Annual Income Statements for Stifel Financial
This table shows Stifel Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Stifel Financial
This table shows Stifel Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
59 |
153 |
154 |
156 |
149 |
235 |
44 |
146 |
202 |
255 |
242 |
| Consolidated Net Income / (Loss) |
|
68 |
162 |
164 |
165 |
159 |
244 |
53 |
155 |
211 |
264 |
251 |
| Net Income / (Loss) Continuing Operations |
|
68 |
162 |
164 |
165 |
159 |
244 |
53 |
155 |
211 |
264 |
251 |
| Total Pre-Tax Income |
|
109 |
206 |
219 |
227 |
217 |
266 |
63 |
214 |
286 |
308 |
326 |
| Total Revenue |
|
1,045 |
1,146 |
1,163 |
1,218 |
1,225 |
1,365 |
1,255 |
1,284 |
1,429 |
1,561 |
1,478 |
| Net Interest Income / (Expense) |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Expense |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Non-Interest Income |
|
1,045 |
1,146 |
1,163 |
1,218 |
1,225 |
1,365 |
1,255 |
1,284 |
1,429 |
1,561 |
1,478 |
| Trust Fees by Commissions |
|
165 |
174 |
185 |
183 |
183 |
204 |
194 |
201 |
206 |
213 |
208 |
| Other Service Charges |
|
0.46 |
9.69 |
4.95 |
16 |
19 |
3.29 |
11 |
3.69 |
14 |
5.42 |
56 |
| Investment Banking Income |
|
147 |
206 |
214 |
233 |
243 |
304 |
238 |
233 |
323 |
456 |
341 |
| Other Non-Interest Income |
|
733 |
757 |
759 |
785 |
779 |
853 |
813 |
846 |
886 |
886 |
873 |
| Total Non-Interest Expense |
|
936 |
940 |
944 |
991 |
1,008 |
1,098 |
1,192 |
1,070 |
1,143 |
1,253 |
1,152 |
| Salaries and Employee Benefits |
|
613 |
674 |
680 |
723 |
718 |
796 |
732 |
775 |
840 |
925 |
848 |
| Net Occupancy & Equipment Expense |
|
131 |
136 |
136 |
138 |
138 |
144 |
140 |
144 |
144 |
150 |
151 |
| Other Operating Expenses |
|
192 |
130 |
129 |
130 |
151 |
159 |
320 |
152 |
159 |
177 |
153 |
| Income Tax Expense |
|
41 |
44 |
55 |
62 |
58 |
22 |
10 |
59 |
75 |
44 |
75 |
| Preferred Stock Dividends Declared |
|
9.32 |
9.32 |
9.32 |
9.32 |
9.32 |
9.32 |
9.32 |
9.32 |
9.32 |
9.32 |
9.32 |
| Basic Earnings per Share |
|
$0.55 |
$1.48 |
$1.48 |
$1.50 |
$1.43 |
$2.26 |
$0.28 |
$1.41 |
$1.96 |
$2.46 |
$1.56 |
| Weighted Average Basic Shares Outstanding |
|
106.07M |
106.66M |
104.28M |
104.15M |
103.97M |
104.07M |
157.15M |
103.35M |
103.12M |
103.50M |
155.51M |
| Diluted Earnings per Share |
|
$0.52 |
$1.38 |
$1.40 |
$1.41 |
$1.34 |
$2.10 |
$0.26 |
$1.34 |
$1.84 |
$2.30 |
$1.48 |
| Weighted Average Diluted Shares Outstanding |
|
113.20M |
113.45M |
109.99M |
110.29M |
110.99M |
110.98M |
165.95M |
108.85M |
110.06M |
110.05M |
163.44M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
327.02M |
327.82M |
327.48M |
327.54M |
225.03M |
328.78M |
327.75M |
327.20M |
326.86M |
328.22M |
378.43M |
| Cash Dividends to Common per Share |
|
$0.36 |
$0.36 |
$0.42 |
$0.42 |
$0.42 |
$0.42 |
$0.31 |
$0.46 |
$0.46 |
$0.46 |
$0.34 |
Annual Cash Flow Statements for Stifel Financial
This table details how cash moves in and out of Stifel Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
121 |
-52 |
-199 |
1,282 |
-795 |
1,178 |
-303 |
79 |
1,295 |
-846 |
-395 |
| Net Cash From Operating Activities |
|
-262 |
-441 |
680 |
530 |
627 |
1,662 |
872 |
1,157 |
499 |
490 |
1,117 |
| Net Cash From Continuing Operating Activities |
|
-262 |
-441 |
680 |
530 |
627 |
1,662 |
872 |
1,157 |
499 |
490 |
1,117 |
| Net Income / (Loss) Continuing Operations |
|
92 |
82 |
183 |
394 |
450 |
503 |
825 |
662 |
523 |
731 |
684 |
| Consolidated Net Income / (Loss) |
|
92 |
82 |
183 |
394 |
450 |
503 |
825 |
662 |
523 |
731 |
684 |
| Provision For Loan Losses |
|
15 |
18 |
26 |
20 |
11 |
34 |
-12 |
34 |
25 |
25 |
38 |
| Depreciation Expense |
|
37 |
43 |
32 |
28 |
38 |
41 |
46 |
51 |
61 |
62 |
61 |
| Amortization Expense |
|
67 |
121 |
120 |
123 |
145 |
144 |
150 |
164 |
176 |
186 |
189 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-5.63 |
298 |
285 |
60 |
-35 |
-47 |
497 |
186 |
27 |
96 |
524 |
| Changes in Operating Assets and Liabilities, net |
|
