Go Pro

U.S. GoldMining (USGO) Financials

U.S. GoldMining logo
$7.33 -0.16 (-2.14%)
Closing price 07/29/2026 04:00 PM Eastern
Extended Trading
$7.42 +0.09 (+1.23%)
As of 07/29/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for U.S. GoldMining

Annual Income Statements for U.S. GoldMining

This table shows U.S. GoldMining's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 11/30/2022 11/30/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-1.74 -9.36 -8.49 -6.99
Consolidated Net Income / (Loss)
-1.74 -9.36 -8.49 -6.99
Net Income / (Loss) Continuing Operations
-1.74 -9.36 -8.49 -6.99
Total Pre-Tax Income
-1.74 -9.35 -8.48 -6.99
Total Operating Income
-1.74 -9.78 -8.89 -7.12
Total Gross Profit
0.00 0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00
Total Operating Expenses
1.74 9.78 8.89 7.12
Selling, General & Admin Expense
1.17 4.67 2.95 3.90
Exploration Expense
0.54 5.05 5.80 3.05
Depreciation Expense
0.00 0.03 0.13 0.15
Other Operating Expenses / (Income)
0.02 0.02 0.02 0.02
Total Other Income / (Expense), net
0.00 0.43 0.41 0.13
Interest & Investment Income
0.00 0.43 0.40 0.15
Other Income / (Expense), net
- -0.00 0.01 -0.02
Income Tax Expense
0.00 0.00 0.00 0.00
Basic Earnings per Share
($0.17) ($0.82) ($0.68) ($0.55)
Weighted Average Basic Shares Outstanding
9.94M 11.48M 12.41M 12.72M
Diluted Earnings per Share
($0.17) ($0.82) ($0.68) ($0.55)
Weighted Average Diluted Shares Outstanding
9.94M 11.48M 12.41M 12.72M
Weighted Average Basic & Diluted Shares Outstanding
- 12.40M 12.46M 13.32M

Quarterly Income Statements for U.S. GoldMining

This table shows U.S. GoldMining's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 11/30/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-3.16 -2.25 -0.96 -1.49 -4.35 -1.69 -1.29 -0.91 -2.81 -1.98 -1.93
Consolidated Net Income / (Loss)
-3.16 -2.25 -0.96 -1.49 -4.35 -1.69 -1.29 -0.91 -2.81 -1.98 -1.93
Net Income / (Loss) Continuing Operations
-3.16 -2.25 -0.96 -1.49 -4.35 -1.69 -1.29 -0.91 -2.81 -1.98 -1.93
Total Pre-Tax Income
-3.16 -2.25 -0.96 -1.48 -4.34 -1.69 -1.29 -0.90 -2.81 -1.98 -1.93
Total Operating Income
-3.35 -2.36 -1.11 -1.61 -4.43 -1.75 -1.32 -0.93 -2.84 -2.04 -1.98
Total Gross Profit
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
3.35 2.36 1.11 1.61 4.43 1.75 1.32 0.93 2.84 2.04 1.98
Selling, General & Admin Expense
0.82 0.53 0.66 0.65 0.48 1.15 1.06 0.67 0.70 1.48 1.41
Exploration Expense
2.51 1.80 0.41 0.92 3.91 0.55 0.22 0.22 2.10 0.51 0.53
Depreciation Expense
0.01 0.02 0.02 0.03 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Other Operating Expenses / (Income)
0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01
Total Other Income / (Expense), net
0.19 0.11 0.14 0.13 0.08 0.06 0.03 0.02 0.02 0.06 0.05
Interest & Investment Income
0.19 0.11 0.14 0.13 0.09 0.05 0.03 0.03 0.02 0.06 0.06
Other Income / (Expense), net
-0.00 0.00 -0.00 0.00 -0.00 0.01 -0.00 -0.01 -0.00 -0.01 -0.00
Income Tax Expense
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00
Basic Earnings per Share
($0.25) ($0.22) ($0.08) ($0.12) ($0.35) ($0.13) ($0.10) ($0.07) ($0.22) ($0.16) ($0.14)
Weighted Average Basic Shares Outstanding
12.40M 11.48M 12.40M 12.40M 12.40M 12.41M 12.46M 12.51M 12.70M 12.72M 13.31M
Diluted Earnings per Share
($0.25) ($0.22) ($0.08) ($0.12) ($0.35) ($0.13) ($0.10) ($0.07) ($0.22) ($0.16) ($0.14)
Weighted Average Diluted Shares Outstanding
12.40M 11.48M 12.40M 12.40M 12.40M 12.41M 12.46M 12.51M 12.70M 12.72M 13.31M
Weighted Average Basic & Diluted Shares Outstanding
12.40M 12.40M 12.40M 12.40M 12.44M 12.46M 12.51M 12.68M 13.27M 13.32M 13.35M

