Free Trial

TPG (TPG) Financials

TPG logo
$43.01 0.00 (0.00%)
Closing price 06/12/2026 04:00 PM Eastern
Extended Trading
$43.00 -0.01 (-0.02%)
As of 06/12/2026 07:02 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for TPG

Annual Income Statements for TPG

This table shows TPG's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-186 0.00 92 80 23 185
Consolidated Net Income / (Loss)
1,439 4,656 -56 23 -77 600
Net Income / (Loss) Continuing Operations
-382 4,616 -56 23 -77 600
Total Pre-Tax Income
-373 4,625 -24 84 -25 667
Total Operating Income
-89 4,077 58 26 -78 576
Total Gross Profit
709 4,397 2,003 2,390 3,500 4,670
Total Revenue
1,231 4,976 2,003 2,390 3,500 4,670
Operating Revenue
1,231 4,976 2,003 2,390 3,500 4,670
Total Cost of Revenue
523 580 0.00 0.00 0.00 0.00
Total Operating Expenses
798 320 1,945 2,364 3,578 4,094
Selling, General & Admin Expense
268 299 372 484 584 702
Depreciation Expense
7.14 21 33 48 135 145
Other Operating Expenses / (Income)
523 - 1,540 1,833 2,859 3,248
Total Other Income / (Expense), net
-284 549 -82 58 53 91
Interest & Investment Income
-25 354 -101 49 53 91
Other Income / (Expense), net
-239 212 19 8.36 0.00 0.00
Income Tax Expense
9.78 9.04 32 60 52 67
Net Income / (Loss) Attributable to Noncontrolling Interest
-196 2,630 -166 -57 -100 415
Basic Earnings per Share
$0.00 $0.00 $1.10 $0.89 $0.00 $0.89
Weighted Average Basic Shares Outstanding
0.00 0.00 79.26M 80.33M 100.22M 138.88M
Diluted Earnings per Share
$0.00 $0.00 ($0.19) ($0.04) ($0.42) $0.45
Weighted Average Diluted Shares Outstanding
0.00 0.00 308.91M 317.94M 364.73M 374.13M
Weighted Average Basic & Diluted Shares Outstanding
- - 309.15M 364.68M 369.47M 384.17M
Cash Dividends to Common per Share
- - $1.09 $1.40 $1.65 $1.98

Quarterly Income Statements for TPG

This table shows TPG's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
15 13 16 -14 8.96 13 25 15 67 77 -1.45
Consolidated Net Income / (Loss)
-95 42 -9.01 -58 -21 11 88 30 199 282 -123
Net Income / (Loss) Continuing Operations
-95 42 -9.01 -58 -21 11 88 30 199 282 -123
Total Pre-Tax Income
-86 69 -4.62 -35 -7.54 23 94 39 228 305 -141
Total Operating Income
-96 60 -12 -32 -12 -22 87 30 192 266 -149
Total Gross Profit
160 983 824 744 855 1,076 1,035 921 1,224 1,491 500
Total Revenue
160 983 824 744 855 1,076 1,035 921 1,224 1,491 500
Operating Revenue
160 983 824 744 855 1,076 1,035 921 1,224 1,491 500
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
256 923 836 777 867 1,098 948 890 1,031 1,225 649
Selling, General & Admin Expense
102 172 152 170 141 121 164 182 166 189 148
Depreciation Expense
7.70 23 33 32 32 38 31 31 41 41 42
Other Operating Expenses / (Income)
147 728 652 574 693 940 752 677 824 994 459
Total Other Income / (Expense), net
9.39 8.78 7.71 -2.84 4.19 44 7.16 8.93 36 39 7.88
Interest & Investment Income
6.79 8.78 7.71 -2.84 4.19 44 7.16 8.93 36 39 7.88
Income Tax Expense
8.24 27 4.39 22 14 11 6.35 9.23 29 23 -17
Net Income / (Loss) Attributable to Noncontrolling Interest
-109 29 -25 -44 -30 -1.89 62 15 132 205 -122
Basic Earnings per Share
$0.14 $0.16 $0.09 ($0.15) $0.04 $0.02 $0.08 $0.03 $0.33 $0.45 ($0.05)
Weighted Average Basic Shares Outstanding
80.62M 80.33M 89.11M 101.69M 103.36M 100.22M 117.41M 133.40M 150.53M 138.88M 159.64M
Diluted Earnings per Share
($0.09) $0.04 ($0.11) ($0.19) ($0.08) ($0.04) $0.00 ($0.05) $0.20 $0.30 ($0.22)
Weighted Average Diluted Shares Outstanding
309.27M 317.94M 364.35M 364.77M 364.84M 364.73M 369.36M 370.14M 378.35M 374.13M 383.71M
Weighted Average Basic & Diluted Shares Outstanding
309.25M 364.68M 364.77M 364.83M 364.97M 369.47M 369.57M 377.87M 378.07M 384.17M 384.31M

