LiveOne Q3 2026 Earnings Report

LiveOne EPS Results

• Actual EPS: -$0.37
• Consensus EPS: -$0.45
• Beat/Miss: Beat by +$0.08
• One Year Ago EPS: N/A

LiveOne Revenue Results

• Actual Revenue: $20.26 million
• Expected Revenue: $19.29 million
• Beat/Miss: Beat by +$971.00 thousand
• YoY Revenue Growth: N/A

LiveOne Announcement Details

• Quarter: Q3 2026
• Date: 2/12/2026
• Time: Before Market Opens
• Conference Call Date: Thursday, February 12, 2026
• Conference Call Time: 10:00AM ET

LiveOne (NASDAQ:LVO) is a digital media and entertainment company that provides live and on-demand audio, video, and podcast content. Its offerings include music streaming, artist performances, live events, original programming, and other entertainment experiences delivered through connected devices and online platforms.

The company operates the LiveOne platform, which combines ad-supported and subscription-based content. Its portfolio has also included podcasting and digital audio businesses, including PodcastOne, as well as programming related to music, comedy, talk, and other forms of entertainment. LiveOne generates revenue through subscriptions, advertising, sponsorships, content licensing, and related commercial activities.

LiveOne was formerly known as LiveXLive Media and adopted its current name in 2021 as it expanded its focus beyond music streaming into a broader digital entertainment platform. The company is headquartered in Los Angeles, California, and serves audiences through internet-based platforms in the United States and other markets. Robert Ellin is the company's chairman and chief executive officer.

LiveOne Q3 2026 Earnings Call Transcript

Key Takeaways

• Positive Sentiment: Management highlighted a structural turnaround with operating expenses cut by over 52% year-over-year and headcount reduced from 350 to 88, driving a shift to positive consolidated adjusted EBITDA.
• Positive Sentiment: LiveOne issued preliminary fiscal guidance of $85M–$95M in revenue and $8M–$10M adjusted EBITDA for the next year, following $58M in nine‑month revenue and $20.3M in Q3.
• Positive Sentiment: The B2B pipeline is the largest in company history—>100 active enterprise opportunities—and management said three major Fortune 500 partnerships are signed or launching (including partners with >50M monthly paying subscribers) to drive recurring revenue.
• Positive Sentiment: Balance-sheet improvements include paying off $2.5M of debt, an expanded share repurchase program (~$6M remaining), and $125M+ of net operating loss carryforwards that could deliver meaningful tax shields as GAAP profitability emerges.
• Negative Sentiment: On a U.S. GAAP basis the company reported a consolidated net loss of $4.1M (‑$0.37 per share) in Q3, and one division (Slacker) remains slightly EBITDA‑negative, indicating some near‑term earnings and integration risk despite adjusted EBITDA gains.

Presentation

[Ryan Carhart, CFO at LiveOne]

Thank you. Good morning, and welcome to LiveOne's Business Update and Financial Results conference call for the company's fiscal third quarter ended December 31, 2025. Presenting on today's call with me is Rob Ellin, CEO and Chairman of LiveOne. I would like to remind you that some of the statements made on today's call are forward-looking and are based on current expectations, forecasts, and assumptions that involve various risks and uncertainties. These statements include, but are not limited to statements regarding the future performance of the company, including expected future financial results and expected future growth in the business. Actual results may differ materially from those discussed on this call for a variety of reasons.

[Ryan Carhart, CFO at LiveOne]

Please refer to the company's filings with the SEC for information about factors which could cause the company's actual results to differ materially from these forward-looking statements, including those described in its annual report on Form 10-K for the year ended March 31, 2025, and subsequent SEC filings. You'll find reconciliations of non-GAAP financial measures to the most comparable GAAP financial measures discussed today in the company's earnings release, which is posted on its investor relations website. The company encourages you to periodically visit its investor relations website for important content.

[Ryan Carhart, CFO at LiveOne]

The following discussion, including responses to your questions, contain time-sensitive information and reflects management's view as of the date of this call, February 12, 2026, and except as required by law, the company does not undertake any obligation to update or revise this information after the date of the call. I'd like to highlight to investors that this call is being recorded. The company is making it available to investors and media via webcast, and a replay will be available on its website in the Investor Relations section shortly following the conclusion of the call. Additionally, it is the property of the company and any redistribution, transmission, or rebroadcast of this call or the webcast in any form without the company's expressed written consent is strictly prohibited. Now, I would like to turn the call over to LiveOne CEO, Rob Ellin.

[Rob Ellin, CEO and Chairman at LiveOne]

Good morning, everyone, and thank you for joining us. This quarter marks a clear inflection point for our company. We've delivered over $58 million in revenues for the nine months, including $20 million in Q3. Most important, expanding our Adjusted EBITDA and structurally transforming the business. Operating expenses reduced by over 52% year-over-year. Our organization was streamlined with the help of AI from 350 people to 88 team members. We strengthened our balance sheet, reduced our debt, expanded our capital flexibility. We've just paid off over $2.5 million of debt. These were permanent structural improvements designed to create a scalable margin-expanding platform. Over the past several years, we navigated COVID shutdowns, the collapse in media and microcap valuations, the loss of key partnerships, and a disruption in the automotive channel.

