Annual Income Statements for Zions Bancorporation, N.A.
Annual Income Statements for Zions Bancorporation, N.A.
This table shows Zions Bancorporation, N.A.'s income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Zions Bancorporation, N.A.
This table shows Zions Bancorporation, N.A.'s income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
168 |
116 |
143 |
190 |
204 |
200 |
169 |
243 |
221 |
262 |
232 |
| Consolidated Net Income / (Loss) |
|
175 |
126 |
153 |
201 |
214 |
216 |
170 |
244 |
222 |
263 |
233 |
| Net Income / (Loss) Continuing Operations |
|
175 |
110 |
153 |
201 |
214 |
216 |
170 |
244 |
222 |
263 |
233 |
| Total Pre-Tax Income |
|
228 |
150 |
203 |
262 |
277 |
270 |
239 |
312 |
285 |
339 |
294 |
| Total Revenue |
|
765 |
731 |
742 |
776 |
792 |
820 |
795 |
838 |
861 |
891 |
849 |
| Net Interest Income / (Expense) |
|
585 |
583 |
586 |
597 |
620 |
627 |
624 |
648 |
672 |
683 |
662 |
| Total Interest Income |
|
1,010 |
1,040 |
1,054 |
1,073 |
1,104 |
1,062 |
1,028 |
1,051 |
1,064 |
1,041 |
996 |
| Loans and Leases Interest Income |
|
831 |
848 |
865 |
877 |
899 |
873 |
850 |
875 |
898 |
878 |
841 |
| Investment Securities Interest Income |
|
144 |
144 |
142 |
140 |
138 |
129 |
125 |
126 |
125 |
121 |
116 |
| Deposits and Money Market Investments Interest Income |
|
35 |
48 |
47 |
56 |
67 |
60 |
53 |
50 |
41 |
42 |
39 |
| Total Interest Expense |
|
425 |
457 |
468 |
476 |
484 |
435 |
404 |
403 |
392 |
358 |
334 |
| Deposits Interest Expense |
|
366 |
395 |
376 |
390 |
403 |
371 |
326 |
312 |
313 |
299 |
275 |
| Long-Term Debt Interest Expense |
|
59 |
62 |
92 |
86 |
81 |
64 |
78 |
91 |
79 |
59 |
59 |
| Total Non-Interest Income |
|
180 |
148 |
156 |
179 |
172 |
193 |
171 |
190 |
189 |
208 |
187 |
| Trust Fees by Commissions |
|
15 |
14 |
15 |
15 |
14 |
14 |
15 |
14 |
14 |
14 |
16 |
| Other Service Charges |
|
125 |
119 |
121 |
122 |
126 |
142 |
126 |
131 |
130 |
143 |
136 |
| Net Realized & Unrealized Capital Gains on Investments |
|
23 |
-2.00 |
4.00 |
26 |
14 |
20 |
13 |
26 |
26 |
31 |
15 |
| Other Non-Interest Income |
|
17 |
- |
- |
16 |
18 |
- |
17 |
19 |
19 |
- |
20 |
| Provision for Credit Losses |
|
41 |
16 |
21 |
5.00 |
13 |
41 |
18 |
-1.00 |
49 |
6.00 |
-7.00 |
| Total Non-Interest Expense |
|
496 |
581 |
526 |
509 |
502 |
509 |
538 |
527 |
527 |
546 |
562 |
| Salaries and Employee Benefits |
|
311 |
301 |
331 |
318 |
317 |
321 |
342 |
336 |
337 |
335 |
361 |
| Net Occupancy & Equipment Expense |
|
104 |
103 |
101 |
106 |
106 |
108 |
111 |
105 |
112 |
114 |
115 |
| Marketing Expense |
|
10 |
11 |
10 |
13 |
12 |
10 |
11 |
12 |
11 |
30 |
13 |
| Property & Liability Insurance Claims |
|
20 |
109 |
34 |
21 |
19 |
17 |
22 |
20 |
16 |
6.00 |
15 |
| Other Operating Expenses |
|
51 |
41 |
42 |
52 |
48 |
53 |
52 |
54 |
51 |
62 |
58 |
| Income Tax Expense |
|
53 |
24 |
50 |
61 |
63 |
54 |
69 |
68 |
63 |
76 |
61 |
| Preferred Stock Dividends Declared |
|
7.00 |
10 |
10 |
11 |
10 |
16 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
| Basic Earnings per Share |
|
$1.13 |
$0.78 |
$0.96 |
$1.28 |
$1.37 |
$1.34 |
$1.13 |
$1.63 |
$1.48 |
$1.77 |
$1.56 |
| Weighted Average Basic Shares Outstanding |
|
147.65M |
147.75M |
147.34M |
147.12M |
147.14M |
147.21M |
147.32M |
147.04M |
147.05M |
147.12M |
146.95M |
| Diluted Earnings per Share |
|
$1.13 |
$0.78 |
$0.96 |
$1.28 |
$1.37 |
$1.34 |
$1.13 |
$1.63 |
$1.48 |
$1.77 |
$1.56 |
| Weighted Average Diluted Shares Outstanding |
|
147.65M |
147.76M |
147.34M |
147.12M |
147.15M |
147.22M |
147.39M |
147.05M |
147.13M |
147.16M |
147.04M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
148.15M |
148.16M |
147.65M |
147.70M |
147.71M |
147.89M |
147.57M |
147.62M |
147.64M |
147.89M |
147.09M |
| Cash Dividends to Common per Share |
|
$0.41 |
$0.41 |
$0.41 |
$0.41 |
$0.41 |
$0.43 |
$0.43 |
$0.43 |
$0.45 |
- |
$0.45 |
Annual Cash Flow Statements for Zions Bancorporation, N.A.
