Annual Income Statements for East West Bancorp
This table shows East West Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for East West Bancorp
This table shows East West Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
239 |
285 |
288 |
299 |
293 |
290 |
310 |
368 |
356 |
358 |
364 |
| Consolidated Net Income / (Loss) |
|
239 |
285 |
288 |
299 |
293 |
290 |
310 |
368 |
356 |
358 |
364 |
| Net Income / (Loss) Continuing Operations |
|
239 |
285 |
288 |
299 |
293 |
290 |
310 |
368 |
356 |
358 |
364 |
| Total Pre-Tax Income |
|
327 |
372 |
364 |
389 |
356 |
391 |
402 |
465 |
467 |
457 |
468 |
| Total Revenue |
|
655 |
644 |
637 |
657 |
674 |
692 |
703 |
778 |
758 |
774 |
791 |
| Net Interest Income / (Expense) |
|
575 |
565 |
553 |
573 |
588 |
600 |
617 |
678 |
658 |
671 |
685 |
| Total Interest Income |
|
990 |
1,024 |
1,034 |
1,076 |
1,059 |
1,032 |
1,059 |
1,130 |
1,073 |
1,056 |
1,081 |
| Loans and Leases Interest Income |
|
853 |
866 |
868 |
887 |
869 |
840 |
866 |
920 |
869 |
859 |
878 |
| Investment Securities Interest Income |
|
81 |
83 |
117 |
128 |
143 |
152 |
158 |
163 |
166 |
167 |
172 |
| Deposits and Money Market Investments Interest Income |
|
56 |
74 |
49 |
60 |
48 |
39 |
35 |
47 |
38 |
30 |
31 |
| Total Interest Expense |
|
416 |
458 |
481 |
503 |
472 |
432 |
442 |
452 |
415 |
384 |
396 |
| Deposits Interest Expense |
|
363 |
406 |
431 |
454 |
428 |
392 |
401 |
415 |
387 |
355 |
359 |
| Short-Term Borrowings Interest Expense |
|
50 |
42 |
0.03 |
0.02 |
0.01 |
0.01 |
0.00 |
0.00 |
0.01 |
0.00 |
0.01 |
| Long-Term Debt Interest Expense |
|
2.95 |
10 |
50 |
49 |
43 |
40 |
40 |
37 |
27 |
26 |
30 |
| Federal Funds Purchased and Securities Sold Interest Expense |
|
0.04 |
0.04 |
0.06 |
0.05 |
0.06 |
0.08 |
1.35 |
0.15 |
0.51 |
3.29 |
6.68 |
| Total Non-Interest Income |
|
80 |
78 |
84 |
84 |
87 |
92 |
86 |
101 |
100 |
103 |
106 |
| Trust Fees by Commissions |
|
7.82 |
8.64 |
9.48 |
11 |
9.87 |
14 |
11 |
15 |
11 |
22 |
19 |
| Other Service Charges |
|
53 |
55 |
54 |
61 |
53 |
58 |
59 |
65 |
70 |
59 |
68 |
| Net Realized & Unrealized Capital Gains on Investments |
|
6.81 |
0.05 |
1.79 |
-0.56 |
0.10 |
0.13 |
0.75 |
6.18 |
11 |
6.15 |
4.09 |
| Other Non-Interest Income |
|
12 |
15 |
19 |
14 |
24 |
20 |
16 |
14 |
8.59 |
15 |
15 |
| Provision for Credit Losses |
|
37 |
25 |
37 |
42 |
70 |
49 |
45 |
36 |
30 |
36 |
33 |
| Total Non-Interest Expense |
|
290 |
246 |
236 |
226 |
249 |
252 |
256 |
277 |
261 |
280 |
291 |
| Salaries and Employee Benefits |
|
131 |
142 |
134 |
135 |
140 |
146 |
145 |
176 |
152 |
173 |
173 |
| Net Occupancy & Equipment Expense |
|
27 |
27 |
27 |
28 |
31 |
29 |
30 |
30 |
32 |
33 |
35 |
| Property & Liability Insurance Claims |
|
79 |
20 |
11 |
9.18 |
6.20 |
10 |
9.13 |
8.64 |
3.56 |
8.86 |
10 |
| Other Operating Expenses |
|
50 |
45 |
49 |
47 |
52 |
51 |
46 |
47 |
57 |
44 |
48 |
| Amortization Expense |
|
4.58 |
13 |
16 |
5.60 |
19 |
16 |
26 |
16 |
17 |
22 |
23 |
| Income Tax Expense |
|
88 |
87 |
76 |
90 |
63 |
101 |
92 |
97 |
111 |
100 |
104 |
| Basic Earnings per Share |
|
$1.71 |
$2.04 |
$2.07 |
$2.16 |
$2.12 |
$2.10 |
$2.25 |
$2.68 |
$2.55 |
$2.59 |
$2.65 |
| Weighted Average Basic Shares Outstanding |
|
141.16M |
139.41M |
138.98M |
138.61M |
138.90M |
138.20M |
137.82M |
137.68M |
138.34M |
138.05M |
137.45M |
| Diluted Earnings per Share |
|
$1.69 |
$2.03 |
$2.06 |
$2.14 |
$2.10 |
$2.08 |
$2.24 |
$2.65 |
$2.55 |
$2.57 |
$2.63 |
| Weighted Average Diluted Shares Outstanding |
|
141.90M |
140.26M |
139.80M |
139.65M |
139.96M |
139.29M |
138.79M |
138.94M |
139.13M |
138.92M |
138.30M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
140.03M |
139.14M |
138.61M |
138.63M |
138.44M |
137.83M |
137.82M |
137.59M |
137.62M |
137.00M |
137.01M |
Annual Cash Flow Statements for East West Bancorp
This table details how cash moves in and out of East West Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
321 |
518 |
296 |
852 |
260 |
757 |
-105 |
-431 |
1,133 |
636 |
-1,063 |
| Net Cash From Operating Activities |
|
470 |
650 |
703 |
883 |
733 |
693 |
1,168 |
2,066 |
1,425 |
1,412 |
1,502 |
| Net Cash From Continuing Operating Activities |
|
470 |
650 |
703 |
883 |
733 |
693 |
1,168 |
2,066 |
1,425 |
1,412 |
1,502 |
| Net Income / (Loss) Continuing Operations |
|
385 |
432 |
506 |
704 |
674 |
568 |
873 |
1,128 |
1,161 |
1,166 |
1,325 |
| Consolidated Net Income / (Loss) |
|
385 |
432 |
506 |
704 |
674 |
568 |
873 |
1,128 |
1,161 |
1,166 |
1,325 |
| Provision For Loan Losses |
|
14 |
27 |
46 |
64 |
99 |
211 |
-35 |
74 |
125 |
174 |
160 |
| Depreciation Expense |
|
89 |
138 |
150 |
139 |
144 |
120 |
157 |
160 |
174 |
212 |
213 |
| Non-Cash Adjustments to Reconcile Net Income |
|
127 |
41 |
-35 |
-15 |
5.12 |
-19 |
113 |
-1.01 |
5.53 |
38 |
69 |
| Changes in Operating Assets and Liabilities, net |
|
-100 |
39 |
43 |
11 |
-166 |
-204 |
61 |
649 |
-41 |
-179 |
-265 |
| Net Cash From Investing Activities |
|
-3,628 |
-1,800 |
-2,507 |
-3,832 |
-2,593 |
-6,874 |
-9,117 |
-4,583 |
-4,247 |
-6,295 |
-5,477 |
| Net Cash From Continuing Investing Activities |
|
-3,628 |
-1,800 |
-2,507 |
-3,832 |
-2,593 |
-6,874 |
-9,117 |
-4,583 |
-4,247 |
-6,295 |
-5,477 |
| Purchase of Investment Securities |
|
-8,885 |
-6,777 |
-5,715 |
-5,092 |
-5,315 |
-10,267 |
-12,845 |
-8,255 |
-6,718 |
-10,433 |
-10,689 |
| Sale and/or Maturity of Investments |
|
5,257 |
4,981 |
3,098 |
1,775 |
2,732 |
3,394 |
3,728 |
3,672 |
2,471 |
4,138 |
5,213 |
| Net Cash From Financing Activities |
|
3,490 |
1,679 |
2,068 |
3,801 |
2,126 |
6,909 |
7,835 |
2,114 |
3,962 |
5,528 |
2,897 |
| Net Cash From Continuing Financing Activities |
|
3,490 |
1,679 |
2,068 |
3,801 |
2,126 |
6,909 |
7,835 |
2,114 |
3,962 |
5,528 |
2,897 |
| Net Change in Deposits |
|
3,493 |
2,453 |
2,273 |
3,903 |
1,904 |
7,483 |
8,464 |
2,709 |
144 |
7,108 |
3,864 |
| Issuance of Debt |
|
700 |
63 |
0.00 |
61 |
1,471 |
1,439 |
0.40 |
4,950 |
10,500 |
-500 |
2,500 |
| Issuance of Common Equity |
|
2.84 |
2.08 |
2.28 |
2.85 |
3.38 |
2.33 |
2.57 |
3.18 |
3.21 |
3.02 |
3.21 |
| Repayment of Debt |
|
-20 |
-720 |
-77 |
-25 |
-1,083 |
-1,750 |
-428 |
-5,201 |
-6,305 |
-618 |
-3,001 |
| Repurchase of Common Equity |
|
- |
- |
- |
0.00 |
0.00 |
-146 |
0.00 |
-100 |
-82 |
-143 |
-116 |
| Payment of Dividends |
|
-116 |
-116 |
-117 |
-126 |
-155 |
-158 |
-189 |
-228 |
-275 |
-308 |
-334 |
| Other Financing Activities, Net |
|
-569 |
-2.17 |
-13 |
-16 |
-15 |
40 |
-16 |
-19 |
-24 |
-15 |
-19 |
| Effect of Exchange Rate Changes |
|
-11 |
-12 |
31 |
- |
-6.39 |
29 |
8.70 |
-28 |
-7.00 |
-8.23 |
15 |
| Cash Interest Paid |
|
106 |
104 |
139 |
253 |
419 |
233 |
88 |
250 |
1,213 |
2,058 |
1,742 |
| Cash Income Taxes Paid |
|
-19 |
39 |
98 |
86 |
158 |
116 |
139 |
281 |
292 |
247 |
278 |
Quarterly Cash Flow Statements for East West Bancorp
This table details how cash moves in and out of East West Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
54 |
-404 |
155 |
494 |
391 |
-1,802 |
962 |
284 |
-506 |
251 |
650 |
| Net Cash From Operating Activities |
|
562 |
266 |
259 |
386 |
500 |
278 |
279 |
232 |
713 |
429 |
601 |
| Net Cash From Continuing Operating Activities |
|
572 |
266 |
259 |
386 |
501 |
278 |
279 |
232 |
713 |
429 |
601 |
| Net Income / (Loss) Continuing Operations |
|
239 |
285 |
288 |
299 |
293 |
290 |
310 |
368 |
356 |
358 |
364 |
| Consolidated Net Income / (Loss) |
|
239 |
285 |
288 |
299 |
293 |
290 |
310 |
368 |
356 |
358 |
364 |
| Provision For Loan Losses |
|
37 |
25 |
37 |
42 |
70 |
49 |
45 |
36 |
30 |
36 |
33 |
| Depreciation Expense |
|
-11 |
52 |
49 |
39 |
59 |
49 |
81 |
28 |
54 |
62 |
65 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-28 |
6.44 |
6.82 |
8.39 |
18 |
-5.38 |
6.16 |
34 |
34 |
20 |
18 |
| Changes in Operating Assets and Liabilities, net |
|
309 |
-102 |
-128 |
-7.13 |
58 |
-105 |
-164 |
-235 |
239 |
-48 |
122 |
| Net Cash From Investing Activities |
|
-1,350 |
-1,872 |
-1,413 |
-1,495 |
-1,516 |
-2,035 |
-934 |
-952 |
-1,555 |
-2,255 |
-1,460 |
| Net Cash From Continuing Investing Activities |
|
-1,350 |
-1,872 |
-1,413 |
-1,495 |
-1,516 |
-2,035 |
-934 |
-952 |
-1,555 |
-2,255 |
-1,460 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
- |
- |
-2.51 |
- |
- |
- |
-99 |
-13 |
| Purchase of Investment Securities |
|
-2,038 |
-3,540 |
-2,519 |
-2,301 |
-2,092 |
-2,866 |
-2,306 |
-2,251 |
-3,264 |
-3,190 |
-3,133 |
| Sale and/or Maturity of Investments |
|
688 |
1,669 |
1,106 |
806 |
577 |
833 |
1,372 |
1,299 |
1,709 |
1,034 |
1,687 |
| Net Cash From Financing Activities |
|
836 |
1,202 |
1,311 |
1,593 |
1,421 |
-46 |
1,615 |
1,023 |
305 |
2,072 |
1,497 |
| Net Cash From Continuing Financing Activities |
|
836 |
1,202 |
1,311 |
1,593 |
1,421 |
-46 |
1,615 |
1,023 |
305 |
2,072 |
1,497 |
| Net Change in Deposits |
|
985 |
2,475 |
1,446 |
1,670 |
1,517 |
-126 |
1,970 |
1,569 |
451 |
1,816 |
1,144 |
| Issuance of Debt |
|
-4,500 |
3,500 |
-19 |
500 |
4,500 |
1,000 |
2,000 |
510 |
-9.85 |
300 |
1,500 |
| Repayment of Debt |
|
4,500 |
-4,598 |
-0.22 |
-500 |
-4,501 |
-1,000 |
-2,000 |
-1,000 |
-0.21 |
-300 |
-1,500 |
| Repurchase of Common Equity |
|
-82 |
-82 |
-41 |
- |
-20 |
-85 |
-3.69 |
-25 |
-1.04 |
-98 |
0.00 |
| Payment of Dividends |
|
-68 |
-79 |
-77 |
-76 |
-76 |
-86 |
-83 |
-83 |
-83 |
-114 |
-110 |
| Other Financing Activities, Net |
|
-0.54 |
-14 |
-0.21 |
-0.10 |
-0.87 |
252 |
-270 |
53 |
-54 |
469 |
462 |
| Effect of Exchange Rate Changes |
|
5.85 |
-0.83 |
-2.59 |
10 |
-15 |
0.80 |
2.16 |
-18 |
30 |
4.72 |
11 |
| Cash Interest Paid |
|
361 |
600 |
482 |
502 |
474 |
435 |
440 |
457 |
411 |
390 |
402 |
| Cash Income Taxes Paid |
|
7.34 |
39 |
194 |
9.30 |
5.45 |
19 |
208 |
37 |
14 |
15 |
134 |
Annual Balance Sheets for East West Bancorp
This table presents East West Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
32,351 |
34,789 |
37,122 |
41,042 |
44,196 |
52,157 |
60,871 |
64,112 |
69,613 |
75,976 |
80,435 |
| Cash and Due from Banks |
|
341 |
461 |
457 |
516 |
536 |
592 |
527 |
535 |
445 |
361 |
656 |
| Interest Bearing Deposits at Other Banks |
|
1,320 |
1,741 |
2,116 |
2,856 |
2,921 |
4,236 |
4,122 |
3,086 |
4,181 |
4,938 |
3,548 |
| Trading Account Securities |
|
5,405 |
5,503 |
4,067 |
3,777 |
3,317 |
5,545 |
12,319 |
9,037 |
9,929 |
14,189 |
16,507 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Held for Sale |
|
- |
- |
- |
- |
0.43 |
1.79 |
0.64 |
26 |
0.12 |
0.00 |
21 |
| Premises and Equipment, Net |
|
167 |
160 |
121 |
119 |
118 |
103 |
97 |
89 |
86 |
82 |
82 |
| Goodwill |
|
469 |
469 |
469 |
466 |
466 |
466 |
466 |
466 |
466 |
466 |
466 |
| Other Assets |
|
24,455 |
26,271 |
29,728 |
33,123 |
36,630 |
41,000 |
43,339 |
50,874 |
54,506 |
55,940 |
59,154 |
| Total Liabilities & Shareholders' Equity |
|
32,351 |
34,789 |
37,122 |
41,042 |
44,196 |
52,157 |
60,871 |
64,112 |
69,613 |
75,976 |
80,435 |
| Total Liabilities |
|
29,228 |
31,361 |
33,280 |
36,618 |
39,178 |
46,888 |
55,033 |
58,128 |
62,662 |
68,253 |
71,536 |
| Non-Interest Bearing Deposits |
|
8,657 |
10,184 |
10,887 |
11,377 |
11,080 |
16,298 |
22,845 |
21,051 |
15,540 |
15,450 |
16,697 |
| Interest Bearing Deposits |
|
18,819 |
19,707 |
20,728 |
24,063 |
26,244 |
28,564 |
30,505 |
34,917 |
40,553 |
47,725 |
50,386 |
| Short-Term Debt |
|
0.00 |
410 |
50 |
108 |
229 |
321 |
300 |
300 |
4,500 |
- |
0.00 |
| Long-Term Debt |
|
1,226 |
508 |
495 |
473 |
898 |
804 |
401 |
152 |
153 |
3,536 |
3,036 |
| Other Long-Term Liabilities |
|
526 |
552 |
1,119 |
598 |
727 |
900 |
982 |
1,707 |
1,917 |
1,542 |
1,417 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
3,123 |
3,428 |
3,842 |
4,424 |
5,018 |
5,269 |
5,837 |
5,985 |
6,951 |
7,723 |
8,899 |
| Total Preferred & Common Equity |
|
3,123 |
3,428 |
3,842 |
4,424 |
5,018 |
5,269 |
5,837 |
5,985 |
6,951 |
7,723 |
8,899 |
| Total Common Equity |
|
3,123 |
3,428 |
3,842 |
4,424 |
5,018 |
5,269 |
5,837 |
5,985 |
6,951 |
7,723 |
8,899 |
| Common Stock |
|
1,701 |
1,728 |
1,755 |
1,790 |
1,827 |
1,859 |
1,894 |
1,937 |
1,981 |
2,031 |
2,111 |
| Retained Earnings |
|
1,873 |
2,188 |
2,576 |
3,160 |
3,689 |
4,000 |
4,684 |
5,583 |
6,465 |
7,312 |
8,302 |
| Treasury Stock |
|
-436 |
-439 |
-452 |
-468 |
-480 |
-634 |
-650 |
-769 |
-875 |
-1,034 |
-1,168 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-15 |
-48 |
-38 |
-58 |
-18 |
44 |
-90 |
-766 |
-621 |
-585 |
-346 |
Quarterly Balance Sheets for East West Bancorp
This table presents East West Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
67,245 |
68,533 |
68,289 |
70,876 |
72,468 |
74,484 |
76,165 |
78,158 |
79,670 |
82,886 |
84,763 |
| Cash and Due from Banks |
|
760 |
614 |
496 |
382 |
461 |
362 |
395 |
712 |
677 |
657 |
565 |
| Interest Bearing Deposits at Other Banks |
|
5,184 |
5,781 |
4,082 |
3,853 |
3,930 |
4,614 |
3,086 |
3,802 |
4,086 |
3,792 |
4,537 |
| Trading Account Securities |
|
9,949 |
8,963 |
9,789 |
11,834 |
12,347 |
13,487 |
12,810 |
15,807 |
13,166 |
17,377 |
17,852 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Held for Sale |
|
6.86 |
2.83 |
4.76 |
13 |
19 |
0.00 |
- |
12 |
20 |
28 |
17 |
| Premises and Equipment, Net |
|
90 |
89 |
88 |
84 |
82 |
81 |
82 |
81 |
79 |
178 |
186 |
| Goodwill |
|
466 |
466 |
466 |
466 |
466 |
466 |
466 |
466 |
466 |
466 |
466 |
| Other Assets |
|
50,789 |
52,617 |
53,364 |
54,243 |
55,165 |
55,474 |
59,326 |
57,278 |
61,177 |
60,388 |
61,141 |
| Total Liabilities & Shareholders' Equity |
|
67,245 |
68,533 |
68,289 |
70,876 |
72,468 |
74,484 |
76,165 |
78,158 |
79,670 |
82,886 |
84,763 |
| Total Liabilities |
|
60,936 |
62,071 |
61,693 |
63,852 |
65,253 |
66,819 |
68,236 |
69,956 |
71,087 |
73,887 |
75,518 |
| Non-Interest Bearing Deposits |
|
18,327 |
16,741 |
16,169 |
14,799 |
14,923 |
14,691 |
15,170 |
15,470 |
16,142 |
17,481 |
18,356 |
| Interest Bearing Deposits |
|
36,410 |
38,918 |
38,918 |
43,762 |
45,077 |
47,009 |
47,882 |
49,559 |
50,446 |
51,439 |
51,737 |
| Short-Term Debt |
|
4,500 |
4,500 |
4,500 |
19 |
0.00 |
0.00 |
270 |
- |
63 |
494 |
957 |
| Long-Term Debt |
|
152 |
153 |
153 |
3,536 |
3,536 |
3,536 |
3,536 |
3,536 |
3,036 |
3,036 |
3,035 |
| Other Long-Term Liabilities |
|
1,546 |
1,759 |
1,953 |
1,736 |
1,717 |
1,583 |
1,377 |
1,391 |
1,400 |
1,438 |
1,433 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
6,309 |
6,462 |
6,597 |
7,023 |
7,215 |
7,665 |
7,929 |
8,202 |
8,583 |
8,999 |
9,246 |
| Total Preferred & Common Equity |
|
6,309 |
6,462 |
6,597 |
7,023 |
7,215 |
7,665 |
7,929 |
8,202 |
8,583 |
8,999 |
9,246 |
| Total Common Equity |
|
6,309 |
6,462 |
6,597 |
7,023 |
7,215 |
7,665 |
7,929 |
8,202 |
8,583 |
8,999 |
9,246 |
| Common Stock |
|
1,948 |
1,960 |
1,969 |
1,994 |
2,008 |
2,018 |
2,044 |
2,060 |
2,096 |
2,131 |
2,151 |
| Retained Earnings |
|
5,832 |
6,076 |
6,295 |
6,663 |
6,874 |
7,096 |
7,518 |
7,744 |
8,029 |
8,548 |
8,800 |
| Treasury Stock |
|
-791 |
-792 |
-792 |
-971 |
-1,012 |
-1,012 |
-1,137 |
-1,140 |
-1,167 |
-1,292 |
-1,292 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-680 |
-782 |
-875 |
-663 |
-654 |
-437 |
-495 |
-462 |
-376 |
-388 |
-414 |
Annual Metrics And Ratios for East West Bancorp
This table displays calculated financial ratios and metrics derived from East West Bancorp's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
137,585,604.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
137,585,604.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
9.63 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
10.17% |
7.15% |
18.76% |
11.17% |
5.37% |
-4.57% |
12.69% |
29.00% |
11.22% |
0.25% |
12.16% |
| EBITDA Growth |
|
63.69% |
9.86% |
28.36% |
6.83% |
3.00% |
-14.74% |
47.34% |
34.21% |
0.35% |
3.69% |
14.43% |
| EBIT Growth |
|
29.46% |
-1.13% |
28.47% |
11.37% |
3.08% |
-18.74% |
54.04% |
33.63% |
3.41% |
1.51% |
16.44% |
| NOPAT Growth |
|
11.20% |
12.22% |
17.13% |
39.17% |
-4.22% |
-15.76% |
53.75% |
29.22% |
2.93% |
0.38% |
13.69% |
| Net Income Growth |
|
11.22% |
12.22% |
17.13% |
39.17% |
-4.22% |
-15.76% |
53.75% |
29.22% |
2.93% |
0.38% |
13.69% |
| EPS Growth |
|
10.37% |
11.65% |
16.84% |
38.62% |
-4.16% |
-13.88% |
53.65% |
29.84% |
3.28% |
1.83% |
14.29% |
| Operating Cash Flow Growth |
|
19.53% |
38.45% |
8.17% |
25.58% |
-16.99% |
-5.52% |
68.69% |
76.82% |
-31.03% |
-0.93% |
6.38% |
| Free Cash Flow Firm Growth |
|
335.51% |
88.51% |
6.81% |
-81.36% |
-638.51% |
168.21% |
129.43% |
68.68% |
-425.77% |
137.71% |
-57.01% |
| Invested Capital Growth |
|
3.68% |
-0.06% |
0.96% |
14.07% |
22.78% |
4.07% |
2.25% |
-1.55% |
80.27% |
-2.97% |
6.00% |
| Revenue Q/Q Growth |
|
2.17% |
2.48% |
3.15% |
3.40% |
1.59% |
-1.69% |
3.46% |
8.98% |
-0.60% |
0.76% |
2.89% |
| EBITDA Q/Q Growth |
|
9.73% |
3.77% |
0.10% |
3.28% |
0.85% |
2.76% |
2.29% |
14.44% |
-7.87% |
7.12% |
6.44% |
| EBIT Q/Q Growth |
|
4.68% |
2.26% |
1.80% |
3.93% |
1.71% |
-0.85% |
6.41% |
8.55% |
-4.02% |
1.97% |
6.88% |
| NOPAT Q/Q Growth |
|
-0.96% |
4.59% |
-4.86% |
14.31% |
2.31% |
-4.08% |
6.56% |
11.79% |
-7.77% |
4.87% |
5.00% |
| Net Income Q/Q Growth |
|
-0.95% |
4.59% |
-4.86% |
14.31% |
2.31% |
-4.08% |
6.56% |
11.79% |
-7.77% |
4.87% |
5.00% |
| EPS Q/Q Growth |
|
-0.75% |
4.21% |
-4.67% |
13.98% |
2.44% |
-3.41% |
6.46% |
12.02% |
-7.67% |
5.18% |
4.96% |
| Operating Cash Flow Q/Q Growth |
|
-17.79% |
39.63% |
-22.03% |
21.46% |
26.65% |
-10.77% |
16.10% |
1.32% |
8.54% |
-4.18% |
16.55% |
| Free Cash Flow Firm Q/Q Growth |
|
-69.48% |
999.40% |
53.47% |
-37.54% |
-20.75% |
124.44% |
-66.84% |
89.16% |
-23.60% |
30.14% |
-16.83% |
| Invested Capital Q/Q Growth |
|
15.83% |
5.29% |
0.71% |
3.54% |
4.53% |
-17.71% |
2.31% |
-4.64% |
3.15% |
0.52% |
2.17% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
54.89% |
56.28% |
60.83% |
58.46% |
57.14% |
51.05% |
66.75% |
69.45% |
62.66% |
64.81% |
66.12% |
| EBIT Margin |
|
51.04% |
47.10% |
50.95% |
51.04% |
49.93% |
42.52% |
58.12% |
60.21% |
55.98% |
56.69% |
58.85% |
| Profit (Net Income) Margin |
|
33.93% |
35.53% |
35.04% |
43.87% |
39.88% |
35.21% |
48.03% |
48.12% |
44.53% |
44.59% |
45.20% |
| Tax Burden Percent |
|
66.47% |
75.44% |
68.78% |
85.95% |
79.87% |
82.80% |
82.64% |
79.91% |
79.54% |
78.66% |
76.80% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
33.53% |
24.56% |
31.22% |
14.05% |
20.13% |
17.20% |
17.36% |
20.09% |
20.46% |
21.34% |
23.20% |
| Return on Invested Capital (ROIC) |
|
9.01% |
9.93% |
11.58% |
14.99% |
12.09% |
9.06% |
13.50% |
17.39% |
12.87% |
10.20% |
11.43% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
9.01% |
9.93% |
11.58% |
14.99% |
12.09% |
9.06% |
13.50% |
17.39% |
12.87% |
10.20% |
11.43% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.86% |
3.25% |
2.33% |
2.04% |
2.19% |
1.98% |
2.22% |
1.70% |
5.08% |
5.69% |
4.52% |
| Return on Equity (ROE) |
|
12.87% |
13.18% |
13.91% |
17.03% |
14.28% |
11.04% |
15.72% |
19.08% |
17.95% |
15.89% |
15.94% |
| Cash Return on Invested Capital (CROIC) |
|
5.39% |
9.99% |
10.63% |
1.84% |
-8.36% |
5.07% |
11.27% |
18.95% |
-44.41% |
13.21% |
5.60% |
| Operating Return on Assets (OROA) |
|
1.89% |
1.70% |
2.04% |
2.09% |
1.98% |
1.42% |
1.87% |
2.26% |
2.18% |
2.04% |
2.21% |
| Return on Assets (ROA) |
|
1.26% |
1.29% |
1.41% |
1.80% |
1.58% |
1.18% |
1.54% |
1.81% |
1.74% |
1.60% |
1.69% |
| Return on Common Equity (ROCE) |
|
12.87% |
13.18% |
13.91% |
17.03% |
14.28% |
11.04% |
15.72% |
19.08% |
17.95% |
15.89% |
15.94% |
| Return on Equity Simple (ROE_SIMPLE) |
|
12.32% |
12.59% |
13.16% |
15.91% |
13.43% |
10.78% |
14.96% |
18.85% |
16.71% |
15.09% |
14.89% |
| Net Operating Profit after Tax (NOPAT) |
|
385 |
432 |
506 |
704 |
674 |
568 |
873 |
1,128 |
1,161 |
1,166 |
1,325 |
| NOPAT Margin |
|
33.93% |
35.53% |
35.04% |
43.87% |
39.88% |
35.21% |
48.03% |
48.12% |
44.53% |
44.59% |
45.20% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
29.43% |
30.72% |
28.58% |
28.79% |
28.70% |
30.21% |
29.91% |
24.86% |
23.62% |
25.34% |
25.23% |
| Operating Expenses to Revenue |
|
47.70% |
50.64% |
45.84% |
44.95% |
44.23% |
44.42% |
43.80% |
36.66% |
39.22% |
36.65% |
35.69% |
| Earnings before Interest and Taxes (EBIT) |
|
579 |
572 |
735 |
819 |
844 |
686 |
1,056 |
1,412 |
1,460 |
1,482 |
1,725 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
622 |
684 |
878 |
938 |
966 |
823 |
1,213 |
1,628 |
1,634 |
1,694 |
1,939 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.58 |
1.80 |
1.95 |
1.23 |
1.25 |
1.24 |
1.77 |
1.45 |
1.41 |
1.71 |
1.73 |
| Price to Tangible Book Value (P/TBV) |
|
2.00 |
2.22 |
2.34 |
1.45 |
1.44 |
1.42 |
1.93 |
1.58 |
1.51 |
1.82 |
1.82 |
| Price to Revenue (P/Rev) |
|
4.34 |
5.08 |
5.20 |
3.41 |
3.71 |
4.06 |
5.70 |
3.71 |
3.76 |
5.05 |
5.24 |
| Price to Earnings (P/E) |
|
12.80 |
14.29 |
14.85 |
7.76 |
9.31 |
11.52 |
11.86 |
7.71 |
8.45 |
11.32 |
11.59 |
| Dividend Yield |
|
2.34% |
1.87% |
1.54% |
2.28% |
2.45% |
2.38% |
1.81% |
2.59% |
2.76% |
2.31% |
2.15% |
| Earnings Yield |
|
7.81% |
7.00% |
6.74% |
12.88% |
10.74% |
8.68% |
8.43% |
12.96% |
11.84% |
8.83% |
8.63% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.03 |
1.12 |
1.25 |
0.53 |
0.64 |
0.44 |
0.98 |
0.86 |
0.85 |
1.02 |
1.19 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.96 |
4.02 |
3.80 |
1.66 |
2.33 |
1.76 |
3.53 |
2.36 |
3.77 |
4.37 |
4.84 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
7.21 |
7.14 |
6.24 |
2.85 |
4.08 |
3.45 |
5.28 |
3.40 |
6.02 |
6.75 |
7.32 |
| Enterprise Value to EBIT (EV/EBIT) |
|
7.76 |
8.54 |
7.45 |
3.26 |
4.67 |
4.14 |
6.07 |
3.92 |
6.74 |
7.72 |
8.22 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
11.67 |
11.31 |
10.84 |
3.79 |
5.85 |
5.00 |
7.34 |
4.91 |
8.47 |
9.81 |
10.71 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.56 |
7.51 |
7.79 |
3.02 |
5.38 |
4.10 |
5.49 |
2.68 |
6.90 |
8.10 |
9.45 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
19.48 |
11.24 |
11.81 |
30.87 |
0.00 |
8.93 |
8.79 |
4.50 |
0.00 |
7.57 |
21.85 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.39 |
0.27 |
0.14 |
0.13 |
0.22 |
0.21 |
0.12 |
0.08 |
0.67 |
0.46 |
0.34 |
| Long-Term Debt to Equity |
|
0.39 |
0.15 |
0.13 |
0.11 |
0.18 |
0.15 |
0.07 |
0.03 |
0.02 |
0.46 |
0.34 |
| Financial Leverage |
|
0.43 |
0.33 |
0.20 |
0.14 |
0.18 |
0.22 |
0.16 |
0.10 |
0.39 |
0.56 |
0.40 |
| Leverage Ratio |
|
10.22 |
10.25 |
9.89 |
9.46 |
9.03 |
9.37 |
10.18 |
10.57 |
10.34 |
9.92 |
9.41 |
| Compound Leverage Factor |
|
10.22 |
10.25 |
9.89 |
9.46 |
9.03 |
9.37 |
10.18 |
10.57 |
10.34 |
9.92 |
9.41 |
| Debt to Total Capital |
|
28.18% |
21.12% |
12.43% |
11.60% |
18.34% |
17.60% |
10.73% |
7.03% |
40.10% |
31.41% |
25.44% |
| Short-Term Debt to Total Capital |
|
0.00% |
9.44% |
1.14% |
2.15% |
3.72% |
5.02% |
4.59% |
4.66% |
38.78% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
28.18% |
11.69% |
11.29% |
9.45% |
14.62% |
12.58% |
6.14% |
2.37% |
1.32% |
31.41% |
25.44% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
71.82% |
78.88% |
87.57% |
88.40% |
81.66% |
82.40% |
89.27% |
92.97% |
59.90% |
68.59% |
74.56% |
| Debt to EBITDA |
|
1.97 |
1.34 |
0.62 |
0.62 |
1.17 |
1.37 |
0.58 |
0.28 |
2.85 |
2.09 |
1.57 |
| Net Debt to EBITDA |
|
-0.70 |
-1.88 |
-2.31 |
-2.98 |
-2.41 |
-4.50 |
-3.25 |
-1.95 |
0.02 |
-1.04 |
-0.60 |
| Long-Term Debt to EBITDA |
|
1.97 |
0.74 |
0.56 |
0.50 |
0.93 |
0.98 |
0.33 |
0.09 |
0.09 |
2.09 |
1.57 |
| Debt to NOPAT |
|
3.19 |
2.13 |
1.08 |
0.83 |
1.67 |
1.98 |
0.80 |
0.40 |
4.01 |
3.03 |
2.29 |
| Net Debt to NOPAT |
|
-1.13 |
-2.97 |
-4.01 |
-3.97 |
-3.46 |
-6.52 |
-4.52 |
-2.81 |
0.02 |
-1.51 |
-0.88 |
| Long-Term Debt to NOPAT |
|
3.19 |
1.18 |
0.98 |
0.67 |
1.33 |
1.42 |
0.46 |
0.14 |
0.13 |
3.03 |
2.29 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
230 |
434 |
464 |
87 |
-466 |
318 |
729 |
1,230 |
-4,006 |
1,510 |
649 |
| Operating Cash Flow to CapEx |
|
0.00% |
16,181.76% |
0.00% |
7,269.50% |
7,753.23% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
2.23 |
4.14 |
3.31 |
0.33 |
-1.12 |
1.46 |
8.36 |
4.47 |
-2.90 |
0.79 |
0.37 |
| Operating Cash Flow to Interest Expense |
|
4.54 |
6.20 |
5.02 |
3.33 |
1.77 |
3.18 |
13.41 |
7.50 |
1.03 |
0.74 |
0.86 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
4.55 |
6.16 |
5.78 |
3.28 |
1.75 |
3.18 |
13.41 |
7.50 |
1.03 |
0.74 |
0.86 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
6.52 |
7.43 |
10.26 |
13.34 |
14.23 |
14.55 |
18.12 |
25.14 |
29.71 |
31.01 |
35.64 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
4,348 |
4,346 |
4,387 |
5,005 |
6,144 |
6,395 |
6,539 |
6,437 |
11,604 |
11,259 |
11,935 |
| Invested Capital Turnover |
|
0.27 |
0.28 |
0.33 |
0.34 |
0.30 |
0.26 |
0.28 |
0.36 |
0.29 |
0.23 |
0.25 |
| Increase / (Decrease) in Invested Capital |
|
154 |
-2.70 |
42 |
617 |
1,140 |
250 |
144 |
-102 |
5,167 |
-345 |
676 |
| Enterprise Value (EV) |
|
4,488 |
4,884 |
5,478 |
2,670 |
3,944 |
2,838 |
6,410 |
5,533 |
9,838 |
11,435 |
14,186 |
| Market Capitalization |
|
4,924 |
6,168 |
7,506 |
5,462 |
6,274 |
6,540 |
10,358 |
8,702 |
9,810 |
13,198 |
15,355 |
| Book Value per Share |
|
$21.70 |
$23.78 |
$26.58 |
$30.52 |
$34.46 |
$37.22 |
$41.13 |
$42.46 |
$49.32 |
$55.71 |
$64.68 |
| Tangible Book Value per Share |
|
$17.09 |
$19.24 |
$22.21 |
$26.03 |
$29.84 |
$32.42 |
$37.85 |
$39.16 |
$46.02 |
$52.35 |
$61.30 |
| Total Capital |
|
4,348 |
4,346 |
4,387 |
5,005 |
6,144 |
6,395 |
6,539 |
6,437 |
11,604 |
11,259 |
11,935 |
| Total Debt |
|
1,226 |
918 |
545 |
581 |
1,127 |
1,125 |
701 |
452 |
4,653 |
3,536 |
3,036 |
| Total Long-Term Debt |
|
1,226 |
508 |
495 |
473 |
898 |
804 |
401 |
152 |
153 |
3,536 |
3,036 |
| Net Debt |
|
-435 |
-1,284 |
-2,028 |
-2,792 |
-2,330 |
-3,702 |
-3,948 |
-3,168 |
28 |
-1,763 |
-1,169 |
| Capital Expenditures (CapEx) |
|
-0.58 |
4.02 |
-106 |
12 |
9.46 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
1,226 |
918 |
545 |
581 |
1,127 |
1,125 |
701 |
452 |
4,653 |
3,536 |
3,036 |
| Total Depreciation and Amortization (D&A) |
|
44 |
112 |
143 |
119 |
122 |
138 |
157 |
217 |
174 |
212 |
213 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$2.67 |
$3.00 |
$3.50 |
$4.86 |
$4.63 |
$3.99 |
$6.16 |
$7.98 |
$8.23 |
$8.39 |
$9.58 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
143.82M |
144.09M |
144.44M |
144.86M |
145.50M |
142.34M |
141.83M |
141.33M |
141.16M |
138.90M |
138.34M |
| Adjusted Diluted Earnings per Share |
|
$2.66 |
$2.97 |
$3.47 |
$4.81 |
$4.61 |
$3.97 |
$6.10 |
$7.92 |
$8.18 |
$8.33 |
$9.52 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
144.51M |
145.17M |
145.91M |
146.17M |
146.18M |
142.99M |
143.14M |
142.49M |
141.90M |
139.96M |
139.13M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$4.63 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
143.92M |
144.17M |
144.54M |
145.15M |
145.63M |
141.57M |
141.91M |
141.00M |
140.03M |
138.44M |
137.62M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
399 |
432 |
506 |
704 |
674 |
568 |
873 |
1,128 |
1,161 |
1,166 |
1,325 |
| Normalized NOPAT Margin |
|
35.21% |
35.53% |
35.04% |
43.87% |
39.88% |
35.21% |
48.03% |
48.12% |
44.53% |
44.59% |
45.20% |
| Pre Tax Income Margin |
|
51.04% |
47.10% |
50.95% |
51.04% |
49.93% |
42.52% |
58.12% |
60.21% |
55.98% |
56.69% |
58.85% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
5.60 |
5.46 |
5.25 |
3.09 |
2.04 |
3.15 |
12.12 |
5.13 |
1.06 |
0.77 |
0.99 |
| NOPAT to Interest Expense |
|
3.72 |
4.12 |
3.61 |
2.65 |
1.63 |
2.61 |
10.02 |
4.10 |
0.84 |
0.61 |
0.76 |
| EBIT Less CapEx to Interest Expense |
|
5.60 |
5.42 |
6.01 |
3.04 |
2.01 |
3.15 |
12.12 |
5.13 |
1.06 |
0.77 |
0.99 |
| NOPAT Less CapEx to Interest Expense |
|
3.73 |
4.08 |
4.37 |
2.61 |
1.60 |
2.61 |
10.02 |
4.10 |
0.84 |
0.61 |
0.76 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
30.06% |
26.83% |
23.10% |
17.90% |
23.01% |
27.87% |
21.62% |
20.25% |
23.64% |
26.47% |
25.21% |
| Augmented Payout Ratio |
|
30.06% |
26.83% |
23.10% |
17.90% |
23.01% |
53.57% |
21.62% |
29.11% |
30.72% |
38.74% |
33.93% |
Quarterly Metrics And Ratios for East West Bancorp
This table displays calculated financial ratios and metrics derived from East West Bancorp's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
137,585,604.00 |
137,622,675.00 |
136,996,262.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
137,585,604.00 |
137,622,675.00 |
136,996,262.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
2.59 |
2.60 |
2.65 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-2.34% |
-2.38% |
-1.16% |
1.53% |
3.01% |
7.56% |
10.33% |
18.40% |
12.20% |
11.76% |
12.50% |
| EBITDA Growth |
|
-31.06% |
-5.69% |
-1.49% |
4.03% |
22.02% |
3.94% |
15.34% |
13.83% |
24.77% |
17.98% |
10.02% |
| EBIT Growth |
|
-15.73% |
-11.66% |
1.92% |
10.12% |
8.74% |
5.08% |
10.36% |
19.47% |
31.23% |
16.94% |
16.23% |
| NOPAT Growth |
|
-29.04% |
-11.59% |
-7.63% |
3.97% |
22.67% |
1.82% |
7.64% |
23.14% |
21.55% |
23.26% |
17.23% |
| Net Income Growth |
|
-29.04% |
-11.59% |
-7.63% |
3.97% |
22.67% |
1.82% |
7.64% |
23.14% |
21.55% |
23.26% |
17.23% |
| EPS Growth |
|
-28.69% |
-10.57% |
-6.36% |
5.94% |
24.26% |
2.46% |
8.74% |
23.83% |
21.43% |
23.56% |
17.41% |
| Operating Cash Flow Growth |
|
24.93% |
19.44% |
0.88% |
0.71% |
-10.96% |
4.37% |
7.52% |
-39.98% |
42.64% |
54.25% |
115.81% |
| Free Cash Flow Firm Growth |
|
-1,224.32% |
115.15% |
115.32% |
108.27% |
112.95% |
-229.69% |
-203.75% |
-132.40% |
-150.09% |
49.70% |
-68.19% |
| Invested Capital Growth |
|
80.27% |
-3.49% |
-3.27% |
-0.44% |
-2.97% |
10.93% |
9.17% |
4.30% |
6.00% |
6.76% |
12.79% |
| Revenue Q/Q Growth |
|
1.11% |
-1.62% |
-0.97% |
3.07% |
2.58% |
2.65% |
1.58% |
10.64% |
-2.54% |
2.04% |
2.25% |
| EBITDA Q/Q Growth |
|
-17.83% |
34.21% |
-1.10% |
3.37% |
-3.61% |
5.48% |
9.75% |
2.01% |
5.65% |
-0.26% |
2.35% |
| EBIT Q/Q Growth |
|
-7.44% |
13.76% |
-2.09% |
6.82% |
-8.60% |
9.93% |
2.83% |
15.64% |
0.39% |
-2.04% |
2.20% |
| NOPAT Q/Q Growth |
|
-16.95% |
19.30% |
1.11% |
3.79% |
-2.02% |
-0.97% |
6.88% |
18.74% |
-3.29% |
0.43% |
1.65% |
| Net Income Q/Q Growth |
|
-16.95% |
19.30% |
1.11% |
3.79% |
-2.02% |
-0.97% |
6.88% |
18.74% |
-3.29% |
0.43% |
1.65% |
| EPS Q/Q Growth |
|
-16.34% |
20.12% |
1.48% |
3.88% |
-1.87% |
-0.95% |
7.69% |
18.30% |
-3.77% |
0.78% |
2.33% |
| Operating Cash Flow Q/Q Growth |
|
46.50% |
-52.60% |
-2.65% |
48.98% |
29.53% |
-44.44% |
0.28% |
-16.84% |
207.85% |
-39.92% |
40.31% |
| Free Cash Flow Firm Q/Q Growth |
|
-16.99% |
113.56% |
-2.46% |
-46.54% |
83.12% |
-235.81% |
21.97% |
83.31% |
-183.14% |
-36.37% |
-160.93% |
| Invested Capital Q/Q Growth |
|
3.15% |
-8.83% |
1.63% |
4.18% |
0.52% |
4.23% |
0.02% |
-0.47% |
2.17% |
4.98% |
5.66% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
52.28% |
65.81% |
65.72% |
65.91% |
61.93% |
63.64% |
68.76% |
63.40% |
68.73% |
67.18% |
67.25% |
| EBIT Margin |
|
49.98% |
57.79% |
57.14% |
59.21% |
52.76% |
56.50% |
57.20% |
59.78% |
61.58% |
59.12% |
59.09% |
| Profit (Net Income) Margin |
|
36.50% |
44.26% |
45.18% |
45.50% |
43.46% |
41.93% |
44.12% |
47.35% |
46.99% |
46.24% |
45.97% |
| Tax Burden Percent |
|
73.02% |
76.58% |
79.08% |
76.84% |
82.38% |
74.21% |
77.13% |
79.20% |
76.30% |
78.22% |
77.79% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
26.98% |
23.42% |
20.92% |
23.16% |
17.62% |
25.79% |
22.87% |
20.80% |
23.70% |
21.78% |
22.21% |
| Return on Invested Capital (ROIC) |
|
10.55% |
10.65% |
10.68% |
10.52% |
9.94% |
10.01% |
10.71% |
11.79% |
11.88% |
11.49% |
11.42% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
10.55% |
10.65% |
10.68% |
10.52% |
9.94% |
10.01% |
10.71% |
11.79% |
11.88% |
11.49% |
11.42% |
| Return on Net Nonoperating Assets (RNNOA) |
|
4.16% |
6.56% |
6.40% |
6.04% |
5.55% |
4.93% |
4.91% |
4.82% |
4.70% |
4.98% |
4.93% |
| Return on Equity (ROE) |
|
14.71% |
17.21% |
17.08% |
16.55% |
15.48% |
14.93% |
15.62% |
16.61% |
16.57% |
16.46% |
16.34% |
| Cash Return on Invested Capital (CROIC) |
|
-44.41% |
13.99% |
13.39% |
10.34% |
13.21% |
0.13% |
1.84% |
6.82% |
5.60% |
4.94% |
-0.44% |
| Operating Return on Assets (OROA) |
|
1.95% |
2.17% |
2.09% |
2.15% |
1.89% |
2.05% |
2.07% |
2.21% |
2.31% |
2.24% |
2.25% |
| Return on Assets (ROA) |
|
1.42% |
1.66% |
1.66% |
1.65% |
1.56% |
1.52% |
1.60% |
1.75% |
1.76% |
1.75% |
1.75% |
| Return on Common Equity (ROCE) |
|
14.71% |
17.21% |
17.08% |
16.55% |
15.48% |
14.93% |
15.62% |
16.61% |
16.57% |
16.46% |
16.34% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
16.00% |
15.25% |
14.50% |
0.00% |
14.76% |
14.54% |
14.70% |
0.00% |
15.48% |
15.64% |
| Net Operating Profit after Tax (NOPAT) |
|
239 |
285 |
288 |
299 |
293 |
290 |
310 |
368 |
356 |
358 |
364 |
| NOPAT Margin |
|
36.50% |
44.26% |
45.18% |
45.50% |
43.46% |
41.93% |
44.12% |
47.35% |
46.99% |
46.24% |
45.97% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
24.11% |
26.14% |
25.08% |
24.81% |
25.34% |
25.34% |
24.82% |
26.41% |
24.28% |
26.58% |
26.23% |
| Operating Expenses to Revenue |
|
44.37% |
38.33% |
37.06% |
34.40% |
36.86% |
36.42% |
36.41% |
35.59% |
34.46% |
36.23% |
36.73% |
| Earnings before Interest and Taxes (EBIT) |
|
327 |
372 |
364 |
389 |
356 |
391 |
402 |
465 |
467 |
457 |
468 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
342 |
424 |
419 |
433 |
418 |
441 |
484 |
493 |
521 |
520 |
532 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.41 |
1.56 |
1.40 |
1.49 |
1.71 |
1.56 |
1.69 |
1.70 |
1.73 |
1.62 |
1.90 |
| Price to Tangible Book Value (P/TBV) |
|
1.51 |
1.67 |
1.50 |
1.58 |
1.82 |
1.65 |
1.79 |
1.80 |
1.82 |
1.71 |
2.00 |
| Price to Revenue (P/Rev) |
|
3.76 |
4.22 |
3.92 |
4.40 |
5.05 |
4.63 |
5.07 |
5.12 |
5.24 |
4.84 |
5.67 |
| Price to Earnings (P/E) |
|
8.45 |
9.72 |
9.20 |
10.26 |
11.32 |
10.54 |
11.60 |
11.56 |
11.59 |
10.48 |
12.15 |
| Dividend Yield |
|
2.76% |
2.55% |
2.83% |
2.59% |
2.31% |
2.52% |
2.29% |
2.22% |
2.15% |
2.45% |
2.18% |
| Earnings Yield |
|
11.84% |
10.29% |
10.87% |
9.75% |
8.83% |
9.49% |
8.62% |
8.65% |
8.63% |
9.54% |
8.23% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.85 |
0.97 |
0.86 |
0.89 |
1.02 |
1.08 |
1.10 |
1.11 |
1.19 |
1.09 |
1.24 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.77 |
3.95 |
3.59 |
3.84 |
4.37 |
4.76 |
4.71 |
4.53 |
4.84 |
4.54 |
5.31 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
6.02 |
6.43 |
5.89 |
6.30 |
6.75 |
7.46 |
7.30 |
7.09 |
7.32 |
6.78 |
7.97 |
| Enterprise Value to EBIT (EV/EBIT) |
|
6.74 |
7.26 |
6.54 |
6.86 |
7.72 |
8.44 |
8.36 |
8.00 |
8.22 |
7.63 |
8.87 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
8.47 |
9.12 |
8.43 |
8.96 |
9.81 |
10.82 |
10.78 |
10.24 |
10.71 |
9.82 |
11.39 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
6.90 |
6.98 |
6.30 |
6.76 |
8.10 |
8.90 |
8.91 |
10.03 |
9.45 |
8.28 |
8.34 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
6.80 |
6.33 |
8.58 |
7.57 |
894.58 |
62.25 |
16.55 |
21.85 |
22.83 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.67 |
0.51 |
0.49 |
0.46 |
0.46 |
0.48 |
0.43 |
0.36 |
0.34 |
0.39 |
0.43 |
| Long-Term Debt to Equity |
|
0.02 |
0.50 |
0.49 |
0.46 |
0.46 |
0.45 |
0.43 |
0.35 |
0.34 |
0.34 |
0.33 |
| Financial Leverage |
|
0.39 |
0.62 |
0.60 |
0.57 |
0.56 |
0.49 |
0.46 |
0.41 |
0.40 |
0.43 |
0.43 |
| Leverage Ratio |
|
10.34 |
10.36 |
10.31 |
10.01 |
9.92 |
9.83 |
9.77 |
9.49 |
9.41 |
9.40 |
9.34 |
| Compound Leverage Factor |
|
10.34 |
10.36 |
10.31 |
10.01 |
9.92 |
9.83 |
9.77 |
9.49 |
9.41 |
9.40 |
9.34 |
| Debt to Total Capital |
|
40.10% |
33.61% |
32.89% |
31.57% |
31.41% |
32.43% |
30.12% |
26.53% |
25.44% |
28.17% |
30.16% |
| Short-Term Debt to Total Capital |
|
38.78% |
0.18% |
0.00% |
0.00% |
0.00% |
2.30% |
0.00% |
0.54% |
0.00% |
3.94% |
7.23% |
| Long-Term Debt to Total Capital |
|
1.32% |
33.43% |
32.89% |
31.57% |
31.41% |
30.13% |
30.12% |
25.99% |
25.44% |
24.23% |
22.93% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
59.90% |
66.39% |
67.11% |
68.43% |
68.59% |
67.57% |
69.88% |
73.47% |
74.56% |
71.83% |
69.84% |
| Debt to EBITDA |
|
2.85 |
2.23 |
2.25 |
2.24 |
2.09 |
2.24 |
2.01 |
1.70 |
1.57 |
1.75 |
1.93 |
| Net Debt to EBITDA |
|
0.02 |
-0.43 |
-0.54 |
-0.91 |
-1.04 |
0.19 |
-0.56 |
-0.91 |
-0.60 |
-0.46 |
-0.54 |
| Long-Term Debt to EBITDA |
|
0.09 |
2.22 |
2.25 |
2.24 |
2.09 |
2.08 |
2.01 |
1.67 |
1.57 |
1.50 |
1.47 |
| Debt to NOPAT |
|
4.01 |
3.16 |
3.21 |
3.18 |
3.03 |
3.25 |
2.96 |
2.46 |
2.29 |
2.53 |
2.76 |
| Net Debt to NOPAT |
|
0.02 |
-0.60 |
-0.78 |
-1.30 |
-1.51 |
0.28 |
-0.82 |
-1.32 |
-0.88 |
-0.66 |
-0.77 |
| Long-Term Debt to NOPAT |
|
0.13 |
3.15 |
3.21 |
3.18 |
3.03 |
3.02 |
2.96 |
2.41 |
2.29 |
2.18 |
2.10 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-4,928 |
668 |
652 |
348 |
638 |
-866 |
-676 |
-113 |
-320 |
-436 |
-1,137 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
432.76% |
4,460.78% |
| Free Cash Flow to Firm to Interest Expense |
|
-11.86 |
1.46 |
1.35 |
0.69 |
1.35 |
-2.01 |
-1.53 |
-0.25 |
-0.77 |
-1.13 |
-2.87 |
| Operating Cash Flow to Interest Expense |
|
1.35 |
0.58 |
0.54 |
0.77 |
1.06 |
0.64 |
0.63 |
0.51 |
1.72 |
1.12 |
1.52 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.35 |
0.58 |
0.54 |
0.77 |
1.06 |
0.64 |
0.63 |
0.51 |
1.72 |
0.86 |
1.48 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
29.71 |
29.76 |
30.29 |
30.78 |
31.01 |
32.09 |
33.49 |
35.77 |
35.64 |
23.20 |
23.19 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
11,604 |
10,579 |
10,751 |
11,201 |
11,259 |
11,735 |
11,738 |
11,682 |
11,935 |
12,529 |
13,238 |
| Invested Capital Turnover |
|
0.29 |
0.24 |
0.24 |
0.23 |
0.23 |
0.24 |
0.24 |
0.25 |
0.25 |
0.25 |
0.25 |
| Increase / (Decrease) in Invested Capital |
|
5,167 |
-383 |
-363 |
-49 |
-345 |
1,157 |
986 |
481 |
676 |
794 |
1,501 |
| Enterprise Value (EV) |
|
9,838 |
10,245 |
9,268 |
9,963 |
11,435 |
12,665 |
12,854 |
12,921 |
14,186 |
13,679 |
16,468 |
| Market Capitalization |
|
9,810 |
10,924 |
10,122 |
11,403 |
13,198 |
12,341 |
13,833 |
14,584 |
15,355 |
14,599 |
17,577 |
| Book Value per Share |
|
$49.32 |
$50.16 |
$51.85 |
$55.30 |
$55.71 |
$57.28 |
$59.51 |
$62.27 |
$64.68 |
$65.39 |
$67.49 |
| Tangible Book Value per Share |
|
$46.02 |
$46.83 |
$48.51 |
$51.94 |
$52.35 |
$53.91 |
$56.13 |
$58.90 |
$61.30 |
$62.01 |
$64.09 |
| Total Capital |
|
11,604 |
10,579 |
10,751 |
11,201 |
11,259 |
11,735 |
11,738 |
11,682 |
11,935 |
12,529 |
13,238 |
| Total Debt |
|
4,653 |
3,556 |
3,536 |
3,536 |
3,536 |
3,806 |
3,536 |
3,099 |
3,036 |
3,530 |
3,992 |
| Total Long-Term Debt |
|
153 |
3,536 |
3,536 |
3,536 |
3,536 |
3,536 |
3,536 |
3,036 |
3,036 |
3,036 |
3,035 |
| Net Debt |
|
28 |
-680 |
-854 |
-1,440 |
-1,763 |
325 |
-979 |
-1,663 |
-1,169 |
-920 |
-1,109 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
99 |
13 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
4,653 |
3,556 |
3,536 |
3,536 |
3,536 |
3,806 |
3,536 |
3,099 |
3,036 |
3,530 |
3,992 |
| Total Depreciation and Amortization (D&A) |
|
15 |
52 |
55 |
44 |
62 |
49 |
81 |
28 |
54 |
62 |
65 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.71 |
$2.04 |
$2.07 |
$2.16 |
$2.12 |
$2.10 |
$2.25 |
$2.68 |
$2.55 |
$2.59 |
$2.65 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
141.16M |
139.41M |
138.98M |
138.61M |
138.90M |
138.20M |
137.82M |
137.68M |
138.34M |
138.05M |
137.45M |
| Adjusted Diluted Earnings per Share |
|
$1.69 |
$2.03 |
$2.06 |
$2.14 |
$2.10 |
$2.08 |
$2.24 |
$2.65 |
$2.55 |
$2.57 |
$2.63 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
141.90M |
140.26M |
139.80M |
139.65M |
139.96M |
139.29M |
138.79M |
138.94M |
139.13M |
138.92M |
138.30M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
140.03M |
139.14M |
138.61M |
138.63M |
138.44M |
137.83M |
137.82M |
137.59M |
137.62M |
137.00M |
137.01M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
239 |
285 |
288 |
299 |
293 |
290 |
310 |
368 |
356 |
358 |
364 |
| Normalized NOPAT Margin |
|
36.50% |
44.26% |
45.18% |
45.50% |
43.46% |
41.93% |
44.12% |
47.35% |
46.99% |
46.24% |
45.97% |
| Pre Tax Income Margin |
|
49.98% |
57.79% |
57.14% |
59.21% |
52.76% |
56.50% |
57.20% |
59.78% |
61.58% |
59.12% |
59.09% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.79 |
0.81 |
0.76 |
0.77 |
0.75 |
0.91 |
0.91 |
1.03 |
1.13 |
1.19 |
1.18 |
| NOPAT to Interest Expense |
|
0.58 |
0.62 |
0.60 |
0.59 |
0.62 |
0.67 |
0.70 |
0.81 |
0.86 |
0.93 |
0.92 |
| EBIT Less CapEx to Interest Expense |
|
0.79 |
0.81 |
0.76 |
0.77 |
0.75 |
0.91 |
0.91 |
1.03 |
1.13 |
0.93 |
1.15 |
| NOPAT Less CapEx to Interest Expense |
|
0.58 |
0.62 |
0.60 |
0.59 |
0.62 |
0.67 |
0.70 |
0.81 |
0.86 |
0.67 |
0.88 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
23.64% |
25.19% |
26.50% |
26.98% |
26.47% |
26.91% |
26.93% |
25.97% |
25.21% |
26.00% |
26.90% |
| Augmented Payout Ratio |
|
30.72% |
39.84% |
45.17% |
45.46% |
38.74% |
39.39% |
36.07% |
36.62% |
33.93% |
35.19% |
35.50% |
Key Financial Trends
East West Bancorp’s financial statements show continued growth in earnings, assets, deposits and common equity through the supplied period, although the bank remains exposed to funding costs, investment-portfolio volatility and elevated operating expenses. The comparison below uses the available quarterly data from Q3 2022 through Q2 2026; it does not represent a complete four-year quarterly series.
- Earnings have improved over the longer term. Q2 2026 net income reached $363.7 million, up from $295.3 million in Q3 2022 and 17.2% above the restated Q2 2025 result of $310.3 million.
- Net interest income is trending higher. Net interest income increased to $684.7 million in Q2 2026 from $551.8 million in Q3 2022. It also rose sequentially from $671.2 million in Q1 2026.
- Per-share earnings have expanded. Diluted EPS was $2.63 in Q2 2026, compared with $2.08 in Q3 2022. Lower average diluted shares over the period have helped shareholders benefit from the company’s earnings growth.
- The balance sheet has grown substantially. Total assets increased to $84.8 billion at June 30, 2026, from $62.6 billion at September 30, 2022, a gain of approximately 35%.
- Capital has strengthened. Total common equity rose to $9.25 billion in Q2 2026 from $5.66 billion in Q3 2022. Retained earnings increased to $8.80 billion, while accumulated other comprehensive losses narrowed to $413.8 million from $800.0 million.
- Deposit growth has supported expansion. Combined interest-bearing and non-interest-bearing deposits reached approximately $70.1 billion in Q2 2026, up from roughly $53.9 billion in Q3 2022. Q2 2026 financing cash flow also benefited from a $1.14 billion increase in deposits.
- Credit-loss provisions have moderated from earlier levels. The provision for credit losses was $33 million in Q2 2026, down from $49 million in Q1 2025 and $45 million in Q2 2025, although it was slightly above the $30 million recorded in Q4 2025.
- Liquidity increased during Q2 2026. Cash and due from banks declined sequentially to $564.8 million, but interest-bearing deposits at other banks rose to $4.54 billion. Total cash and these deposits were approximately $5.10 billion at quarter-end, providing a meaningful liquidity reserve.
- Investment activity is reshaping the balance sheet. Trading account securities increased to $17.85 billion in Q2 2026 from $8.92 billion in Q3 2022. This growth can support interest income and liquidity, but it also increases sensitivity to market prices, interest rates and portfolio mix.
- Operating expenses have grown faster than earnings over the longer term. Q2 2026 non-interest expense was $290.6 million, up from $216.0 million in Q3 2022. Salaries and employee benefits reached $172.5 million, compared with $127.6 million in Q3 2022, potentially limiting operating leverage.
- Funding costs remain elevated. Interest expense was $396.2 million in Q2 2026, including $359.4 million of deposit interest expense. Although total interest expense has declined from $452.2 million in Q3 2025, deposit costs remain a significant drag on net interest margin.
- Investing cash flow has been consistently negative. Q2 2026 purchases of investment securities totaled $3.13 billion versus $1.69 billion of sales and maturities, producing negative investing cash flow of $1.46 billion. Similar patterns were reported in prior quarters, increasing reliance on deposits and financing to fund portfolio growth.
- Quarterly operating cash flow has been volatile. Cash from operating activities ranged from $231.7 million in Q3 2025 to $713.4 million in Q4 2025, before reaching $601.4 million in Q2 2026. The volatility reflects changes in operating assets and liabilities rather than a consistently rising cash-generation trend.
Overall, the statements point to a larger and more profitable bank with stronger common equity and improving diluted EPS. The primary issues for investors to monitor are whether deposit costs continue to decline, whether expense growth moderates and whether the expanding securities portfolio produces attractive returns without creating significant valuation or liquidity risks.
Note: The supplied balance sheets report net loans and leases of zero in each period, while also showing loans held for sale and substantial “other assets.” Because of this apparent classification or standardization issue, the data should not be used to draw conclusions about East West Bancorp’s total loan growth or credit quality.
09/14/26 03:19 AM ETAI Generated. May Contain Errors.