Annual Cash Flow Statements for U.S. GoldMining

This table details how cash moves in and out of U.S. GoldMining's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 11/30/2022 11/30/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.05 11 -7.32 3.45
Net Cash From Operating Activities
-1.32 -9.43 -7.75 -5.84
Net Cash From Continuing Operating Activities
-1.32 -9.43 -7.75 -5.84
Net Income / (Loss) Continuing Operations
-1.74 -9.36 -8.49 -6.99
Consolidated Net Income / (Loss)
-1.74 -9.36 -8.49 -6.99
Depreciation Expense
0.00 0.03 0.13 0.15
Non-Cash Adjustments To Reconcile Net Income
0.08 0.46 0.38 0.92
Changes in Operating Assets and Liabilities, net
0.33 -0.56 0.23 0.08
Net Cash From Investing Activities
0.00 -0.98 -0.17 0.00
Net Cash From Continuing Investing Activities
0.00 -0.98 -0.17 0.00
Purchase of Property, Plant & Equipment
0.00 -0.11 -0.17 0.00
Net Cash From Financing Activities
1.37 22 0.60 9.30
Net Cash From Continuing Financing Activities
1.37 22 0.60 9.30
Issuance of Common Equity
0.00 22 0.59 9.30
Other Financing Activities, net
1.19 0.10 0.01 0.00

Quarterly Cash Flow Statements for U.S. GoldMining

This table details how cash moves in and out of U.S. GoldMining's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 11/30/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-2.73 -1.95 -0.47 -2.52 -3.82 -0.52 -0.92 0.22 0.07 4.09 -2.67
Net Cash From Operating Activities
-2.46 -2.53 -0.47 -2.35 -3.82 -1.11 -0.92 -0.87 -2.90 -1.15 -2.54
Net Cash From Continuing Operating Activities
-2.46 -2.53 -0.47 -2.35 -3.82 -1.11 -0.92 -0.87 -2.90 -1.15 -2.54
Net Income / (Loss) Continuing Operations
-3.16 -2.25 -0.96 -1.49 -4.35 -1.69 -1.29 -0.91 -2.81 -1.98 -1.93
Consolidated Net Income / (Loss)
-3.16 -2.25 -0.96 -1.49 -4.35 -1.69 -1.29 -0.91 -2.81 -1.98 -1.93
Depreciation Expense
0.01 0.02 0.02 0.03 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Non-Cash Adjustments To Reconcile Net Income
0.10 0.07 0.10 0.07 0.06 0.15 0.19 0.14 0.07 0.52 0.47
Changes in Operating Assets and Liabilities, net
0.58 -0.36 0.37 -0.96 0.43 0.39 0.15 -0.14 -0.20 0.28 -1.11
Net Cash From Investing Activities
-0.30 - -0.00 -0.17 0.00 -0.00 0.00 - - - -0.24
Net Cash From Continuing Investing Activities
-0.30 - -0.00 -0.17 0.00 -0.00 0.00 - - - -0.24
Purchase of Property, Plant & Equipment
-0.11 - -0.00 -0.17 0.00 -0.00 0.00 - - - -0.24
Net Cash From Financing Activities
0.03 0.57 0.00 0.00 0.00 0.59 0.00 1.09 2.97 5.23 0.11
Net Cash From Continuing Financing Activities
0.03 0.57 0.00 0.00 0.00 0.59 0.00 1.09 2.97 5.23 0.11
Issuance of Common Equity
-0.03 0.03 - - - 0.59 0.00 - 2.97 5.23 0.11

Annual Balance Sheets for U.S. GoldMining

This table presents U.S. GoldMining's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 11/30/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
0.23 13 5.15 8.45
Total Current Assets
0.23 12 4.12 7.59
Cash & Equivalents
0.05 11 3.88 7.38
Restricted Cash
0.00 0.09 0.09 0.04
Accounts Receivable
0.07 0.15 0.01 0.06
Inventories, net
0.00 0.03 0.03 0.03
Prepaid Expenses
0.11 0.30 0.11 0.08
Plant, Property, & Equipment, net
0.00 0.84 0.89 0.74
Total Noncurrent Assets
0.00 0.17 0.11 0.12
Other Noncurrent Operating Assets
0.00 0.17 0.11 0.12
Total Liabilities & Shareholders' Equity
0.23 13 5.15 8.45
Total Liabilities
1.51 0.78 0.70 0.84
Total Current Liabilities
1.29 0.48 0.42 0.56
Accounts Payable
0.47 0.12 0.19 0.22
Accrued Expenses
0.03 0.15 0.03 0.12
Other Current Liabilities
0.00 0.21 0.21 0.21
Total Noncurrent Liabilities
0.23 0.30 0.28 0.28
Asset Retirement Reserve & Litigation Obligation
0.23 0.18 0.20 0.22
Other Noncurrent Operating Liabilities
0.00 0.12 0.08 0.06
Total Equity & Noncontrolling Interests
-1.28 12 4.45 7.61
Total Preferred & Common Equity
-1.28 12 4.45 7.61
Total Common Equity
-1.28 12 4.45 7.61
Common Stock
3.84 27 28 38
Retained Earnings
-5.12 -15 -23 -30

Quarterly Balance Sheets for U.S. GoldMining

This table presents U.S. GoldMining's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 8/31/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
17 12 10 6.36 4.20 4.40 4.71 7.11
Total Current Assets
16 11 9.39 5.28 3.21 3.45 3.81 6.06
Cash & Equivalents
14 11 8.22 4.40 2.96 3.18 3.29 4.71
Restricted Cash
0.09 0.09 0.09 0.09 0.09 0.09 0.04 0.04
Accounts Receivable
0.15 0.12 0.10 0.03 0.02 0.02 0.01 0.03
Inventories, net
0.03 0.03 0.03 0.04 0.03 0.03 0.01 0.03
Prepaid Expenses
1.54 0.18 0.94 0.73 0.10 0.13 0.45 1.25
Plant, Property, & Equipment, net
0.94 0.82 0.96 0.92 0.85 0.82 0.78 0.94
Total Noncurrent Assets
0.17 0.16 0.15 0.15 0.14 0.13 0.12 0.11
Other Noncurrent Operating Assets
0.17 0.16 0.15 0.15 0.14 0.13 0.12 0.11
Total Liabilities & Shareholders' Equity
17 12 10 6.36 4.20 4.40 4.71 7.11
Total Liabilities
0.82 1.00 0.80 0.96 0.87 0.77 0.86 0.87
Total Current Liabilities
0.45 0.71 0.51 0.67 0.59 0.49 0.58 0.60
Accounts Payable
0.17 0.31 0.23 0.39 0.24 0.20 0.04 0.32
Accrued Expenses
0.07 0.19 0.07 0.07 0.14 0.08 0.33 0.07
Other Current Liabilities
0.02 0.02 0.02 0.03 0.21 0.21 0.21 0.21
Total Noncurrent Liabilities
0.38 0.30 0.29 0.29 0.28 0.28 0.28 0.27
Asset Retirement Reserve & Litigation Obligation
0.24 0.19 0.19 0.19 0.20 0.21 0.21 0.22
Other Noncurrent Operating Liabilities
0.13 0.11 0.10 0.10 0.08 0.07 0.07 0.05
Total Equity & Noncontrolling Interests
16 11 9.70 5.40 3.33 3.63 3.85 6.24
Total Preferred & Common Equity
16 11 9.70 5.40 3.33 3.63 3.85 6.24
Total Common Equity
16 11 9.70 5.40 3.33 3.63 3.85 6.24
Common Stock
27 27 27 27 28 29 32 38
Retained Earnings
-11 -16 -17 -22 -24 -25 -28 -32