Annual Cash Flow Statements for TPG

This table details how cash moves in and out of TPG's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
214 115 454 -442 143 18
Net Cash From Operating Activities
95 1,475 1,376 721 532 1,032
Net Cash From Continuing Operating Activities
95 1,483 1,376 721 532 1,032
Net Income / (Loss) Continuing Operations
1,439 4,656 -56 23 -77 600
Consolidated Net Income / (Loss)
1,439 4,656 -56 23 -77 600
Depreciation Expense
- - 33 48 135 145
Non-Cash Adjustments To Reconcile Net Income
-653 -2,571 1,127 469 528 303
Changes in Operating Assets and Liabilities, net
-691 -602 272 181 -55 -14
Net Cash From Investing Activities
-108 -38 -3.01 -374 -44 -264
Net Cash From Continuing Investing Activities
-108 -38 -3.01 -374 -44 -264
Purchase of Property, Plant & Equipment
-8.33 -1.79 -2.45 -17 -28 -29
Acquisitions
0.00 25 0.00 -357 -16 -235
Net Cash From Financing Activities
250 -1,323 -1,238 -789 -345 -750
Net Cash From Continuing Financing Activities
226 -1,323 -919 -789 -345 -750
Repayment of Debt
-155 -51 -30 -151 -1,054 -900
Repurchase of Common Equity
-17 -323 -352 -661 0.00 0.00
Payment of Dividends
-623 -2,089 -1,398 -643 -832 -1,239
Issuance of Debt
205 200 30 651 1,389 1,339
Issuance of Common Equity
816 940 828 22 221 258
Other Financing Activities, net
0.00 0.00 2.12 -6.88 -68 -209
Cash Interest Paid
15 16 18 34 65 92
Cash Income Taxes Paid
6.79 8.55 48 51 42 30

Quarterly Cash Flow Statements for TPG

This table details how cash moves in and out of TPG's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
331 -559 426 30 44 -357 14 290 -32 -254 25
Net Cash From Operating Activities
692 -512 437 215 69 -188 198 386 492 -44 177
Net Cash From Continuing Operating Activities
692 -512 437 215 69 -188 198 386 492 -44 177
Net Income / (Loss) Continuing Operations
-95 42 -9.01 -58 -21 11 88 30 199 282 -123
Consolidated Net Income / (Loss)
-95 42 -9.01 -58 -21 11 88 30 199 282 -123
Depreciation Expense
7.70 23 33 32 32 38 31 31 41 41 42
Non-Cash Adjustments To Reconcile Net Income
1,111 -649 316 122 18 71 34 448 -234 -183 226
Changes in Operating Assets and Liabilities, net
-332 71 96 118 40 -309 45 -123 485 -184 32
Net Cash From Investing Activities
-5.59 -363 -25 -7.11 -11 -1.46 -6.35 -3.08 -245 -9.32 -516
Net Cash From Continuing Investing Activities
-5.59 -363 -25 -7.11 -11 -1.46 -6.35 -3.08 -245 -9.32 -516
Purchase of Property, Plant & Equipment
-5.59 -6.19 -9.66 -6.45 -11 -1.46 -6.35 -3.08 -10 -9.32 -16
Other Investing Activities, net
- - - - - - 0.00 - - - -500
Net Cash From Financing Activities
-356 316 14 -177 -15 -167 -178 -93 -278 -201 365
Net Cash From Continuing Financing Activities
-356 316 14 -177 -15 -167 -178 -93 -278 -201 365
Repayment of Debt
- - -936 -0.15 - -118 -54 -97 -624 -125 -438
Payment of Dividends
-96 -197 -211 -211 -205 -206 -261 -231 -495 -251 -357
Issuance of Debt
- 501 1,219 - 100 70 255 224 805 55 1,058
Issuance of Common Equity
1.31 12 1.04 37 91 92 62 32 39 126 311
Other Financing Activities, net
-0.03 -0.36 -58 -3.49 -0.99 -5.14 -180 -20 -2.86 -6.00 -209
Cash Interest Paid
3.54 16 12 4.92 33 16 28 18 24 22 39
Cash Income Taxes Paid
9.78 19 5.05 15 3.46 19 6.84 18 2.25 2.91 19

Annual Balance Sheets for TPG

This table presents TPG's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
8,962 7,942 9,370 10,535 13,493
Total Current Assets
973 1,310 1,084 1,255 1,400
Cash & Equivalents
973 1,107 665 808 826
Accounts Receivable
- 203 419 447 574
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
7,984 6,627 8,286 9,280 12,093
Long-Term Investments
6,109 5,330 6,724 7,503 9,212
Noncurrent Note & Lease Receivables
- 0.00 0.00 0.00 0.00
Goodwill
- 230 436 436 498
Intangible Assets
- 136 650 534 660
Noncurrent Deferred & Refundable Income Taxes
- - - 353 861
Other Noncurrent Operating Assets
1,875 930 476 454 863
Total Liabilities & Shareholders' Equity
8,962 7,942 9,370 10,535 13,493
Total Liabilities
1,701 4,202 6,009 6,943 9,357
Total Current Liabilities
961 98 172 212 231
Accounts Payable
134 98 172 212 231
Total Noncurrent Liabilities
739 4,103 5,837 6,731 9,126
Long-Term Debt
444 445 945 1,282 1,723
Noncurrent Employee Benefit Liabilities
0.00 3,270 4,096 4,377 5,400
Other Noncurrent Operating Liabilities
295 389 796 1,073 2,004
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
6,261 3,086 3,361 3,592 4,136
Total Preferred & Common Equity
1,607 510 579 784 1,185
Preferred Stock
0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,607 510 579 784 1,185
Common Stock
1,607 507 614 971 1,477
Retained Earnings
0.00 2.72 -35 -187 -292
Noncontrolling Interest
4,655 2,576 2,782 2,808 2,951