This table details how cash moves in and out of Zions Bancorporation, N.A.'s business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-44 |
-61 |
-189 |
66 |
91 |
-162 |
52 |
62 |
59 |
-65 |
32 |
| Net Cash From Operating Activities |
|
464 |
596 |
928 |
1,176 |
697 |
719 |
629 |
1,470 |
885 |
1,148 |
1,073 |
| Net Cash From Continuing Operating Activities |
|
337 |
596 |
928 |
1,176 |
697 |
719 |
629 |
1,470 |
885 |
1,148 |
1,073 |
| Net Income / (Loss) Continuing Operations |
|
309 |
469 |
592 |
884 |
816 |
539 |
1,129 |
907 |
680 |
784 |
899 |
| Consolidated Net Income / (Loss) |
|
309 |
469 |
592 |
884 |
816 |
539 |
1,129 |
907 |
680 |
784 |
899 |
| Provision For Loan Losses |
|
34 |
83 |
17 |
-40 |
39 |
414 |
-276 |
122 |
132 |
72 |
72 |
| Depreciation Expense |
|
86 |
123 |
179 |
193 |
188 |
86 |
-14 |
110 |
140 |
124 |
116 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-35 |
-4.00 |
136 |
0.00 |
7.00 |
-61 |
-52 |
-59 |
81 |
-9.00 |
12 |
| Changes in Operating Assets and Liabilities, net |
|
-57 |
-75 |
4.00 |
139 |
-353 |
-259 |
-158 |
390 |
-148 |
177 |
-26 |
| Net Cash From Investing Activities |
|
-2,579 |
-3,436 |
-3,919 |
-2,706 |
375 |
-12,204 |
-11,579 |
1,405 |
2,370 |
-1,640 |
738 |
| Net Cash From Continuing Investing Activities |
|
-2,579 |
-3,436 |
-3,919 |
-2,706 |
375 |
-12,204 |
-11,579 |
1,405 |
2,370 |
-1,640 |
738 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-157 |
-196 |
-169 |
-129 |
-117 |
-171 |
-206 |
-190 |
-113 |
-97 |
-121 |
| Purchase of Investment Securities |
|
-6,106 |
-11,897 |
-7,175 |
-6,019 |
-3,858 |
-11,189 |
-11,032 |
-10,836 |
-2,627 |
-2,729 |
-2,423 |
| Sale and/or Maturity of Investments |
|
3,684 |
8,657 |
3,425 |
3,436 |
4,350 |
-844 |
-341 |
12,431 |
5,110 |
1,186 |
3,282 |
| Net Cash From Financing Activities |
|
2,071 |
2,779 |
2,802 |
1,596 |
-981 |
11,323 |
11,002 |
-2,813 |
-3,196 |
427 |
-1,779 |
| Net Cash From Continuing Financing Activities |
|
2,071 |
2,779 |
2,802 |
1,596 |
-981 |
11,323 |
11,002 |
-2,813 |
-3,196 |
427 |
-1,779 |
| Net Change in Deposits |
|
2,526 |
2,883 |
-614 |
1,484 |
2,984 |
12,568 |
13,136 |
-11,567 |
3,309 |
1,262 |
-1,236 |
| Issuance of Debt |
|
103 |
480 |
7,249 |
3,174 |
992 |
-481 |
-669 |
9,514 |
-6,038 |
-51 |
-230 |
| Issuance of Common Equity |
|
22 |
25 |
25 |
20 |
14 |
8.00 |
21 |
9.00 |
3.00 |
10 |
6.00 |
| Repayment of Debt |
|
-288 |
-280 |
-3,253 |
-2,174 |
-3,600 |
-429 |
-286 |
-290 |
-128 |
-88 |
0.00 |
| Repurchase of Preferred Equity |
|
-176 |
-126 |
-144 |
- |
0.00 |
0.00 |
-126 |
0.00 |
0.00 |
-374 |
0.00 |
| Repurchase of Common Equity |
|
-7.00 |
-97 |
-321 |
-672 |
-1,102 |
-76 |
-800 |
-202 |
-51 |
-36 |
-41 |
| Payment of Dividends |
|
-108 |
-108 |
-129 |
-236 |
-260 |
-259 |
-261 |
-269 |
-282 |
-289 |
-267 |
| Other Financing Activities, Net |
|
-1.00 |
2.00 |
-11 |
- |
-9.00 |
-8.00 |
-13 |
-8.00 |
-9.00 |
-7.00 |
-11 |
| Cash Interest Paid |
|
102 |
83 |
118 |
237 |
401 |
195 |
81 |
160 |
1,368 |
1,905 |
1,567 |
| Cash Income Taxes Paid |
|
132 |
214 |
246 |
207 |
233 |
169 |
442 |
21 |
255 |
192 |
196 |
Quarterly Cash Flow Statements for Zions Bancorporation, N.A.