[Rob Ellin, CEO and Chairman at LiveOne]

Many companies in our sector did not survive. We did, and we are emerging leaner, more disciplined, and fixed and positioned for the next major growth cycle. Our audio division generated $52.2 million in nine-month revenue and over $3.7 million in Adjusted EBITDA. Again, it's showcasing those cost savings and the use of AI to materially change the staffing of this company, including $18.6 million in revenue and $2.6 million of EBITDA in Q3 alone. Looking ahead, our preliminary fiscal guidance for the first time, we are putting out $85 million-$95 million in revenues and $8 million-$10 million in Adjusted EBITDA. We're scaling profitably and closing the earnings delivery gap as we move forward towards year-end. Very importantly, to note, we have over $125 million in net operating loss carryforwards.

[Rob Ellin, CEO and Chairman at LiveOne]

As we move towards profitability at the end of the year, these NOLs represent significant long-term shareholder value and tax efficiencies as we grow earnings. Industry valuation dynamics are improving. We're trading at 60% of revenues. The industry is trading over 3x revenues. The private sector in both podcasting and audio as a whole is trading over 3.7x, and there are multiple transactions in the last 120 days at well above 5x revenues. Strategic buyers understand the value of recurring engagement, monetization, leverage, and behavioral data. As fundamentals have normalized, valuation frameworks are starting to adjust. Our B2B pipeline is now the largest in company history, up over 30% in the last 120 days, with over 100 active enterprise opportunities with billion- to trillion-dollar companies.

[Rob Ellin, CEO and Chairman at LiveOne]

We are expanding our partnerships across Amazon, Apple, Paramount, Pluto TV, Telly, DAX, and Tesla. This year, we'll expect to launch three major Fortune 500 partnerships across a national retailer, a leading TV platform, and a major carrier. Two of those partners alone have over 50 million monthly paying subscribers. These are scaled, recurring enterprise relationships designed to materially expand margins and enterprise value. At the same time, we are executing a focused strategy to convert more than 1 million free and ad-supported subscribers, including our Tesla users, into highly monetized tiers. That conversion opportunity alone represents meaningful incremental revenue and EBITDA. We are also seeing a sharp acceleration in inbound M&A opportunities as the market stabilizes and valuations normalize. Strategic combinations are becoming increasingly attractive. Inbound calls continue to increase dramatically.

[Rob Ellin, CEO and Chairman at LiveOne]

We are disciplined in evaluating opportunities and to look at all opportunities that will increase shareholder value dramatically. We continue to expand our original IP. We have now sold our fourth television series to a major streaming platform with 100% margin economics. The cost already built into rolling out our podcast, and when they sell to the streaming networks, we are immediately taking in cash flow earnings. Owning intellectual properties creates long-term asset value and high-margin revenue streams. We are focused on building and controlling premium content that can attract across audio, video, streaming, and live formats. We now have over 15 original projects in the pipeline and growing. Live experiences are also returning, a major growth sector. Prior to COVID, live events represented 50% of our revenues. That market is re-accelerating.

[Rob Ellin, CEO and Chairman at LiveOne]

As you watch Ari Emanuel raise over $2 billion, you watch many partners in that space growing dramatically and capital being raised. Our creative community, brand relationships, and audience scale position us to dramatically expand live shows across podcasts, music, and live events. We are increasingly focused on owning our own products, not distribution of content and products, but actually ownership. With a database exceeding 65 million consumers and billions of impressions and downloads across our platforms, we have the ability to test, launch, scale proprietary products directly to our community. That level of owned audience and data provides a powerful testing engine and distribution channel, enabling us to drive our own product margins and recurring revenue streams.

[Rob Ellin, CEO and Chairman at LiveOne]

The structural shift is happening across all of the major media businesses. Netflix is entering the podcast business. TikTok is expanding aggressively into audio. Audio remains the stickiest behavior in media. No one turns off their music subscription. Music, music listening generates powerful behavioral data, time of day patterns, mood cycles, frequency, and engagement depth. That data becomes fundamental in training materially for sophisticated AI models. AI is not a feature, it's an infrastructure. Our AI partnerships are growing, and initiatives are focused on leveraging behavioral audio data, enhancing personalization, optimizing monetization, and powering enterprise engagement. That is why B2B demand is accelerating. That is why the pipeline is exploding.

[Rob Ellin, CEO and Chairman at LiveOne]

To fully capitalize on this, this opportunity, we are evolving our leadership structure. We have started the process and will shortly announce a new president, an accomplished operating executive of, again, who has built and scaled and sold billion-dollar public companies and brings deep public market expertise to our team. This leader will also assume day-to-day operational roles, allowing me to dedicate 100% of my time to B2B partnerships, M&A activity, and accelerating, most important, our AI initiatives and pursuing strategic growth opportunities. It's a proactive decision aligned with scale and opportunity, and the fact that the restructuring has now been complete, and it is now time to really focus our energy on top-line growth and bottom-line EBITDA numbers.

[Rob Ellin, CEO and Chairman at LiveOne]

Finally, our capital allocation reflects our confidence. We believe our company is materially undervalued, trading at less than 1x revenues, well below the 3.7 industry trading today. Our NOLs of over $125 million and improving industry multiples. As a result, we are expanding our share repurchase program with approximately $6 million remaining under the authorization. We are investing in growth. We are investing in ourselves.