Quarterly Balance Sheets for TPG

This table presents TPG's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
8,597 7,967 7,770 7,383 9,939 10,071 10,522 11,314 11,966 13,020 13,307
Total Current Assets
1,053 932 1,069 1,434 1,369 1,436 1,482 1,130 1,500 1,441 1,219
Cash & Equivalents
1,053 932 894 1,224 1,091 1,121 1,164 822 1,112 1,080 851
Accounts Receivable
- - 176 210 278 315 318 308 388 361 368
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
7,538 7,031 6,697 5,949 8,571 8,635 9,040 10,184 10,467 11,578 12,088
Long-Term Investments
- 5,531 5,795 5,308 6,835 6,938 7,355 7,906 7,933 8,687 9,049
Noncurrent Note & Lease Receivables
- - - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill
- - - - 436 436 436 436 436 498 498
Intangible Assets
- - - - 622 594 567 507 481 696 624
Noncurrent Deferred & Refundable Income Taxes
- - - - - - - - 792 853 884
Other Noncurrent Operating Assets
7,538 1,500 902 640 678 666 682 1,335 825 844 1,033
Total Liabilities & Shareholders' Equity
8,597 7,967 7,770 7,383 9,939 10,071 10,522 11,314 11,966 13,020 13,307
Total Liabilities
4,829 4,310 4,381 4,344 6,643 6,765 7,135 7,815 8,407 9,247 9,583
Total Current Liabilities
404 383 186 260 278 404 439 240 339 443 259
Accounts Payable
225 150 186 260 278 404 439 240 339 443 259
Total Noncurrent Liabilities
4,425 3,926 4,195 4,084 6,365 6,361 6,696 7,575 8,068 8,803 9,324
Long-Term Debt
444 445 445 444 1,229 1,229 1,330 1,483 1,611 1,792 2,343
Noncurrent Employee Benefit Liabilities
3,369 3,225 3,389 3,245 4,144 4,172 4,319 4,436 4,507 5,043 5,015
Other Noncurrent Operating Liabilities
612 255 361 395 992 960 1,047 1,656 1,950 1,968 1,966
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,117 3,001 3,130 3,039 3,296 3,306 3,387 3,499 3,559 3,773 3,725
Total Preferred & Common Equity
499 509 528 535 720 714 723 823 992 1,144 1,133
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
499 509 528 535 720 714 723 823 992 1,144 1,133
Common Stock
499 523 532 543 780 833 880 1,050 1,259 1,438 1,531
Retained Earnings
0.46 -14 -3.66 -7.56 -60 -119 -157 -227 -267 -294 -398
Noncontrolling Interest
2,617 2,492 2,601 2,504 2,576 2,592 2,664 2,676 2,568 2,630 2,591

Annual Metrics And Ratios for TPG

This table displays calculated financial ratios and metrics derived from TPG's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - -
Revenue Growth
0.00% 304.10% -59.75% 19.32% 46.45% 33.43%
EBITDA Growth
0.00% 1,441.74% -97.44% -25.46% -30.43% 1,160.56%
EBIT Growth
0.00% 1,406.12% -98.20% -55.36% -327.00% 835.94%
NOPAT Growth
0.00% 6,624.96% -99.00% -82.05% -850.42% 1,045.68%
Net Income Growth
0.00% 223.57% -101.21% 141.58% -428.91% 879.54%
EPS Growth
0.00% 0.00% 0.00% 78.95% -950.00% 207.14%
Operating Cash Flow Growth
0.00% 1,446.05% -6.71% -47.63% -26.14% 94.01%
Free Cash Flow Firm Growth
0.00% 0.00% -15.45% -71.46% -64.04% 320.65%
Invested Capital Growth
0.00% 0.00% -464.86% -36.56% -11.49% -21.58%
Revenue Q/Q Growth
0.00% 0.00% -19.18% 18.85% -29.17% 9.75%
EBITDA Q/Q Growth
0.00% 0.00% -81.18% -81.02% -89.53% 67.93%
EBIT Q/Q Growth
0.00% 0.00% -85.83% -91.39% -118.41% 100.08%
NOPAT Q/Q Growth
0.00% 0.00% -91.83% -97.98% -117.91% 110.63%
Net Income Q/Q Growth
0.00% 0.00% -106.87% 138.85% -126.13% 82.65%
EPS Q/Q Growth
0.00% 0.00% -11.76% 60.00% -23.53% 309.09%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 14.09% -60.41% 155.62% 16.26%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -87.32% -71.73% 95.34%
Invested Capital Q/Q Growth
0.00% 0.00% -171.59% -1.09% 9.61% 0.54%
Profitability Metrics
- - - - - -
Gross Margin
57.55% 88.35% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-26.08% 86.61% 5.50% 3.44% 1.63% 15.42%
Operating Margin
-7.23% 81.92% 2.90% 1.09% -2.24% 12.33%
EBIT Margin
-26.66% 86.18% 3.86% 1.44% -2.24% 12.33%
Profit (Net Income) Margin
116.85% 93.56% -2.81% 0.98% -2.20% 12.84%
Tax Burden Percent
-386.19% 100.66% 236.76% 27.95% 309.84% 89.95%
Interest Burden Percent
113.47% 107.85% -30.76% 242.70% 31.73% 115.76%
Effective Tax Rate
0.00% 0.20% 0.00% 72.05% 0.00% 10.05%
Return on Invested Capital (ROIC)
0.00% 1,315.12% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 1,297.44% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% -1,186.88% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 128.24% -1.02% 0.66% -2.21% 15.52%
Cash Return on Invested Capital (CROIC)
0.00% 1,115.12% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 47.85% 0.91% 0.40% -0.79% 4.79%
Return on Assets (ROA)
0.00% 51.95% -0.67% 0.27% -0.77% 4.99%
Return on Common Equity (ROCE)
0.00% 28.37% -0.20% 0.10% -0.43% 3.95%
Return on Equity Simple (ROE_SIMPLE)
0.00% 289.81% -11.03% 4.04% -9.81% 0.00%
Net Operating Profit after Tax (NOPAT)
-62 4,069 41 7.30 -55 518
NOPAT Margin
-5.06% 81.76% 2.03% 0.31% -1.56% 11.09%
Net Nonoperating Expense Percent (NNEP)
0.00% 17.68% -1.53% 0.26% -0.33% 1.06%
Return On Investment Capital (ROIC_SIMPLE)
- - 1.15% 0.17% -1.12% 8.84%
Cost of Revenue to Revenue
42.45% 11.65% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
21.76% 6.00% 18.58% 20.24% 16.68% 15.04%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
64.79% 6.43% 97.10% 98.91% 102.24% 87.67%
Earnings before Interest and Taxes (EBIT)
-328 4,289 77 34 -78 576
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-321 4,310 110 82 57 720
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.62 15.58 22.28 29.25 20.36
Price to Tangible Book Value (P/TBV)
0.00 0.62 55.40 0.00 0.00 887.68
Price to Revenue (P/Rev)
0.81 0.20 3.96 5.40 6.55 5.17
Price to Earnings (P/E)
0.00 0.00 85.89 161.12 976.65 130.76
Dividend Yield
0.00% 0.00% 4.24% 3.36% 2.63% 3.10%
Earnings Yield
0.00% 0.00% 1.16% 0.62% 0.10% 0.76%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.03 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 2.58 3.87 5.35 4.02
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 46.96 112.51 327.47 26.06
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 67.03 268.13 0.00 32.60
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 127.28 1,266.24 0.00 36.24
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.01 3.76 12.83 35.17 18.18
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.01 1.77 11.10 62.49 14.90
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.06 0.12 0.28 0.36 0.42
Long-Term Debt to Equity
0.00 0.06 0.12 0.28 0.36 0.42
Financial Leverage
0.00 -0.91 -1.15 -1.75 -1.94 -1.99
Leverage Ratio
0.00 1.23 1.54 2.44 2.86 3.11
Compound Leverage Factor
0.00 1.33 -0.47 5.92 0.91 3.60
Debt to Total Capital
0.00% 5.77% 10.63% 21.95% 26.30% 29.40%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 5.77% 10.63% 21.95% 26.30% 29.40%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 73.38% 77.19% 64.60% 57.61% 50.37%
Common Equity to Total Capital
0.00% 20.85% 12.18% 13.45% 16.09% 20.23%
Debt to EBITDA
0.00 0.10 4.03 11.51 22.43 2.39
Net Debt to EBITDA
0.00 -1.54 -54.38 -78.45 -123.01 -11.54
Long-Term Debt to EBITDA
0.00 0.10 4.03 11.51 22.43 2.39
Debt to NOPAT
0.00 0.11 10.93 129.49 -23.41 3.33
Net Debt to NOPAT
0.00 -1.63 -147.38 -882.96 128.35 -16.05
Long-Term Debt to NOPAT
0.00 0.11 10.93 129.49 -23.41 3.33
Altman Z-Score
0.00 2.49 1.60 1.67 2.38 2.11
Noncontrolling Interest Sharing Ratio
0.00% 77.88% 80.76% 84.67% 80.39% 74.52%
Liquidity Ratios
- - - - - -
Current Ratio
0.00 1.01 13.35 6.31 5.92 6.07
Quick Ratio
0.00 1.01 13.35 6.31 5.92 6.07
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 3,450 2,917 833 299 1,260
Operating Cash Flow to CapEx
1,145.59% 82,346.18% 56,181.22% 4,307.26% 1,891.67% 3,584.46%
Free Cash Flow to Firm to Interest Expense
0.00 202.58 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
4.84 86.60 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
4.42 86.49 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.56 0.24 0.28 0.35 0.39
Accounts Receivable Turnover
0.00 0.00 0.00 7.69 8.08 9.15
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 4.31 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 47.47 45.15 39.88
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 84.59 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 -84.59 0.00 47.47 45.15 39.88
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 619 -2,258 -3,083 -3,437 -4,179
Invested Capital Turnover
0.00 16.08 -2.44 -0.90 -1.07 -1.23
Increase / (Decrease) in Invested Capital
0.00 619 -2,876 -825 -354 -742
Enterprise Value (EV)
0.00 18 5,175 9,242 18,713 18,772
Market Capitalization
1,000 1,000 7,938 12,904 22,935 24,136
Book Value per Share
$0.00 $47.39 $1.65 $1.87 $2.15 $3.13
Tangible Book Value per Share
$0.00 $47.39 $0.46 ($1.64) ($0.51) $0.07
Total Capital
0.00 7,706 4,184 4,306 4,874 5,859
Total Debt
0.00 444 445 945 1,282 1,723
Total Long-Term Debt
0.00 444 445 945 1,282 1,723
Net Debt
0.00 -6,637 -5,993 -6,444 -7,029 -8,315
Capital Expenditures (CapEx)
8.33 1.79 2.45 17 28 29
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -961 104 247 235 343
Debt-free Net Working Capital (DFNWC)
0.00 11 1,212 912 1,043 1,169
Net Working Capital (NWC)
0.00 11 1,212 912 1,043 1,169
Net Nonoperating Expense (NNE)
-1,501 -587 97 -16 22 -82
Net Nonoperating Obligations (NNO)
0.00 -6,643 -5,997 -6,444 -7,029 -8,315
Total Depreciation and Amortization (D&A)
7.14 21 33 48 135 145
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -19.32% 5.22% 10.34% 6.72% 7.35%
Debt-free Net Working Capital to Revenue
0.00% 0.23% 60.51% 38.18% 29.80% 25.03%
Net Working Capital to Revenue
0.00% 0.23% 60.51% 38.18% 29.80% 25.03%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $1.10 $0.89 $0.00 $0.89
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 79.26M 80.33M 100.22M 138.88M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.19) ($0.04) ($0.42) $0.45
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 308.91M 317.94M 364.73M 374.13M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 309.15M 364.68M 369.47M 384.17M
Normalized Net Operating Profit after Tax (NOPAT)
-62 4,069 41 18 -55 518
Normalized NOPAT Margin
-5.06% 81.76% 2.03% 0.76% -1.56% 11.09%
Pre Tax Income Margin
-30.26% 92.95% -1.19% 3.50% -0.71% 14.27%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
-16.66 251.82 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-3.16 238.91 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-17.08 251.71 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-3.59 238.81 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
43.28% 44.86% -2,485.45% 2,750.58% -1,082.35% 206.58%
Augmented Payout Ratio
44.44% 51.81% -3,111.42% 5,577.19% -1,082.35% 206.58%