This table details how cash moves in and out of Zions Bancorporation, N.A.'s business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-1.00 |
16 |
-7.00 |
8.00 |
397 |
-463 |
182 |
-53 |
-9.00 |
-88 |
-22 |
| Net Cash From Operating Activities |
|
311 |
-245 |
261 |
251 |
119 |
517 |
179 |
-62 |
438 |
518 |
423 |
| Net Cash From Continuing Operating Activities |
|
311 |
-245 |
261 |
251 |
119 |
517 |
179 |
-62 |
438 |
518 |
423 |
| Net Income / (Loss) Continuing Operations |
|
175 |
126 |
153 |
201 |
214 |
216 |
170 |
244 |
222 |
263 |
233 |
| Consolidated Net Income / (Loss) |
|
175 |
126 |
153 |
201 |
214 |
216 |
170 |
244 |
222 |
263 |
233 |
| Provision For Loan Losses |
|
41 |
- |
13 |
5.00 |
13 |
41 |
18 |
-1.00 |
49 |
6.00 |
-7.00 |
| Depreciation Expense |
|
36 |
32 |
32 |
31 |
32 |
29 |
28 |
29 |
30 |
29 |
30 |
| Non-Cash Adjustments to Reconcile Net Income |
|
30 |
-17 |
34 |
-7.00 |
-20 |
-16 |
33 |
-12 |
-9.00 |
- |
29 |
| Changes in Operating Assets and Liabilities, net |
|
29 |
-386 |
29 |
21 |
-120 |
247 |
-70 |
-322 |
146 |
220 |
138 |
| Net Cash From Investing Activities |
|
-148 |
738 |
53 |
-460 |
1,133 |
-2,366 |
1,661 |
-631 |
359 |
-651 |
428 |
| Net Cash From Continuing Investing Activities |
|
-148 |
738 |
53 |
-460 |
1,133 |
-2,366 |
1,661 |
-631 |
359 |
-651 |
428 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-31 |
-29 |
-30 |
-17 |
-22 |
-28 |
-27 |
-31 |
-25 |
-38 |
-25 |
| Purchase of Investment Securities |
|
-101 |
-1,069 |
-478 |
-655 |
-566 |
-1,030 |
-470 |
-1,308 |
269 |
-914 |
-907 |
| Sale and/or Maturity of Investments |
|
-16 |
1,836 |
561 |
212 |
1,721 |
-1,308 |
2,158 |
708 |
115 |
301 |
1,360 |
| Net Cash From Financing Activities |
|
-164 |
-477 |
-321 |
217 |
-855 |
1,386 |
-1,658 |
640 |
-806 |
45 |
-873 |
| Net Cash From Continuing Financing Activities |
|
-164 |
-477 |
-321 |
217 |
-855 |
1,386 |
-1,658 |
640 |
-806 |
45 |
-873 |
| Net Change in Deposits |
|
1,076 |
-438 |
-724 |
-467 |
1,948 |
505 |
-1,188 |
-1,892 |
1,077 |
767 |
1,263 |
| Issuance of Debt |
|
-1,167 |
33 |
516 |
755 |
-2,731 |
1,409 |
-356 |
2,596 |
-1,817 |
-653 |
-1,993 |
| Issuance of Common Equity |
|
- |
1.00 |
0.00 |
- |
1.00 |
9.00 |
4.00 |
- |
2.00 |
- |
14 |
| Repurchase of Common Equity |
|
- |
-1.00 |
-35 |
- |
- |
-1.00 |
-41 |
- |
- |
- |
-77 |
| Payment of Dividends |
|
-73 |
-71 |
-71 |
-72 |
-72 |
-74 |
-66 |
-65 |
-68 |
-68 |
-68 |
| Other Financing Activities, Net |
|
- |
-1.00 |
-7.00 |
1.00 |
-1.00 |
- |
-11 |
1.00 |
- |
-1.00 |
-12 |
| Cash Interest Paid |
|
367 |
455 |
491 |
449 |
483 |
482 |
423 |
406 |
373 |
365 |
333 |
| Cash Income Taxes Paid |
|
2.00 |
22 |
0.00 |
90 |
41 |
61 |
1.00 |
113 |
59 |
23 |
2.00 |
Annual Balance Sheets for Zions Bancorporation, N.A.
This table presents Zions Bancorporation, N.A.'s assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
59,665 |
63,239 |
66,288 |
68,746 |
69,172 |
81,479 |
93,200 |
89,545 |
87,203 |
88,775 |
88,690 |
| Cash and Due from Banks |
|
798 |
737 |
548 |
614 |
705 |
543 |
595 |
657 |
716 |
651 |
683 |
| Federal Funds Sold |
|
620 |
568 |
514 |
1,461 |
484 |
5,765 |
2,133 |
2,426 |
937 |
1,453 |
1,420 |
| Interest Bearing Deposits at Other Banks |
|
6,108 |
1,411 |
782 |
619 |
743 |
1,074 |
10,283 |
1,340 |
1,488 |
2,850 |
2,202 |
| Trading Account Securities |
|
8,387 |
14,527 |
16,123 |
15,710 |
14,628 |
16,714 |
24,944 |
23,514 |
20,730 |
18,799 |
18,138 |
| Loans and Leases, Net of Allowance |
|
40,043 |
42,082 |
44,262 |
46,219 |
-495 |
52,699 |
50,338 |
55,078 |
57,095 |
58,714 |
60,222 |
| Loans and Leases |
|
40,650 |
42,649 |
44,780 |
46,714 |
- |
53,476 |
50,851 |
55,653 |
57,779 |
59,410 |
60,900 |
| Allowance for Loan and Lease Losses |
|
606 |
567 |
518 |
495 |
495 |
777 |
513 |
575 |
684 |
696 |
678 |
| Loans Held for Sale |
|
- |
- |
- |
- |
- |
- |
- |
- |
53 |
74 |
201 |
| Premises and Equipment, Net |
|
905 |
1,020 |
1,094 |
1,124 |
1,142 |
1,209 |
1,319 |
1,408 |
1,400 |
1,366 |
1,363 |
| Intangible Assets |
|
16 |
- |
- |
1,015 |
1,014 |
1,016 |
1,015 |
1,065 |
1,059 |
1,052 |
1,091 |
| Other Assets |
|
1,772 |
1,868 |
1,945 |
1,984 |
50,951 |
2,459 |
2,573 |
4,057 |
3,725 |
3,816 |
3,370 |
| Total Liabilities & Shareholders' Equity |
|
59,665 |
63,239 |
66,288 |
68,746 |
69,172 |
81,479 |
93,200 |
89,545 |
87,203 |
88,775 |
88,690 |
| Total Liabilities |
|
52,157 |
55,605 |
58,609 |
61,168 |
61,819 |
73,593 |
85,737 |
84,652 |
81,512 |
82,651 |
81,510 |
| Non-Interest Bearing Deposits |
|
22,277 |
53,236 |
52,621 |
23,645 |
23,576 |
32,494 |
82,789 |
71,652 |
26,244 |
24,704 |
25,823 |
| Interest Bearing Deposits |
|
28,097 |
- |
- |
30,456 |
33,509 |
37,159 |
- |
- |
48,717 |
51,519 |
49,821 |
| Federal Funds Purchased and Securities Sold |
|
347 |
827 |
4,976 |
5,653 |
2,053 |
1,572 |
903 |
10,417 |
4,379 |
3,832 |
2,872 |
| Long-Term Debt |
|
812 |
535 |
383 |
724 |
1,723 |
1,336 |
1,012 |
651 |
542 |
950 |
1,472 |
| Other Long-Term Liabilities |
|
624 |
1,007 |
629 |
690 |
958 |
1,032 |
1,033 |
1,932 |
1,630 |
1,646 |
1,522 |
| Total Equity & Noncontrolling Interests |
|
7,508 |
7,634 |
7,679 |
7,578 |
7,353 |
7,886 |
7,463 |
4,893 |
5,691 |
6,124 |
7,180 |
| Total Preferred & Common Equity |
|
7,508 |
7,634 |
7,679 |
7,578 |
7,353 |
7,886 |
7,463 |
4,893 |
5,691 |
6,124 |
7,180 |
| Preferred Stock |
|
828 |
710 |
566 |
566 |
566 |
566 |
440 |
440 |
440 |
66 |
66 |
| Total Common Equity |
|
6,679 |
6,924 |
7,113 |
7,012 |
6,787 |
7,320 |
7,023 |
4,453 |
5,251 |
6,058 |
7,114 |
| Common Stock |
|
4,767 |
4,725 |
4,445 |
3,806 |
2,735 |
2,686 |
1,928 |
1,754 |
1,731 |
1,737 |
1,726 |
| Retained Earnings |
|
1,967 |
2,321 |
2,807 |
3,456 |
4,009 |
4,309 |
5,175 |
5,811 |
6,212 |
6,701 |
7,329 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-55 |
-122 |
-139 |
-250 |
43 |
325 |
-80 |
-3,112 |
-2,692 |
-2,380 |
-1,941 |
Quarterly Balance Sheets for Zions Bancorporation, N.A.