[Rob Ellin, CEO and Chairman at LiveOne]

We are no longer rebuilding. We are accelerating. Revenue is scaling, EBITDA is exploding, the earnings gap is closing, B2B partnerships are growing, AI initiatives are advancing, live experiences are returning, own products are launching, M&A opportunities and increasing industry valuations are normalizing, and capital is being returned through disciplined buybacks. We survived disruption, we rebuilt the foundation, and we're now positioned at the intersection of audio, enterprise distribution, behavioral data, AI, IP ownership, and scalable monetization. The next chapter is disciplined, margin, expanding growth. I want to thank everyone for their support and appreciate your time today, and I look forward to any questions. Now, at this point, I'm going to hand it off to Ryan Carhart, our CFO, who's done an exceptional job of delivering on these numbers. Thank you.

[Ryan Carhart, CFO at LiveOne]

Thanks, Rob. I'll spend just a few minutes providing a very brief overview of our results for the fiscal third quarter ending December 31, 2025. Consolidated revenue for the three-month period ended December 31, 2025, was $20.3 million. Our audio division posted revenue for Q3 of $18.6 million and adjusted EBITDA, $2.6 million. Consolidated adjusted EBITDA for the second quarter of fiscal year 2026 was a positive $1.6 million. On a U.S. GAAP basis, LiveOne posted a consolidated net loss of $4.1 million or 37 cents per diluted share in Q3 fiscal 2026. At the operating level, our PodcastOne subsidiary posted record revenue of $15.9 million and adjusted EBITDA of $2.8 million. Our Slacker subsidiary reported Q3 revenue of $2.8 million and adjusted EBITDA of negative $0.1 million.

[Ryan Carhart, CFO at LiveOne]

We are pleased to report continued record growth at PodcastOne subsidiary, which we expect to continue throughout the end of the year and into next year. Concurrently, we are advancing several strategic partnerships from our business development pipeline that we believe have the potential to drive long-term growth and value creation. As we look ahead to fiscal 2027, we believe the company is well positioned for transformational growth. Rob, I'll turn it back to you.

[Rob Ellin, CEO and Chairman at LiveOne]

Yeah, thanks. Thanks, Ryan. I think we covered almost everything, and I think it's an opportunity for us to open up the floor for any questions. Again, we've said that we will be launching three massive initiatives for the company before year-end. We are looking forward to the guidance that we just put out for next year, showing again, substantial growth, substantial growth opportunities. And with that, I'll open it up to any questions and look forward to it.

[Operator]

Thank you. We will now begin the question-and-answer session. At this time, I would like to remind everyone, in order to ask a question, press star, then the number one on your telephone keypad. Your first question comes from the line of Barry Sine with Litchfield. Your line is open.

[Barry Sine, Senior Equity Analyst at Litchfield]

Hey, good morning, gentlemen. Two questions, if you don't mind. First, on the B2B business, it seems to me that no two deals are alike. Every single one seems to be customized, and it looks like you're doing that with AI because your staff is down pretty dramatically. Wonder if you could elaborate on that, talk a little bit about what you're doing in terms of customization, some of the, you know, the options that you're giving customers. And then on a related note, you know, the potential, you know, risk, one of the other music streaming companies comes into the B2B space.

[Rob Ellin, CEO and Chairman at LiveOne]

I think it's, you know, to start with, it's very hard for any of them to come into the B2B space in the fashion that we have, right? Number one, and you know my background all too well, Barry, and it's been built off of B2B deals, right? Whether it was LiveOne, whether it was Digital Turbine, it was Majesco, all of them have been built off these massive distributors who already have an audience, right? We're not in the business of chasing an individual and spending $86 a sub, right? So number one is, none of those. There's only a few, right? In the United States, there's only, like, seven. In the world, there's probably twelve altogether, what called DSPs. All of those are massive in size, okay?

[Rob Ellin, CEO and Chairman at LiveOne]

And when you look at the competition in the U.S., they're all our partners, right? iHeart, Sirius, Spotify, Apple, Amazon, YouTube. Okay? The smallest valuation is $6 billion, then it goes to $1 trillion, right? So, and none of them are going to give up their brand. None of them are going to be able to white label and be a white label solution. So the best way I can describe as these B2B deals are being launched, right, we publicly said that our Amazon deal has grown to over $20 million from originally starting very small. Same, same thing with our streaming partner, Fortune 250 company, grew from $2 million, is now well over $26 million and growing, right?

[Rob Ellin, CEO and Chairman at LiveOne]

You're going to see the same type of transactions happening with those B2B partners. And when you look at the structure of them, number one, the reason that we're able to do this is we're the lowest price. We're the Walmart of the music space. Number two is we're the most nimble. Because of the size of the company, we have the capability of servicing them in a very different way. And then, very important is the ability that we have to be able to white label. Right? None of those companies are going to give up their brands.

[Rob Ellin, CEO and Chairman at LiveOne]

And part of the excitement, you know, and energy in this is all those, all those competitors are partners of ours. We're all great friends and great partners, right? We're a small company, but our content is provided and put onto their platforms, and their content is on our platforms. So really exciting to, you know, be in this decline where the cycle is changing. And for any of you that have been in any of my companies, I talk about these cycles.