-467 |
-1,003 |
34 |
-96 |
17 |
986 |
-634 |
62 |
-311 |
-611 |
-379 |
| Net Cash From Investing Activities |
|
-1,973 |
-5,255 |
-2,647 |
-989 |
-350 |
-1,689 |
-6,966 |
-4,325 |
1,045 |
-2,310 |
-1,614 |
| Net Cash From Continuing Investing Activities |
|
-1,973 |
-5,255 |
-2,647 |
-989 |
-350 |
-1,689 |
-6,966 |
-4,325 |
1,045 |
-2,310 |
-1,614 |
| Purchase of Investment Securities |
|
-3,032 |
-5,971 |
-4,032 |
-3,108 |
-2,081 |
-2,785 |
-9,303 |
-4,778 |
789 |
-4,841 |
-4,189 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
0.00 |
22 |
- |
- |
- |
0.00 |
0.00 |
- |
117 |
| Sale and/or Maturity of Investments |
|
1,059 |
696 |
1,384 |
2,097 |
1,730 |
1,059 |
2,337 |
454 |
255 |
2,461 |
2,459 |
| Other Investing Activities, net |
|
- |
- |
- |
0.00 |
0.00 |
37 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
2,360 |
5,657 |
1,760 |
1,748 |
-1,077 |
1,199 |
5,794 |
3,191 |
-255 |
980 |
91 |
| Net Cash From Continuing Financing Activities |
|
2,360 |
5,657 |
1,760 |
1,748 |
-1,077 |
1,199 |
5,794 |
3,191 |
-255 |
980 |
91 |
| Net Change in Deposits |
|
1,848 |
4,889 |
1,884 |
1,951 |
-531 |
2,064 |
5,884 |
3,837 |
217 |
1,768 |
650 |
| Issuance of Debt |
|
445 |
842 |
463 |
172 |
0.00 |
- |
- |
- |
0.00 |
0.00 |
-4.44 |
| Repayment of Debt |
|
-302 |
-159 |
-121 |
-439 |
-353 |
- |
- |
0.00 |
0.00 |
-500 |
-87 |
| Repurchase of Common Equity |
|
-118 |
-113 |
-13 |
-170 |
-215 |
-58 |
-173 |
-106 |
-444 |
-144 |
-245 |
| Payment of Dividends |
|
- |
-3.91 |
-23 |
-44 |
-59 |
-74 |
-102 |
-171 |
-200 |
-227 |
-244 |
| Other Financing Activities, Net |
|
486 |
58 |
-430 |
248 |
-73 |
-733 |
185 |
-368 |
172 |
84 |
21 |
| Effect of Exchange Rate Changes |
|
-3.60 |
-13 |
7.90 |
-5.69 |
4.93 |
6.86 |
-3.54 |
55 |
5.45 |
-6.03 |
10 |
| Cash Interest Paid |
|
42 |
62 |
70 |
170 |
183 |
85 |
63 |
221 |
822 |
996 |
834 |
| Cash Income Taxes Paid |
|
59 |
23 |
22 |
67 |
162 |
160 |
289 |
217 |
184 |
233 |
200 |
Quarterly Cash Flow Statements for Stifel Financial
This table details how cash moves in and out of Stifel Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
872 |
722 |
-49 |
-817 |
-712 |
733 |
76 |
-828 |
1,291 |
-934 |
646 |
| Net Cash From Operating Activities |
|
230 |
275 |
-610 |
207 |
198 |
695 |
-211 |
607 |
338 |
382 |
-343 |
| Net Cash From Continuing Operating Activities |
|
230 |
275 |
-610 |
207 |
198 |
695 |
-211 |
607 |
338 |
382 |
-343 |
| Net Income / (Loss) Continuing Operations |
|
68 |
162 |
164 |
165 |
159 |
244 |
53 |
155 |
211 |
264 |
251 |
| Consolidated Net Income / (Loss) |
|
68 |
162 |
164 |
165 |
159 |
244 |
53 |
155 |
211 |
264 |
251 |
| Provision For Loan Losses |
|
9.99 |
2.26 |
5.27 |
2.95 |
5.29 |
12 |
12 |
8.33 |
8.32 |
9.74 |
6.54 |
| Depreciation Expense |
|
14 |
17 |
16 |
17 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
| Amortization Expense |
|
42 |
50 |
45 |
48 |
47 |
47 |
43 |
43 |
45 |
59 |
50 |
| Non-Cash Adjustments to Reconcile Net Income |
|
127 |
6.99 |
-154 |
-43 |
-215 |
508 |
-57 |
264 |
283 |
-80 |
34 |
| Changes in Operating Assets and Liabilities, net |
|
-31 |
36 |
-685 |
17 |
188 |
-131 |
-277 |
122 |
-225 |
114 |
-700 |
| Net Cash From Investing Activities |
|
145 |
866 |
477 |
-641 |
-1,380 |
-766 |
-173 |
-414 |
-354 |
-673 |
-256 |
| Net Cash From Continuing Investing Activities |
|
145 |
866 |
477 |
-641 |
-1,380 |
-766 |
-173 |
-414 |
-354 |
-673 |
-256 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
- |
- |
0.00 |
- |
- |
- |
15 |
- |
- |
- |
0.00 |
| Purchase of Investment Securities |
|
130 |
828 |
-109 |
-1,329 |
-2,245 |
-1,511 |
-915 |
-711 |
-1,437 |
-1,151 |
-817 |
| Divestitures |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
59 |
| Sale and/or Maturity of Investments |
|
15 |
38 |
586 |
651 |
858 |
719 |
728 |
234 |
1,054 |
466 |
502 |
| Net Cash From Financing Activities |
|
500 |
-424 |
85 |
-383 |
465 |
813 |
457 |
-1,030 |
1,310 |
-646 |
1,248 |
| Net Cash From Continuing Financing Activities |
|
500 |
-424 |
85 |
-383 |
465 |
813 |
457 |
-1,030 |
1,310 |
-646 |
1,248 |
| Net Change in Deposits |
|
590 |
-260 |
220 |
-415 |
981 |
982 |
537 |
-966 |
1,465 |
-386 |
1,045 |
| Issuance of Debt |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
45 |
| Repayment of Debt |
|
- |
- |
0.00 |
- |
- |
- |
-18 |
-57 |
-12 |
- |
-10 |
| Repurchase of Common Equity |
|
-119 |
-144 |
-61 |
-18 |
-20 |
-46 |
-93 |
-83 |
-31 |
-38 |
-96 |
| Payment of Dividends |
|
-47 |
-49 |
-72 |
-48 |
-53 |
-55 |
-72 |
-62 |
-53 |
-57 |
-79 |
| Other Financing Activities, Net |
|
77 |
29 |
-1.65 |
97 |
57 |
-68 |
103 |
138 |
-54 |
-166 |
343 |
| Effect of Exchange Rate Changes |
|
-3.47 |
4.54 |
-1.64 |
-0.57 |
4.98 |
-8.79 |
3.07 |
8.54 |
-3.61 |
2.26 |
-3.05 |
| Cash Interest Paid |
|
222 |
247 |
258 |
250 |
256 |
232 |
216 |
211 |
212 |
195 |
188 |
| Cash Income Taxes Paid |
|
9.33 |
79 |
115 |
36 |
34 |
48 |
8.03 |
74 |
41 |
78 |
5.99 |
Annual Balance Sheets for Stifel Financial
This table presents Stifel Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
13,326 |
19,129 |
21,384 |
24,520 |
24,610 |
26,604 |
34,050 |
37,196 |
37,727 |
39,896 |
41,271 |
| Cash and Due from Banks |
|
811 |
913 |
696 |
1,937 |
1,143 |
2,279 |
1,963 |
2,200 |
3,362 |
2,648 |
2,254 |
| Restricted Cash |
|
- |
- |
- |
133 |
131 |
- |
186 |
29 |
162 |
30 |
29 |
| Trading Account Securities |
|
4,576 |
7,527 |
9,239 |
9,462 |
7,859 |
7,811 |
9,407 |
8,863 |
9,133 |
10,387 |
10,637 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
2,001 |
1,812 |
1,762 |
1,610 |
1,877 |
1,533 |
1,807 |
924 |
842 |
897 |
1,138 |
| Premises and Equipment, Net |
|
182 |
173 |
155 |
373 |
1,108 |
168 |
168 |
200 |
192 |
193 |
197 |
| Goodwill |
|
916 |
962 |
969 |
1,035 |
1,194 |
1,182 |
1,307 |
1,327 |
1,388 |
1,395 |
1,464 |
| Intangible Assets |
|
63 |
116 |
110 |
120 |
162 |
141 |
148 |
131 |
133 |
114 |
108 |
| Other Assets |
|
4,588 |
7,397 |
8,227 |
9,851 |
11,137 |
13,490 |
19,063 |
23,522 |
22,516 |
24,232 |
25,444 |
| Total Liabilities & Shareholders' Equity |
|
13,326 |
19,129 |
21,384 |
24,520 |
24,610 |
26,604 |
34,050 |
37,196 |
37,727 |
39,896 |
41,271 |
| Total Liabilities |
|
10,834 |
16,391 |
18,522 |
21,322 |
20,940 |
22,365 |
29,015 |
31,868 |
32,433 |
34,209 |
35,293 |
| Non-Interest Bearing Deposits |
|
6,638 |
11,527 |
13,412 |
15,864 |
15,333 |
17,396 |
23,280 |
27,117 |
27,335 |
29,102 |
29,752 |
| Short-Term Debt |
|
806 |
1,169 |
766 |
968 |
1,104 |
369 |
643 |
307 |
649 |
795 |
955 |
| Other Short-Term Payables |
|
- |
401 |
309 |
344 |
1,147 |
1,170 |
1,134 |
1,264 |
512 |
735 |
701 |
| Long-Term Debt |
|
971 |
1,363 |
1,827 |
1,797 |
1,327 |
1,172 |
1,173 |
1,175 |
1,176 |
677 |
672 |
| Other Long-Term Liabilities |
|
2,419 |
1,931 |
2,208 |
2,350 |
2,030 |
2,258 |
2,783 |
2,005 |
2,761 |
2,899 |
3,213 |
| Total Equity & Noncontrolling Interests |
|
2,492 |
2,738 |
2,862 |
3,198 |
3,670 |
4,239 |
5,035 |
5,328 |
5,294 |
5,687 |
5,977 |
| Total Preferred & Common Equity |
|
2,492 |
2,738 |
2,862 |
3,168 |
3,615 |
4,239 |
5,035 |
5,328 |
5,294 |
5,687 |
5,977 |
| Preferred Stock |
|
- |
150 |
150 |
150 |
310 |
535 |
685 |
685 |
685 |
685 |
685 |
| Total Common Equity |
|
2,492 |
2,588 |
2,712 |
3,018 |
3,305 |
3,704 |
4,350 |
4,643 |
4,609 |
5,002 |
5,292 |
| Common Stock |
|
1,831 |
1,851 |
1,744 |
1,904 |
1,920 |
1,906 |
1,939 |
1,945 |
1,922 |
1,912 |
1,933 |
| Retained Earnings |
|
806 |
877 |
1,034 |
1,367 |
1,716 |
2,078 |
2,757 |
3,169 |
3,399 |
3,795 |
4,163 |
| Treasury Stock |
|
-105 |
-100 |
-39 |
-181 |
-320 |
-308 |
-351 |
-352 |
-637 |
-630 |
-786 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-40 |
-39 |
-27 |
-73 |
-12 |
28 |
4.72 |
-118 |
-74 |
-76 |
-18 |
Quarterly Balance Sheets for Stifel Financial
This table presents Stifel Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
37,612 |
38,598 |
37,298 |
37,878 |
38,258 |
37,809 |
38,935 |
40,384 |
39,860 |
41,687 |
42,893 |
| Cash and Due from Banks |
|
1,415 |
2,766 |
1,908 |
2,768 |
3,409 |
2,616 |
1,916 |
2,726 |
1,858 |
3,185 |
2,899 |
| Restricted Cash |
|
32 |
21 |
21 |
33 |
66 |
41 |
30 |
28 |
68 |
32 |
29 |
| Trading Account Securities |
|
9,427 |
9,358 |
9,445 |
9,024 |
9,510 |
9,816 |
10,714 |
11,408 |
10,913 |
10,808 |
11,202 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
1,893 |
1,619 |
895 |
886 |
876 |
841 |
917 |
951 |
916 |
1,022 |
1,528 |
| Premises and Equipment, Net |
|
177 |
201 |
198 |
196 |
301 |
326 |
191 |
195 |
197 |
198 |
230 |
| Goodwill |
|
1,320 |
1,380 |
1,382 |
1,399 |
1,388 |
1,388 |
1,394 |
1,395 |
1,479 |
1,482 |
1,464 |
| Intangible Assets |
|
135 |
132 |
127 |
127 |
127 |
121 |
117 |
108 |
115 |
110 |
97 |
| Other Assets |
|
23,214 |
23,122 |
23,321 |
23,443 |
22,581 |
22,660 |
23,656 |
23,573 |
24,313 |
24,850 |
25,444 |
| Total Liabilities & Shareholders' Equity |
|
37,612 |
38,598 |
37,298 |
37,878 |
38,258 |
37,809 |
38,935 |
40,384 |
39,860 |
41,687 |
42,893 |
| Total Liabilities |
|
32,385 |
33,270 |
31,955 |
32,635 |
32,984 |
32,411 |
33,377 |
34,846 |
34,263 |
35,931 |
36,909 |
| Non-Interest Bearing Deposits |
|
27,191 |
28,325 |
27,005 |
27,594 |
27,554 |
27,140 |
28,121 |
29,639 |
28,673 |
30,138 |
30,797 |
| Short-Term Debt |
|
539 |
561 |
507 |
627 |
794 |
788 |
868 |
1,060 |
1,167 |
1,180 |
1,528 |
| Other Short-Term Payables |
|
1,337 |
1,238 |
1,237 |
1,430 |
697 |
704 |
655 |
839 |
802 |
764 |
719 |
| Long-Term Debt |
|
1,174 |
1,175 |
1,175 |
1,175 |
1,176 |
1,176 |
676 |
677 |
677 |
672 |
673 |
| Other Long-Term Liabilities |
|
2,144 |
1,971 |
2,031 |
1,809 |
2,763 |
2,604 |
3,058 |
2,631 |
2,944 |
3,177 |
3,192 |
| Total Equity & Noncontrolling Interests |
|
5,227 |
5,327 |
5,343 |
5,243 |
5,274 |
5,398 |
5,557 |
5,538 |
5,597 |
5,756 |
5,984 |
| Total Preferred & Common Equity |
|
5,227 |
5,327 |
5,343 |
5,243 |
5,274 |
5,398 |
5,557 |
5,538 |
5,597 |
5,756 |
5,984 |
| Preferred Stock |
|
685 |
685 |
685 |
685 |
685 |
685 |
685 |
685 |
685 |
685 |
685 |
| Total Common Equity |
|
4,542 |
4,642 |
4,658 |
4,558 |
4,589 |
4,713 |
4,872 |
4,853 |
4,912 |
5,071 |
5,299 |
| Common Stock |
|
1,931 |
1,847 |
1,873 |
1,902 |
1,822 |
1,853 |
1,889 |
1,828 |
1,855 |
1,887 |
1,846 |
| Retained Earnings |
|
3,052 |
3,210 |
3,287 |
3,299 |
3,415 |
3,521 |
3,617 |
3,721 |
3,813 |
3,961 |
4,270 |
| Treasury Stock |
|
-297 |
-323 |
-398 |
-510 |
-564 |
-576 |
-594 |
-644 |
-722 |
-751 |
-790 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-144 |
-92 |
-105 |
-134 |
-84 |
-85 |
-40 |
-52 |
-34 |
-26 |
-27 |
Annual Metrics And Ratios for Stifel Financial
This table displays calculated financial ratios and metrics derived from Stifel Financial's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.90 |
$0.77 |
$1.69 |
$3.57 |
$3.99 |
$4.49 |
$7.34 |
$5.74 |
$4.55 |
$6.67 |
$6.25 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
102.81M |
100.31M |
102.84M |
107.68M |
108.00M |
106.17M |
107.54M |
108.85M |
106.66M |
104.07M |
103.50M |
| Adjusted Diluted Earnings per Share |
|
$0.79 |
$0.67 |
$1.43 |
$3.15 |
$3.66 |
$4.16 |
$6.66 |
$5.32 |
$4.28 |
$6.25 |
$5.87 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
117.83M |
116.34M |
121.55M |
121.98M |
117.88M |
114.57M |
118.53M |
117.54M |
113.45M |
110.98M |
110.05M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$3.99 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
104.26M |
102.22M |
107.78M |
107.82M |
104.32M |
330.00M |
331.45M |
331.73M |
327.82M |
328.78M |
328.22M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Stifel Financial
This table displays calculated financial ratios and metrics derived from Stifel Financial's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
328,219,347.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
492,329,020.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.51 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-0.01% |
2.21% |
5.08% |
15.91% |
17.19% |
19.04% |
7.95% |
5.45% |
16.72% |
- |
17.74% |
| EBITDA Growth |
|
-35.95% |
-5.21% |
5.14% |
22.35% |
68.16% |
19.83% |
-56.60% |
-6.86% |
24.39% |
- |
222.66% |
| EBIT Growth |
|
-46.82% |
-11.85% |
4.20% |
25.09% |
97.99% |
29.23% |
-71.03% |
-5.76% |
32.03% |
- |
414.60% |
| NOPAT Growth |
|
-54.91% |
-8.00% |
3.83% |
23.03% |
132.55% |
50.17% |
-67.60% |
-6.19% |
33.35% |
- |
374.45% |
| Net Income Growth |
|
-54.91% |
-8.00% |
3.83% |
23.03% |
132.55% |
50.17% |
-67.60% |
-6.19% |
33.35% |
- |
374.45% |
| EPS Growth |
|
-57.02% |
-10.39% |
9.38% |
28.18% |
157.69% |
52.17% |
-72.14% |
-4.96% |
37.31% |
- |
469.23% |
| Operating Cash Flow Growth |
|
-57.21% |
-67.91% |
-58.34% |
-45.29% |
-13.94% |
152.41% |
65.36% |
27.38% |
69.64% |
- |
-62.20% |
| Free Cash Flow Firm Growth |
|
89.22% |
-167.32% |
-103.50% |
-253.55% |
383.41% |
239.24% |
227.97% |
144.33% |
-390.59% |
- |
-3,178.91% |
| Invested Capital Growth |
|
1.50% |
4.54% |
2.55% |
4.79% |
0.81% |
0.55% |
0.44% |
1.07% |
7.13% |
- |
12.50% |
| Revenue Q/Q Growth |
|
-0.54% |
9.70% |
1.45% |
4.72% |
0.55% |
11.43% |
-8.00% |
2.30% |
11.30% |
- |
-5.28% |
| EBITDA Q/Q Growth |
|
-30.53% |
65.08% |
2.22% |
4.37% |
-4.52% |
17.64% |
-62.98% |
124.00% |
27.51% |
- |
2.52% |
| EBIT Q/Q Growth |
|
-39.67% |
88.25% |
6.16% |
3.75% |
-4.51% |
22.87% |
-76.20% |
237.45% |
33.78% |
- |
5.90% |
| NOPAT Q/Q Growth |
|
-49.27% |
138.38% |
0.67% |
1.05% |
-4.11% |
53.94% |
-78.28% |
192.60% |
36.32% |
- |
-4.90% |
| Net Income Q/Q Growth |
|
-49.27% |
138.38% |
0.67% |
1.05% |
-4.11% |
53.94% |
-78.28% |
192.60% |
36.32% |
- |
-4.90% |
| EPS Q/Q Growth |
|
-52.73% |
165.38% |
1.45% |
0.71% |
-4.96% |
56.72% |
-81.43% |
243.59% |
37.31% |
- |
-35.65% |
| Operating Cash Flow Q/Q Growth |
|
-39.15% |
19.40% |
-321.58% |
133.99% |
-4.30% |
250.20% |
-130.41% |
387.63% |
-44.31% |
- |
-189.57% |
| Free Cash Flow Firm Q/Q Growth |
|
-132.10% |
-310.03% |
88.63% |
-926.31% |
159.24% |
101.45% |
-89.55% |
255.55% |
-488.32% |
- |
-263.27% |
| Invested Capital Q/Q Growth |
|
0.28% |
1.06% |
1.74% |
1.64% |
-3.54% |
0.80% |
1.62% |
2.28% |
2.25% |
- |
7.63% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
15.85% |
23.85% |
24.03% |
23.95% |
22.74% |
24.01% |
9.66% |
21.15% |
24.24% |
- |
26.48% |
| EBIT Margin |
|
10.47% |
17.97% |
18.80% |
18.63% |
17.69% |
19.51% |
5.05% |
16.65% |
20.01% |
- |
22.06% |
| Profit (Net Income) Margin |
|
6.52% |
14.17% |
14.06% |
13.57% |
12.94% |
17.88% |
4.22% |
12.07% |
14.79% |
- |
17.01% |
| Tax Burden Percent |
|
62.29% |
78.88% |
74.80% |
72.85% |
73.16% |
91.66% |
83.63% |
72.52% |
73.89% |
- |
77.11% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
37.71% |
21.12% |
25.20% |
27.15% |
26.84% |
8.34% |
16.37% |
27.48% |
26.11% |
- |
22.89% |
| Return on Invested Capital (ROIC) |
|
4.03% |
8.85% |
8.66% |
8.63% |
8.70% |
12.45% |
2.94% |
8.37% |
10.72% |
- |
12.66% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.03% |
8.85% |
8.66% |
8.63% |
8.70% |
12.45% |
2.94% |
8.37% |
10.72% |
- |
12.66% |
| Return on Net Nonoperating Assets (RNNOA) |
|
1.35% |
2.75% |
3.03% |
2.93% |
2.69% |
3.74% |
1.01% |
2.90% |
3.22% |
- |
4.32% |
| Return on Equity (ROE) |
|
5.39% |
11.61% |
11.69% |
11.55% |
11.39% |
16.19% |
3.95% |
11.26% |
13.94% |
- |
16.98% |
| Cash Return on Invested Capital (CROIC) |
|
6.19% |
3.06% |
4.87% |
3.10% |
8.38% |
9.69% |
8.12% |
7.18% |
2.13% |
- |
-0.36% |
| Operating Return on Assets (OROA) |
|
1.20% |
2.09% |
2.16% |
2.27% |
2.19% |
2.50% |
0.65% |
2.20% |
2.65% |
- |
3.05% |
| Return on Assets (ROA) |
|
0.75% |
1.65% |
1.61% |
1.65% |
1.60% |
2.29% |
0.54% |
1.59% |
1.96% |
- |
2.35% |
| Return on Common Equity (ROCE) |
|
4.68% |
10.11% |
10.18% |
10.08% |
9.95% |
14.17% |
3.45% |
9.86% |
12.26% |
- |
14.96% |
| Return on Equity Simple (ROE_SIMPLE) |
|
10.24% |
0.00% |
10.02% |
10.36% |
11.69% |
0.00% |
11.21% |
10.91% |
11.53% |
- |
14.74% |
| Net Operating Profit after Tax (NOPAT) |
|
68 |
162 |
164 |
165 |
159 |
244 |
53 |
155 |
211 |
- |
251 |
| NOPAT Margin |
|
6.52% |
14.17% |
14.06% |
13.57% |
12.94% |
17.88% |
4.22% |
12.07% |
14.79% |
- |
17.01% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
71.18% |
70.65% |
70.14% |
70.67% |
69.94% |
68.88% |
69.50% |
71.52% |
68.86% |
- |
67.59% |
| Operating Expenses to Revenue |
|
89.53% |
82.03% |
81.20% |
81.37% |
82.31% |
80.49% |
94.95% |
83.35% |
79.99% |
- |
77.94% |
| Earnings before Interest and Taxes (EBIT) |
|
109 |
206 |
219 |
227 |
217 |
266 |
63 |
214 |
286 |
- |
326 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
166 |
273 |
279 |
292 |
279 |
328 |
121 |
272 |
346 |
- |
391 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
4.35 |
4.81 |
5.54 |
5.85 |
6.31 |
6.94 |
6.39 |
6.92 |
7.32 |
- |
6.87 |
| Price to Tangible Book Value (P/TBV) |
|
6.54 |
7.18 |
8.27 |
8.60 |
9.15 |
9.94 |
9.25 |
10.25 |
10.67 |
- |
9.74 |
| Price to Revenue (P/Rev) |
|
4.58 |
5.10 |
5.77 |
6.03 |
6.47 |
6.99 |
6.12 |
6.63 |
6.96 |
- |
6.33 |
| Price to Earnings (P/E) |
|
39.68 |
45.72 |
51.76 |
52.77 |
50.21 |
50.03 |
53.11 |
59.33 |
59.30 |
- |
43.07 |
| Dividend Yield |
|
2.29% |
2.12% |
1.93% |
1.85% |
1.73% |
1.58% |
1.82% |
1.70% |
1.59% |
- |
1.70% |
| Earnings Yield |
|
2.52% |
2.19% |
1.93% |
1.90% |
1.99% |
2.00% |
1.88% |
1.69% |
1.69% |
- |
2.32% |
| Enterprise Value to Invested Capital (EV/IC) |
|
2.77 |
2.97 |
3.40 |
3.74 |
4.37 |
4.78 |
4.21 |
4.65 |
4.79 |
- |
4.44 |
| Enterprise Value to Revenue (EV/Rev) |
|
4.51 |
4.87 |
5.59 |
6.03 |
6.53 |
6.88 |
6.06 |
6.75 |
6.83 |
- |
6.32 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
20.35 |
22.44 |
25.72 |
27.27 |
27.64 |
29.06 |
30.08 |
34.65 |
34.16 |
- |
26.13 |
| Enterprise Value to EBIT (EV/EBIT) |
|
26.55 |
29.96 |
34.40 |
36.20 |
35.75 |
36.84 |
39.66 |
45.55 |
43.94 |
- |
32.06 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
36.33 |
40.52 |
46.56 |
49.24 |
47.76 |
46.77 |
49.39 |
56.70 |
54.94 |
- |
41.20 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
18.03 |
42.40 |
89.60 |
267.07 |
437.00 |
69.75 |
34.49 |
33.95 |
31.46 |
- |
36.88 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
45.07 |
99.35 |
70.66 |
123.68 |
52.35 |
49.43 |
52.04 |
65.13 |
232.35 |
- |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.34 |
0.34 |
0.37 |
0.36 |
0.28 |
0.26 |
0.31 |
0.33 |
0.32 |
- |
0.37 |
| Long-Term Debt to Equity |
|
0.22 |
0.22 |
0.22 |
0.22 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
- |
0.11 |
| Financial Leverage |
|
0.34 |
0.31 |
0.35 |
0.34 |
0.31 |
0.30 |
0.34 |
0.35 |
0.30 |
- |
0.34 |
| Leverage Ratio |
|
7.21 |
7.05 |
7.25 |
6.99 |
7.11 |
7.07 |
7.27 |
7.06 |
7.13 |
- |
7.23 |
| Compound Leverage Factor |
|
7.21 |
7.05 |
7.25 |
6.99 |
7.11 |
7.07 |
7.27 |
7.06 |
7.13 |
- |
7.23 |
| Debt to Total Capital |
|
25.58% |
25.63% |
27.19% |
26.68% |
21.75% |
20.56% |
23.87% |
24.78% |
24.34% |
- |
26.88% |
| Short-Term Debt to Total Capital |
|
8.90% |
9.12% |
10.96% |
10.70% |
12.23% |
11.11% |
14.57% |
15.68% |
15.51% |
- |
18.66% |
| Long-Term Debt to Total Capital |
|
16.68% |
16.51% |
16.23% |
15.98% |
9.52% |
9.45% |
9.30% |
9.10% |
8.84% |
- |
8.22% |
| Preferred Equity to Total Capital |
|
9.72% |
9.62% |
9.46% |
9.30% |
9.65% |
9.57% |
9.42% |
9.21% |
9.00% |
- |
8.37% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
64.69% |
64.74% |
63.35% |
64.02% |
68.60% |
69.87% |
66.71% |
66.01% |
66.65% |
- |
64.75% |
| Debt to EBITDA |
|
1.88 |
1.93 |
2.06 |
1.94 |
1.38 |
1.25 |
1.70 |
1.85 |
1.74 |
- |
1.58 |
| Net Debt to EBITDA |
|
-1.04 |
-1.80 |
-1.57 |
-0.69 |
-0.36 |
-1.02 |
-1.00 |
-0.08 |
-1.28 |
- |
-0.52 |
| Long-Term Debt to EBITDA |
|
1.23 |
1.25 |
1.23 |
1.16 |
0.60 |
0.57 |
0.66 |
0.68 |
0.63 |
- |
0.48 |
| Debt to NOPAT |
|
3.36 |
3.49 |
3.73 |
3.51 |
2.38 |
2.01 |
2.80 |
3.02 |
2.79 |
- |
2.49 |
| Net Debt to NOPAT |
|
-1.86 |
-3.25 |
-2.85 |
-1.24 |
-0.62 |
-1.65 |
-1.64 |
-0.13 |
-2.06 |
- |
-0.83 |
| Long-Term Debt to NOPAT |
|
2.19 |
2.25 |
2.22 |
2.10 |
1.04 |
0.93 |
1.09 |
1.11 |
1.01 |
- |
0.76 |
| Noncontrolling Interest Sharing Ratio |
|
13.09% |
12.90% |
12.92% |
12.75% |
12.69% |
12.48% |
12.67% |
12.46% |
12.11% |
- |
11.89% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-36 |
-147 |
-17 |
-171 |
102 |
205 |
21 |
76 |
-295 |
- |
-658 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.11 |
0.12 |
0.11 |
0.12 |
0.12 |
0.13 |
0.13 |
0.13 |
0.13 |
- |
0.14 |
| Fixed Asset Turnover |
|
23.22 |
22.21 |
17.57 |
17.46 |
24.58 |
25.84 |
20.43 |
19.62 |
27.44 |
- |
27.10 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
7,045 |
7,119 |
7,243 |
7,362 |
7,102 |
7,159 |
7,275 |
7,441 |
7,608 |
- |
8,185 |
| Invested Capital Turnover |
|
0.62 |
0.62 |
0.62 |
0.64 |
0.67 |
0.70 |
0.70 |
0.69 |
0.73 |
- |
0.74 |
| Increase / (Decrease) in Invested Capital |
|
104 |
309 |
180 |
337 |
57 |
39 |
32 |
79 |
507 |
- |
910 |
| Enterprise Value (EV) |
|
19,499 |
21,171 |
24,611 |
27,550 |
31,040 |
34,207 |
30,659 |
34,617 |
36,448 |
- |
36,350 |
| Market Capitalization |
|
19,814 |
22,185 |
25,431 |
27,558 |
30,756 |
34,728 |
30,991 |
34,014 |
37,127 |
- |
36,393 |
| Book Value per Share |
|
$13.83 |
$14.10 |
$44.01 |
$14.39 |
$14.87 |
$15.28 |
$14.76 |
$14.99 |
$15.50 |
- |
$16.15 |
| Tangible Book Value per Share |
|
$9.20 |
$9.44 |
$29.47 |
$9.78 |
$10.26 |
$10.67 |
$10.19 |
$10.12 |
$10.63 |
- |
$11.39 |
| Total Capital |
|
7,045 |
7,119 |
7,243 |
7,362 |
7,102 |
7,159 |
7,275 |
7,441 |
7,608 |
- |
8,185 |
| Total Debt |
|
1,802 |
1,825 |
1,969 |
1,964 |
1,545 |
1,472 |
1,737 |
1,844 |
1,852 |
- |
2,200 |
| Total Long-Term Debt |
|
1,175 |
1,176 |
1,176 |
1,176 |
676 |
677 |
677 |
677 |
672 |
- |
673 |
| Net Debt |
|
-1,000 |
-1,699 |
-1,505 |
-693 |
-401 |
-1,206 |
-1,017 |
-82 |
-1,365 |
- |
-728 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-15 |
-63 |
0.00 |
- |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
1,802 |
1,825 |
1,969 |
1,964 |
1,545 |
1,472 |
1,737 |
1,844 |
1,852 |
- |
2,200 |
| Total Depreciation and Amortization (D&A) |
|
56 |
67 |
61 |
65 |
62 |
61 |
58 |
58 |
60 |
- |
65 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.55 |
$1.48 |
$1.48 |
$1.50 |
$1.43 |
$2.26 |
$0.42 |
$1.41 |
$1.96 |
$2.46 |
$1.56 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
106.07M |
106.66M |
104.28M |
104.15M |
103.97M |
104.07M |
104.76M |
103.35M |
103.12M |
103.50M |
155.51M |
| Adjusted Diluted Earnings per Share |
|
$0.52 |
$1.38 |
$1.40 |
$1.41 |
$1.34 |
$2.10 |
$0.39 |
$1.34 |
$1.84 |
$2.30 |
$1.48 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
113.20M |
113.45M |
109.99M |
110.29M |
110.99M |
110.98M |
110.64M |
108.85M |
110.06M |
110.05M |
163.44M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
327.02M |
327.82M |
327.48M |
327.54M |
225.03M |
328.78M |
327.75M |
327.20M |
326.86M |
328.22M |
378.43M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
68 |
162 |
164 |
165 |
159 |
244 |
53 |
155 |
211 |
- |
251 |
| Normalized NOPAT Margin |
|
6.52% |
14.17% |
14.06% |
13.57% |
12.94% |
17.88% |
4.22% |
12.07% |
14.79% |
- |
17.01% |
| Pre Tax Income Margin |
|
10.47% |
17.97% |
18.80% |
18.63% |
17.69% |
19.51% |
5.05% |
16.65% |
20.01% |
- |
22.06% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
36.16% |
38.33% |
40.93% |
38.55% |
34.06% |
31.08% |
36.58% |
39.56% |
36.44% |
- |
28.44% |
| Augmented Payout Ratio |
|
106.10% |
123.27% |
118.51% |
99.47% |
71.33% |
50.78% |
65.02% |
79.20% |
74.57% |
- |
56.57% |
Key Financial Trends
Stifel Financial’s latest quarter shows solid profitability, but the cash flow picture was much weaker than earnings alone would suggest. In Q1 2026, the company reported $251.4 million of net income, up modestly from $244.4 million in Q4 2025 and well above Q1 2025’s $52.9 million. Revenue came in at $1.48 billion, a slight step down from $1.56 billion in the prior quarter but up meaningfully from $1.26 billion a year earlier. The main business remains fee-driven, with investment banking and other non-interest income doing the heavy lifting.
Profitability has improved year over year, but quarter-to-quarter momentum is mixed. Q1 2026 diluted EPS was $1.48 versus $2.30 in Q4 2025, reflecting a large change in share count and seasonal variability. Compared with Q1 2025, however, earnings were far stronger, with diluted EPS up from $0.26. Non-interest expense fell sequentially in Q1 2026 to $1.15 billion from $1.25 billion, helping pretax income hold up even with slightly lower revenue.
The balance sheet remains large and liquid, but leverage and asset mix deserve attention. As of Q1 2026, Stifel had $42.9 billion in assets, $37.0 billion in liabilities, and $5.98 billion in equity. Cash and due from banks stood at $2.90 billion, while trading account securities were $11.2 billion. Non-interest-bearing deposits were $30.8 billion, which is a meaningful funding base, but the company also carried $1.53 billion in short-term debt and $672.6 million in long-term debt.
Operating cash flow was a major weak spot in Q1 2026. The company reported a net cash outflow from operating activities of $342.6 million, versus positive operating cash flow of $382.4 million in Q4 2025 and $607.5 million in Q2 2025. That swing appears tied to a large negative change in operating assets and liabilities, which overwhelmed reported earnings and non-cash adjustments. For retail investors, this is an important reminder that accounting profit and cash generation can diverge sharply in a brokerage/investment banking business.
Financing activity more than offset the operating cash burn in Q1 2026. Net cash from financing activities was $1.25 billion, driven by a $1.05 billion increase in deposits and additional debt issuance, while the company also bought back stock and paid dividends. Net change in cash and equivalents was still positive at $645.8 million for the quarter, leaving the cash balance higher than at year-end 2025.
- Q1 2026 net income remained strong at $251.4 million, up sharply from Q1 2025 and near recent-quarter levels.
- Revenue stayed above $1.4 billion, showing the business continues to generate substantial fee-based income.
- Non-interest expense declined sequentially, helping protect margins in Q1 2026.
- Deposits increased by $1.05 billion in Q1 2026, supporting funding flexibility.
- Cash and due from banks rose to $2.90 billion, improving near-term liquidity.
- Investment banking income remained an important contributor, but it can be cyclical quarter to quarter.
- Goodwill and other intangible assets remain significant, which is common for a deal-driven financial firm but worth monitoring.
- Operating cash flow was negative in Q1 2026, a notable deterioration from prior quarters.
- Short-term debt increased to $1.53 billion, adding some balance sheet pressure.
- Trading securities and other asset/liability movements create earnings volatility, which can make results uneven from quarter to quarter.
Looking at the trend over the last four years, Stifel appears to be a profitable, dividend-paying financial company with improving revenue consistency, but its cash flow can swing dramatically. Earnings have generally been healthy across the 2023-2026 period, while revenue has ranged upward as investment banking and fee income expanded. At the same time, the company has shown repeated quarter-to-quarter volatility in operating cash flow, deposits, and the size of its securities portfolio. Investors should view SF as a business with solid earnings power, but one that can be more cyclical and cash-flow volatile than a traditional bank.
06/21/26 11:19 AM ETAI Generated. May Contain Errors.