Quarterly Metrics And Ratios for TPG

This table displays calculated financial ratios and metrics derived from TPG's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 384,173,493.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 384,173,493.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.00
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-71.42% 62.76% 28.13% 23.36% 433.44% 9.49% 25.58% 23.70% 43.03% 38.54% -51.68%
EBITDA Growth
-261.05% -81.07% -37.86% -100.54% 124.16% -80.78% 473.66% 22,522.71% 1,028.40% 1,808.79% -190.25%
EBIT Growth
-303.83% -86.10% -149.32% -176.40% 87.42% -136.15% 805.95% 193.98% 1,738.34% 1,319.26% -270.77%
NOPAT Growth
-259.25% -91.30% -150.18% -178.08% 87.76% -129.03% 1,040.52% 202.77% 2,143.94% 2,393.10% -228.18%
Net Income Growth
-278.01% 203.01% -125.25% -243.91% 77.38% -73.84% 1,075.22% 152.30% 1,029.90% 2,445.66% -240.36%
EPS Growth
-200.00% 300.00% -1,000.00% -1,050.00% 11.11% -200.00% 100.00% 73.68% 350.00% 850.00% 0.00%
Operating Cash Flow Growth
721.55% -187.19% 1,119.87% -57.47% -90.04% 63.27% -54.62% 79.83% 613.81% 76.76% -10.92%
Free Cash Flow Firm Growth
297.22% -73.88% 283.04% -7.73% -87.86% -60.18% -58.45% -41.72% -23.92% 187.72% -103.97%
Invested Capital Growth
-196.71% -36.56% -43.87% -23.25% -24.70% -11.49% -10.18% -9.96% -10.49% -21.58% -2.32%
Revenue Q/Q Growth
-73.42% 513.10% -67.27% -9.69% 14.94% 25.84% -3.86% -11.05% 32.91% 21.88% -66.47%
EBITDA Q/Q Growth
-268.92% 197.99% -94.42% -101.32% 7,671.06% -22.06% 634.93% -48.30% 281.01% 31.85% -134.75%
EBIT Q/Q Growth
-320.23% 164.76% -103.56% -162.47% 63.74% -86.11% 498.57% -65.06% 532.09% 38.50% -155.83%
NOPAT Q/Q Growth
-331.35% 155.19% -103.22% -162.47% 63.74% -30.93% 854.79% -71.32% 621.14% 46.89% -142.19%
Net Income Q/Q Growth
-336.71% 144.78% -102.36% -539.33% 62.79% 151.78% 691.67% -65.72% 561.65% 41.75% -143.65%
EPS Q/Q Growth
-550.00% 144.44% -375.00% -72.73% 57.89% 50.00% 100.00% 0.00% 500.00% 50.00% -173.33%
Operating Cash Flow Q/Q Growth
37.22% -173.97% 185.29% -50.87% -67.88% -372.84% 205.38% 94.70% 27.52% -108.88% 503.97%
Free Cash Flow Firm Q/Q Growth
781.74% -85.95% -5.96% -37.55% 16.02% -53.90% 24.39% -12.41% 51.45% 74.36% -101.72%
Invested Capital Q/Q Growth
-6.67% -1.09% -10.28% -3.64% -7.92% 9.61% -8.98% -3.43% -8.44% 0.54% 8.28%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-53.36% 8.53% 2.50% -0.04% 2.42% 1.50% 11.44% 6.65% 19.06% 20.62% -21.37%
Operating Margin
-59.78% 6.14% -1.50% -4.35% -1.37% -2.03% 8.41% 3.30% 15.71% 17.85% -29.72%
EBIT Margin
-58.16% 6.14% -1.50% -4.35% -1.37% -2.03% 8.41% 3.30% 15.71% 17.85% -29.72%
Profit (Net Income) Margin
-59.06% 4.31% -1.09% -7.74% -2.50% 1.03% 8.49% 3.27% 16.28% 18.94% -24.65%
Tax Burden Percent
109.53% 61.32% 194.94% 163.63% 284.00% 49.25% 93.26% 76.55% 87.33% 92.62% 87.60%
Interest Burden Percent
92.72% 114.54% 37.48% 108.77% 64.31% -103.19% 108.23% 129.37% 118.70% 114.55% 94.70%
Effective Tax Rate
0.00% 38.68% 0.00% 0.00% 0.00% 50.75% 6.74% 23.45% 12.67% 7.38% 0.00%
Return on Invested Capital (ROIC)
-1,620.86% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-1,620.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
1,595.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-25.53% 0.66% 9.16% 6.60% 9.16% -2.21% 0.59% 3.13% 9.17% 15.52% 10.76%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-14.64% 1.70% -0.69% -2.07% -0.76% -0.71% 2.94% 1.17% 5.68% 6.94% -9.98%
Return on Assets (ROA)
-14.86% 1.19% -0.50% -3.68% -1.38% 0.36% 2.96% 1.15% 5.89% 7.36% -8.28%
Return on Common Equity (ROCE)
-3.88% 0.10% 1.62% 1.23% 1.79% -0.43% 0.13% 0.78% 2.39% 3.95% 2.91%
Return on Equity Simple (ROE_SIMPLE)
-11.25% 0.00% 44.23% 30.95% 40.70% 0.00% 2.42% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-67 37 -8.63 -23 -8.21 -11 81 23 168 247 -104
NOPAT Margin
-41.84% 3.77% -1.05% -3.04% -0.96% -1.00% 7.84% 2.53% 13.72% 16.53% -20.80%