This table presents Zions Bancorporation, N.A.'s assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
88,474 |
88,573 |
87,230 |
87,269 |
87,060 |
87,606 |
87,032 |
87,992 |
88,893 |
88,533 |
87,957 |
| Cash and Due from Banks |
|
549 |
607 |
701 |
700 |
709 |
717 |
1,114 |
833 |
780 |
771 |
661 |
| Federal Funds Sold |
|
2,797 |
688 |
781 |
1,427 |
894 |
936 |
986 |
936 |
1,140 |
1,008 |
1,007 |
| Interest Bearing Deposits at Other Banks |
|
1,291 |
2,727 |
1,531 |
1,704 |
1,688 |
2,276 |
1,253 |
1,980 |
1,781 |
2,395 |
1,741 |
| Trading Account Securities |
|
23,784 |
22,572 |
21,653 |
20,779 |
20,211 |
19,684 |
19,420 |
18,768 |
18,568 |
18,363 |
17,976 |
| Loans and Leases, Net of Allowance |
|
53,377 |
55,713 |
56,266 |
56,212 |
57,410 |
57,719 |
58,190 |
59,244 |
60,143 |
59,623 |
60,645 |
| Loans and Leases |
|
53,918 |
56,331 |
56,917 |
56,893 |
58,109 |
58,415 |
58,884 |
59,941 |
60,833 |
60,302 |
61,312 |
| Allowance for Loan and Lease Losses |
|
541 |
618 |
651 |
681 |
699 |
696 |
694 |
697 |
690 |
679 |
667 |
| Loans Held for Sale |
|
- |
- |
- |
- |
- |
- |
97 |
112 |
172 |
215 |
140 |
| Premises and Equipment, Net |
|
1,388 |
1,411 |
1,414 |
1,410 |
1,396 |
1,383 |
1,372 |
1,362 |
1,361 |
1,358 |
1,356 |
| Intangible Assets |
|
1,034 |
1,063 |
1,062 |
1,060 |
1,057 |
1,055 |
1,053 |
1,104 |
1,096 |
1,094 |
1,089 |
| Other Assets |
|
3,831 |
3,792 |
3,822 |
3,977 |
3,695 |
3,836 |
3,547 |
3,653 |
3,852 |
3,706 |
3,342 |
| Total Liabilities & Shareholders' Equity |
|
88,474 |
88,573 |
87,230 |
87,269 |
87,060 |
87,606 |
87,032 |
87,992 |
88,893 |
88,533 |
87,957 |
| Total Liabilities |
|
83,778 |
83,389 |
81,947 |
81,954 |
81,231 |
81,581 |
80,647 |
81,665 |
82,297 |
81,668 |
80,661 |
| Non-Interest Bearing Deposits |
|
39,133 |
69,208 |
74,323 |
75,399 |
74,237 |
73,770 |
24,973 |
24,792 |
25,413 |
26,133 |
27,081 |
| Interest Bearing Deposits |
|
36,862 |
- |
- |
- |
- |
- |
50,745 |
50,900 |
48,387 |
48,745 |
49,826 |
| Federal Funds Purchased and Securities Sold |
|
5,363 |
12,124 |
5,513 |
4,346 |
4,895 |
5,651 |
2,919 |
3,476 |
6,072 |
3,757 |
382 |
| Long-Term Debt |
|
647 |
663 |
538 |
540 |
544 |
546 |
548 |
964 |
970 |
1,473 |
1,963 |
| Other Long-Term Liabilities |
|
1,773 |
1,394 |
1,513 |
1,669 |
1,555 |
1,614 |
1,462 |
1,533 |
1,455 |
1,560 |
1,409 |
| Total Equity & Noncontrolling Interests |
|
4,696 |
5,184 |
5,283 |
5,315 |
5,829 |
6,025 |
6,385 |
6,327 |
6,596 |
6,865 |
7,296 |
| Total Preferred & Common Equity |
|
4,696 |
5,184 |
5,283 |
5,315 |
5,829 |
6,025 |
6,385 |
6,327 |
6,596 |
6,865 |
7,296 |
| Preferred Stock |
|
440 |
440 |
440 |
440 |
440 |
440 |
440 |
66 |
66 |
66 |
66 |
| Total Common Equity |
|
4,256 |
4,744 |
4,843 |
4,875 |
5,389 |
5,585 |
5,945 |
6,261 |
6,530 |
6,799 |
7,230 |
| Common Stock |
|
1,799 |
1,715 |
1,722 |
1,726 |
1,705 |
1,713 |
1,717 |
1,706 |
1,713 |
1,721 |
1,669 |
| Retained Earnings |
|
5,597 |
5,949 |
6,051 |
6,157 |
6,293 |
6,421 |
6,564 |
6,805 |
6,981 |
7,134 |
7,496 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-3,140 |
-2,920 |
-2,930 |
-3,008 |
-2,609 |
-2,549 |
-2,336 |
-2,250 |
-2,164 |
-2,056 |
-1,935 |
Annual Metrics And Ratios for Zions Bancorporation, N.A.
