Evaxion A/S Q1 2025 Earnings Report

Evaxion A/S EPS Results

• Actual EPS: -$0.29
• Consensus EPS: -$0.65
• Beat/Miss: Beat by +$0.36
• One Year Ago EPS: N/A

Evaxion A/S Revenue Results

• Actual Revenue: N/A
• Expected Revenue: $0.06 million
• Beat/Miss: N/A
• YoY Revenue Growth: N/A

Evaxion A/S Announcement Details

• Quarter: Q1 2025
• Date: 5/27/2025
• Time: Before Market Opens
• Conference Call Date: Tuesday, May 27, 2025
• Conference Call Time: 8:30AM ET

Evaxion A/S (NASDAQ:EVAX) is a clinical-stage biotechnology company headquartered in Copenhagen, Denmark, with additional operations in the United States. The company specializes in the development of immunotherapies and vaccines driven by its proprietary AI-based computational immunology platform. By leveraging machine learning and deep learning algorithms, Evaxion identifies and optimizes antigen targets for both therapeutic cancer vaccines and prophylactic vaccines against infectious diseases.

At the core of Evaxion’s business is its AI platform, which analyzes large datasets of genomic, proteomic and immunological information to predict immune-stimulating epitopes. This approach aims to accelerate candidate discovery, refine antigen selection and enhance the precision of vaccine design. Evaxion’s pipeline encompasses a range of oncology programs targeting solid tumors as well as prophylactic vaccine programs focused on pathogens with high unmet medical need.

Evaxion traces its origins to academic collaborations at the University of Copenhagen and has evolved into a publicly traded company listed on the NASDAQ under the ticker EVAX. The company is led by CEO Thomas Krogh Nielsen, who brings extensive experience in biotech product development and corporate strategy. Under his leadership, Evaxion has entered into research partnerships with academic institutions and industry partners to advance its pipeline through preclinical and early clinical milestones.

Serving a global market, Evaxion collaborates with research centers and biopharma organizations across Europe and North America. Its AI-driven approach is positioned to address challenges in vaccine development by reducing time-to-candidate and improving the likelihood of clinical success. As Evaxion continues to expand its technology platform and advance its pipeline, the company aims to deliver novel immunotherapies and vaccines to patients worldwide.

Evaxion A/S Q1 2025 Earnings Call Transcript

Key Takeaways

• Merck partnership is on track with a potential option exercise in H2 ’25 expected to bring US$10 million if both compounds are licensed.
• EVX-One Phase II data shows 100% of patients had a specific T cell response and 80% of neoantigens elicited immunity, with a two-year readout due in H2 and the first patient dosed in a one-year monotherapy extension.
• Precision cancer vaccine program targeting ERV antigens is advancing, with AI-driven lead candidate optimization complete and final selection on track for H2 ’25.
• Executives noted rising macroeconomic and regulatory uncertainty has prompted at least one potential partner to pause talks, increasing business development deal execution risk.
• Post-capital raise cash balance of US$17.8 million extends runway to mid-2026, potentially into 2027 if Merck options are exercised, supporting key upcoming catalysts.

Presentation

[Operator]

Good day, and thank you for standing by. Welcome to the Evaxion First Quarter 2025 Conference Call and Webcast. At this time, all participants are in listen-only mode. After the speaker's presentation, there will be the question-and-answer session. To ask a question during the session, you will need to press star one one on your telephone keypad. You will hear an automatic message advising your hand is raised. To withdraw a question, please press star one one again. Please be advised that today's conference is being recorded. I would now like to hand the conference over to our first speaker today, Christian Kanstrup, CEO. Please go ahead.

[Christian Kanstrup, CEO at Evaxion Biotech]

Thank you so much, and good morning and good afternoon, everyone, and a very warm welcome to this Evaxion Business Update call on the back of our Q1 2025 results. I'm Christian Kanstrup, CEO of Evaxion. With me today, I have, as usual, Birgitte Rønø, our Chief Science Officer; Thomas Schmidt, Chief Financial Officer; and Mads Kronborg, our VP of Investor Relations and Communications. For the agenda today, I will do the introduction. Birgitte, she will be doing the R&D update. Thomas will take us through the numbers, and I will end up concluding before we again, as usual, will jump into the Q&A. Before we get going, I will direct the attention to this slide. We will be talking about forward-looking statements. As always, when you talk about the future, that is uncertain. Hence, I direct your attention to the slide here.

