $0.89. The data also shows a longer-term recovery in earnings from the weaker first quarter of 2025, when net income was $53.0 million.
- Revenue continues to trend higher over the longer term. Quarterly revenue increased from $1.05 billion in Q3 2022 to $1.15 billion in Q4 2023, $1.36 billion in Q4 2024, and $1.56 billion in Q4 2025. Q2 2026 revenue was approximately 13% above the prior-year quarter.
- Investment banking is a key growth driver. Investment banking income reached $332.0 million in Q2 2026, up approximately 42% from $233.5 million in Q2 2025 and well above the $146.9 million reported in Q3 2023.
- Profitability improved meaningfully year over year. Q2 2026 net income attributable to common shareholders was $217.2 million, compared with $145.7 million a year earlier. The net margin based on reported revenue improved to roughly 15%, versus approximately 11% in Q2 2025.
- Client-related fee income has shown steady growth. Trust fees and commissions increased to $221.5 million in Q2 2026 from $200.7 million in Q2 2025 and $165.4 million in Q2 2023, suggesting continued expansion in fee-generating activities.
- The balance sheet has expanded. Total assets reached $44.9 billion at June 30, 2026, up from $39.9 billion at June 30, 2025. Total equity also increased to $6.0 billion from $5.6 billion, supported by higher retained earnings.
- Deposits are providing an important source of funding. Non-interest-bearing deposits rose to $32.3 billion at the end of Q2 2026 from $28.7 billion a year earlier. Q2 2026 financing cash flow included a $1.47 billion increase in deposits, helping fund securities activity and shareholder returns.
- Cash flow is highly dependent on investment and funding activity. Operating cash flow was positive at $76.1 million in Q2 2026 after a $342.6 million outflow in Q1 2026, but it was below the $607.5 million generated in Q2 2025. Investment securities purchases and sales create substantial quarter-to-quarter swings that may not directly reflect operating profitability.
- The reported interest-income figures require caution. Interest income, interest expense, and net interest income are shown as zero in the supplied income statements. This may reflect the company’s standardized data presentation rather than the absence of interest-related activity, so investors should consult Stifel’s filings for a complete revenue breakdown.
- Liquidity declined during the latest quarter. Cash and due from banks fell to $2.19 billion at June 30, 2026, from $2.90 billion at March 31, 2026. The company reported a $706.9 million quarterly decline in cash and equivalents, despite positive financing inflows.
- Debt and shareholder distributions increased funding demands. Short- and long-term debt totaled approximately $2.71 billion at the end of Q2 2026, compared with roughly $2.20 billion a year earlier. The company also repurchased $172.1 million of common stock and paid $67.0 million in common dividends during the quarter.
Overall, the trend is moderately positive for earnings. Stifel is benefiting from stronger investment banking activity, rising trust fees, higher deposits, and improved earnings per share. However, the company’s cash position and cash flows can move sharply with securities purchases, deposit changes, debt issuance, and buybacks. Investors should monitor whether earnings growth remains broad-based and whether liquidity and leverage stabilize as shareholder returns continue.
09/09/26 10:54 PM ETAI Generated. May Contain Errors.