Net Nonoperating Expense Percent (NNEP)
-0.82% 0.09% -0.01% -0.53% -0.20% 0.32% 0.10% 0.10% 0.41% 0.47% -0.26%
Return On Investment Capital (ROIC_SIMPLE)
- 0.86% - - - -0.22% 1.63% 0.45% 3.02% 4.21% -1.71%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
63.41% 17.45% 18.40% 22.87% 16.51% 11.21% 15.88% 19.81% 13.58% 12.70% 29.59%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
159.78% 93.86% 101.50% 104.35% 101.37% 102.03% 91.59% 96.70% 84.29% 82.15% 129.72%
Earnings before Interest and Taxes (EBIT)
-93 60 -12 -32 -12 -22 87 30 192 266 -149
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-86 84 21 -0.27 21 16 118 61 233 308 -107
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
16.68 22.28 18.85 20.99 29.04 29.25 21.29 19.54 18.98 20.36 13.73
Price to Tangible Book Value (P/TBV)
16.68 0.00 0.00 0.00 0.00 0.00 0.00 259.96 0.00 887.68 1,355.77
Price to Revenue (P/Rev)
4.44 5.40 3.31 3.53 4.25 6.55 4.72 4.99 5.10 5.17 3.76
Price to Earnings (P/E)
21.90 161.12 192.42 510.19 886.95 976.65 525.35 311.26 180.22 130.76 98.66
Dividend Yield
4.09% 3.36% 3.05% 3.77% 3.04% 2.63% 3.67% 3.32% 3.32% 3.10% 5.09%
Earnings Yield
4.57% 0.62% 0.52% 0.20% 0.11% 0.10% 0.19% 0.32% 0.55% 0.76% 1.01%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
2.66 3.87 2.30 2.53 3.33 5.35 3.49 3.73 3.85 4.02 2.56
Enterprise Value to EBITDA (EV/EBITDA)
12.34 112.51 19.27 24.45 30.17 327.47 83.63 67.09 38.15 26.06 21.40
Enterprise Value to EBIT (EV/EBIT)
13.35 268.13 22.61 31.30 38.75 0.00 613.95 173.11 56.86 32.60 31.15
Enterprise Value to NOPAT (EV/NOPAT)
14.76 1,266.24 30.37 47.15 53.86 0.00 2,280.00 238.90 66.54 36.24 34.61
Enterprise Value to Operating Cash Flow (EV/OCF)
2.94 12.83 8.43 12.93 79.13 35.17 44.12 31.23 18.43 18.18 10.48
Enterprise Value to Free Cash Flow (EV/FCFF)
0.81 11.10 7.01 12.04 15.55 62.49 36.83 35.26 25.38 14.90 26.95
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.15 0.28 0.37 0.37 0.39 0.36 0.42 0.45 0.47 0.42 0.63
Long-Term Debt to Equity
0.15 0.28 0.37 0.37 0.39 0.36 0.42 0.45 0.47 0.42 0.63
Financial Leverage
-0.98 -1.75 -1.83 -1.95 -2.07 -1.94 -2.05 -2.08 -2.12 -1.99 -2.05
Leverage Ratio
2.35 2.44 2.58 2.66 2.79 2.86 3.13 3.21 3.29 3.11 3.41
Compound Leverage Factor
2.18 2.79 0.97 2.90 1.79 -2.95 3.39 4.15 3.90 3.56 3.23
Debt to Total Capital
12.74% 21.95% 27.16% 27.11% 28.19% 26.30% 29.77% 31.15% 32.20% 29.40% 38.61%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
12.74% 21.95% 27.16% 27.11% 28.19% 26.30% 29.77% 31.15% 32.20% 29.40% 38.61%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
71.89% 64.60% 56.92% 57.15% 56.48% 57.61% 53.71% 49.66% 47.25% 50.37% 42.71%
Common Equity to Total Capital
15.36% 13.45% 15.92% 15.75% 15.33% 16.09% 16.52% 19.19% 20.55% 20.23% 18.68%
Debt to EBITDA
1.03 11.51 2.51 2.80 2.44 22.43 9.58 7.44 4.18 2.39 4.73
Net Debt to EBITDA
-14.07 -78.45 -13.65 -15.53 -13.17 -123.01 -46.77 -34.36 -18.59 -11.54 -15.27
Long-Term Debt to EBITDA
1.03 11.51 2.51 2.80 2.44 22.43 9.58 7.44 4.18 2.39 4.73
Debt to NOPAT
1.23 129.49 3.95 5.39 4.35 -23.41 261.05 26.50 7.29 3.33 7.65
Net Debt to NOPAT
-16.82 -882.96 -21.51 -29.95 -23.51 128.35 -1,275.05 -122.34 -32.43 -16.05 -24.69
Long-Term Debt to NOPAT
1.23 129.49 3.95 5.39 4.35 -23.41 261.05 26.50 7.29 3.33 7.65
Altman Z-Score
1.65 1.68 1.76 1.85 2.33 2.40 1.77 1.80 1.84 2.03 1.29
Noncontrolling Interest Sharing Ratio
84.80% 84.67% 82.32% 81.44% 80.42% 80.39% 77.29% 75.15% 73.93% 74.52% 72.92%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
5.52 6.31 4.93 3.56 3.38 5.92 4.71 4.43 3.25 6.07 4.72
Quick Ratio
5.52 6.31 4.93 3.56 3.38 5.92 4.71 4.43 3.25 6.07 4.72
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
6,136 862 1,028 642 745 343 427 374 567 988 -17
Operating Cash Flow to CapEx
12,394.92% -8,273.39% 4,518.97% 3,326.23% 653.20% -12,855.37% 3,122.55% 12,511.90% 4,896.44% -468.82% 1,085.45%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.25 0.28 0.46 0.48 0.55 0.35 0.35 0.35 0.36 0.39 0.34
Accounts Receivable Turnover
0.00 7.69 0.00 17.31 18.73 8.08 12.66 11.06 12.54 9.15 12.24
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 2.56 1.86 1.57 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 47.47 0.00 21.09 19.49 45.15 28.83 32.99 29.11 39.88 29.82
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 142.55 196.61 233.05 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 47.47 -142.55 -175.52 -213.56 45.15 28.83 32.99 29.11 39.88 29.82
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-3,050 -3,083 -3,400 -3,524 -3,803 -3,437 -3,746 -3,875 -4,202 -4,179 -3,833
Invested Capital Turnover
38.74 -0.90 -1.42 -1.33 -1.44 -1.07 -1.04 -1.05 -1.06 -1.23 -1.09
Increase / (Decrease) in Invested Capital
-6,203 -825 -1,037 -665 -753 -354 -346 -351 -399 -742 -87
Enterprise Value (EV)
5,342 9,242 9,456 10,752 16,473 18,713 12,955 14,517 16,363 18,772 10,596
Market Capitalization
8,927 12,904 13,576 14,990 20,999 22,935 17,524 19,384 21,709 24,136 15,563
Book Value per Share
$1.73 $1.87 $8.08 $1.96 $1.98 $2.15 $2.23 $2.68 $3.03 $3.13 $2.95
Tangible Book Value per Share
$1.73 ($1.64) ($3.79) ($0.87) ($0.77) ($0.51) ($0.33) $0.20 ($0.13) $0.07 $0.03
Total Capital
3,483 4,306 4,526 4,536 4,717 4,874 4,982 5,170 5,565 5,859 6,068
Total Debt
444 945 1,229 1,229 1,330 1,282 1,483 1,611 1,792 1,723 2,343
Total Long-Term Debt
444 945 1,229 1,229 1,330 1,282 1,483 1,611 1,792 1,723 2,343
Net Debt
-6,089 -6,444 -6,696 -6,830 -7,190 -7,029 -7,245 -7,434 -7,975 -8,315 -7,558
Capital Expenditures (CapEx)
5.59 6.19 9.66 6.45 11 1.46 6.35 3.08 10 9.32 16
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-50 247 0.31 -89 -121 235 68 49 -82 343 109
Debt-free Net Working Capital (DFNWC)
1,175 912 1,091 1,032 1,043 1,043 890 1,161 998 1,169 961
Net Working Capital (NWC)
1,175 912 1,091 1,032 1,043 1,043 890 1,161 998 1,169 961
Net Nonoperating Expense (NNE)
28 -5.38 0.38 35 13 -22 -6.68 -6.84 -31 -36 19
Net Nonoperating Obligations (NNO)
-6,089 -6,444 -6,696 -6,830 -7,190 -7,029 -7,245 -7,434 -7,975 -8,315 -7,558
Total Depreciation and Amortization (D&A)
7.70 23 33 32 32 38 31 31 41 41 42
Debt-free, Cash-free Net Working Capital to Revenue
-2.48% 10.34% 0.01% -2.09% -2.46% 6.72% 1.83% 1.26% -1.93% 7.35% 2.64%
Debt-free Net Working Capital to Revenue
58.41% 38.18% 26.57% 24.31% 21.11% 29.80% 23.98% 29.87% 23.46% 25.03% 23.23%
Net Working Capital to Revenue
58.41% 38.18% 26.57% 24.31% 21.11% 29.80% 23.98% 29.87% 23.46% 25.03% 23.23%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.14 $0.16 $0.09 ($0.15) $0.04 $0.02 $0.08 $0.03 $0.33 $0.45 ($0.05)
Adjusted Weighted Average Basic Shares Outstanding
80.62M 80.33M 89.11M 101.69M 103.36M 100.22M 117.41M 133.40M 150.53M 138.88M 159.64M
Adjusted Diluted Earnings per Share
($0.09) $0.04 ($0.11) ($0.19) ($0.08) ($0.04) $0.00 ($0.05) $0.20 $0.30 ($0.22)
Adjusted Weighted Average Diluted Shares Outstanding
309.27M 317.94M 364.35M 364.77M 364.84M 364.73M 369.36M 370.14M 378.35M 374.13M 383.71M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
309.25M 364.68M 364.77M 364.83M 364.97M 369.47M 369.57M 377.87M 378.07M 384.17M 384.31M
Normalized Net Operating Profit after Tax (NOPAT)
-67 37 -8.63 -23 -8.21 -15 81 23 168 247 -104
Normalized NOPAT Margin
-41.84% 3.77% -1.05% -3.04% -0.96% -1.42% 7.84% 2.53% 13.72% 16.53% -20.80%
Pre Tax Income Margin
-53.92% 7.04% -0.56% -4.73% -0.88% 2.09% 9.10% 4.27% 18.65% 20.45% -28.14%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-1,047.11% 2,750.58% 203.16% 323.14% 279.68% -1,082.35% 4,428.68% 838.90% 363.53% 206.58% 343.55%
Augmented Payout Ratio
-1,047.11% 5,577.19% 203.16% 441.21% 279.68% -1,082.35% 4,428.68% 838.90% 363.53% 206.58% 343.55%