[Christian Kanstrup, CEO at Evaxion Biotech]

With that, let's get going, and let's look at the introduction. I think it's fair to say that we have had a super busy couple of months since the last business update. We have seen strong progress across all parts of the business and are continuing to execute well. If we first look at business development, I'm very pleased to say that the partnership with Merck is on track towards potential option exercise in the second half of the year. Needless to say, this is a key milestone for us. If Merck exercises the options to both compounds in the option and licensing agreement, we will be entitled to receive $10 million. Hence, a very important milestone, and I am pleased to see that we are tracking towards the decision point in the second half of the year.

[Christian Kanstrup, CEO at Evaxion Biotech]

Also, super pleased to see that our business development pipeline remains solid, and it supports our full-year target of at least two new business development deals. However, in that context, I also have to direct attention to the fact that it is clear that the current turmoil in the financial markets, and I would say an increased regulatory uncertainty, is impacting deal execution. We have seen a potential partner, which we had been in discussions with, deciding to pause discussions and focus on internal later-stage assets in development. I think it is only natural that you would see decisions like that when there is turmoil in the financial markets and some uncertainty surrounding where we are. That being said, we are, of course, mitigating the risk of that by directing focus towards potential partners less impacted by the current macro environment.

[Christian Kanstrup, CEO at Evaxion Biotech]

As I said, we remain confident about our full-year target of completing at least two new business development deals, but it is clear risk is increasing due to the macro environment. From an R&D point of view, I am very pleased to see that EVX-01 is continuing to yield positive data. We just presented at the AACR in April another set of strong data, and Birgitte will get back to those later on in the presentation here. On top of that, we are on track for the two-year readout in the second half of the year, and we have seen the first patient being dosed in the one-year trial extension. Also, important from an R&D point of view, is to deploy our AI in multi-platform to develop new pipeline candidates.

[Christian Kanstrup, CEO at Evaxion Biotech]

Having a pipeline of novel candidates is crucial for our ability to continue our multi-partner approach and generate future business development income. Also here, I'm pleased to say that we are on track for selecting the new infectious disease pipeline candidate, which we will add to the pipeline here in the first half. Again, Birgitte will get back to that later on as well. From a platform point of view, it's about the continued optimization and improvement of the platform. That is how we ensure that we have a leading AI platform for novel target discovery and development. Here, we have been spending the past time on curating a lot of data, aiming at optimizing the platform, being able to select the best possible lead candidate for our precision vaccine concept, which is set to take place in the second half.

[Christian Kanstrup, CEO at Evaxion Biotech]

From a financing point of view, finally, cash at hand until mid-2026. The EIB loan conversion we have talked about earlier is still expected to be completed in Q2. All in all, busy couple of months, but also a couple of months where we continue to see solid traction across all parts of the business. What we also have been doing during the past couple of months is we have been quite active at various scientific conferences. AACR EVX-01 phase two data, here we actually presented that 80% of the new antigens elicit an immune response. As you will see in Birgitte's presentation, very strong data presented at that conference. We were at the World Vaccine Congress, had two presentations, had a manned booth. We were at the NextGen Biomed conference, also with two presentations.

[Christian Kanstrup, CEO at Evaxion Biotech]

These participations at scientific conferences are crucial both for our interaction with the scientific community in general, but also very much for the continued solid execution upon our multi-partner strategy because this allows us opportunity for engaging with possible partners at the various conferences. We will continue to have a very active presence at conferences throughout the year. Before handing over to Birgitte, just a quick look at our 2025 milestones. Here, pleased to say that we have delivered on the first two milestones for the year. We are on track with the first infectious disease pipeline candidate. Even though it has been a busy first half, it's very clear the second half is going to be even busier. We have, as I already alluded to, key milestones in the Merck decision on option exercise coming up in the second half, EVX-01 phase II, two-year readout.

[Christian Kanstrup, CEO at Evaxion Biotech]

Also, the selection of the lead candidate for precision Earth cancer vaccine concept and business development continues strong focus on generating new partnerships. We have our target of at least two new agreements in 2025, in addition to yet another infectious disease candidate in the second half of the year being entered into the pipeline. While it was a busy first half, it is going to be even more busy time ahead. We are looking very much forward to that. With that, I will hand over to you, Birgitte, for an update on all the exciting things that have happened from an R&D point of view.

[Birgitte Rønø, Chief Executive and Chief Science Officer at Evaxion Biotech]

Thank you, Christian. We have a very broad R&D pipeline of AI immunology designed vaccines spanning two key disease areas, cancer and infectious diseases. Today, I walk you through some of the latest progress in these key R&D programs. I'll start with EVX-01, our personalized peptide-based cancer vaccine currently in phase II. I'll also touch on our advancement in our precision cancer vaccine program, targeting this novel class of tumor antigens that are shared across patients. Lastly, I will present our progress in expanding our infectious disease vaccine pipeline. EVX-01, as mentioned, is currently in phase II and it's being developed as a first-line treatment for advanced melanoma.

[Birgitte Rønø, Chief Executive and Chief Science Officer at Evaxion Biotech]

The EVX-01 vaccine includes multiple patient-specific vaccine targets, so-called new antigens, that we have identified using our AI immunology platform by looking into the patient's tumor mutational profile and also fitting the immune response of or the immune system of the patients. It is being administered in combination with immune checkpoint inhibitors with the goal of enhancing clinical efficacy. As Christian mentioned, we presented biomarker and T cell immune data at the annual meeting in the American Association of Cancer Research. At this meeting, we reported that EVX-01 induced a specific immune response in all the patients assessed so far, and that 80% of the vaccine target triggered a specific immune response. That is a frequency that is substantially higher than what has been reported for other similar vaccine candidates. Furthermore, immunizations increased and maintained the broadness of the vaccine-induced T cell responses.

[Birgitte Rønø, Chief Executive and Chief Science Officer at Evaxion Biotech]

With these data, we are tracking towards the two-year clinical data that we will report in the second half of this year. Building on these positive data and to further explore the durability of both the immune response and the clinical responses, we have, as Christian mentioned, extended this trial with one additional year. We now have dosed the first patient with this extra EVX-01. Notably, during this extension phase, EVX-01 will be administered as immunotherapy, allowing us to better understand the vaccine's standalone effect. Also, the extension involves minimal additional cost as clinical sites remain active and the vaccine production is already complete. We are looking very much forward to sharing updates from this program in the second half of 2025. Let's turn our focus to our promising precision vaccine concept.

[Birgitte Rønø, Chief Executive and Chief Science Officer at Evaxion Biotech]

In this program, we're using AI immunology to design a precision cancer vaccine targeting this novel and non-conventional class of antigen, so-called ERV tumor antigens, that are shared across patients in select indications. This approach could allow for broader use of cancer vaccines, also for patients that are less likely to respond to conventional cancer immunotherapies. In this program, we have obtained proof of concept demonstrating that mice that are immunized with an ERV-based vaccine, they are protected from tumor and also that we induce a specific T cell responses or response in these mice. Further on, we have now curated transcriptomic and proteomic tumor data from more than 3,000 cancer patients. Additionally, to identify these ERV epitopes that are presented to the immune system, we have analyzed more than 1,000 immunopeptidomic data.

[Birgitte Rønø, Chief Executive and Chief Science Officer at Evaxion Biotech]

With these data at hand, we have optimized AI immunology to allow for an improved version of a human lead vaccine candidate containing multiple ERV epitopes and that also has a broad HLA coverage. We are on track for the final lead selection in the second half of this year. In parallel with designing an optimal lead candidate, we are preparing for clinical entry and have initiated IND and CTA enabling activities, including CMC and clinical trial planning. Lastly, we are making strong progress in expanding our infectious disease vaccine pipeline. The first of two planned new vaccine candidates is on track for launching in the first half of this year. For this initial program, we have conducted a comprehensive assessment of several bacterial pathogen targets.

[Birgitte Rønø, Chief Executive and Chief Science Officer at Evaxion Biotech]

This evaluation included an analysis of medical lead, commercial potential, competitive landscape, platform applicability, and both clinical and preclinical feasibility. Based on this analysis, we now have shortlisted the most promising bacterial targets. These have been reviewed and discussed with an expert advisory panel to guide the final selection. More to come on this in the near future. In summary, we have seen significant progress across our pipeline in both oncology and infectious diseases. With the two major milestones completed in 2025 and significant progress made across the program, we are well on track for our next milestones in the second half of this year. We are, of course, looking forward to updating you as our programs continue to advance.