[Rob Ellin, CEO and Chairman at LiveOne]

The cycle is changing so fast, and with the initiatives of AI and what's happening and how critical data is, all these companies are competing with each other head-on. It's kind of amazing to watch, whether it's a retailer, whether it's social media, you know, whether it's a streaming network, they're all crossing over each other's businesses in such a dynamic way. To think that Netflix has just entered the podcast space, right? Why entering? I humbly believe that you're going to see this year, one of the streaming platforms buy a music platform or maybe each one of them. It makes so much logical sense for them to acquire one, and maybe that's why iHeart stock is up 6x, and maybe that's why Spotify was up $80 this week, right?

[Rob Ellin, CEO and Chairman at LiveOne]

It's so fundamentally makes so much sense for a streaming platform to buy one of the audio platforms because they're fighting to raise their ARPUs, right, by $0.50 or $1 every two years. Well, if they added audio, they could add $3-$10 a month without any additional costs up front. You don't have to make a movie, you don't have to make a television show, you don't have to spend $1 billion.... Now, here's the Wild West that is happening because of AI, every retailer, right? Everyone's got to compete with Amazon. So Amazon's got to compete with Walmart, and Costco, and Best Buy, and Shein and Shopify, right? They're all competing. And now you got Facebook entering the retail market, doing billions of dollars, and TikTok entering. So social media is entering, retail is entering.

[Rob Ellin, CEO and Chairman at LiveOne]

Anyone that has an online presence has to figure out how to keep that consumer engaged. There's no one on this call that doesn't have at least one music subscription. There's no one on this call that probably spends more time in media than anything other than music, 'cause you can take music with you, right? You know, everywhere, whether it's audio or video, you can take it everywhere, and especially as they've added podcasting into it, and especially as you add video into it.

[Rob Ellin, CEO and Chairman at LiveOne]

So I think we're uniquely positioned as a B2B partner, that we could either be a strategic partner, we could, there could be a strategic investment from a major partner here across all those different verticals I just articulated, right? And the ones we're already partners with, and it could be a M&A activity of someone trying to buy us. All those are very possible, especially with us currently trading at this huge discount.

[Barry Sine, Senior Equity Analyst at Litchfield]

That's great. If I could ask one more question just on Slacker. It seems to me that you have a huge largely untapped opportunity to sell advertising into, you know, that base of non-subscription customers, ad-supported. How is that going? I don't know if you know, Ryan can give us the advertising revenue for Slacker in the quarter. I know you've added some partners in AI to kind of ramp that up. How is that process going? And, you know, what is, what is the potential for ad revenue from Slacker ad-supported customers?

[Rob Ellin, CEO and Chairman at LiveOne]

I mean, I'd be a little bit careful to separate just Slacker, because we have a very robust advertising business, right, across audio with our podcasting. But specifically on our free subscribers, there's multiple reasons to have those free subscribers. Spotify claims that 60% of all of their free subscribers, and the reason they have a free tier, eventually convert to long-term subscription and paid subscription, right? I don't know whether it's over three months, six months, 12 months, or over three years, but that's a staggering number. So when we see our base of over 1 million free subscribers, number one is we've added advertising. We partnered with DAX, the number one programmatic advertising company in the world. We started with them only a couple of months ago. We've just raised our offerings by over 30%, right?

[Rob Ellin, CEO and Chairman at LiveOne]

With that, it's just the beginning, right? It means that the inventory is getting filled, which means that people are listening, which is a great sign, and we'll continue to grow that. Now, you do that as a loss leader for a couple of things. One, is you drive revenues. Two, is you're going to lose some subscribers, right, who are going to go away. But most important is you're going to convert subscribers into paid subscription. So we look at all of those.

[Rob Ellin, CEO and Chairman at LiveOne]

With that, because of the unique B2B deals that we're doing, and because of the structure of these deals, you could also see your partners bringing their own advertisers into the fold that won't be about CPMs and CPAs. They'll be about a customer who's looking for those products and driving those products because of those relationships with that B2B partner.

[Barry Sine, Senior Equity Analyst at Litchfield]

Okay, that's excellent. Those are my questions. Thank you, Rob.

[Operator]

Next question comes from the line of Brian Kinstlinger with Alliance Global Partners. Your line is open.

[Brian Kinstlinger, Managing Director and Head of Technology Research at Alliance Global Partners]

Great. Thanks so much for taking my question. Way to get back to profit. You highlighted the big streaming services will not white label their music, which give you a competitive advantage. What is the competitive landscape to provide content for these brands look like? And are the Spotifys of the world trying to partner with the same large brands to offer a non-white label solution to brands?

[Rob Ellin, CEO and Chairman at LiveOne]

I mean, there's a little bit of that, but it's, it's very hard to do the same thing we're doing, right? Obviously, you know, the music business has been built off the backs of carriers, right? And the carriers kind of lost their way in that, you know, they were in a robust market with, you know, low interest rates, right? Where they're enjoying that, you know, that low interest rate, and it's okay for them. But the reality is, as AI has exploded, everyone is waking up and saying, everybody's competing for every piece of the business. The crossover to think that, you know, you know, that Tesla, Elon Musk, Starlink, could be competing with Verizon, T-Mobile, and, and AT&T, right? Is, it's kind of scary, right?