This table displays calculated financial ratios and metrics derived from Zions Bancorporation, N.A.'s official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.20 |
$2.00 |
$2.71 |
$4.36 |
$4.41 |
$3.06 |
$6.80 |
$5.80 |
$4.35 |
$4.95 |
$6.01 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
203.27M |
203.86M |
200.78M |
193.59M |
175.98M |
163.74M |
159.91M |
150.06M |
147.75M |
147.21M |
147.12M |
| Adjusted Diluted Earnings per Share |
|
$1.20 |
$1.99 |
$2.60 |
$4.08 |
$4.16 |
$3.02 |
$6.79 |
$5.79 |
$4.35 |
$4.95 |
$6.01 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
203.70M |
204.27M |
209.65M |
206.50M |
186.50M |
165.61M |
160.23M |
150.27M |
147.76M |
147.22M |
147.16M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$4.41 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
204.51M |
202.42M |
196.51M |
186.16M |
164.92M |
164.21M |
151.57M |
148.65M |
148.16M |
147.89M |
147.89M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Zions Bancorporation, N.A.
This table displays calculated financial ratios and metrics derived from Zions Bancorporation, N.A.'s official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
147,888,829.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
147,888,829.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.58 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-7.61% |
-16.27% |
-11.56% |
-0.51% |
3.53% |
12.18% |
7.14% |
7.99% |
8.71% |
- |
6.79% |
| EBITDA Growth |
|
-15.38% |
-59.61% |
-26.10% |
11.83% |
17.05% |
80.12% |
18.06% |
16.38% |
1.94% |
- |
21.35% |
| EBIT Growth |
|
-17.99% |
-64.74% |
-28.01% |
15.93% |
21.49% |
101.49% |
23.08% |
19.08% |
2.89% |
- |
23.01% |
| NOPAT Growth |
|
-19.35% |
-55.63% |
-25.00% |
14.86% |
22.29% |
71.43% |
11.11% |
21.39% |
3.74% |
- |
37.06% |
| Net Income Growth |
|
-19.35% |
-55.63% |
-25.00% |
14.86% |
22.29% |
71.43% |
11.11% |
21.39% |
3.74% |
- |
37.06% |
| EPS Growth |
|
-19.29% |
-57.38% |
-27.82% |
15.32% |
21.24% |
71.79% |
17.71% |
27.34% |
8.03% |
- |
38.05% |
| Operating Cash Flow Growth |
|
80.81% |
-149.60% |
18.10% |
-58.03% |
-61.74% |
311.02% |
-31.42% |
-124.70% |
268.07% |
- |
136.31% |
| Free Cash Flow Firm Growth |
|
-109.19% |
-117.51% |
-127.84% |
-183.56% |
-156.38% |
-11.01% |
-100.54% |
-36.79% |
-36.92% |
- |
-131.95% |
| Invested Capital Growth |
|
9.58% |
12.43% |
9.00% |
12.88% |
18.41% |
13.49% |
14.40% |
15.14% |
20.27% |
- |
26.99% |
| Revenue Q/Q Growth |
|
-1.92% |
-4.44% |
1.50% |
4.58% |
2.06% |
3.54% |
-3.05% |
5.41% |
2.74% |
- |
-4.71% |
| EBITDA Q/Q Growth |
|
0.76% |
-37.12% |
41.57% |
24.68% |
5.46% |
-3.24% |
-10.37% |
27.24% |
-7.62% |
- |
-11.96% |
| EBIT Q/Q Growth |
|
0.89% |
-41.23% |
51.49% |
29.06% |
5.73% |
-2.53% |
-11.11% |
30.00% |
-8.65% |
- |
-13.27% |
| NOPAT Q/Q Growth |
|
0.00% |
-28.00% |
21.43% |
31.37% |
6.47% |
0.93% |
-21.30% |
43.53% |
-9.02% |
- |
-11.41% |
| Net Income Q/Q Growth |
|
0.00% |
-28.00% |
21.43% |
31.37% |
6.47% |
0.93% |
-21.30% |
43.53% |
-9.02% |
- |
-11.41% |
| EPS Q/Q Growth |
|
1.80% |
-30.97% |
23.08% |
33.33% |
7.03% |
-2.19% |
-15.67% |
44.25% |
-9.20% |
- |
-11.86% |
| Operating Cash Flow Q/Q Growth |
|
-47.99% |
-178.78% |
206.53% |
-3.83% |
-52.59% |
334.45% |
-65.38% |
-134.64% |
806.45% |
- |
-18.34% |
| Free Cash Flow Firm Q/Q Growth |
|
-151.29% |
-67.06% |
33.75% |
-47.19% |
-57.38% |
27.66% |
-19.68% |
-0.40% |
-57.52% |
- |
-31.94% |
| Invested Capital Q/Q Growth |
|
0.58% |
6.46% |
2.25% |
3.11% |
5.51% |
2.03% |
3.07% |
3.77% |
10.20% |
- |
7.02% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
34.51% |
22.71% |
31.67% |
37.76% |
39.02% |
36.46% |
33.71% |
40.69% |
36.59% |
- |
38.16% |
| EBIT Margin |
|
29.80% |
18.33% |
27.36% |
33.76% |
34.97% |
32.93% |
30.19% |
37.23% |
33.10% |
- |
34.63% |
| Profit (Net Income) Margin |
|
22.88% |
17.24% |
20.62% |
25.90% |
27.02% |
26.34% |
21.38% |
29.12% |
25.78% |
- |
27.44% |
| Tax Burden Percent |
|
76.75% |
84.00% |
75.37% |
76.72% |
77.26% |
80.00% |
71.13% |
78.21% |
77.89% |
- |
79.25% |
| Interest Burden Percent |
|
100.00% |
111.94% |
100.00% |
100.00% |
100.00% |
100.00% |
99.58% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
23.25% |
16.00% |
24.63% |
23.28% |
22.74% |
20.00% |
28.87% |
21.79% |
22.11% |
- |
20.75% |
| Return on Invested Capital (ROIC) |
|
13.31% |
9.12% |
10.19% |
12.60% |
12.85% |
12.39% |
9.96% |