[Christian Kanstrup, CEO at Evaxion Biotech]

Thank you so much, Birgitte. I think it's fair to say no doubt that AI immunology really holds the potential for developing truly novel precision medicines. And it's great to see the progress in the pipeline. Let's turn to some progress in numbers and hand over to Thomas to take us through the Q1 results, please.

[Thomas Schmidt, CFO at Evaxion Biotech]

Yes, thank you, Christian. Moving into the financials from the Q1 to 2025, let me start with the key highlights that we had and have seen in the Q1. First and foremost, our cash position, we have significantly improved in the first quarter due to our capital market activities in Q1 and namely even in January. We have a cash position of DKK 17.8 million, up from DKK 6 million by the end of the year 2024. With our operational cash burn, which we estimate at $14 million for the year, this also means that we have cash runway until mid-2026, which really also means it is past potential exercise of options from MSD and also the EVX-01 two-year clinical data readout. In Q1, we have seen less spending if we compare it to Q1 2024, as most of our projects have higher spending planned in the upcoming quarters.

[Thomas Schmidt, CFO at Evaxion Biotech]

Our equity has certainly also benefited from and strengthened benefited from our capital market activities. End of Q1, we have total equity of $10.3 million, which is again a significant strengthening versus the end of 2023. If I dig a little bit further into the profit and loss statement of Q1, we have recorded an operating loss of DKK3.9 million, which should be compared to DKK 4 million last year. Again, the overall lower operating expenses in Q1 is really the result of these. We do expect that the project cost will pick up and increase in the coming quarters, fully aligned with our planning. As mentioned also already, similar cash burn we expect this year as we had last year, so approximately DKK 14 million. Also important to point out here that that does not include any potential income from business development deals.

[Thomas Schmidt, CFO at Evaxion Biotech]

That will come in excess to that. In the Q1, we also had financial income of $2.4 million. This has come mainly from a reassessment of a derivative liability. I will speak a little bit more about our derivative liability on the following slide, but the derivative liability has come from the capital market activity in Q1, and it impacts also the financial income. We would expect to see further impact due to reassessment of our derivative liability in the upcoming quarter as we still have approximately 50% of the derivative remaining. That means that we've recorded a net loss of DKK 1.6 million in Q1, which compares to an income of DKK 1.2 million last year, but also due to that we last year had a significant financial income again, also from a derivative liability and reassessment of DKK 5.6 million last year.

[Thomas Schmidt, CFO at Evaxion Biotech]

At least from an operating loss point of view, we are in a better position this year. Moving then to the balance sheet items. As mentioned already, strengthening equity really has been a good step forward. With the $10.3 million we have in net equity end of Q1, we are well above also the NASDAQ listing requirements. Also, the NASDAQ listing requirements are completely withdrawn. The determination issue. Investor warrants in our public offering have an exercise price denominated in U.S. dollar. We have a functional currency in Danish kroner, which then also according to international accounting and financial standards means that we have recorded these investor warrants as a derivative liability. However, due to development in both the U.S. dollar exchange rate and also the share price, the net impact of this derivative liability on equity is only $20,000 in the first quarter.

[Thomas Schmidt, CFO at Evaxion Biotech]

It is important to note that as we still have approximately 50% of our warrants still denominated in U.S. dollar, we will see reassessment and we'll need to do reassessment in the upcoming quarters. Again, net impact is limited, but this is expected in the upcoming quarters. Cash and cash equivalents, as mentioned, DKK 17.8 million. Really, really nice to see also that we have cash until mid-2026 in the current runway setting. With that, I then hand it back to Christian for concluding remarks.

[Christian Kanstrup, CEO at Evaxion Biotech]

Thank you so much, Thomas, for taking us through the numbers. Let me just conclude before opening up the floor for Q&A. I do hope that you agree with me from the presentation here that we are maintaining the strong execution momentum. Also, our financial position with significant increase in cash and equity has been clearly moving in the right direction. Important so is that we are tracking towards several potential value catalysts coming up in the second half of the year, which is derived from our clear strategy with a strong focus on value realization through our multi-partner approach.

[Christian Kanstrup, CEO at Evaxion Biotech]

Also, when talking about cash, our runway into mid-2026 is beyond both the two-year readout on EVX-01 and the potential option exercise from Merck, which would bring us an additional $10 million if both options are exercised for EVX-B2 and B3, which in turn would give us cash into 2027. With that, I would like to open the floor for Q&A.