[Rob Ellin, CEO and Chairman at LiveOne]

And, you know, that goes across almost everything as AI continues to expand. So I think what you're gonna see is, you're gonna see a little bit of that, where you may see some of those Spotify app, you know, AT&T, Verizon, T-Mobile deals. But again, it's hard for them ever to white label or to be able to really offer them the same kind of offering that we give them with the flexibility or to service them in the same way, 'cause it's just not as meaningful, right? You know, they've got a massive business, you know, $ billions, $ billions, right? We got a small business. It's very important to us as we get those B2B deals to be able to service them and give their clients exactly what they need.

[Rob Ellin, CEO and Chairman at LiveOne]

Tailor the music, tailor the pricing, understand the needs of the exact consumer of each of those B2B partners, and understand that AI data and what we can deliver with it. And so I think we're uniquely positioned. I don't think there's anybody else in the space that can do what we're doing right now. I think that you're gonna get some competition, a little bit of it in carriers probably, but you're not gonna really see it in the other verticals that we've talked about across streaming, social media, retailers. I don't think that that's going to be a competitor because they want their own brands, right?

[Rob Ellin, CEO and Chairman at LiveOne]

You know, we recently had a conversation with one of our B2B partners that we're launching, and they're like: "We don't need you as a brand. We need you because of your service."... You got 22 years of history, right? Remember, before we got here, that NOL was built by the likes of Columbia Capital, who put in $180 million into Slacker Radio, right? So the infrastructure was built, right? It's already all that, all the labels, all the publishers, all the dynamics, and all the payouts, right?

[Rob Ellin, CEO and Chairman at LiveOne]

You got to pay out 50 partners, right? It's a very complicated algorithm that if someone tried, in fact, Tesla tried it, and they realized afterwards it's impossible. A, it's really hard to build, and it costs hundreds of millions of dollars. But second is, is you got to deal with all these partners and be able to pay all of them. It's a very complicated algorithm, so I think we're uniquely positioned.

[Rob Ellin, CEO and Chairman at LiveOne]

There is, you know, one of 10, right, really in the country, and one of 12 in the world, right, who is doing this, that we're really uniquely positioned to be able to grab those B2B deals and have enough of them, right? We, we won't get every one of them. We only need a couple of them, right? A few more of these deals, you keep adding to Amazon and Paramount and Telly and, you know, and Spotify, and you add to these deals. These are all, you know, $10 million+ deals. You keep growing those, and there's no reason you can't see this company doing a quarter of a billion dollars, dollars, and getting back to that $25 million-$50 million of EBITDA over the next couple of years.

[Brian Kinstlinger, Managing Director and Head of Technology Research at Alliance Global Partners]

Great. And then can you share any more information on the B2B partnership with the 30 million+ subscribers? Is that contract signed? What is the timing? What industry is this partner? And if it's not signed, what are the items that you need to get accomplished to get you over the finish line?

[Rob Ellin, CEO and Chairman at LiveOne]

Yeah. So what I said was, and I'm going to be very careful with my words, but I, I crystal clear said these are being launched, right? And what I crystal clear is these are already signed, right? And what I said on the call today was there are multiple partners, right, in there who have over 50 million. So I've increased that number from 30 to over 50 million, right? So and that's about as much detail as you can give. But what you can start to do is you can start to like we did with Tesla, right? Shockingly, right out of 2 million cars, we resigned 1.2 million, approximately between free and paid, right? If you use a number, that's, that's a crazy... That's a 60, 60% staggering number, right?

[Rob Ellin, CEO and Chairman at LiveOne]

If you use a 1% number, even a 0.5% number, right, it signs up from these partners, and like I said, there are three of them, of very serious size, Fortune 500 companies, and there's 100 more in the pipeline. When we last talked, Brian, you know, that 100 was, I think, 65 or 70. That pipeline is increasingly and is staggeringly increasing. And it's not because we're so smart, it's because we're the only ones who can truly do this right now. And like I said, you're seeing Netflix and TikTok entering the podcast space. You're seeing the likes of, you know, you know, audio businesses, these podcast businesses are getting bought up at aggressive, aggressive, aggressive valuation. It's 3x revenues, 5x revenues. A deal that just got done on Friday at 7x revenues, right?

[Rob Ellin, CEO and Chairman at LiveOne]

Why is that? The data is so critical. These are, right, these are superhumans, superstars who have super fans. When you can get that data, those super fans, it's really hard for any of you that are using AI. You're watching, you try to put things into the model now, and things you used to be able to do—I put a little joke in from my daughter's wedding the other day, where I wanted to put a picture from Scarface with my son, who happens to be this great-looking kid. He, you know, literally looks like I was gonna, I was gonna make him look like... You cannot do that anymore. So they're starting to block that content because, well, lawsuits are starting.

[Rob Ellin, CEO and Chairman at LiveOne]

The beauty of this is because we have the licenses, we have the capability of having the biggest stars in the world, right? The biggest musicians go across the board. You want Bad Bunny, you want Drake, you want Post Malone. If you go to sports, right, LeBron James can only play for the Lakers. In music, they're playing for everybody. And they play for Spotify, they play for Apple, and they play for us. We have all the same music that anybody else has. We have all the same content. We have 46 patents around it. We have a $125 million NOL, and we have the flexibility to provide a unique service because of our middle tier, that we can price lower than anybody else.

[Rob Ellin, CEO and Chairman at LiveOne]

And because of our infrastructure, which is getting smaller and smaller and more powerful, it's getting better, right? You know, it's not like the more people we had, the better we are at this. We're actually getting better at it every day. We're getting stronger at it. We're able to deliver more music channels for way, way less cost. So we're really well-positioned that if we can stay in the game long enough, there are going to be enough B2B partners. I say this humbly, right? Everyone who was in Digital Turbine with me, anyone who knows what I did with LiveOne, anyone that knows what we did with Majesco, they were all built off of one to five of these B2B deals, that you're leveraging someone who already has built that massive audience, hold their hands, right? Literally give you a full 360, right?

[Rob Ellin, CEO and Chairman at LiveOne]

We, we do anything they need to do to make sure that we service them. And if we could just land a few, few more of those, right? You know, who would imagine that Amazon has already grown to 20 and Paramount's over 20, 26 now, right? These are growing fast. These are massive partners that have 10 million-3 billion eyeballs like Facebook. And just think of every one of them who is missing a music subscription, a podcast piece, an audience like ours, right? We have, we have billions of impressions, right? You think about, you know, networks history historically. If you listen to the All-In Podcast and Ari Emanuel, he said, "Right now, you're watching the new future." Syndication's coming back. There's only a few streaming partners, right?

[Rob Ellin, CEO and Chairman at LiveOne]

And then there's these trillion-dollar companies of Apple, Amazon, and YouTube, right? And they're all starting to buy Seinfeld. They're all starting to buy The Office. They're paying South Park billions of dollars. But what is going to be the biggest syndication, as always, is going to be talking heads. Who was the biggest before? Oprah, Dr. Phil. We just signed Dr. Phil to our network, the biggest talent we've ever had in the history of our platform, right? We got to grow him. We got to build him again, right? He's just coming back to podcasting from, from the television side of it. But this was a guy who was paid $50 million-$70 million by CBS. Those talking heads are desperately needed on these platforms. You just watch, you know, the Red Network is now bought. Fox has now bought up the Red Network.

[Rob Ellin, CEO and Chairman at LiveOne]

With that, they just bought Tucker Carlson and Megyn Kelly, and they continue to, every week, take those talking heads. The consolidation back to the reality of where the business was, whether it was audio and video, audio and video come together in a neat package, just like CBS Radio and CBS Television, right? Those talking heads across audio and video are going to be the largest paydays, just like Howard Stern, just like Ryan Seacrest, just like Joe Rogan is today. We're right in that sweet spot, so I think we have a very unique advantage of the proposition that we're offering and the pricing that we're offering.

[Brian Kinstlinger, Managing Director and Head of Technology Research at Alliance Global Partners]

Great. My last question is, with the three massive B2B partnerships that are signed, maybe help us with how these might ramp. I think I heard you give guidance of $85 million-$95 million for next fiscal year. Plus, coming from ±$78 million this year, what's contemplating the high end and low end?

[Rob Ellin, CEO and Chairman at LiveOne]

Yeah, I mean, you know, again, we're trying to be super conservative in this because, again, we're running... You know, as you run the traps on these, right? If you have two partners with over 50 million, right? And you have another partner with millions and millions, right? Okay, you just take 100. If you took a half of one percent running conversion, right? And you can have multiple different pricing tiers, just like every music subscription, just like LiveOne has been since the time I've acquired it and the 17 years before me, right? This company has had $hundreds of millions of revenues from carriers. They've had $hundreds of millions of revenues from the likes of Samsung, way before I was involved in it, from Milk Music, right?

[Rob Ellin, CEO and Chairman at LiveOne]

You're just going back to that cycle again right now, and as you wrap this up, take a super conservative model. Take... You know, I just chat with one of, one of your peers, right, in the industry and walked through it, and I said, "Just take half of one percent, one percent," right? The 60% that we signed in free and paid from Tesla is staggering. We're all shocked, right? We thought it'd be, like, 25% maximum, and 60%. But if you sign one percent, a half to one percent of those numbers, you're gonna, you're gonna rebuild way past where we were with Tesla. We lost $56 million of revenues. We're ramping back up and catching back up on those.

[Rob Ellin, CEO and Chairman at LiveOne]

We got a little bit of ways to go, but you can easily see, you know, this year or next year, this company, you know, heading towards, you know, well over $100 million on its way to $250 million by just getting a little tiny percentage of these partnerships.

[Brian Kinstlinger, Managing Director and Head of Technology Research at Alliance Global Partners]

Great. Thanks so much.

[Operator]

Again, if you would like to ask a question, press star one on your telephone keypad. Your next question comes from the line of Sean McGowan with Roth Capital Partners. Your line is open.

[Rob Ellin, CEO and Chairman at LiveOne]

Good morning, Sean.

[Sean McGowan, Managing Director and Senior Research Analyst at Roth Capital Partners]

Morning, Rob. How are you? You able to hear me?

[Rob Ellin, CEO and Chairman at LiveOne]

Yeah, I can hear you. It's a little, little bit quiet, but I can hear you.

[Sean McGowan, Managing Director and Senior Research Analyst at Roth Capital Partners]

Okay, try to speak up. A couple of quick questions. So when will the 10-Qs be out for both LiveOne and PodcastOne?

[Ryan Carhart, CFO at LiveOne]

They should be out tomorrow, Sean. Yeah, Sean, they should be out tomorrow.

[Sean McGowan, Managing Director and Senior Research Analyst at Roth Capital Partners]

Tomorrow. Okay, great. That's helpful. Shifting to costs, you know, a big part of the story here is a massive positive inflection in EBITDA relative to revenue. So can you help us with how sustainable the various cost buckets are at these current levels that we're seeing, really for both companies, but, you know, let's say in the aggregate for LiveOne? Like, do you think G&A at this level is what we should expect for the next several quarters on a quarterly basis?

[Ryan Carhart, CFO at LiveOne]

Yeah, Sean. Thank you. Yeah, I think you should absolutely model that forward, if not down. We continue to do everything we can to reduce that. It's an ongoing effort. So, you know, our expectation is that next quarter, the G&A should go down even further. But, you know, where we're at right now reflects something we're giving - we're spinning off the positive, the EBITDA. But yes, I would expect that to go down next quarter slightly, and we'll continue to fine-tune that as we go forward.

[Sean McGowan, Managing Director and Senior Research Analyst at Roth Capital Partners]

Okay. Same question for sales and marketing?

[Ryan Carhart, CFO at LiveOne]

Yep. Same, same answer.

[Sean McGowan, Managing Director and Senior Research Analyst at Roth Capital Partners]

Same answer?

[Ryan Carhart, CFO at LiveOne]

Yep. Yeah.

[Sean McGowan, Managing Director and Senior Research Analyst at Roth Capital Partners]

Yeah.

[Ryan Carhart, CFO at LiveOne]

It's really a reflection of all of OpEx, Sean. Yeah.

[Sean McGowan, Managing Director and Senior Research Analyst at Roth Capital Partners]

Okay. Well, some of the ones that get added back for EBITDA, I'm also interested in. So, you know, depreciation and amortization seems to be, you know, leveling up. Should we expect that to increase?

[Ryan Carhart, CFO at LiveOne]

Nothing material, you know, really, the depreciation and amortization line is going to be driven by Cap software, so same, same as kind of what, what you're seeing right now is about what we expect.

[Sean McGowan, Managing Director and Senior Research Analyst at Roth Capital Partners]

Okay.

[Ryan Carhart, CFO at LiveOne]

It could go up slightly over the next year as we continue to code out new products for our new partnerships. You know, for now, in the short term, I think, you know, you can roll that forward.

[Sean McGowan, Managing Director and Senior Research Analyst at Roth Capital Partners]

Okay. You know, stock-based comp is something that on the podcast side, I know they've been using more of, stock, you know, for the talent, and we saw an increase there. But it also depends on grants and things like that. So what should we be expecting on stock-based comp over the next several quarters?

[Ryan Carhart, CFO at LiveOne]

Yeah. You should expect similar levels to this quarter, going into next, and then it potentially could increase, depending on, you know, how it goes with, you know, getting our talent online with our equity plan. So-

[Sean McGowan, Managing Director and Senior Research Analyst at Roth Capital Partners]

Okay.

[Ryan Carhart, CFO at LiveOne]

You know, kind of you can roll it forward and, you know, potentially expect some increase there.

[Sean McGowan, Managing Director and Senior Research Analyst at Roth Capital Partners]

Okay. Thanks. And then I'm gonna circle back a couple of questions that have been touched on, but I want to see if we can get a little bit more precise. So this—let's say this 30 million subscriber deal, what's the timing on when that, when revenue from that deal would be expected to start to show up?

[Rob Ellin, CEO and Chairman at LiveOne]

... You want to take that, Ryan?

[Ryan Carhart, CFO at LiveOne]

Yeah, sure, Sean. You know, I think right now with one of them, we're on the cusp of, you know, of launching something, and it'll be a test phase. So I think, you know, we're gonna be pushing that through this quarter. We don't expect it to really ramp until the following year. And, you know, we're not putting any numbers against that or anything right now, Sean, but, you know, I think you could start to see, you know, maybe a little bit come in this quarter, and then the following quarter, you know, the ramp coming down. Maybe-

[Sean McGowan, Managing Director and Senior Research Analyst at Roth Capital Partners]

$85-$95... $85-$95 million dollar audio guidance, that does contemplate revenue from that deal, right?

[Ryan Carhart, CFO at LiveOne]

Yeah, the 85. Rob mentioned this earlier, Sean. I mean, the 85-95 is a very, very conservative look forward. So we would consider that to be a baseline case, a very baseline case, and it would only go up from there.

[Sean McGowan, Managing Director and Senior Research Analyst at Roth Capital Partners]

Okay. Yeah, I'm just trying to get my arms around because it's easy to pencil out some numbers if you look at multiple deals that get to much higher numbers than that. So I'm just trying to figure out if there's any revenue from that particular B2B deal that is embedded in the 85-95. If you're saying there's some, but it could be better, that's one answer, but if you say there's none in there for that, then that's a different answer. So I'm just trying to figure out, have you contemplated any revenue from that particular deal in that guidance?

[Rob Ellin, CEO and Chairman at LiveOne]

Nickels and dimes, Sean.

[Sean McGowan, Managing Director and Senior Research Analyst at Roth Capital Partners]

Okay.

[Rob Ellin, CEO and Chairman at LiveOne]

Okay?

[Sean McGowan, Managing Director and Senior Research Analyst at Roth Capital Partners]

All right.

[Rob Ellin, CEO and Chairman at LiveOne]

Yeah, we're being, As you can see, we're being very careful 'cause this is happening as we speak, right? This is real-time now, right? The first phase is done, the second phase is going, and the other ones are being launched shortly. As we said, we expect all three of them to be out there publicly by year-end. So we're gonna be, you know, very conservative, but, you know, we look forward to the fourth quarter and really talking about the highlights of where we think next year can be.

[Sean McGowan, Managing Director and Senior Research Analyst at Roth Capital Partners]

Okay. And then my, my last question is on, back on the, these Tesla users that have converted from, you know, the old model to the new. It's right now, it's ad-supported. What kind of conversion are you seeing to paid so far, and, and are you expecting that to contribute, you know, more revenue? Are you expecting that number to grow, you know, the revenue from Tesla subscribers, are you expecting that number to grow next fiscal year?

[Rob Ellin, CEO and Chairman at LiveOne]

Absolutely. What I would say, what I would say now is, you know, the kind of highlight is we just paid off $2.5 million of debt. One of the beauties, right, of what happens with these is you get year-long subscriptions, so you get a chunk of money upfront. And so that should be very, very helpful, right, in building balance sheet, using to buy back stock, pay down debt. And, you know, we couldn't be more excited that we've, we've paid off all of our, our junior debt, and now part of our, our senior debt is starting to be paid. We couldn't be more excited to do that and to, you know, to continue to strengthen the balance sheet.

[Rob Ellin, CEO and Chairman at LiveOne]

I think you'll see a lot more excitement coming this quarter, right, around the additional cleanup of that balance sheet and strengthening of the balance sheet over the next literally, you know, 30-60 days.

[Sean McGowan, Managing Director and Senior Research Analyst at Roth Capital Partners]

Okay. Thank you very much, guys. I appreciate it.

[Operator]

Thank you. I'm not showing any further questions in the queue. I would now like to turn it over to Mr. Ellin for closing remarks.

[Rob Ellin, CEO and Chairman at LiveOne]

Yeah, I think we've covered everything. I just wanna thank everyone for your patience. Thank you for being supportive. We couldn't be more excited about the business, and I say this very humbly, I really think that right now, the current B2B deals and the ones imminently coming out, you know, put us in a position that this could be the biggest opportunity that I've been involved in my career. I am looking forward to stepping down as president, right, in the very near future and bringing in an operating president, which we've had previously and had great success with, right, pre-COVID.

[Rob Ellin, CEO and Chairman at LiveOne]

Bringing in someone, again, adding to it and putting them next to me in a position that they have both public experience in building as well as selling public companies for $1 billion or better, just like I've done before, and done before at my other companies, and really focusing my energy on M&A side. We have not done an acquisition in a substantial period of time, which is unique. We usually have, you know, one acquisition a year, and we haven't done one in a few years. This has now become an exciting time for that, as well as on the other side of it is, we have to really explore those strategic partners or potential buyers of a subsidiary or a co- or the whole company at some point, and that the inbound calls are coming in.

[Rob Ellin, CEO and Chairman at LiveOne]

So I wanna focus my energy on that, and then my key energy right now is I, I am so really fascinated and excited about what AI is doing for our company and doing for the industry. I wanna focus the energy on that and on our, our B2B deals and that crossover between them. I, I really believe that the data of music is so critical to building these data... You know, all these data - all, all of these AI models, right? That music is going to be a very important component of that, and I think we're right in the center of the ring of that, and having the talent we have behind it is gonna give us the ability to really expand those. So I'm gonna spend a lot of energy on that.

[Rob Ellin, CEO and Chairman at LiveOne]

Now that the restructuring is completed, we're really gonna focus on that $125 million NOL. As everyone knows, in Digital Turbine, when we started eating away at that NOL and started showing profits, which I expect the end of this year, right, you're gonna get GAAP earnings, and you could have, you know, just a massive, massive run in the stock and under GAAP earnings. So I'm laser focused on that, and I think, you know, fully expect that you'll see a operating president in here in the very near future with, with a big background at building and selling, you know, a multi-billion dollar public company.

[Operator]

Ladies and gentlemen, this concludes today's conference call. Thank you all for joining. You may now disconnect.

Participants

Executives

• Rob Ellin, CEO and Chairman
• Ryan Carhart, CFO

Analysts

• Barry Sine, Senior Equity Analyst at Litchfield
• Brian Kinstlinger, Managing Director and Head of Technology Research at Alliance Global Partners
• Sean McGowan, Managing Director and Senior Research Analyst at Roth Capital Partners