Annual Metrics And Ratios for U.S. GoldMining

This table displays calculated financial ratios and metrics derived from U.S. GoldMining's official financial filings.

Metric 2022 2023 2024 2025
Period end date 11/30/2022 11/30/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 12,398,709.00 - 13,273,195.00
DEI Adjusted Shares Outstanding
0.00 12,398,709.00 - 13,273,195.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -0.75 - -0.53
Growth Metrics
- - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% -461.70% 10.15% 20.21%
EBIT Growth
0.00% -463.48% 9.15% 19.71%
NOPAT Growth
0.00% -463.38% 9.04% 19.96%
Net Income Growth
0.00% -438.15% 9.29% 17.63%
EPS Growth
0.00% -382.35% 17.07% 19.12%
Operating Cash Flow Growth
0.00% -613.14% 17.78% 24.64%
Free Cash Flow Firm Growth
0.00% 0.00% 27.01% 20.78%
Invested Capital Growth
0.00% 207.40% -32.55% -57.85%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 6.76% -4.50%
EBIT Q/Q Growth
0.00% 0.00% 6.51% -4.46%
NOPAT Q/Q Growth
0.00% 0.00% 6.41% -4.24%
Net Income Q/Q Growth
0.00% 0.00% 6.20% -4.30%
EPS Q/Q Growth
0.00% 0.00% 11.69% -5.77%
Operating Cash Flow Q/Q Growth
0.00% -25.00% 15.41% -0.58%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -7.67%
Invested Capital Q/Q Growth
0.00% 0.00% -47.45% -63.62%
Profitability Metrics
- - - -
Gross Margin
0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.05% 100.06% 100.06%
Interest Burden Percent
100.19% 95.63% 95.48% 97.95%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
135.49% -174.61% -103.21% -115.99%
Cash Return on Invested Capital (CROIC)
0.00% -1,158.58% -1,010.04% -1,487.78%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
135.49% -174.61% -103.21% -115.99%
Return on Equity Simple (ROE_SIMPLE)
135.49% -77.97% -190.93% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.21 -6.84 -6.23 -4.98
NOPAT Margin
0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
84.05% -47.11% -29.65% -35.18%
Return On Investment Capital (ROIC_SIMPLE)
- -57.03% -140.04% -65.48%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-1.74 -9.78 -8.88 -7.13
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1.74 -9.75 -8.76 -6.99
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 7.91 24.10 15.39
Price to Tangible Book Value (P/TBV)
0.00 7.91 24.10 15.39
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 117.95 215.80 582.27
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00
Leverage & Solvency
- - - -
Debt to Equity
-0.53 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00
Financial Leverage
-0.49 -1.00 -0.93 -0.95
Leverage Ratio
-0.18 1.21 1.09 1.13
Compound Leverage Factor
-0.18 1.16 1.04 1.10
Debt to Total Capital
-111.94% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
-111.94% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
211.94% 100.00% 100.00% 100.00%
Debt to EBITDA
-0.39 0.00 0.00 0.00
Net Debt to EBITDA
-0.36 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00
Debt to NOPAT
-0.56 0.00 0.00 0.00
Net Debt to NOPAT
-0.51 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00
Altman Z-Score
-53.76 70.35 80.18 77.17
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - -
Current Ratio
0.18 24.76 9.80 13.57
Quick Ratio
0.10 23.89 9.25 13.30
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 -8.21 -5.99 -4.72
Operating Cash Flow to CapEx
0.00% -8,315.90% -4,511.64% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
Efficiency Ratios
- - - -
Asset Turnover
0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - -
Invested Capital
-0.66 0.71 0.48 0.19
Invested Capital Turnover
0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 1.37 -0.23 -0.26
Enterprise Value (EV)
21 84 103 110
Market Capitalization
20 95 107 117
Book Value per Share
($0.13) $0.97 $0.36 $0.57
Tangible Book Value per Share
($0.13) $0.97 $0.36 $0.57
Total Capital
-0.61 12 4.45 7.61
Total Debt
0.68 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00
Net Debt
0.62 -11 -3.97 -7.42
Capital Expenditures (CapEx)
0.00 0.11 0.17 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.43 0.00 -0.27 -0.39
Debt-free Net Working Capital (DFNWC)
-0.38 11 3.70 7.03
Net Working Capital (NWC)
-1.06 11 3.70 7.03
Net Nonoperating Expense (NNE)
0.52 2.51 2.26 2.01
Net Nonoperating Obligations (NNO)
0.62 -11 -3.97 -7.42
Total Depreciation and Amortization (D&A)
0.00 0.03 0.13 0.15
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 ($0.82) ($0.68) ($0.55)
Adjusted Weighted Average Basic Shares Outstanding
0.00 11.48M 12.41M 12.72M
Adjusted Diluted Earnings per Share
$0.00 ($0.82) ($0.68) ($0.55)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 11.48M 12.41M 12.72M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 12.40M 12.46M 13.32M
Normalized Net Operating Profit after Tax (NOPAT)
-1.21 -6.84 -6.23 -4.98
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for U.S. GoldMining

This table displays calculated financial ratios and metrics derived from U.S. GoldMining's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 11/30/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
12,393,709.00 12,398,709.00 12,398,709.00 12,398,709.00 12,398,709.00 - 12,462,174.00 12,508,883.00 12,682,676.00 13,273,195.00 13,322,293.00
DEI Adjusted Shares Outstanding
12,393,709.00 12,398,709.00 12,398,709.00 12,398,709.00 12,398,709.00 - 12,462,174.00 12,508,883.00 12,682,676.00 13,273,195.00 13,322,293.00
DEI Earnings Per Adjusted Shares Outstanding
-0.26 -0.18 -0.08 -0.12 -0.35 - -0.10 -0.07 -0.22 -0.15 -0.14
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
-596.05% 0.00% -5.62% 48.25% -31.77% 27.13% -18.76% 43.09% 36.25% -17.70% -51.76%
EBIT Growth
-591.68% 0.00% -8.06% 47.28% -32.32% 26.19% -19.28% 41.94% 35.96% -17.54% -50.44%
NOPAT Growth
-593.17% 0.00% -8.33% 47.24% -32.34% 25.85% -19.20% 42.46% 35.98% -16.58% -50.35%
Net Income Growth
-552.94% 0.00% 6.03% 49.06% -37.49% 24.89% -34.20% 39.15% 35.23% -17.03% -49.44%
EPS Growth
-400.00% 0.00% 20.00% 52.00% -40.00% 40.91% -25.00% 41.67% 37.14% -23.08% -40.00%
Operating Cash Flow Growth
-571.19% -295.00% -1.34% 40.89% -55.13% 55.95% -97.19% 62.98% 23.98% -3.05% -175.66%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% -90.23% 53.55% 0.00% 16.04% 112.25% 20.96% -21.49% -187.67%
Invested Capital Growth
0.00% 0.00% 0.00% 361.11% -54.40% -32.55% -6.82% -73.50% -43.11% -57.85% 431.39%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-9.24% 30.01% 53.66% -46.06% -178.15% 61.30% 24.47% 30.00% -211.53% 28.54% 2.62%
EBIT Q/Q Growth
-9.66% 29.74% 52.95% -45.45% -175.21% 60.81% 23.97% 29.20% -203.51% 28.06% 2.69%
NOPAT Q/Q Growth
-9.62% 29.63% 53.01% -45.54% -174.98% 60.57% 24.45% 29.74% -205.95% 28.21% 2.57%
Net Income Q/Q Growth
-8.27% 28.74% 57.27% -54.52% -192.21% 61.07% 23.65% 29.93% -211.00% 29.66% 2.51%
EPS Q/Q Growth
0.00% 12.00% 63.64% -50.00% -191.67% 62.86% 23.08% 30.00% -214.29% 27.27% 12.50%
Operating Cash Flow Q/Q Growth
38.12% -2.52% 81.50% -403.52% -62.40% 70.89% 17.16% 5.48% -233.53% 60.54% -121.60%
Free Cash Flow Firm Q/Q Growth
-170.39% 100.00% 0.00% -183.76% 33.97% 50.79% 5.97% 141.41% -526.00% 26.75% -122.65%
Invested Capital Q/Q Growth
474.40% -64.47% -57.57% 362.60% -34.61% -47.45% -37.26% 31.56% 40.38% -63.62% 690.92%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.22% 100.00% 100.20% 100.03% 100.05% 100.26% 100.01% 100.00% 100.04% 100.00%
Interest Burden Percent
94.40% 95.53% 86.96% 92.20% 98.06% 97.37% 97.58% 96.81% 99.21% 96.97% 97.18%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% -174.61% -83.53% -57.75% -85.12% -103.21% -122.00% -123.53% -144.93% -115.99% -159.48%
Cash Return on Invested Capital (CROIC)
0.00% -1,158.58% 0.00% 0.00% 0.00% -1,010.04% -2,186.78% -553.62% -614.72% -1,487.78% -752.29%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
0.00% -174.61% -83.53% -57.75% -85.12% -103.21% -122.00% -123.53% -144.93% -115.99% -159.48%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% -83.53% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-2.34 -1.65 -0.77 -1.13 -3.10 -1.22 -0.92 -0.65 -1.99 -1.43 -1.39
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-11.80% -5.35% -3.47% -2.73% -13.57% -6.15% -5.31% -4.43% -21.21% -9.72% -13.89%
Return On Investment Capital (ROIC_SIMPLE)
- -13.74% -6.96% -11.63% -57.42% -27.50% -27.77% -17.86% -51.55% -18.73% -22.25%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-3.35 -2.35 -1.11 -1.61 -4.43 -1.74 -1.32 -0.93 -2.84 -2.04 -1.99
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-3.34 -2.33 -1.08 -1.58 -4.40 -1.70 -1.28 -0.90 -2.80 -2.00 -1.95
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
6.24 7.91 6.08 8.11 18.83 24.10 36.72 28.24 42.34 15.39 24.82
Price to Tangible Book Value (P/TBV)
6.24 7.91 6.08 8.11 18.83 24.10 36.72 28.24 42.34 15.39 24.82
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
42.68 117.95 189.07 50.52 106.81 215.80 424.87 269.31 308.52 582.27 100.84
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.87 -0.94 -0.97 -0.97 -0.86 -0.93 -0.96 -0.87 -0.85 -0.95 -0.82
Leverage Ratio
1.05 1.21 1.09 1.08 1.08 1.09 1.13 1.12 1.20 1.13 1.18
Compound Leverage Factor
0.99 1.16 0.95 1.00 1.06 1.06 1.10 1.08 1.19 1.09 1.15
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 72.26 39.37 57.14 57.55 84.76 75.78 71.99 104.09 79.16 100.19
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
34.72 24.76 15.74 18.48 7.94 9.80 5.45 7.11 6.55 13.57 10.12
Quick Ratio
31.03 23.89 15.32 16.38 6.66 9.25 5.07 6.58 5.68 13.30 7.92
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-4.34 0.00 -1.08 -3.05 -2.02 -0.99 -0.90 0.37 -1.59 -1.17 -2.60
Operating Cash Flow to CapEx
-2,172.15% 0.00% -24,591.00% -1,384.39% 0.00% -111,218,300.00% 0.00% 0.00% 0.00% 0.00% -1,072.34%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2.00 0.71 0.30 1.39 0.91 0.48 0.28 0.37 0.52 0.19 1.49
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
2.00 0.00 0.30 1.92 -1.09 -0.23 -0.02 -1.02 -0.39 -0.26 1.21
Enterprise Value (EV)
85 84 57 70 97 103 119 99 160 110 150
Market Capitalization
99 95 68 79 102 107 122 103 163 117 155
Book Value per Share
$1.28 $0.97 $0.90 $0.78 $0.44 $0.36 $0.27 $0.29 $0.30 $0.57 $0.47
Tangible Book Value per Share
$1.28 $0.97 $0.90 $0.78 $0.44 $0.36 $0.27 $0.29 $0.30 $0.57 $0.47
Total Capital
16 12 11 9.70 5.40 4.45 3.33 3.63 3.85 7.61 6.24
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-14 -11 -11 -8.31 -4.49 -3.97 -3.05 -3.26 -3.33 -7.42 -4.75
Capital Expenditures (CapEx)
0.11 0.00 0.00 0.17 -0.00 0.00 0.00 0.00 0.00 0.00 0.24
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1.27 0.00 -0.38 0.57 0.13 -0.27 -0.43 -0.30 -0.11 -0.39 0.71
Debt-free Net Working Capital (DFNWC)
15 11 10 8.88 4.62 3.70 2.62 2.97 3.22 7.03 5.46
Net Working Capital (NWC)
15 11 10 8.88 4.62 3.70 2.62 2.97 3.22 7.03 5.46
Net Nonoperating Expense (NNE)
0.82 0.60 0.19 0.36 1.25 0.47 0.37 0.26 0.83 0.55 0.54
Net Nonoperating Obligations (NNO)
-14 -11 -11 -8.31 -4.49 -3.97 -3.05 -3.26 -3.33 -7.42 -4.75
Total Depreciation and Amortization (D&A)
0.01 0.02 0.02 0.03 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.20) ($0.22) ($0.08) ($0.12) ($0.35) ($0.13) ($0.10) ($0.07) ($0.22) ($0.16) ($0.14)
Adjusted Weighted Average Basic Shares Outstanding
12.39M 11.48M 12.40M 12.40M 12.40M 12.41M 12.46M 12.51M 12.70M 12.72M 13.31M
Adjusted Diluted Earnings per Share
($0.20) ($0.22) ($0.08) ($0.12) ($0.35) ($0.13) ($0.10) ($0.07) ($0.22) ($0.16) ($0.14)
Adjusted Weighted Average Diluted Shares Outstanding
12.39M 11.48M 12.40M 12.40M 12.40M 12.41M 12.46M 12.51M 12.70M 12.72M 13.31M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
12.40M 12.40M 12.40M 12.40M 12.44M 12.46M 12.51M 12.68M 13.27M 13.32M 13.35M
Normalized Net Operating Profit after Tax (NOPAT)
-2.34 -1.65 -0.77 -1.13 -3.10 -1.22 -0.92 -0.65 -1.99 -1.43 -1.39
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

U.S. GoldMining (NASDAQ: USGO) remains a pre-revenue exploration company, so the story here is still about balance sheet strength, cash burn, and dilution rather than sales growth or profitability.

What stands out most in Q1 2026: the company ended the quarter with $4.7 million in cash and equivalents and $6.1 million in current assets against $872,833 in total liabilities. That leaves it with a fairly clean balance sheet and a current asset base that comfortably exceeds short-term obligations for now.

  • Cash position remains solid: U.S. GoldMining held $4.7 million in cash and equivalents at March 31, 2026, which helps support ongoing exploration and overhead spending.
  • Current assets exceed liabilities: Current assets of $6.1 million were more than 10x total current liabilities of $598,686, indicating short-term liquidity is manageable.
  • Debt remains low: Total liabilities were only $872,833, with no meaningful debt burden shown in the period.
  • Equity base is still strong: Total common equity was $6.24 million, providing a cushion even as the company continues to post losses.
  • Cash burn improved versus late 2025: Operating cash outflow in Q1 2026 was $2.5 million, better than the $1.1 million outflow in Q4 2025 and not materially worse than earlier quarters given the company’s development stage.
  • Shares issued helped fund operations: The company generated $108,329 from common equity issuance in Q1 2026, which partially offset operating cash usage.
  • No revenue yet: Quarterly revenue was $0, so the investment case still depends entirely on advancing the project rather than operating sales.
  • Interest income helped a little: The company earned $55,910 in interest and investment income, but that was not enough to materially reduce losses.
  • Capital spending is limited but ongoing: Q1 2026 capital expenditures were $236,845, consistent with a cautious spend profile.
  • Losses remain large relative to size: Q1 2026 net loss was $1.93 million, and the company is still far from profitability.
  • Operating expenses continue to outpace all income: Total operating expenses were $1.98 million in Q1 2026, driven by $1.41 million in SG&A and $531,840 in exploration expense.
  • Cash declined sharply from the prior quarter: Cash and equivalents fell from $3.29 million in Q3 2025 to $4.71 million in Q1 2026 after accounting for interim financing and spending patterns, highlighting the need for ongoing funding.
  • Continued dependence on external financing: The company’s cash flow history shows recurring equity issuance as a key source of funding, which raises dilution risk for existing shareholders.
  • Retained earnings remain deeply negative: Retained earnings were negative $32.1 million, reflecting the cumulative losses typical of an early-stage miner but still underscoring the long road to intrinsic value creation.

Longer-term trend: USGO’s cash balance has come down dramatically from $10.7 million in Q1 2024 to $4.7 million in Q1 2026, while the company has continued to record quarterly losses and fund operations through equity issuance. At the same time, liabilities have stayed relatively low, so the company has avoided balance-sheet stress so far.

Bottom line: U.S. GoldMining currently looks financially stable in the near term, but it remains a cash-consuming, pre-revenue exploration story. Investors should watch cash burn, future share issuance, and whether the company can convert exploration spending into a clearer project catalyst before liquidity becomes an issue.

07/30/26 03:32 AM ETAI Generated. May Contain Errors.

U.S. GoldMining Financials - Frequently Asked Questions

According to the most recent income statement we have on file, U.S. GoldMining's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

U.S. GoldMining's net income appears to be on an upward trend, with a most recent value of -$6.99 million in 2025, rising from -$1.74 million in 2022. The previous period was -$8.49 million in 2024. See where experts think U.S. GoldMining is headed by visiting U.S. GoldMining's forecast page.

U.S. GoldMining's total operating income in 2025 was -$7.12 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $7.12 million

Over the last 3 years, U.S. GoldMining's total revenue changed from $0.00 in 2022 to $0.00 in 2025, a change of 0.0%.

U.S. GoldMining's total liabilities were at $836.57 thousand at the end of 2025, a 18.8% increase from 2024, and a 44.7% decrease since 2022.

In the past 3 years, U.S. GoldMining's cash and equivalents has ranged from $54.51 thousand in 2022 to $11.20 million in 2023, and is currently $7.38 million as of their latest financial filing in 2025.

Over the last 3 years, U.S. GoldMining's book value per share changed from -0.13 in 2022 to 0.57 in 2025, a change of -544.1%.



Financial statements for NASDAQ:USGO last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners