Free Trial
$100 Off Ends Tonight! MarketBeat All Access Returns to $249
  • 0Days
  • 0Hours
  • 0Minutes
  • 0Seconds
Save $100 Now
Claim MarketBeat All Access Sale Promotion

Dakota Gold (DC) Financials

Dakota Gold logo
$5.23 0.00 (0.00%)
Closing price 05/22/2026 04:00 PM Eastern
Extended Trading
$5.22 -0.01 (-0.11%)
As of 05/22/2026 07:40 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Compare
Annual Income Statements for Dakota Gold

Annual Income Statements for Dakota Gold

This table shows Dakota Gold's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 3/31/2021 3/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 26 -13 -36 -34 -30
Consolidated Net Income / (Loss)		 26 -26 -36 -34 -30
Net Income / (Loss) Continuing Operations		 26 -26 -36 -34 -30
Total Pre-Tax Income 		25 -31 -38 -34 -30
Total Operating Income		 -2.09 -31 -38 -34 -31
Total Gross Profit		 0.00 0.00 0.00 0.00 0.00
Total Revenue		 0.00 0.00 0.00 0.00 0.00
Total Cost of Revenue		 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses		 2.09 31 38 34 31
Selling, General & Admin Expense		 1.82 24 9.69 11 9.76
Exploration Expense		 0.27 7.33 28 24 21
Total Other Income / (Expense), net		 27 -0.09 0.37 0.44 1.15
Interest Expense		 0.00 0.12 0.00 0.14 0.00
Interest & Investment Income		 27 0.02 0.41 0.61 1.18
Other Income / (Expense), net		 0.08 0.01 -0.04 -0.03 -0.02
Income Tax Expense		 -0.41 -5.69 -1.22 -0.01 -0.06
Basic Earnings per Share		 - ($0.35) ($0.47) ($0.37) ($0.27)
Weighted Average Basic Shares Outstanding		 - 35.58M 78.25M 90.89M 108.90M
Diluted Earnings per Share		 $1.12 ($0.35) ($0.47) ($0.37) ($0.27)
Weighted Average Diluted Shares Outstanding		 23.17M 35.58M 78.25M 90.89M 108.90M
Weighted Average Basic & Diluted Shares Outstanding		 - 71.99M 87.70M 99.48M 133.52M

Quarterly Income Statements for Dakota Gold

This table shows Dakota Gold's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders		 -8.54 -8.82 -8.59 -9.15 -10 -6.04 -3.75 -6.47 -10 -8.83 -8.46
Consolidated Net Income / (Loss)		 -8.54 -8.82 -8.59 -9.15 -10 -6.04 -3.75 -6.47 -10 -8.83 -8.46
Net Income / (Loss) Continuing Operations		 -8.54 -8.82 -8.59 -9.15 -10 -6.04 -3.75 -6.47 -10 -8.83 -8.46
Total Pre-Tax Income 		-8.80 -9.19 -8.61 -9.16 -10 -6.01 -3.74 -6.46 -10 -8.93 -8.46
Total Operating Income		 -8.86 -9.42 -8.79 -9.23 -10 -6.08 -3.81 -6.87 -11 -9.21 -8.99
Total Gross Profit		 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Revenue		 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue		 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses		 8.86 9.42 8.79 9.23 10 6.08 3.81 6.87 11 9.21 8.97
Selling, General & Admin Expense		 1.92 2.46 2.25 2.80 2.43 3.15 1.90 1.86 3.17 2.84 2.47
Exploration Expense		 6.94 6.96 6.55 6.43 7.80 2.93 1.91 5.02 7.69 6.37 6.52
Other Special Charges / (Income)		 - - - - - - 0.00 - - - -0.01
Total Other Income / (Expense), net		 0.06 0.24 0.18 0.06 0.12 0.08 0.07 0.41 0.39 0.28 0.51
Interest & Investment Income		 0.07 0.25 0.22 0.12 0.17 0.09 0.08 0.41 0.40 0.28 0.53
Other Income / (Expense), net		 -0.01 -0.02 -0.00 -0.01 0.00 -0.02 -0.01 -0.00 -0.01 -0.00 -0.02
Income Tax Expense		 -0.26 -0.37 -0.02 -0.01 -0.02 0.04 0.01 0.01 0.02 -0.09 0.00
Basic Earnings per Share		 ($0.11) ($0.10) ($0.10) ($0.10) ($0.11) ($0.06) ($0.04) ($0.06) ($0.09) ($0.08) ($0.07)
Weighted Average Basic Shares Outstanding		 78.08M 78.25M 87.40M 87.89M 93.60M 90.89M 97.56M 112.04M 112.42M 108.90M 123.78M
Diluted Earnings per Share		 ($0.11) ($0.10) ($0.10) ($0.10) ($0.11) ($0.06) ($0.04) ($0.06) ($0.09) ($0.08) ($0.07)
Weighted Average Diluted Shares Outstanding		 78.08M 78.25M 87.40M 87.89M 93.60M 90.89M 97.56M 112.04M 112.42M 108.90M 123.78M
Weighted Average Basic & Diluted Shares Outstanding		 86.74M 87.70M 87.71M 93.66M 94.43M 99.48M 111.89M 112.34M 113.26M 133.52M 133.93M

Annual Cash Flow Statements for Dakota Gold

This table details how cash moves in and out of Dakota Gold's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 3/31/2021 3/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 11 30 1.64 -16 20
Net Cash From Operating Activities		 -2.17 -9.91 -31 -31 -25
Net Cash From Continuing Operating Activities		 -2.17 -9.91 -31 -31 -25
Net Income / (Loss) Continuing Operations		 26 -26 -36 -34 -30
Consolidated Net Income / (Loss)		 26 -26 -36 -34 -30
Depreciation Expense		 0.02 0.13 0.30 0.25 0.20
Non-Cash Adjustments To Reconcile Net Income		 -27 20 4.32 3.91 3.45
Changes in Operating Assets and Liabilities, net		 -0.82 -4.08 0.53 -1.76 0.44
Net Cash From Investing Activities		 -4.73 -9.16 -1.66 -0.57 -0.38
Net Cash From Continuing Investing Activities		 -4.73 -9.16 -1.66 -0.57 -0.38
Purchase of Property, Plant & Equipment		 -14 -9.16 -1.66 -0.14 -0.20
Other Investing Activities, net		 -0.74 - - -0.43 -0.19
Net Cash From Financing Activities		 18 49 35 16 46
Net Cash From Continuing Financing Activities		 18 49 35 16 46
Other Financing Activities, net		 - 0.00 -0.17 16 46
Cash Income Taxes Paid		 - - -0.03 -0.09 -0.06

Quarterly Cash Flow Statements for Dakota Gold

This table details how cash moves in and out of Dakota Gold's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents		 -2.68 13 -10 0.97 -1.38 -5.29 37 -4.63 -8.95 -3.34 77
Net Cash From Operating Activities		 -8.26 -6.00 -10 -5.66 -8.02 -7.60 -3.94 -4.65 -9.78 -7.08 -8.15
Net Cash From Continuing Operating Activities		 -8.26 -6.00 -10 -5.66 -8.02 -7.60 -3.94 -4.65 -9.78 -7.08 -8.15
Net Income / (Loss) Continuing Operations		 -8.54 -8.82 -8.59 -9.15 -10 -6.04 -3.75 -6.47 -10 -8.83 -8.46
Consolidated Net Income / (Loss)		 -8.54 -8.82 -8.59 -9.15 -10 -6.04 -3.75 -6.47 -10 -8.83 -8.46
Depreciation Expense		 0.11 0.06 0.07 0.07 0.06 0.06 0.05 0.05 0.05 0.06 0.05
Non-Cash Adjustments To Reconcile Net Income		 0.90 0.87 0.84 1.02 1.13 0.92 0.74 0.63 1.01 1.08 0.56
Changes in Operating Assets and Liabilities, net		 -0.74 1.88 -2.51 2.41 0.87 -2.53 -0.98 1.15 -0.34 0.61 -0.29
Net Cash From Investing Activities		 -0.54 -0.54 -0.15 -0.24 -0.18 0.00 0.00 -0.02 -0.28 -0.09 -0.81
Net Cash From Continuing Investing Activities		 -0.54 -0.54 -0.15 -0.24 -0.18 0.00 0.00 -0.02 -0.28 -0.09 -0.81
Purchase of Property, Plant & Equipment		 -0.54 -0.54 -0.15 -0.24 -0.18 0.00 0.00 -0.02 -0.28 0.10 -0.07
Sale of Property, Plant & Equipment		 - - - - - - 0.00 - - - 0.01
Other Investing Activities, net		 - - - - - - 0.00 - - - -0.75
Net Cash From Financing Activities		 6.12 19 -0.09 6.87 6.82 2.31 41 0.03 1.10 3.83 86
Net Cash From Continuing Financing Activities		 6.12 19 -0.09 6.87 6.82 2.31 41 0.03 1.10 3.83 86
Other Financing Activities, net		 0.06 0.00 0.00 0.04 14 0.12 41 0.03 1.10 44 86

Annual Balance Sheets for Dakota Gold

This table presents Dakota Gold's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 3/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 71 105 108 95 116
Total Current Assets		 12 25 26 9.93 30
Cash & Equivalents		 11 24 26 9.41 30
Prepaid Expenses		 0.38 0.73 0.68 0.52 0.67
Plant, Property, & Equipment, net		 0.87 1.27 2.26 0.00 0.00
Total Noncurrent Assets		 58 79 80 85 86
Other Noncurrent Operating Assets		 58 79 80 85 86
Total Liabilities & Shareholders' Equity		 71 105 108 95 116
Total Liabilities		 12 3.85 4.67 3.20 3.34
Total Current Liabilities		 1.76 2.51 4.49 2.75 3.00
Accounts Payable		 0.85 2.51 4.35 2.62 2.87
Other Current Liabilities		 - 0.00 0.14 0.13 0.12
Total Noncurrent Liabilities		 9.87 1.33 0.18 0.46 0.34
Other Noncurrent Operating Liabilities		 - 0.00 0.09 0.46 0.34
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 59 101 104 92 113
Total Preferred & Common Equity		 38 101 104 92 113
Total Common Equity		 38 101 104 92 113
Common Stock		 12 107 146 169 219
Retained Earnings		 26 -6.22 -43 -77 -106

Quarterly Balance Sheets for Dakota Gold

This table presents Dakota Gold's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets		 97 95 101 102 101 133 128 119 194
Total Current Assets		 16 13 16 17 15 47 43 34 108
Cash & Equivalents		 15 13 15 16 15 47 42 33 107
Prepaid Expenses		 0.70 0.54 0.97 0.70 0.78 0.64 0.59 0.94 0.76
Plant, Property, & Equipment, net		 1.62 2.00 2.28 2.20 2.12 2.17 2.10 2.17 2.14
Total Noncurrent Assets		 79 80 83 83 83 83 83 83 84
Other Noncurrent Operating Assets		 79 80 83 83 83 83 83 83 84
Total Liabilities & Shareholders' Equity		 97 95 101 102 101 133 128 119 194
Total Liabilities		 3.32 2.79 3.98 6.21 7.45 2.22 3.28 3.29 2.85
Total Current Liabilities		 2.58 2.20 3.86 6.12 7.12 1.80 2.88 2.93 2.80
Accounts Payable		 2.58 2.07 3.73 6.00 7.03 1.66 2.74 2.79 2.68
Other Current Liabilities		 - 0.13 0.13 0.11 0.09 0.13 0.14 0.13 0.11
Total Noncurrent Liabilities		 0.74 0.59 0.12 0.09 0.33 0.42 0.39 0.36 0.05
Other Noncurrent Operating Liabilities		 - 0.13 0.06 0.05 0.31 0.42 0.39 0.36 0.05
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 94 92 97 96 93 130 125 116 191
Total Preferred & Common Equity		 94 92 97 96 93 130 125 116 191
Total Common Equity		 94 92 97 96 93 130 125 116 191
Common Stock		 119 126 148 156 164 211 211 213 305
Retained Earnings		 -25 -34 -51 -60 -71 -80 -87 -97 -115

Annual Metrics And Ratios for Dakota Gold

This table displays calculated financial ratios and metrics derived from Dakota Gold's official financial filings.

Metric 2021 2022 2023 2024 2025
Period end date 3/31/2021 3/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding		 0.00 0.00 86,740,272.00 - 113,262,094.00
DEI Adjusted Shares Outstanding		 0.00 0.00 86,740,272.00 - 113,262,094.00
DEI Earnings Per Adjusted Shares Outstanding		 0.00 0.00 -0.42 - -0.26
Growth Metrics		 - - - - -
Profitability Metrics		 - - - - -
Net Operating Profit after Tax (NOPAT)		 -2.13 -22 -27 -24 -22
Return On Investment Capital (ROIC_SIMPLE)		 - -21.64% -25.72% -26.08% -19.13%
Earnings before Interest and Taxes (EBIT)		 -2.01 -31 -38 -34 -31
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 -1.91 -31 -38 -34 -31
Valuation Ratios		 - - - - -
Leverage & Solvency		 - - - - -
Liquidity Ratios		 - - - - -
Cash Flow Metrics		 - - - - -
Free Cash Flow to Firm (FCFF)		 0.00 -50 -27 -29 -22
Efficiency Ratios		 - - - - -
Capital & Investment Metrics		 - - - - -
Invested Capital		 49 77 78 83 83
Increase / (Decrease) in Invested Capital		 0.00 28 0.72 4.76 0.09
Book Value per Share		 $1.63 $2.84 $1.19 $0.98 $0.99
Tangible Book Value per Share		 $1.63 $2.84 $1.19 $0.98 $0.99
Total Capital		 60 101 104 92 113
Total Debt		 1.38 0.00 0.00 0.00 0.00
Total Long-Term Debt		 0.47 0.00 0.00 0.00 0.00
Net Debt		 -10 -24 -26 -9.41 -30
Capital Expenditures (CapEx)		 14 9.16 1.66 0.57 0.20
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 -0.46 -1.79 -3.81 -2.22 -2.33
Debt-free Net Working Capital (DFNWC)		 11 22 22 7.19 27
Net Working Capital (NWC)		 10 22 22 7.19 27
Net Nonoperating Expense (NNE)		 -28 3.79 9.82 9.85 8.01
Net Nonoperating Obligations (NNO)		 -10 -24 -26 -9.41 -30
Total Depreciation and Amortization (D&A)		 0.10 0.13 0.30 0.25 0.20
Earnings Adjustments		 - - - - -
Adjusted Basic Earnings per Share		 $0.00 ($0.35) ($0.47) ($0.37) ($0.27)
Adjusted Weighted Average Basic Shares Outstanding		 0.00 35.58M 78.25M 90.89M 108.90M
Adjusted Diluted Earnings per Share		 $0.00 ($0.35) ($0.47) ($0.37) ($0.27)
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 35.58M 78.25M 90.89M 108.90M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 71.99M 87.70M 99.48M 133.52M
Normalized Net Operating Profit after Tax (NOPAT)		 -1.46 -22 -27 -24 -22
Debt Service Ratios		 - - - - -
Payout Ratios		 - - - - -

Quarterly Metrics And Ratios for Dakota Gold

This table displays calculated financial ratios and metrics derived from Dakota Gold's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding		 78,755,855.00 86,740,272.00 87,703,942.00 87,708,275.00 93,662,467.00 - 99,476,843.00 111,889,412.00 112,343,862.00 113,262,094.00 133,517,177.00
DEI Adjusted Shares Outstanding		 78,755,855.00 86,740,272.00 87,703,942.00 87,708,275.00 93,662,467.00 - 99,476,843.00 111,889,412.00 112,343,862.00 113,262,094.00 133,517,177.00
DEI Earnings Per Adjusted Shares Outstanding		 -0.11 -0.10 -0.10 -0.10 -0.11 - -0.04 -0.06 -0.09 -0.08 -0.06
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
EBITDA Growth		 -22.72% 0.82% 8.43% 9.32% -16.12% 35.56% 56.77% 25.57% -6.49% - -137.24%
EBIT Growth		 -23.39% 0.16% 8.31% 9.23% -15.32% 35.38% 56.55% 25.60% -6.30% - -135.47%
NOPAT Growth		 -25.24% 0.65% 8.16% 9.37% -15.45% 35.43% 56.63% 25.49% -6.17% - -135.59%
Net Income Growth		 -29.91% 20.57% 7.25% 6.82% -18.15% 31.46% 56.42% 29.35% -3.96% - -125.93%
EPS Growth		 -22.22% 54.55% 23.08% 23.08% 0.00% 40.00% 60.00% 40.00% 18.18% - -75.00%
Operating Cash Flow Growth		 -34.93% -215.67% -20.47% 33.98% 2.90% -26.74% 61.36% 17.91% -21.83% - -106.89%
Free Cash Flow Firm Growth		 0.00% 0.00% 87.78% 90.93% 92.58% -23.15% 56.73% -0.55% -87.68% - -44.69%
Invested Capital Growth		 0.00% 0.94% 5.36% 1.65% -1.02% 6.10% 2.19% 3.74% 5.50% - 0.21%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
EBITDA Q/Q Growth		 13.45% -7.07% 6.87% -5.08% -10.82% 40.58% 37.51% -80.89% -58.56% - 2.16%
EBIT Q/Q Growth		 12.87% -6.43% 6.80% -5.03% -10.69% 40.36% 37.33% -79.83% -58.15% - 2.26%
NOPAT Q/Q Growth		 12.95% -6.35% 6.68% -4.91% -10.88% 40.51% 37.32% -80.22% -57.99% - 2.40%
Net Income Q/Q Growth		 13.03% -3.22% 2.53% -6.50% -10.27% 40.12% 38.03% -72.63% -62.28% - 4.21%
EPS Q/Q Growth		 15.38% 9.09% 0.00% 0.00% -10.00% 45.45% 33.33% -50.00% -50.00% - 12.50%
Operating Cash Flow Q/Q Growth		 3.62% 27.45% -70.03% 44.47% -41.76% 5.30% 48.17% -17.97% -110.39% - -15.04%
Free Cash Flow Firm Q/Q Growth		 -0.22% 91.45% -41.04% 24.96% 17.99% -41.89% 50.45% -74.38% -53.07% - 1.09%
Invested Capital Q/Q Growth		 1.42% -1.81% 5.08% -2.87% -1.24% 5.25% 1.22% -1.40% 0.44% - 1.32%
Profitability Metrics		 - - - - - - - - - - -
Gross Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
EBITDA Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
EBIT Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Profit (Net Income) Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Tax Burden Percent		 97.05% 95.98% 99.81% 99.87% 99.84% 100.60% 100.16% 100.10% 100.18% - 100.01%
Interest Burden Percent		 99.25% 97.33% 97.88% 99.19% 98.84% 98.49% 97.83% 93.97% 96.34% - 94.01%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Invested Capital (ROIC)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Equity (ROE)		 -42.02% -35.61% -36.67% -37.07% -39.53% -34.63% -25.54% -23.93% -25.56% - -21.33%
Cash Return on Invested Capital (CROIC)		 0.00% -35.23% -37.87% -33.82% -32.35% -35.82% -26.97% -26.98% -29.30% - -30.20%
Operating Return on Assets (OROA)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Assets (ROA)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Common Equity (ROCE)		 -42.02% -35.61% -36.67% -37.07% -39.53% -34.63% -25.54% -23.93% -25.56% - -21.33%
Return on Equity Simple (ROE_SIMPLE)		 -42.02% 0.00% -36.86% 0.00% 0.00% 0.00% -22.27% 0.00% 0.00% - 0.00%
Net Operating Profit after Tax (NOPAT)		 -6.20 -6.60 -6.16 -6.46 -7.16 -4.26 -2.67 -4.81 -7.60 -6.44 -6.29
NOPAT Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Net Nonoperating Expense Percent (NNEP)		 -36.70% -8.98% -13.79% -17.10% -21.37% -10.21% -3.49% -5.70% -12.12% - -2.83%
Return On Investment Capital (ROIC_SIMPLE)		 - -6.37% -6.34% -6.75% -7.67% -4.62% -2.05% -3.86% -6.56% -5.73% -3.30%
Cost of Revenue to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
SG&A Expenses to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
R&D to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Expenses to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Earnings before Interest and Taxes (EBIT)		 -8.87 -9.44 -8.80 -9.24 -10 -6.10 -3.82 -6.87 -11 -9.21 -9.00
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 -8.76 -9.37 -8.73 -9.17 -10 -6.04 -3.77 -6.83 -11 -9.15 -8.95
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 2.05 1.85 1.79 1.95 1.85 1.75 1.49 2.17 2.87 - 1.94
Price to Tangible Book Value (P/TBV)		 2.05 1.85 1.79 1.95 1.85 1.75 1.49 2.17 2.87 - 1.94
Price to Revenue (P/Rev)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Price to Earnings (P/E)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Earnings Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Enterprise Value to Invested Capital (EV/IC)		 2.22 2.13 1.93 2.14 2.01 1.83 1.76 2.76 3.62 - 3.13
Enterprise Value to Revenue (EV/Rev)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Financial Leverage		 -0.14 -0.24 -0.18 -0.17 -0.15 -0.18 -0.27 -0.26 -0.23 - -0.48
Leverage Ratio		 1.03 1.04 1.04 1.05 1.06 1.04 1.03 1.04 1.05 - 1.02
Compound Leverage Factor		 1.02 1.01 1.02 1.04 1.04 1.02 1.00 0.98 1.01 - 0.95
Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Long-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00%
Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Altman Z-Score		 39.96 24.05 25.27 17.03 12.69 28.93 51.93 48.70 59.61 - 77.47
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Liquidity Ratios		 - - - - - - - - - - -
Current Ratio		 6.09 5.85 4.17 2.74 2.17 3.62 26.31 14.77 11.61 - 38.50
Quick Ratio		 5.85 5.69 3.92 2.63 2.06 3.43 25.95 14.56 11.28 - 38.23
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -86 -7.32 -10 -7.75 -6.35 -9.01 -4.47 -7.79 -12 -6.54 -6.46
Operating Cash Flow to CapEx		 -1,519.02% -1,115.93% -6,635.57% -2,343.35% -4,488.89% 0.00% 0.00% -23,233.39% -3,539.00% - -13,404.28%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 -275.75 -169.64 -114.14 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 -272.28 -123.95 -144.16 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 -276.39 -129.24 -147.37 0.00 0.00 0.00 0.00 - 0.00
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Accounts Receivable Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Inventory Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Fixed Asset Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Accounts Payable Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Days Sales Outstanding (DSO)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Days Inventory Outstanding (DIO)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Days Payable Outstanding (DPO)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Cash Conversion Cycle (CCC)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 79 78 82 80 79 83 84 83 83 83 84
Invested Capital Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Increase / (Decrease) in Invested Capital		 79 0.72 4.17 1.29 -0.81 4.76 1.80 2.98 4.32 0.09 0.17
Enterprise Value (EV)		 176 166 158 171 158 152 147 228 300 - 263
Market Capitalization		 189 192 173 187 173 161 194 270 333 - 370
Book Value per Share		 $1.17 $1.19 $1.11 $1.09 $1.00 $0.98 $1.31 $1.11 $1.03 $0.99 $1.43
Tangible Book Value per Share		 $1.17 $1.19 $1.11 $1.09 $1.00 $0.98 $1.31 $1.11 $1.03 $0.99 $1.43
Total Capital		 92 104 97 96 93 92 130 125 116 113 191
Total Debt		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt		 -13 -26 -15 -16 -15 -9.41 -47 -42 -33 -30 -107
Capital Expenditures (CapEx)		 0.54 0.54 0.15 0.24 0.18 -0.00 0.00 0.02 0.28 -0.10 0.06
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 -1.53 -3.81 -2.89 -5.42 -6.34 -2.22 -1.15 -2.29 -1.98 -2.33 -2.04
Debt-free Net Working Capital (DFNWC)		 11 22 12 11 8.35 7.19 45 40 31 27 105
Net Working Capital (NWC)		 11 22 12 11 8.35 7.19 45 40 31 27 105
Net Nonoperating Expense (NNE)		 2.34 2.22 2.44 2.70 2.93 1.78 1.08 1.65 2.89 2.39 2.17
Net Nonoperating Obligations (NNO)		 -13 -26 -15 -16 -15 -9.41 -47 -42 -33 -30 -107
Total Depreciation and Amortization (D&A)		 0.11 0.06 0.07 0.07 0.06 0.06 0.05 0.05 0.05 0.06 0.05
Debt-free, Cash-free Net Working Capital to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Debt-free Net Working Capital to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Net Working Capital to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 ($0.11) ($0.10) ($0.10) ($0.10) ($0.11) ($0.06) ($0.04) ($0.06) ($0.09) ($0.08) ($0.07)
Adjusted Weighted Average Basic Shares Outstanding		 78.08M 78.25M 87.40M 87.89M 93.60M 90.89M 97.56M 112.04M 112.42M 108.90M 123.78M
Adjusted Diluted Earnings per Share		 ($0.11) ($0.10) ($0.10) ($0.10) ($0.11) ($0.06) ($0.04) ($0.06) ($0.09) ($0.08) ($0.07)
Adjusted Weighted Average Diluted Shares Outstanding		 78.08M 78.25M 87.40M 87.89M 93.60M 90.89M 97.56M 112.04M 112.42M 108.90M 123.78M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 86.74M 87.70M 87.71M 93.66M 94.43M 99.48M 111.89M 112.34M 113.26M 133.52M 133.93M
Normalized Net Operating Profit after Tax (NOPAT)		 -6.20 -6.60 -6.16 -6.46 -7.16 -4.26 -2.67 -4.81 -7.60 -6.44 -6.30
Normalized NOPAT Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Pre Tax Income Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 -234.98 -202.32 -183.74 0.00 0.00 0.00 0.00 - 0.00
NOPAT to Interest Expense		 0.00 0.00 -164.41 -141.40 -128.63 0.00 0.00 0.00 0.00 - 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 -239.08 -207.61 -186.95 0.00 0.00 0.00 0.00 - 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 -168.51 -146.69 -131.85 0.00 0.00 0.00 0.00 - 0.00
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Augmented Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%

Financials Breakdown Chart

Key Financial Trends

Dakota Gold Corp. (DC) has posted ongoing losses and limited revenue across the 2023–2025 period, with cash flow from operations consistently negative. The company has relied on equity financing to fund exploration and operations, and financing activity has provided meaningful liquidity in several quarters. In 2025, strategic financing inflows helped bolster liquidity, but profitability and operating cash flow remain areas of concern for investors.

  • Equity financing boosted liquidity in 2025 Q1 with an issuance of common stock totaling about $40.0 million.
  • In 2024–2025 Q4, Other Financing Activities, net added about $43.83 million, supporting cash resources.
  • Net cash from continuing financing activities in 2025 Q4 was about $3.83 million, contributing to cash availability.
  • Interest income and other non-operating receipts contributed to quarterly cash inflows (examples: Q4 2025 ≈ $0.28 million; Q3 2025 ≈ $0.40 million).
  • Total revenue across quarters is effectively zero, indicating Dakota Gold is in a non-revenue mining exploration phase rather than generating operating sales.
  • Exploration expenses remained material (e.g., 2025 Q3: $7.69 million; 2025 Q4: $6.37 million), weighing on profitability.
  • Capital expenditures are moderate (quarterly purchases of property, plant & equipment in the low hundreds of thousands per period), indicating ongoing asset investment without large capex spikes.
  • Total assets hovered in the $100–132 million range across 2024–2025, reflecting a sizable but evolving asset base.
  • Net income declined to -$8.93 million in 2025 Q4 and -$10.49 million in 2025 Q3, signaling ongoing profitability challenges.
  • Net cash from operating activities was negative in every 2025 quarter (roughly -$3.94 million in Q1, -$4.65 million in Q2, -$9.78 million in Q3, and -$7.08 million in Q4), underscoring continued cash burn from core operations.

investor takeaway: Dakota Gold’s current path relies heavily on periodic equity financing to fund exploration, with persistent losses and negative operating cash flow. If the company cannot translate exploration into revenue or meaningfully improve operating efficiency, it will continue to rely on capital markets to fund ongoing activities. Investors should monitor for signs of revenue generation, cost control on exploration, and additional financing activity that could affect share dilution.

05/25/26 10:10 PM ETAI Generated. May Contain Errors.

Dakota Gold Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Dakota Gold's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Dakota Gold's net income appears to be on an upward trend, with a most recent value of -$29.54 million in 2025, falling from $25.52 million in 2021. The previous period was -$33.88 million in 2024. Check out Dakota Gold's forecast to explore projected trends and price targets.

Dakota Gold's total operating income in 2025 was -$30.75 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $30.75 million

Over the last 4 years, Dakota Gold's total revenue changed from $0.00 in 2021 to $0.00 in 2025, a change of 0.0%.

Dakota Gold's total liabilities were at $3.34 million at the end of 2025, a 4.2% increase from 2024, and a 71.3% decrease since 2021.

In the past 4 years, Dakota Gold's cash and equivalents has ranged from $9.41 million in 2024 to $29.69 million in 2025, and is currently $29.69 million as of their latest financial filing in 2025.

Over the last 4 years, Dakota Gold's book value per share changed from 1.63 in 2021 to 0.99 in 2025, a change of -39.1%.


Related Companies

Financial statements for NYSE:DC last updated on 5/19/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
SpaceX eyes a 1.75 trillion valuation - here's what to know
Elon Musk's team has quietly filed confidential paperwork with the SEC for what Bloomberg estimates could be a...
Brownstone Research | Sponsoredtc pixel
$30 stock to buy before Starlink goes public (WATCH NOW!)
In the next 3 minutes… James Altucher – legendary investor and venture capitalist… And someone who’s kno...
Paradigm Press | Sponsoredtc pixel
Your book attached
Bill Poulos is giving away his 'Safe Trade Options Formula' book for free - but only for a limited time throug...
Profits Run | Sponsoredtc pixel
My feud with Zohran Mamdani
Emmy-winning analyst releases his next big story Whitney Tilson shocked the nation on 60 Minutes when he ac...
Stansberry Research | Sponsoredtc pixel
SpaceX IPO hides a much bigger story
The SpaceX IPO could be the biggest in history at $1.75 trillion - but the real story isn't the IPO itself. ...
Weiss Ratings | Sponsoredtc pixel
SpaceX will mint billionaires. You won't be one of them.
By the time a company goes public, 95% of profits have already been made. Insiders bought SpaceX at $20 billio...
Behind the Markets | Sponsoredtc pixel
Satellite Images Spot Potential $10 Trillion Discovery
'Dark Energy': Elon Musk's Next Potential $10 Trillion Move A highly secure site in West Texas now houses a...
Altimetry | Sponsoredtc pixel
Hey, it's Jon Najarian. The SpaceX IPO is right around the corner. But I discovered Elon may have something BIGGER planned. Check this out before June 9th...
After being invited to the SpaceX launch headquarters in Cape Canaveral from one of Elon's top lobbyists… Hall...
Banyan Hill Publishing | Sponsoredtc pixel