[Operator]

Thank you. Dear participants, as a reminder, if you wish to ask a question, you will need to press star one one on your telephone keypad and wait for your name to be announced. To withdraw a question, please press star one one again. Once again, if you wish to ask a question, please press star 11 on your telephone keypad. We are going to take our first question. It comes to the line of Thomas Flatten from Lake Street Capital Markets. Your line is open. Please ask your question.

[Thomas Flaten, Senior Research Analyst at Lake Street Capital Markets]

Hey, good morning, good afternoon. Thanks for taking the questions. A few for Birgitte here. In the two-year EVX-01 data, was there a meaningful bias between CD4 and CD8 positive T cells?

[Birgitte Rønø, Chief Executive and Chief Science Officer at Evaxion Biotech]

We mainly see CD4 T cells. In all the patients we have or in all the samples from the patients we have analyzed so far, we have CD4 T cells. We also see CD8s in approximately half of the patients. I think this bias is mainly driven by the fact that EVX-01 is a peptide-based vaccine. We know that the way that the immune system is taking up these peptides and presenting them, that directs a strong CD4 T cell response.

[Thomas Flaten, Senior Research Analyst at Lake Street Capital Markets]

Excellent. That's very helpful. Thank you. On the lead ERV candidate that you have, is it the intention that that will be an ERV hotspot vaccine only, or will you combine that with a personalized cancer new antigens?

[Birgitte Rønø, Chief Executive and Chief Science Officer at Evaxion Biotech]

The idea with this precision concept is to do an off-the-shelf vaccine. We basically are able to design a vaccine that has what we call broad coverage, meaning that patients with different immune system and also expression profiles of these tumor antigens would benefit from receiving this type of therapy. It is a precision-based vaccine, and we will, at least not in the beginning, combine it with any other types of vaccines, including personalized approaches.

[Thomas Flaten, Senior Research Analyst at Lake Street Capital Markets]

Understood. One final one for me. There was news last week out of the U.K. that they were going to repurpose a meningitis vaccine for gonorrhea. It looks like it provides limited protection. I was just curious if you had any thoughts on that or what maybe your partners at Merck might have said about that rollout.

[Christian Kanstrup, CEO at Evaxion Biotech]

Before Birgitte speaks to the scientific content, then I can just say, Thomas, I mean, of course, this just shows the level of desperation for having some effective therapy for preventive therapy for gonorrhea, right? Looking at the numbers that also were disclosed for the number of cases in the U.K., it's a pretty significant increase. It is clear that something needs to be done. This gives us a lot of comfort with regards to the commercial potential for EVX-B2. Birgitte, you can speak to the scientific rationale, which of course is there, but.

[Birgitte Rønø, Chief Executive and Chief Science Officer at Evaxion Biotech]

The scientific rationale is there. It is also been known for a while that there is cross-protection to gonorrhea, but it is far from complete, meaning that there is definitely a need for a more precision vaccine that would give a broader protection. We have not discussed.

[Thomas Flaten, Senior Research Analyst at Lake Street Capital Markets]

Understood.

[Birgitte Rønø, Chief Executive and Chief Science Officer at Evaxion Biotech]

Yeah, we have not discussed it with our collaborators at MSD.

[Thomas Flaten, Senior Research Analyst at Lake Street Capital Markets]

Got it. Thanks for taking the questions.

[Operator]

Thank you. Dear participants, as a reminder, if you wish to ask a question, please press star one one on your telephone keypad. Dear speakers, there are no further questions for today. I would now like to hand the conference over to your speaker, Christian Kanstrup, for any closing remarks.

[Christian Kanstrup, CEO at Evaxion Biotech]

I would just like to say thank you so much to everyone for listening in to our Q1 business update call. We are looking very much forward to the continued execution upon our strategy and will, of course, keep you all informed when relevant news unfolds. I am looking forward to staying in touch with all of you. Thank you so much to all of you for taking the time for listening in and wish you all a good day.

[Operator]

This concludes today's conference call. Thank you for participating. You may now disconnect. Have a nice day.

Participants

Analysts

• Thomas Schmidt, CFO at Evaxion Biotech
• Thomas Flaten, Senior Research Analyst at Lake Street Capital Markets
• Birgitte Rønø, Chief Executive and Chief Science Officer at Evaxion Biotech
• Christian Kanstrup, CEO at Evaxion Biotech