Annual Income Statements for Piper Sandler Companies
This table shows Piper Sandler Companies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Piper Sandler Companies
This table shows Piper Sandler Companies' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
3.88 |
52 |
42 |
35 |
35 |
69 |
65 |
42 |
60 |
114 |
65 |
| Consolidated Net Income / (Loss) |
|
-14 |
65 |
50 |
15 |
40 |
53 |
37 |
32 |
82 |
143 |
68 |
| Net Income / (Loss) Continuing Operations |
|
-14 |
65 |
50 |
15 |
40 |
53 |
37 |
32 |
82 |
143 |
68 |
| Total Pre-Tax Income |
|
-3.45 |
86 |
52 |
28 |
56 |
82 |
29 |
49 |
107 |
189 |
88 |
| Total Revenue |
|
289 |
472 |
343 |
339 |
360 |
484 |
357 |
397 |
479 |
666 |
474 |
| Net Interest Income / (Expense) |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Expense |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Non-Interest Income |
|
289 |
472 |
343 |
339 |
360 |
484 |
357 |
397 |
479 |
666 |
474 |
| Investment Banking Income |
|
195 |
364 |
245 |
242 |
252 |
358 |
247 |
278 |
361 |
545 |
353 |
| Other Non-Interest Income |
|
95 |
108 |
98 |
97 |
107 |
126 |
111 |
119 |
118 |
121 |
122 |
| Total Non-Interest Expense |
|
293 |
386 |
291 |
311 |
304 |
402 |
328 |
348 |
372 |
477 |
386 |
| Salaries and Employee Benefits |
|
207 |
301 |
222 |
235 |
231 |
316 |
248 |
258 |
289 |
391 |
296 |
| Net Occupancy & Equipment Expense |
|
29 |
29 |
29 |
31 |
30 |
31 |
31 |
32 |
33 |
32 |
29 |
| Marketing Expense |
|
8.67 |
8.08 |
11 |
11 |
10 |
9.71 |
15 |
12 |
10 |
12 |
15 |
| Other Operating Expenses |
|
43 |
39 |
26 |
30 |
29 |
42 |
32 |
39 |
36 |
39 |
45 |
| Amortization Expense |
|
4.83 |
4.80 |
2.36 |
2.36 |
2.57 |
2.99 |
2.08 |
2.15 |
2.15 |
3.63 |
2.06 |
| Income Tax Expense |
|
10 |
21 |
2.84 |
13 |
15 |
30 |
-7.34 |
17 |
25 |
46 |
20 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
-18 |
13 |
7.09 |
-20 |
5.60 |
-17 |
-28 |
-10 |
22 |
29 |
3.07 |
| Basic Earnings per Share |
|
$0.26 |
$3.43 |
$2.74 |
$2.19 |
$2.19 |
$4.32 |
$0.99 |
$2.53 |
$3.61 |
$6.79 |
$0.96 |
| Weighted Average Basic Shares Outstanding |
|
15.11M |
14.96M |
15.50M |
15.88M |
15.92M |
15.84M |
65.51M |
16.70M |
16.72M |
16.66M |
67.84M |
| Diluted Earnings per Share |
|
$0.22 |
$3.02 |
$2.43 |
$1.97 |
$1.96 |
$3.88 |
$0.91 |
$2.38 |
$3.38 |
$6.41 |
$0.92 |
| Weighted Average Diluted Shares Outstanding |
|
17.26M |
17.22M |
17.50M |
17.63M |
17.77M |
17.70M |
71.15M |
17.73M |
17.81M |
17.79M |
71.24M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
17.71M |
17.68M |
17.70M |
17.70M |
17.78M |
17.73M |
17.76M |
17.69M |
17.69M |
17.82M |
71.04M |
| Cash Dividends to Common per Share |
|
$0.60 |
$0.60 |
$1.60 |
$0.60 |
$0.65 |
$0.65 |
$0.91 |
$0.65 |
$0.70 |
$0.70 |
$1.43 |
Annual Cash Flow Statements for Piper Sandler Companies
This table details how cash moves in and out of Piper Sandler Companies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
174 |
-201 |
-37 |
17 |
200 |
258 |
463 |
-605 |
17 |
100 |
327 |
| Net Cash From Operating Activities |
|
380 |
-3.23 |
203 |
510 |
68 |
780 |
707 |
-225 |
276 |
313 |
587 |
| Net Cash From Continuing Operating Activities |
|
380 |
-3.23 |
203 |
510 |
68 |
780 |
707 |
-225 |
276 |
313 |
587 |
| Net Income / (Loss) Continuing Operations |
|
58 |
-14 |
-60 |
56 |
118 |
49 |
330 |
101 |
99 |
157 |
294 |
| Consolidated Net Income / (Loss) |
|
58 |
-14 |
-60 |
56 |
118 |
49 |
330 |
101 |
99 |
157 |
294 |
| Depreciation Expense |
|
5.06 |
6.41 |
7.25 |
8.36 |
9.36 |
11 |
13 |
16 |
18 |
17 |
17 |
| Amortization Expense |
|
14 |
30 |
22 |
16 |
14 |
48 |
40 |
25 |
30 |
27 |
35 |
| Non-Cash Adjustments to Reconcile Net Income |
|
49 |
139 |
153 |
43 |
-8.94 |
122 |
171 |
131 |
94 |
103 |
124 |
| Changes in Operating Assets and Liabilities, net |
|
253 |
-165 |
80 |
387 |
-65 |
550 |
153 |
-498 |
35 |
8.75 |
116 |
| Net Cash From Investing Activities |
|
-16 |
-84 |
-7.99 |
-16 |
27 |
-435 |
-21 |
-127 |
-10 |
-32 |
-44 |
| Net Cash From Continuing Investing Activities |
|
-16 |
-84 |
-7.99 |
-16 |
27 |
-435 |
-21 |
-127 |
-10 |
-32 |
-44 |
| Purchase of Investment Securities |
|
-18 |
-84 |
-7.99 |
-16 |
-26 |
-435 |
-21 |
-127 |
-10 |
-32 |
-44 |
| Net Cash From Financing Activities |
|
-189 |
-112 |
-233 |
-477 |
105 |
-88 |
-223 |
-250 |
-250 |
-181 |
-219 |
| Net Cash From Continuing Financing Activities |
|
-189 |
-112 |
-233 |
-477 |
105 |
-88 |
-223 |
-250 |
-250 |
-181 |
-219 |
| Issuance of Debt |
|
193 |
- |
0.00 |
0.00 |
175 |
-50 |
0.00 |
0.00 |
30 |
-37 |
5.00 |
| Repayment of Debt |
|
-75 |
-27 |
-179 |
-365 |
0.03 |
0.00 |
-70 |
0.00 |
-125 |
0.00 |
0.00 |
| Repurchase of Common Equity |
|
-133 |
-71 |
-25 |
-71 |
-51 |
-22 |
-70 |
-187 |
-71 |
-66 |
-125 |
| Payment of Dividends |
|
0.00 |
0.00 |
-19 |
-47 |
-36 |
-28 |
-99 |
-108 |
-84 |
-74 |
-114 |
| Other Financing Activities, Net |
|
-174 |
-13 |
-9.80 |
6.28 |
16 |
13 |
16 |
45 |
0.54 |
-3.12 |
15 |
| Effect of Exchange Rate Changes |
|
-0.37 |
-2.05 |
1.53 |
-0.65 |
0.51 |
0.70 |
-0.36 |
-3.27 |
1.48 |
-1.14 |
2.34 |
Quarterly Cash Flow Statements for Piper Sandler Companies
This table details how cash moves in and out of Piper Sandler Companies' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-15 |
331 |
-313 |
251 |
29 |
133 |
-357 |
-2.76 |
-9.33 |
695 |
-465 |
| Net Cash From Operating Activities |
|
27 |
423 |
-197 |
266 |
80 |
164 |
-207 |
32 |
32 |
730 |
-292 |
| Net Cash From Continuing Operating Activities |
|
27 |
423 |
-197 |
266 |
80 |
164 |
-207 |
32 |
32 |
730 |
-292 |
| Net Income / (Loss) Continuing Operations |
|
-14 |
65 |
50 |
15 |
40 |
53 |
37 |
32 |
82 |
143 |
68 |
| Consolidated Net Income / (Loss) |
|
-14 |
65 |
50 |
15 |
40 |
53 |
37 |
32 |
82 |
143 |
68 |
| Depreciation Expense |
|
4.55 |
4.40 |
4.26 |
4.24 |
4.16 |
4.13 |
4.21 |
4.08 |
4.67 |
4.43 |
4.73 |
| Amortization Expense |
|
7.16 |
7.89 |
7.19 |
4.58 |
5.87 |
9.29 |
7.10 |
7.49 |
9.10 |
12 |
9.40 |
| Non-Cash Adjustments to Reconcile Net Income |
|
22 |
31 |
27 |
24 |
21 |
32 |
31 |
21 |
23 |
48 |
28 |
| Changes in Operating Assets and Liabilities, net |
|
7.66 |
315 |
-285 |
219 |
9.19 |
66 |
-286 |
-32 |
-88 |
523 |
-402 |
| Net Cash From Investing Activities |
|
-3.59 |
-1.76 |
-1.28 |
-3.38 |
-19 |
-8.47 |
-11 |
-14 |
-15 |
-3.32 |
-3.31 |
| Net Cash From Continuing Investing Activities |
|
-3.59 |
-1.76 |
-1.28 |
-3.38 |
-19 |
-8.47 |
-11 |
-14 |
-15 |
-3.32 |
-3.31 |
| Purchase of Investment Securities |
|
-3.59 |
-1.76 |
-1.28 |
-3.38 |
-19 |
-8.47 |
-11 |
-14 |
-15 |
-3.32 |
-3.31 |
| Net Cash From Financing Activities |
|
-38 |
-91 |
-114 |
-12 |
-35 |
-19 |
-140 |
-23 |
-25 |
-31 |
-169 |
| Net Cash From Continuing Financing Activities |
|
-38 |
-91 |
-114 |
-12 |
-35 |
-19 |
-140 |
-23 |
-25 |
-31 |
-169 |
| Repayment of Debt |
|
- |
-125 |
- |
- |
- |
- |
5.00 |
- |
- |
- |
0.00 |
| Repurchase of Common Equity |
|
-3.90 |
-3.06 |
-52 |
-5.50 |
-2.38 |
-6.46 |
-81 |
-21 |
-3.68 |
-20 |
-70 |
| Payment of Dividends |
|
-10 |
-10 |
-36 |
-15 |
-11 |
-13 |
-70 |
-17 |
-12 |
-15 |
-101 |
| Other Financing Activities, Net |
|
-24 |
17 |
3.40 |
8.35 |
-25 |
9.73 |
6.33 |
15 |
-9.63 |
3.44 |
1.69 |
| Effect of Exchange Rate Changes |
|
-1.22 |
1.20 |
-0.32 |
-0.19 |
2.74 |
-3.38 |
1.19 |
1.98 |
-1.03 |
0.21 |
-1.03 |
Annual Balance Sheets for Piper Sandler Companies
This table presents Piper Sandler Companies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
2,139 |
2,126 |
2,025 |
1,345 |
1,629 |
1,997 |
2,565 |
2,182 |
2,141 |
2,256 |
2,593 |
| Cash and Due from Banks |
|
190 |
41 |
34 |
50 |
250 |
508 |
971 |
366 |
383 |
483 |
809 |
| Trading Account Securities |
|
137 |
160 |
- |
- |
- |
- |
349 |
340 |
435 |
426 |
502 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
19 |
25 |
25 |
32 |
30 |
44 |
52 |
68 |
61 |
59 |
77 |
| Goodwill |
|
218 |
196 |
82 |
82 |
88 |
228 |
228 |
301 |
302 |
312 |
319 |
| Intangible Assets |
|
31 |
37 |
23 |
4.28 |
17 |
150 |
120 |
136 |
116 |
108 |
100 |
| Other Assets |
|
1,422 |
1,605 |
1,861 |
1,176 |
1,245 |
1,068 |
846 |
971 |
845 |
868 |
785 |
| Total Liabilities & Shareholders' Equity |
|
2,139 |
2,126 |
2,025 |
1,345 |
1,629 |
1,997 |
2,565 |
2,182 |
2,141 |
2,256 |
2,593 |
| Total Liabilities |
|
1,306 |
1,309 |
1,283 |
615 |
822 |
1,071 |
1,338 |
928 |
842 |
840 |
1,010 |
| Short-Term Debt |
|
577 |
504 |
309 |
59 |
57 |
19 |
13 |
4.62 |
31 |
16 |
37 |
| Other Long-Term Liabilities |
|
302 |
342 |
449 |
233 |
289 |
335 |
1,200 |
798 |
811 |
824 |
972 |
| Total Equity & Noncontrolling Interests |
|
833 |
816 |
741 |
730 |
807 |
926 |
1,227 |
1,254 |
1,299 |
1,416 |
1,583 |
| Total Preferred & Common Equity |
|
784 |
759 |
693 |
677 |
731 |
829 |
1,062 |
1,054 |
1,085 |
1,228 |
1,371 |
| Total Common Equity |
|
784 |
759 |
693 |
677 |
731 |
829 |
1,062 |
1,054 |
1,085 |
1,228 |
1,371 |
| Common Stock |
|
752 |
789 |
792 |
797 |
758 |
848 |
926 |
1,045 |
988 |
982 |
958 |
| Retained Earnings |
|
279 |
257 |
176 |
183 |
259 |
271 |
450 |
453 |
454 |
562 |
729 |
| Treasury Stock |
|
-248 |
-284 |
-274 |
-300 |
-284 |
-289 |
-313 |
-442 |
-356 |
-315 |
-319 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-0.19 |
-2.60 |
-1.28 |
-1.40 |
-0.87 |
-0.20 |
-0.96 |
-2.50 |
-0.89 |
-1.18 |
2.73 |
| Noncontrolling Interest |
|
49 |
57 |
48 |
53 |
75 |
97 |
165 |
200 |
214 |
188 |
212 |
Quarterly Balance Sheets for Piper Sandler Companies
This table presents Piper Sandler Companies' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
2,042 |
1,804 |
1,940 |
1,965 |
1,822 |
1,920 |
2,032 |
1,821 |
1,959 |
2,220 |
2,130 |
| Cash and Due from Banks |
|
274 |
46 |
67 |
52 |
70 |
321 |
350 |
126 |
123 |
114 |
344 |
| Trading Account Securities |
|
441 |
446 |
447 |
440 |
442 |
418 |
418 |
475 |
489 |
446 |
485 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
65 |
66 |
64 |
63 |
58 |
57 |
56 |
67 |
77 |
78 |
75 |
| Goodwill |
|
244 |
302 |
302 |
302 |
302 |
302 |
310 |
312 |
312 |
319 |
319 |
| Intangible Assets |
|
131 |
131 |
126 |
121 |
114 |
111 |
110 |
105 |
103 |
103 |
99 |
| Other Assets |
|
888 |
813 |
934 |
988 |
837 |
711 |
787 |
736 |
855 |
1,159 |
808 |
| Total Liabilities & Shareholders' Equity |
|
2,042 |
1,804 |
1,940 |
1,965 |
1,822 |
1,920 |
2,032 |
1,821 |
1,959 |
2,220 |
2,130 |
| Total Liabilities |
|
849 |
564 |
682 |
747 |
497 |
579 |
670 |
442 |
560 |
757 |
572 |
| Short-Term Debt |
|
27 |
4.02 |
1.27 |
12 |
3.38 |
22 |
22 |
16 |
21 |
73 |
56 |
| Other Long-Term Liabilities |
|
697 |
435 |
556 |
610 |
494 |
557 |
648 |
427 |
539 |
684 |
516 |
| Total Equity & Noncontrolling Interests |
|
1,193 |
1,240 |
1,258 |
1,219 |
1,325 |
1,341 |
1,362 |
1,378 |
1,399 |
1,463 |
1,558 |
| Total Preferred & Common Equity |
|
1,000 |
1,037 |
1,033 |
1,034 |
1,101 |
1,126 |
1,167 |
1,213 |
1,230 |
1,283 |
1,342 |
| Total Common Equity |
|
1,000 |
1,037 |
1,033 |
1,034 |
1,101 |
1,126 |
1,167 |
1,213 |
1,230 |
1,283 |
1,342 |
| Common Stock |
|
1,022 |
992 |
978 |
985 |
987 |
973 |
986 |
988 |
968 |
972 |
1,006 |
| Retained Earnings |
|
424 |
428 |
419 |
413 |
461 |
481 |
505 |
556 |
581 |
630 |
681 |
| Treasury Stock |
|
-442 |
-381 |
-363 |
-361 |
-347 |
-327 |
-325 |
-331 |
-323 |
-322 |
-346 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-3.84 |
-1.54 |
-0.77 |
-1.97 |
-0.85 |
-0.79 |
1.56 |
-0.04 |
3.52 |
2.42 |
1.76 |
| Noncontrolling Interest |
|
192 |
203 |
226 |
184 |
224 |
215 |
195 |
165 |
170 |
180 |
216 |
Annual Metrics And Ratios for Piper Sandler Companies
This table displays calculated financial ratios and metrics derived from Piper Sandler Companies' official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
17,689,597.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
17,689,597.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
16.62 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$3.34 |
($1.73) |
($5.07) |
$3.78 |
$7.90 |
$2.94 |
$19.52 |
$0.00 |
$5.72 |
$11.44 |
$16.89 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
14.37M |
12.67M |
12.81M |
13.23M |
13.56M |
13.78M |
14.27M |
0.00 |
14.96M |
15.84M |
16.66M |
| Adjusted Diluted Earnings per Share |
|
$3.34 |
($1.73) |
($5.07) |
$3.72 |
$7.69 |
$2.72 |
$16.43 |
$0.00 |
$4.96 |
$10.24 |
$15.82 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
14.39M |
12.78M |
12.98M |
13.43M |
13.94M |
14.90M |
16.96M |
0.00 |
17.22M |
17.70M |
17.79M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$7.90 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
14.93M |
15.16M |
15.20M |
14.64M |
17.32M |
18.26M |
18.18M |
0.00 |
17.68M |
17.73M |
17.82M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Piper Sandler Companies
This table displays calculated financial ratios and metrics derived from Piper Sandler Companies' official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
17,689,597.00 |
17,822,435.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
17,689,597.00 |
71,289,740.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
8.08 |
0.96 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-12.74% |
20.66% |
15.16% |
17.47% |
24.21% |
2.60% |
4.14% |
16.98% |
33.29% |
- |
32.79% |
| EBITDA Growth |
|
-71.83% |
79.06% |
69.17% |
39.19% |
695.03% |
-2.63% |
-36.21% |
63.24% |
84.64% |
- |
150.51% |
| EBIT Growth |
|
-118.25% |
101.19% |
103.12% |
96.41% |
1,712.03% |
-4.33% |
-43.85% |
73.21% |
93.16% |
- |
198.75% |
| NOPAT Growth |
|
-122.50% |
69.87% |
48.23% |
2.32% |
1,772.46% |
-18.69% |
-25.84% |
112.12% |
104.20% |
- |
85.79% |
| Net Income Growth |
|
-227.43% |
69.87% |
48.23% |
2.32% |
395.31% |
-18.69% |
-25.84% |
112.12% |
104.20% |
- |
85.79% |
| EPS Growth |
|
-74.71% |
33.04% |
63.09% |
756.52% |
790.91% |
28.48% |
50.21% |
20.81% |
72.45% |
- |
1.10% |
| Operating Cash Flow Growth |
|
-57.81% |
163.11% |
2.34% |
877.07% |
193.99% |
-61.27% |
-5.09% |
-87.94% |
-60.18% |
- |
-40.77% |
| Free Cash Flow Firm Growth |
|
63.39% |
505.01% |
274.64% |
164.77% |
191.18% |
-141.34% |
-131.97% |
-170.44% |
-677.63% |
- |
-428.26% |
| Invested Capital Growth |
|
0.81% |
-3.84% |
-2.94% |
-1.59% |
2.09% |
7.61% |
4.93% |
4.24% |
11.01% |
- |
15.78% |
| Revenue Q/Q Growth |
|
0.26% |
63.00% |
-27.30% |
-1.13% |
6.01% |
34.63% |
-26.20% |
11.06% |
20.79% |
- |
-28.77% |
| EBITDA Q/Q Growth |
|
-68.99% |
1,088.72% |
-34.92% |
-41.98% |
77.13% |
45.58% |
-57.36% |
48.47% |
100.35% |
- |
-50.18% |
| EBIT Q/Q Growth |
|
-123.99% |
2,588.29% |
-38.93% |
-46.12% |
96.90% |
47.67% |
-64.16% |
66.22% |
119.58% |
- |
-53.42% |
| NOPAT Q/Q Growth |
|
-116.51% |
2,773.83% |
-23.22% |
-69.81% |
169.81% |
29.99% |
-29.97% |
-13.63% |
159.73% |
- |
-52.22% |
| Net Income Q/Q Growth |
|
-193.48% |
572.13% |
-23.22% |
-69.81% |
169.81% |
29.99% |
-29.97% |
-13.63% |
159.73% |
- |
-52.22% |
| EPS Q/Q Growth |
|
-4.35% |
1,272.73% |
-19.54% |
-18.93% |
-0.51% |
97.96% |
-5.93% |
-34.79% |
42.02% |
- |
-85.65% |
| Operating Cash Flow Q/Q Growth |
|
-0.07% |
1,452.03% |
-146.62% |
235.14% |
-69.93% |
104.47% |
-226.48% |
115.51% |
-0.73% |
- |
-139.97% |
| Free Cash Flow Firm Q/Q Growth |
|
76.73% |
986.90% |
-23.80% |
-58.82% |
-67.24% |
-502.06% |
41.06% |
9.28% |
-168.67% |
- |
-232.76% |
| Invested Capital Q/Q Growth |
|
-2.11% |
-1.85% |
-0.15% |
2.59% |
1.55% |
3.45% |
-2.64% |
1.91% |
8.15% |
- |
-0.39% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
2.85% |
20.80% |
18.62% |
10.93% |
18.25% |
19.74% |
11.40% |
15.25% |
25.29% |
- |
21.51% |
| EBIT Margin |
|
-1.19% |
18.19% |
15.28% |
8.33% |
15.47% |
16.97% |
8.24% |
12.33% |
22.41% |
- |
18.53% |
| Profit (Net Income) Margin |
|
-4.72% |
13.69% |
14.45% |
4.41% |
11.23% |
10.85% |
10.29% |
8.00% |
17.21% |
- |
14.40% |
| Tax Burden Percent |
|
396.43% |
75.22% |
94.57% |
53.00% |
72.62% |
63.93% |
124.92% |
64.91% |
76.78% |
- |
77.69% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
0.00% |
24.78% |
5.43% |
47.00% |
27.38% |
36.07% |
-24.92% |
35.09% |
23.22% |
- |
22.31% |
| Return on Invested Capital (ROIC) |
|
-0.78% |
13.59% |
14.93% |
4.64% |
12.41% |
11.98% |
11.64% |
9.19% |
20.24% |
- |
19.31% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-8.58% |
13.59% |
14.93% |
4.64% |
12.41% |
11.98% |
11.64% |
9.19% |
20.24% |
- |
19.31% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-1.03% |
0.86% |
0.77% |
0.26% |
0.76% |
0.21% |
0.08% |
0.14% |
0.68% |
- |
0.47% |
| Return on Equity (ROE) |
|
-1.81% |
14.45% |
15.70% |
4.90% |
13.18% |
12.19% |
11.73% |
9.33% |
20.92% |
- |
19.78% |
| Cash Return on Invested Capital (CROIC) |
|
4.56% |
11.21% |
11.51% |
10.00% |
10.31% |
4.07% |
5.82% |
7.45% |
3.50% |
- |
7.02% |
| Operating Return on Assets (OROA) |
|
-0.75% |
11.35% |
11.74% |
6.23% |
11.71% |
11.78% |
6.97% |
10.16% |
18.11% |
- |
18.92% |
| Return on Assets (ROA) |
|
-2.99% |
8.54% |
11.10% |
3.30% |
8.51% |
7.53% |
8.70% |
6.59% |
13.90% |
- |
14.70% |
| Return on Common Equity (ROCE) |
|
-1.53% |
12.11% |
13.09% |
4.07% |
11.24% |
10.39% |
10.04% |
8.02% |
18.14% |
- |
17.22% |
| Return on Equity Simple (ROE_SIMPLE) |
|
7.00% |
0.00% |
10.46% |
10.25% |
14.52% |
0.00% |
11.92% |
13.12% |
15.86% |
- |
24.26% |
| Net Operating Profit after Tax (NOPAT) |
|
-2.42 |
65 |
50 |
15 |
40 |
53 |
37 |
32 |
82 |
- |
68 |
| NOPAT Margin |
|
-0.83% |
13.69% |
14.45% |
4.41% |
11.23% |
10.85% |
10.29% |
8.00% |
17.21% |
- |
14.40% |
| Net Nonoperating Expense Percent (NNEP) |
|
7.80% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
84.68% |
71.63% |
76.51% |
81.79% |
75.53% |
73.62% |
82.55% |
76.04% |
69.33% |
- |
71.63% |
| Operating Expenses to Revenue |
|
101.19% |
81.81% |
84.72% |
91.67% |
84.53% |
83.03% |
91.76% |
87.67% |
77.59% |
- |
81.47% |
| Earnings before Interest and Taxes (EBIT) |
|
-3.45 |
86 |
52 |
28 |
56 |
82 |
29 |
49 |
107 |
- |
88 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
8.26 |
98 |
64 |
37 |
66 |
96 |
41 |
60 |
121 |
- |
102 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
2.45 |
2.81 |
3.18 |
3.62 |
4.30 |
4.34 |
3.62 |
4.01 |
4.79 |
- |
4.07 |
| Price to Tangible Book Value (P/TBV) |
|
4.14 |
4.57 |
5.12 |
5.71 |
6.73 |
6.60 |
5.51 |
6.06 |
7.14 |
- |
5.91 |
| Price to Revenue (P/Rev) |
|
2.00 |
2.26 |
2.52 |
2.82 |
3.32 |
3.49 |
2.85 |
3.09 |
3.57 |
- |
2.71 |
| Price to Earnings (P/E) |
|
35.41 |
35.66 |
34.25 |
30.59 |
30.61 |
29.45 |
21.57 |
23.40 |
25.96 |
- |
19.38 |
| Dividend Yield |
|
1.68% |
1.39% |
1.21% |
1.04% |
0.86% |
0.83% |
2.24% |
2.01% |
1.63% |
- |
0.00% |
| Earnings Yield |
|
2.82% |
2.80% |
2.92% |
3.27% |
3.27% |
3.40% |
4.64% |
4.27% |
3.85% |
- |
5.16% |
| Enterprise Value to Invested Capital (EV/IC) |
|
2.07 |
2.19 |
2.76 |
2.93 |
3.53 |
3.53 |
3.19 |
3.52 |
4.09 |
- |
3.34 |
| Enterprise Value to Revenue (EV/Rev) |
|
2.21 |
2.16 |
2.63 |
2.76 |
3.23 |
3.31 |
2.89 |
3.13 |
3.66 |
- |
2.67 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
22.00 |
17.04 |
18.61 |
19.24 |
18.47 |
19.28 |
18.60 |
19.06 |
19.74 |
- |
11.02 |
| Enterprise Value to EBIT (EV/EBIT) |
|
35.30 |
23.74 |
24.55 |
24.46 |
22.01 |
23.14 |
22.75 |
23.15 |
23.43 |
- |
12.43 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
38.71 |
29.41 |
31.82 |
34.56 |
28.84 |
32.10 |
30.74 |
30.99 |
30.85 |
- |
16.54 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
209.31 |
10.56 |
13.07 |
7.68 |
8.54 |
16.13 |
14.66 |
72.62 |
303.79 |
- |
10.72 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
45.55 |
19.13 |
23.59 |
29.03 |
34.62 |
89.84 |
56.15 |
48.28 |
122.89 |
- |
50.98 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.11 |
0.02 |
0.00 |
0.02 |
0.02 |
0.01 |
0.01 |
0.02 |
0.05 |
- |
0.04 |
| Long-Term Debt to Equity |
|
0.10 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Financial Leverage |
|
0.12 |
0.06 |
0.05 |
0.06 |
0.06 |
0.02 |
0.01 |
0.02 |
0.03 |
- |
0.02 |
| Leverage Ratio |
|
1.66 |
1.69 |
1.41 |
1.49 |
1.55 |
1.62 |
1.35 |
1.42 |
1.51 |
- |
1.35 |
| Compound Leverage Factor |
|
1.66 |
1.69 |
1.41 |
1.49 |
1.55 |
1.62 |
1.35 |
1.42 |
1.51 |
- |
1.35 |
| Debt to Total Capital |
|
10.09% |
2.33% |
0.25% |
1.61% |
1.57% |
1.11% |
1.13% |
1.49% |
4.76% |
- |
3.46% |
| Short-Term Debt to Total Capital |
|
0.87% |
2.33% |
0.25% |
1.61% |
1.57% |
1.11% |
1.13% |
1.49% |
4.76% |
- |
3.46% |
| Long-Term Debt to Total Capital |
|
9.22% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
13.60% |
16.08% |
16.90% |
15.74% |
14.07% |
13.13% |
11.81% |
11.93% |
11.74% |
- |
13.39% |
| Common Equity to Total Capital |
|
76.31% |
81.59% |
82.85% |
82.65% |
84.35% |
85.76% |
87.06% |
86.58% |
83.50% |
- |
83.15% |
| Debt to EBITDA |
|
1.07 |
0.18 |
0.02 |
0.11 |
0.08 |
0.06 |
0.07 |
0.08 |
0.23 |
- |
0.11 |
| Net Debt to EBITDA |
|
0.67 |
-2.06 |
-0.34 |
-1.44 |
-1.24 |
-1.78 |
-0.46 |
-0.39 |
-0.13 |
- |
-0.59 |
| Long-Term Debt to EBITDA |
|
0.98 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Debt to NOPAT |
|
1.89 |
0.31 |
0.03 |
0.19 |
0.13 |
0.10 |
0.11 |
0.13 |
0.36 |
- |
0.17 |
| Net Debt to NOPAT |
|
1.17 |
-3.56 |
-0.58 |
-2.59 |
-1.94 |
-2.97 |
-0.76 |
-0.63 |
-0.20 |
- |
-0.89 |
| Long-Term Debt to NOPAT |
|
1.73 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
15.62% |
16.21% |
16.66% |
16.94% |
14.69% |
14.80% |
14.39% |
14.02% |
13.28% |
- |
12.97% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-13 |
118 |
90 |
37 |
12 |
-49 |
-29 |
-26 |
-70 |
- |
-152 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.63 |
0.62 |
0.77 |
0.75 |
0.76 |
0.69 |
0.85 |
0.82 |
0.81 |
- |
1.02 |
| Fixed Asset Turnover |
|
19.85 |
20.90 |
22.54 |
23.81 |
25.49 |
25.40 |
24.78 |
23.85 |
25.62 |
- |
28.57 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,356 |
1,330 |
1,328 |
1,363 |
1,384 |
1,432 |
1,394 |
1,421 |
1,536 |
- |
1,614 |
| Invested Capital Turnover |
|
0.94 |
0.99 |
1.03 |
1.05 |
1.11 |
1.10 |
1.13 |
1.15 |
1.18 |
- |
1.34 |
| Increase / (Decrease) in Invested Capital |
|
11 |
-53 |
-40 |
-22 |
28 |
101 |
65 |
58 |
152 |
- |
220 |
| Enterprise Value (EV) |
|
2,803 |
2,911 |
3,663 |
3,989 |
4,889 |
5,054 |
4,445 |
5,003 |
6,278 |
- |
5,385 |
| Market Capitalization |
|
2,534 |
3,049 |
3,505 |
4,074 |
5,023 |
5,333 |
4,391 |
4,935 |
6,138 |
- |
5,457 |
| Book Value per Share |
|
$58.28 |
$61.29 |
$71.01 |
$63.63 |
$65.96 |
$69.06 |
$68.44 |
$69.26 |
$72.52 |
- |
$75.29 |
| Tangible Book Value per Share |
|
$34.46 |
$37.69 |
$44.20 |
$40.29 |
$42.18 |
$45.46 |
$44.91 |
$45.89 |
$48.63 |
- |
$51.84 |
| Total Capital |
|
1,356 |
1,330 |
1,328 |
1,363 |
1,384 |
1,432 |
1,394 |
1,421 |
1,536 |
- |
1,614 |
| Total Debt |
|
137 |
31 |
3.38 |
22 |
22 |
16 |
16 |
21 |
73 |
- |
56 |
| Total Long-Term Debt |
|
125 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Debt |
|
85 |
-352 |
-67 |
-299 |
-328 |
-467 |
-110 |
-102 |
-41 |
- |
-289 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Expense (NNE) |
|
11 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
137 |
31 |
3.38 |
22 |
22 |
16 |
16 |
21 |
73 |
- |
56 |
| Total Depreciation and Amortization (D&A) |
|
12 |
12 |
11 |
8.81 |
10 |
13 |
11 |
12 |
14 |
- |
14 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.26 |
$3.43 |
$2.74 |
$2.19 |
$2.19 |
$4.32 |
$3.96 |
$2.53 |
$3.61 |
$6.79 |
$0.96 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
15.11M |
14.96M |
15.50M |
15.88M |
15.92M |
15.84M |
16.38M |
16.70M |
16.72M |
16.66M |
67.84M |
| Adjusted Diluted Earnings per Share |
|
$0.22 |
$3.02 |
$2.43 |
$1.97 |
$1.96 |
$3.88 |
$3.65 |
$2.38 |
$3.38 |
$6.41 |
$0.92 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
17.26M |
17.22M |
17.50M |
17.63M |
17.77M |
17.70M |
17.79M |
17.73M |
17.81M |
17.79M |
71.24M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
17.71M |
17.68M |
17.70M |
17.70M |
17.78M |
17.73M |
17.76M |
17.69M |
17.69M |
17.82M |
71.04M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-2.42 |
65 |
50 |
15 |
41 |
53 |
21 |
35 |
83 |
- |
68 |
| Normalized NOPAT Margin |
|
-0.83% |
13.69% |
14.45% |
4.57% |
11.39% |
10.85% |
5.77% |
8.82% |
17.38% |
- |
14.40% |
| Pre Tax Income Margin |
|
-1.19% |
18.19% |
15.28% |
8.33% |
15.47% |
16.97% |
8.24% |
12.33% |
22.41% |
- |
18.53% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
114.23% |
85.32% |
60.16% |
61.29% |
42.09% |
46.83% |
74.90% |
68.54% |
54.98% |
- |
44.42% |
| Augmented Payout Ratio |
|
209.73% |
156.73% |
113.97% |
117.21% |
79.28% |
89.02% |
140.56% |
136.90% |
109.85% |
- |
79.54% |
Key Financial Trends
Piper Sandler (NYSE: PIPR) has shown notable momentum in 2025, driven largely by a stronger investment banking revenue mix and expanding operating cash flow. Below are the key trends drawn from the last four years of quarterly statements, focused on revenue growth, earnings, cash generation, and balance-sheet dynamics. Items are listed with positive, neutral, then negative impact, and the most impactful points first.
- Strong year‑over‑year revenue growth in Q4 2025: Total revenue of 666,050,000 in Q4 2025 compares with 484,107,000 in Q4 2024, signaling a meaningful rebound and higher activity levels.
- Investment Banking Income expanded sharply in Q4 2025: IB income reached 545,294,000, up from 357,960,000 in Q4 2024, indicating a stronger IB operating environment and higher deal flow.
- Earnings quietly improved on a per‑share basis in Q4 2025: Net income attributable to common shareholders was 113,968,000 and diluted EPS was 6.41, up from 69,059,000 and 3.88 in the year‑ago quarter, respectively.
- Robust quarterly cash generation from operations in Q4 2025: Net cash from continuing operating activities was 729,800,000, a substantial improvement versus 163,838,000 in Q4 2024, driving strong annual liquidity potential.
- Shareholder returns continued, with a higher dividend per share: Cash dividends per common share rose to 0.70 in Q4 2025 from 0.60 in Q4 2024, supporting ongoing value delivery to investors.
- Balance sheet shows a stronger asset and equity base in Q4 2025: Total assets rose to about 2.22B and Total equity & noncontrolling interests reached roughly 1.46B, reflecting a larger capital base to support growth and potential opportunities.
- Q4 2025 results underscore favorable long‑term trend in equity financing backed by rising equity base: The increase in Total Equity (and related measures) signals a strengthened balance sheet that may improve flexibility for future ventures and returns.
- Seasonality and quarterly mix remain evident: Q4 2025 revenue (666.1M) is substantially higher than Q3 2025 (479.3M), consistent with typical year‑end activity in advisory/underwriting services.
- Financing activities show ongoing cash outflows from buybacks and dividends: Net cash from continuing financing activities was negative in Q4 2025, reflecting ongoing share repurchases and dividend payments, which reduces cash on hand but can be beneficial if the stock is attractively valued.
- Liability load increased in Q4 2025: Total liabilities rose to about 756.7M in Q4 2025, up from prior quarters and year‑ago levels, indicating higher leverage that warrants monitoring.
05/15/26 12:56 PM ETAI Generated. May Contain Errors.