13.37% |
11.19% |
- |
11.41% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
13.31% |
9.12% |
10.19% |
12.60% |
12.85% |
12.39% |
9.96% |
13.37% |
11.19% |
- |
11.41% |
| Return on Net Nonoperating Assets (RNNOA) |
|
1.58% |
1.03% |
1.12% |
1.21% |
1.20% |
1.56% |
1.24% |
1.61% |
1.71% |
- |
2.45% |
| Return on Equity (ROE) |
|
14.88% |
10.15% |
11.30% |
13.81% |
14.05% |
13.96% |
11.20% |
14.97% |
12.90% |
- |
13.86% |
| Cash Return on Invested Capital (CROIC) |
|
5.82% |
-0.15% |
1.69% |
-1.53% |
-6.01% |
-0.86% |
-1.71% |
-2.14% |
-7.24% |
- |
-12.16% |
| Operating Return on Assets (OROA) |
|
1.10% |
0.65% |
0.94% |
1.16% |
1.22% |
1.17% |
1.10% |
1.37% |
1.25% |
- |
1.35% |
| Return on Assets (ROA) |
|
0.85% |
0.61% |
0.71% |
0.89% |
0.94% |
0.94% |
0.78% |
1.07% |
0.97% |
- |
1.07% |
| Return on Common Equity (ROCE) |
|
13.58% |
9.30% |
10.40% |
12.73% |
12.99% |
13.36% |
10.73% |
14.37% |
12.41% |
- |
13.72% |
| Return on Equity Simple (ROE_SIMPLE) |
|
15.77% |
0.00% |
10.79% |
10.87% |
10.87% |
0.00% |
12.66% |
12.80% |
12.41% |
- |
13.19% |
| Net Operating Profit after Tax (NOPAT) |
|
175 |
126 |
153 |
201 |
214 |
216 |
170 |
244 |
222 |
- |
233 |
| NOPAT Margin |
|
22.88% |
17.24% |
20.62% |
25.90% |
27.02% |
26.34% |
21.38% |
29.12% |
25.78% |
- |
27.44% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
55.56% |
56.77% |
59.57% |
56.31% |
54.92% |
53.54% |
58.36% |
54.06% |
53.43% |
- |
57.60% |
| Operating Expenses to Revenue |
|
64.84% |
79.48% |
70.89% |
65.59% |
63.38% |
62.07% |
67.67% |
62.89% |
61.21% |
- |
66.20% |
| Earnings before Interest and Taxes (EBIT) |
|
228 |
134 |
203 |
262 |
277 |
270 |
240 |
312 |
285 |
- |
294 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
264 |
166 |
235 |
293 |
309 |
299 |
268 |
341 |
315 |
- |
324 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.00 |
1.18 |
1.15 |
1.12 |
1.16 |
1.31 |
1.18 |
1.15 |
1.22 |
- |
1.18 |
| Price to Tangible Book Value (P/TBV) |
|
1.28 |
1.48 |
1.44 |
1.38 |
1.40 |
1.59 |
1.43 |
1.39 |
1.45 |
- |
1.39 |
| Price to Revenue (P/Rev) |
|
1.50 |
2.00 |
2.06 |
2.07 |
2.26 |
2.54 |
2.32 |
2.32 |
2.50 |
- |
2.48 |
| Price to Earnings (P/E) |
|
6.04 |
9.60 |
10.49 |
10.13 |
10.52 |
10.79 |
9.66 |
9.23 |
9.94 |
- |
8.89 |
| Dividend Yield |
|
4.97% |
3.91% |
3.91% |
3.87% |
3.53% |
3.08% |
3.37% |
3.33% |
3.10% |
- |
3.09% |
| Earnings Yield |
|
16.55% |
10.42% |
9.54% |
9.87% |
9.50% |
9.27% |
10.35% |
10.83% |
10.06% |
- |
11.24% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.35 |
0.65 |
0.61 |
0.50 |
0.65 |
0.57 |
0.64 |
0.64 |
0.68 |
- |
0.77 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.63 |
1.30 |
1.30 |
1.10 |
1.48 |
1.28 |
1.46 |
1.50 |
1.70 |
- |
2.08 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
1.62 |
4.02 |
4.22 |
3.45 |
4.49 |
3.53 |
3.95 |
3.98 |
4.59 |
- |
5.29 |
| Enterprise Value to EBIT (EV/EBIT) |
|
1.83 |
4.67 |
4.95 |
4.00 |
5.14 |
3.97 |
4.40 |
4.40 |
5.06 |
- |
5.80 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
2.43 |
5.97 |
6.22 |
5.05 |
6.49 |
5.12 |
5.81 |
5.77 |
6.63 |
- |
7.42 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
1.25 |
4.59 |
4.23 |
5.72 |
11.67 |
3.50 |
4.37 |
6.47 |
5.27 |
- |
5.42 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
6.25 |
0.00 |
37.98 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.10 |
0.10 |
0.09 |
0.09 |
0.09 |
0.16 |
0.15 |
0.15 |
0.21 |
- |
0.27 |
| Long-Term Debt to Equity |
|
0.10 |
0.10 |
0.09 |
0.09 |
0.09 |
0.16 |
0.15 |
0.15 |
0.21 |
- |
0.27 |
| Financial Leverage |
|
0.12 |
0.11 |
0.11 |
0.10 |
0.09 |
0.13 |
0.12 |
0.12 |
0.15 |
- |
0.21 |
| Leverage Ratio |
|
17.56 |
16.70 |
15.95 |
15.46 |
14.90 |
14.89 |
14.40 |
13.98 |
13.25 |
- |
12.92 |
| Compound Leverage Factor |
|
17.56 |
18.69 |
15.95 |
15.46 |
14.90 |
14.89 |
14.34 |
13.98 |
13.25 |
- |
12.92 |
| Debt to Total Capital |
|
9.22% |
8.70% |
8.54% |
8.31% |
7.90% |
13.43% |
13.22% |
12.82% |
17.67% |
- |
21.20% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Long-Term Debt to Total Capital |
|
9.22% |
8.70% |
8.54% |
8.31% |
7.90% |
13.43% |
13.22% |
12.82% |
17.67% |
- |
21.20% |
| Preferred Equity to Total Capital |
|
7.51% |
7.06% |
6.90% |
6.70% |
6.35% |
0.93% |
0.91% |
0.87% |
0.79% |
- |
0.71% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
83.26% |
84.25% |
84.56% |
84.99% |
85.75% |
85.64% |
85.87% |
86.31% |
81.54% |
- |
78.09% |
| Debt to EBITDA |
|
0.43 |
0.54 |
0.59 |
0.57 |
0.55 |
0.84 |
0.82 |
0.79 |
1.20 |
- |
1.46 |
| Net Debt to EBITDA |
|
-2.62 |
-2.57 |
-2.96 |
-3.53 |
-2.80 |
-3.52 |
-2.37 |
-2.23 |
-2.19 |
- |
-1.07 |
| Long-Term Debt to EBITDA |
|
0.43 |
0.54 |
0.59 |
0.57 |
0.55 |
0.84 |
0.82 |
0.79 |
1.20 |
- |
1.46 |
| Debt to NOPAT |
|
0.64 |
0.80 |
0.86 |
0.83 |
0.79 |
1.21 |
1.20 |
1.15 |
1.73 |
- |
2.04 |
| Net Debt to NOPAT |
|
-3.93 |
-3.82 |
-4.37 |
-5.16 |
-4.04 |
-5.11 |
-3.48 |
-3.24 |
-3.17 |
- |
-1.50 |
| Long-Term Debt to NOPAT |
|
0.64 |
0.80 |
0.86 |
0.83 |
0.79 |
1.21 |
1.20 |
1.15 |
1.73 |
- |
2.04 |
| Noncontrolling Interest Sharing Ratio |
|
8.79% |
8.31% |
7.99% |
7.78% |
7.52% |
4.28% |
4.16% |
4.01% |
3.82% |
- |
0.97% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-337 |
-563 |
-373 |
-549 |
-864 |
-625 |
-748 |
-751 |
-1,183 |
- |
-1,735 |
| Operating Cash Flow to CapEx |
|
1,003.23% |
-844.83% |
870.00% |
1,476.47% |
540.91% |
1,846.43% |
662.96% |
-200.00% |
1,752.00% |
- |
1,692.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-0.79 |
-1.23 |
-0.80 |
-1.15 |
-1.79 |
-1.44 |
-1.85 |
-1.86 |
-3.02 |
- |
-5.19 |
| Operating Cash Flow to Interest Expense |
|
0.73 |
-0.54 |
0.56 |
0.53 |
0.25 |
1.19 |
0.44 |
-0.15 |
1.12 |
- |
1.27 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.66 |
-0.60 |
0.49 |
0.49 |
0.20 |
1.12 |
0.38 |
-0.23 |
1.05 |
- |
1.19 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.04 |
- |
0.04 |
| Fixed Asset Turnover |
|
2.33 |
2.22 |
2.15 |
2.16 |
2.19 |
2.26 |
2.31 |
2.37 |
2.43 |
- |
2.53 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
5,855 |
6,233 |
6,373 |
6,571 |
6,933 |
7,074 |
7,291 |
7,566 |
8,338 |
- |
9,259 |
| Invested Capital Turnover |
|
0.58 |
0.53 |
0.49 |
0.49 |
0.48 |
0.47 |
0.47 |
0.46 |
0.43 |
- |
0.42 |
| Increase / (Decrease) in Invested Capital |
|
512 |
689 |
526 |
750 |
1,078 |
841 |
918 |
995 |
1,405 |
- |
1,968 |
| Enterprise Value (EV) |
|
2,037 |
4,062 |
3,912 |
3,309 |
4,506 |
4,013 |
4,655 |
4,871 |
5,646 |
- |
7,141 |
| Market Capitalization |
|
4,888 |
6,221 |
6,219 |
6,252 |
6,871 |
7,951 |
7,374 |
7,536 |
8,281 |
- |
8,521 |
| Book Value per Share |
|
$32.91 |
$35.44 |
$36.58 |
$37.82 |
$40.25 |
$41.01 |
$42.34 |
$44.25 |
$46.06 |
- |
$48.89 |
| Tangible Book Value per Share |
|
$25.75 |
$28.30 |
$29.40 |
$30.68 |
$33.12 |
$33.89 |
$34.87 |
$36.82 |
$38.65 |
- |
$41.52 |
| Total Capital |
|
5,855 |
6,233 |
6,373 |
6,571 |
6,933 |
7,074 |
7,291 |
7,566 |
8,338 |
- |
9,259 |
| Total Debt |
|
540 |
542 |
544 |
546 |
548 |
950 |
964 |
970 |
1,473 |
- |
1,963 |
| Total Long-Term Debt |
|
540 |
542 |
544 |
546 |
548 |
950 |
964 |
970 |
1,473 |
- |
1,963 |
| Net Debt |
|
-3,291 |
-2,599 |
-2,747 |
-3,383 |
-2,805 |
-4,004 |
-2,785 |
-2,731 |
-2,701 |
- |
-1,446 |
| Capital Expenditures (CapEx) |
|
31 |
29 |
30 |
17 |
22 |
28 |
27 |
31 |
25 |
- |
25 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
540 |
542 |
544 |
546 |
548 |
950 |
964 |
970 |
1,473 |
- |
1,963 |
| Total Depreciation and Amortization (D&A) |
|
36 |
32 |
32 |
31 |
32 |
29 |
28 |
29 |
30 |
- |
30 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.13 |
$0.78 |
$0.96 |
$1.28 |
$1.37 |
$1.34 |
$1.13 |
$1.63 |
$1.48 |
$1.77 |
$1.56 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
147.65M |
147.75M |
147.34M |
147.12M |
147.14M |
147.21M |
147.32M |
147.04M |
147.05M |
147.12M |
146.95M |
| Adjusted Diluted Earnings per Share |
|
$1.13 |
$0.78 |
$0.96 |
$1.28 |
$1.37 |
$1.34 |
$1.13 |
$1.63 |
$1.48 |
$1.77 |
$1.56 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
147.65M |
147.76M |
147.34M |
147.12M |
147.15M |
147.22M |
147.39M |
147.05M |
147.13M |
147.16M |
147.04M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
148.15M |
148.16M |
147.65M |
147.70M |
147.71M |
147.89M |
147.57M |
147.62M |
147.64M |
147.89M |
147.09M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
175 |
126 |
153 |
201 |
214 |
216 |
170 |
244 |
222 |
- |
233 |
| Normalized NOPAT Margin |
|
22.88% |
17.24% |
20.62% |
25.90% |
27.02% |
26.34% |
21.38% |
29.12% |
25.78% |
- |
27.44% |
| Pre Tax Income Margin |
|
29.80% |
20.52% |
27.36% |
33.76% |
34.97% |
32.93% |
30.06% |
37.23% |
33.10% |
- |
34.63% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.54 |
0.29 |
0.43 |
0.55 |
0.57 |
0.62 |
0.59 |
0.77 |
0.73 |
- |
0.88 |
| NOPAT to Interest Expense |
|
0.41 |
0.28 |
0.33 |
0.42 |
0.44 |
0.50 |
0.42 |
0.61 |
0.57 |
- |
0.70 |
| EBIT Less CapEx to Interest Expense |
|
0.46 |
0.23 |
0.37 |
0.51 |
0.53 |
0.56 |
0.53 |
0.70 |
0.66 |
- |
0.81 |
| NOPAT Less CapEx to Interest Expense |
|
0.34 |
0.21 |
0.26 |
0.39 |
0.40 |
0.43 |
0.35 |
0.53 |
0.50 |
- |
0.62 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
33.41% |
41.47% |
45.15% |
43.82% |
41.21% |
36.86% |
35.46% |
32.82% |
32.04% |
- |
27.96% |
| Augmented Payout Ratio |
|
45.47% |
48.97% |
50.87% |
49.31% |
46.40% |
41.45% |
40.70% |
37.80% |
36.97% |
- |
35.97% |
Key Financial Trends
Zions Bancorporation (NASDAQ: ZION) shows a mixed but generally stable operating picture in the most recent quarter, with improving earnings versus early 2025, solid liquidity, and healthy deposit growth — but also some pressure on net interest income, rising operating expenses, and a noticeably weaker capital base than a few years ago.
In Q1 2026, Zions reported net income attributable to common shareholders of $232 million, or $1.56 per share. That was down from Q4 2025’s $262 million, but still above Q1 2025’s $169 million, showing year-over-year earnings improvement. Revenue in Q1 2026 was $849 million, slightly below Q4 2025’s $891 million, but above the comparable period last year.
Here are the most important trends from the last several quarters:
- Year-over-year earnings improved meaningfully. Q1 2026 common EPS was $1.56 versus $1.13 in Q1 2025, and common net income rose to $232 million from $169 million.
- Operating cash flow remains solid. Zions generated $423 million in operating cash flow in Q1 2026, a healthy level for a regional bank and well above Q1 2025’s $179 million.
- Deposit growth was strong in the latest quarter. Deposits increased by $1.263 billion in Q1 2026, helping support funding and balance sheet stability.
- Loan balances remain substantial and relatively stable. Net loans and leases were $60.6 billion in Q1 2026, up from $59.2 billion in Q1 2025.
- Credit costs looked manageable in Q1 2026. The provision for credit losses was a modest $7 million, and earlier 2025 quarters also showed low provisions relative to revenue.
- Net interest income has been fairly range-bound. Q1 2026 net interest income was $662 million, compared with $683 million in Q4 2025 and $624 million in Q1 2025, suggesting stability but not strong growth.
- Fee income continues to contribute, but it is not a major growth engine. Non-interest income was $187 million in Q1 2026, similar to recent quarters.
- The bank still relies heavily on spread income. Interest income and interest expense dominate results, which makes profitability sensitive to rate changes and funding costs.
- Non-interest expense remains elevated. Q1 2026 non-interest expense totaled $562 million, up from $538 million in Q1 2025, which limits margin expansion.
- Capital levels have declined versus prior years. Total common equity was $7.23 billion in Q1 2026, down from $8.19 billion in Q1 2023, while AOCI remained negative at $(1.94) billion.
Looking at the broader trend, Zions has recovered from the tougher 2023 period, when earnings and operating cash flow were weaker and the balance sheet was under more stress. Since then, quarterly net income has generally improved, and operating cash flow has been consistently positive in most quarters. That said, profitability has not expanded dramatically, and expense control remains important.
The balance sheet also shows a bank that is still well-funded, with $87.96 billion in assets in Q1 2026 and a large deposit base. But the mix of funding has shifted over time, long-term debt has moved around significantly quarter to quarter, and equity has not rebuilt to older highs. For investors, that means Zions looks more stable than it did two years ago, but not without sensitivity to funding costs, credit trends, and operating efficiency.
Bottom line: Zions Bancorporation appears to be on firmer footing than it was in 2023, with better earnings and strong cash generation in the latest quarter. However, the bank still faces pressure from relatively high expenses and a capital base that has not fully recovered. The stock’s outlook will likely depend on whether management can keep deposits growing, defend net interest income, and hold the line on costs.
06/04/26 09:17 AM ETAI Generated. May Contain Errors.