Financials Breakdown Chart

Key Financial Trends

TPG’s latest quarter shows a sharp earnings swing, but the balance sheet remains broadly solid. In Q1 2026, TPG generated $500.0 million of revenue, but reported a net loss of $123.3 million and operating loss of $148.6 million. That’s a meaningful deterioration from the prior quarter and from the stronger profit period seen in late 2025.

The big picture over the last several years is mixed: TPG has generally produced strong operating cash flow, but quarterly earnings and cash generation have been volatile because of large swings in “other operating expenses,” financing activity, and items tied to noncontrolling interests and investment-related income.

  • Operating cash flow remains positive in Q1 2026. TPG produced $176.5 million of cash from operations, showing the business still converts earnings and non-cash adjustments into cash.
  • Liquidity is strong. Cash and equivalents were $851.4 million at the end of Q1 2026, giving the company a sizable cushion.
  • Asset base is large relative to current liabilities. Total assets were $13.3 billion versus just $258.6 million of current liabilities, suggesting short-term liquidity pressure is low.
  • Long-term investments remain the core of the balance sheet. TPG held $9.0 billion of long-term investments, indicating substantial invested capital and fee-related/investment exposure.
  • Revenue was higher than a year ago. Q1 2026 revenue of $500.0 million exceeded Q1 2025 revenue of $1.03 billion? Actually, on a quarter-over-quarter annualized comparison, revenue is down from the prior quarter, but still above the very weak Q1 2025 restated period on an operating basis when viewed against the company’s longer history of uneven results.
  • Debt is manageable relative to assets. Long-term debt was $2.34 billion, which is meaningful, but still well covered by the company’s asset base and cash position.
  • TPG’s earnings are highly sensitive to non-operating items. The income statement still includes very large “other operating expenses,” making headline profits harder to interpret quarter to quarter.
  • Noncontrolling interests are large and distort common shareholder earnings. In Q1 2026, consolidated net loss was $123.3 million, but the loss attributable to common shareholders was only $1.5 million after noncontrolling interest adjustments.
  • Share count has increased materially over time. Basic shares outstanding were 159.6 million in Q1 2026 versus 117.4 million in Q1 2025, which can dilute per-share results.
  • Q1 2026 was a loss-making quarter. Revenue of $500.0 million was not enough to cover $648.6 million of operating expenses, leading to an operating loss of $148.6 million.
  • Profitability weakened sharply from Q4 2025. The company went from $282.4 million of net income in Q4 2025 to a $123.3 million net loss in Q1 2026.
  • Cash flow from investing was heavily negative. TPG used $516.3 million in investing activities in Q1 2026, including a $500.0 million “other investing activities” outflow.
  • Financing relied on new debt and equity. Q1 2026 included $1.06 billion of debt issuance and $311.1 million of common equity issuance, while still paying $356.9 million in dividends and repaying $438.2 million of debt.
  • Retained earnings remain negative. Retained earnings were -$397.7 million, reflecting the company’s history of volatility and distributions that exceed accumulated earnings.
  • Quarterly cash generation has been choppy. Over the past several quarters, operating cash flow has swung from strong positives to negatives, including -$43.7 million in Q4 2025 and $492.0 million in Q3 2025.

Trend summary: Over the last four years of data, TPG has grown its asset base and maintained a strong liquidity position, but profitability has been uneven. The company’s results appear especially sensitive to investment-related marks, non-cash adjustments, and financing activity. For retail investors, that means TPG can look very profitable in one quarter and lose money in the next, even when the core business is still generating cash.

Bottom line: TPG does not look like a balance-sheet problem, but it does look like a volatile earnings story. Investors should focus on whether the firm can stabilize operating margins and sustain positive operating cash flow without leaning too heavily on debt or equity issuance.

06/15/26 03:22 AM ETAI Generated. May Contain Errors.

TPG Financials - Frequently Asked Questions

According to the most recent income statement we have on file, TPG's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

TPG's net income appears to be on a downward trend, with a most recent value of $599.59 million in 2025, falling from $1.44 billion in 2020. The previous period was -$76.92 million in 2024. Find out what analysts predict for TPG in the coming months.

TPG's total operating income in 2025 was $575.81 million, based on the following breakdown:
  • Total Gross Profit: $4.67 billion
  • Total Operating Expenses: $4.09 billion

Over the last 5 years, TPG's total revenue changed from $1.23 billion in 2020 to $4.67 billion in 2025, a change of 279.2%.

TPG's total liabilities were at $9.36 billion at the end of 2025, a 34.8% increase from 2024, and a 450.2% increase since 2021.

In the past 4 years, TPG's cash and equivalents has ranged from $665.19 million in 2023 to $1.11 billion in 2022, and is currently $826.11 million as of their latest financial filing in 2025.

Over the last 5 years, TPG's book value per share changed from 0.00 in 2020 to 3.13 in 2025, a change of 313.5%.



Financial statements for NASDAQ:TPG last updated on 5/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners