Go Pro

Automatic Data Processing (ADP) Financials

Automatic Data Processing logo
$272.96 -3.27 (-1.18%)
Closing price 08/14/2026 04:00 PM Eastern
Extended Trading
$274.04 +1.08 (+0.40%)
As of 08/14/2026 07:51 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Automatic Data Processing

Annual Income Statements for Automatic Data Processing

This table shows Automatic Data Processing's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
1,493 1,788 1,885 2,293 2,467 2,599 2,949 3,412 3,752 4,080 4,414
Consolidated Net Income / (Loss)
1,493 1,788 1,885 2,293 2,467 2,599 2,949 3,412 3,752 4,080 4,414
Net Income / (Loss) Continuing Operations
1,493 1,788 1,885 2,293 2,467 2,599 2,949 3,412 3,752 4,080 4,414
Total Pre-Tax Income
2,235 2,617 2,283 3,006 3,183 3,361 3,804 4,438 4,872 5,310 5,730
Total Operating Income
2,191 2,354 2,557 3,024 3,142 3,325 3,721 4,507 4,947 5,412 5,779
Total Gross Profit
4,828 5,128 5,517 6,089 6,145 6,365 7,835 8,904 9,682 10,452 11,216
Total Revenue
11,668 12,372 13,274 14,110 14,590 15,005 16,498 18,012 19,203 20,561 21,947
Operating Revenue
11,668 12,372 13,274 14,110 14,590 15,005 16,498 18,012 19,203 20,561 21,947
Total Cost of Revenue
6,840 7,245 7,757 8,022 8,445 8,640 9,462 9,953 10,477 11,097 11,760
Operating Cost of Revenue
6,840 7,245 7,757 8,022 8,445 8,640 8,663 9,109 9,521 10,109 10,731
Total Operating Expenses
2,637 2,774 2,959 3,064 3,003 3,041 4,114 4,396 4,735 5,040 5,437
Selling, General & Admin Expense
2,637 2,774 2,959 3,064 3,003 3,041 3,233 3,551 3,779 4,052 4,408
Research & Development Expense
- - - - - - 799 845 956 989 1,029
Total Other Income / (Expense), net
44 263 -275 -19 41 37 83 -70 -75 -102 -49
Interest Expense
56 80 103 130 107 60 - 253 361 456 459
Other Income / (Expense), net
100 343 -172 111 148 96 83 184 287 354 411
Income Tax Expense
741 829 398 713 716 763 855 1,026 1,120 1,230 1,317
Basic Earnings per Share
$3.27 $3.99 $4.28 $5.27 $5.73 $6.10 $7.04 $8.25 $9.14 $10.02 $10.97
Weighted Average Basic Shares Outstanding
457M 447.80M 440.60M 435M 430.80M 426.30M 418.80M 413.70M 410.60M 407.10M 402.30M
Diluted Earnings per Share
$3.25 $3.97 $4.25 $5.24 $5.70 $6.07 $7.00 $8.21 $9.10 $9.98 $10.94
Weighted Average Diluted Shares Outstanding
459.10M 450.30M 443.30M 437.60M 432.70M 428.10M 421.10M 415.70M 412.20M 408.70M 403.30M
Weighted Average Basic & Diluted Shares Outstanding
456.40M 447.90M 440.40M 435.10M 429.97M 423.08M 415.52M 411.99M 407.80M 405.04M 397.26M

Quarterly Income Statements for Automatic Data Processing

This table shows Automatic Data Processing's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
878 1,185 829 956 963 1,250 911 1,013 1,062 1,360 979
Consolidated Net Income / (Loss)
878 1,185 829 956 963 1,250 911 1,013 1,062 1,360 979
Net Income / (Loss) Continuing Operations
878 1,185 829 956 963 1,250 911 1,013 1,062 1,360 979
Total Pre-Tax Income
1,144 1,546 1,089 1,236 1,261 1,622 1,191 1,308 1,383 1,782 1,258
Total Operating Income
1,184 1,545 740 1,272 1,300 1,633 1,207 1,333 1,402 1,786 1,259
Total Gross Profit
2,335 2,728 2,385 2,432 2,545 2,896 2,579 2,590 2,727 3,121 2,777
Total Revenue
4,668 5,254 4,768 4,833 5,048 5,553 5,127 5,175 5,359 5,939 5,474
Operating Revenue
4,668 5,254 4,768 4,833 5,048 5,553 5,127 5,175 5,359 5,939 5,474
Total Cost of Revenue
2,562 2,768 2,632 2,634 2,743 2,904 2,817 2,836 2,890 3,072 2,962
Operating Cost of Revenue
2,333 2,526 2,384 2,401 2,503 2,657 2,548 2,585 2,632 2,818 2,697
Total Operating Expenses
1,151 1,184 1,644 1,159 1,246 1,263 1,373 1,258 1,326 1,336 1,518
Selling, General & Admin Expense
923 941 1,035 927 1,006 1,016 1,103 1,006 1,068 1,082 1,252
Research & Development Expense
229 243 248 233 240 247 269 251 258 254 266
Total Other Income / (Expense), net
-40 1.60 349 -36 -39 -11 -16 -25 -18 -3.70 -1.40
Interest Expense
105 63 - 138 130 75 114 135 124 79 121
Other Income / (Expense), net
65 64 90 102 91 64 98 110 106 75 120
Income Tax Expense
265 361 260 280 298 372 280 295 321 422 279
Basic Earnings per Share
$2.14 $2.89 $2.02 $2.34 $2.36 $3.07 $2.25 $2.50 $2.63 $3.39 $2.45
Weighted Average Basic Shares Outstanding
411.10M 410.50M 410.60M 407.90M 407.60M 406.90M 407.10M 405.10M 403.80M 401.70M 402.30M
Diluted Earnings per Share
$2.13 $2.88 $2.01 $2.34 $2.35 $3.06 $2.23 $2.49 $2.62 $3.38 $2.45
Weighted Average Diluted Shares Outstanding
412.50M 412.10M 412.20M 409.50M 409M 408.50M 408.70M 406.50M 404.70M 402.50M 403.30M
Weighted Average Basic & Diluted Shares Outstanding
410.79M 409.29M 407.80M 407.46M 406.87M 405.92M 405.04M 404.45M 402.64M 399.73M 397.26M

Annual Cash Flow Statements for Automatic Data Processing

This table details how cash moves in and out of Automatic Data Processing's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Net Change in Cash & Equivalents
9,772 -7,277 -1,645 283 257 6,090 9,640 -14,012 1,337 -5,031 5,571
Net Cash From Operating Activities
1,897 2,126 2,515 2,688 3,026 3,093 3,100 4,208 4,158 4,940 5,441
Net Cash From Continuing Operating Activities
1,897 2,126 2,515 2,688 3,026 3,093 3,100 4,208 4,158 4,940 5,441
Net Income / (Loss) Continuing Operations
1,493 1,788 1,885 2,293 2,467 2,599 2,949 3,412 3,752 4,080 4,414
Consolidated Net Income / (Loss)
1,493 1,788 1,885 2,293 2,467 2,599 2,949 3,412 3,752 4,080 4,414
Depreciation Expense
289 316 378 409 480 511 515 549 562 582 586
Amortization Expense
94 874 909 924 965 1,005 1,056 1,016 1,025 1,073 1,112
Non-Cash Adjustments To Reconcile Net Income
150 79 207 204 220 221 -867 292 296 333 294
Changes in Operating Assets and Liabilities, net
-128 -931 -863 -1,141 -1,106 -1,241 -554 -1,061 -1,478 -1,128 -965
Net Cash From Investing Activities
-869 -1,113 -2,505 -2,198 3,156 -3,515 -7,014 -2,517 -1,389 -3,035 -4,714
Net Cash From Continuing Investing Activities
-869 -1,113 -2,505 -2,198 3,156 -3,515 -7,014 -2,517 -1,389 -3,035 -4,714
Purchase of Property, Plant & Equipment
-169 -240 -206 -162 -173 -179 -174 -206 -208 -169 -197
Acquisitions
-218 -318 -877 -530 -444 -327 -391 -398 -389 -1,543 -491
Purchase of Investments
-5,876 -4,383 -4,877 -4,423 -3,905 -9,266 -10,733 -6,619 -6,835 -7,858 -12,360
Sale of Property, Plant & Equipment
16 0.00 0.40 7.90 29 19 34 0.00 28 11 0.00
Sale and/or Maturity of Investments
5,215 3,594 3,455 2,909 7,648 6,238 4,250 4,706 6,040 6,539 8,345
Other Investing Activities, net
- - - - - - 0.00 0.00 -25 -15 -11
Net Cash From Financing Activities
8,753 -8,282 -1,656 -208 -5,891 6,438 13,653 -15,681 -1,432 -6,973 4,881
Net Cash From Continuing Financing Activities
8,753 -8,282 -1,656 -208 -5,891 6,438 13,653 -15,636 -1,432 -6,973 4,854
Repayment of Debt
-25 -2.00 -13 -7.90 -2.20 -1,002 -0.90 -1.00 -0.90 -1,001 -1.10
Repurchase of Common Equity
-1,156 -1,260 -989 -938 -1,006 -1,372 -1,969 -1,121 -1,232 -1,612 -1,977
Payment of Dividends
-944 -995 -1,064 -1,293 -1,471 -1,576 -1,659 -1,904 -2,183 -2,399 -2,626
Issuance of Debt
1,998 - - 0.00 0.00 1,982 - 0.00 0.00 6,750 -3,784
Other Financing Activities, net
8,879 -6,025 410 1,769 -3,163 8,396 17,154 -12,610 1,664 -8,711 13,243
Other Net Changes in Cash
- -8.00 - - -35 74 -99 -21 - - -38
Cash Interest Paid
38 78 101 128 105 53 75 247 354 427 440
Cash Income Taxes Paid
652 817 530 634 677 974 857 1,081 1,185 1,198 1,007

Quarterly Cash Flow Statements for Automatic Data Processing

This table details how cash moves in and out of Automatic Data Processing's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
6,917 6,246 -10,039 -7,295 13,813 -8,405 -3,145 -1,063 29,670 -21,064 -1,973
Net Cash From Operating Activities
1,032 1,498 1,301 824 1,150 1,526 1,439 642 1,133 2,238 1,428
Net Cash From Continuing Operating Activities
1,032 1,498 1,301 824 1,150 1,526 1,439 642 1,133 2,238 1,428
Net Income / (Loss) Continuing Operations
878 1,185 829 956 963 1,250 911 1,013 1,062 1,360 979
Consolidated Net Income / (Loss)
878 1,185 829 956 963 1,250 911 1,013 1,062 1,360 979
Depreciation Expense
140 145 136 139 151 147 146 147 146 146 147
Amortization Expense
253 257 259 266 269 268 271 276 277 279 281
Non-Cash Adjustments To Reconcile Net Income
350 605 92 73 95 86 79 72 87 64 72
Changes in Operating Assets and Liabilities, net
-588 -693 -16 -609 -327 -225 33 -865 -439 389 -50
Net Cash From Investing Activities
138 -1,094 -217 -1,644 -1,258 -556 423 -1,863 -677 -1,216 -958
Net Cash From Continuing Investing Activities
138 -1,094 -217 -1,644 -1,258 -556 423 -1,863 -654 -1,239 -958
Purchase of Property, Plant & Equipment
-55 -60 -55 -59 -39 -36 -34 -47 -27 -51 -73
Acquisitions
-79 -98 -92 -81 -1,255 -106 -102 -94 -116 -166 -116
Purchase of Investments
-595 -3,060 -2,470 -2,772 -1,219 -1,666 -2,202 -3,605 -2,047 -3,950 -2,757
Sale and/or Maturity of Investments
871 2,121 2,415 1,267 1,257 1,259 2,756 1,896 1,540 2,933 1,976
Other Investing Activities, net
-8.50 - -16 -3.10 -1.40 -7.00 -3.40 -14 -4.70 -5.10 13
Net Cash From Financing Activities
5,720 5,868 -11,116 -6,492 13,974 -9,399 -5,057 164 29,179 -22,043 -2,419
Net Cash From Continuing Financing Activities
5,720 5,868 -11,116 -6,504 13,974 -9,399 -5,057 164 29,200 -22,065 -2,445
Repayment of Debt
-0.30 -0.20 -0.20 -0.30 -0.30 -0.30 -1,000 -0.30 -0.20 -0.30 -0.30
Repurchase of Common Equity
-255 -292 -436 -373 -272 -312 -656 -151 -731 -610 -486
Payment of Dividends
-516 -576 -575 -573 -573 -628 -626 -627 -629 -687 -683
Issuance of Debt
- - - 5,364 -4,375 - 5,761 439 -5,208 - 986
Other Financing Activities, net
6,491 6,684 -10,425 -11,219 19,492 -8,113 -8,882 504 35,768 -20,768 -2,262
Other Net Changes in Cash
- - - 17 - - - - - -43 -24
Cash Interest Paid
96 68 93 141 109 90 87 130 124 75 111
Cash Income Taxes Paid
503 216 379 65 519 253 361 74 230 158 545

Annual Balance Sheets for Automatic Data Processing

This table presents Automatic Data Processing's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Total Assets
43,670 37,180 38,849 41,888 39,166 48,773 63,068 50,971 54,363 53,369 63,193
Total Current Assets
39,500 32,659 31,823 34,342 31,564 40,742 54,805 42,171 45,543 43,252 52,561
Cash & Equivalents
3,191 2,780 2,170 1,949 1,909 2,575 1,436 2,084 2,913 3,348 4,230
Short-Term Investments
- - 0.00 11 - - - - 384 4,499 0.00
Accounts Receivable
1,743 1,704 1,984 2,439 2,441 2,727 3,171 3,010 3,428 3,579 3,521
Other Current Assets
34,567 28,175 27,669 29,943 27,214 35,439 50,198 37,078 38,817 31,827 44,810
Plant, Property, & Equipment, net
685 780 794 764 704 685 653 681 686 655 641
Total Noncurrent Assets
3,485 3,741 6,232 6,781 6,898 7,346 7,611 8,119 8,135 9,462 9,991
Goodwill
1,682 1,741 2,244 2,323 2,309 2,338 2,301 2,339 2,354 3,274 3,284
Intangible Assets
534 620 886 1,072 1,216 1,210 1,333 1,344 1,336 1,603 1,653
Other Noncurrent Operating Assets
1,241 1,352 3,077 3,363 3,354 3,786 3,968 4,428 4,438 4,585 5,053
Total Liabilities & Shareholders' Equity
43,670 37,180 38,849 41,888 39,166 48,773 63,068 50,971 54,363 53,369 63,193
Total Liabilities
39,188 33,203 34,113 36,488 33,413 43,102 59,843 47,462 49,815 47,181 57,162
Total Current Liabilities
35,847 29,816 30,413 32,628 30,127 38,095 55,159 42,768 45,080 41,278 50,025
Short-Term Debt
- - - 0.00 1,002 - - - 0.00 4,770 0.00
Accounts Payable
152 150 135 126 102 141 110 97 101 169 163
Accrued Expenses
1,247 1,382 1,548 1,759 1,981 1,963 2,108 2,343 3,350 3,092 3,219
Dividends Payable
238 251 299 340 387 391 430 510 566 621 672
Current Deferred Revenue
233 233 226 221 213 204 188 189 200 263 268
Current Deferred & Payable Income Tax Liabilities
28 49 44 55 40 58 38 44 15 9.10 110
Current Employee Benefit Liabilities
617 563 668 721 557 910 863 941 959 973 1,039
Other Current Liabilities
33,332 27,189 27,494 29,145 25,832 34,404 51,286 38,539 39,504 31,343 44,416
Other Current Nonoperating Liabilities
- - 0.00 262 14 24 136 105 385 38 139
Total Noncurrent Liabilities
3,341 3,387 3,701 3,860 3,287 5,008 4,684 4,694 4,735 5,903 7,137
Long-Term Debt
2,008 2,002 2,002 2,002 1,003 2,985 2,987 2,989 2,991 3,975 4,964
Noncurrent Deferred Revenue
381 391 448 399 371 362 335 348 360 385 386
Noncurrent Deferred & Payable Income Tax Liabilities
251 163 522 660 732 483 67 74 64 164 339
Other Noncurrent Operating Liabilities
701 830 728 799 1,181 1,177 1,295 1,284 1,319 1,380 1,448
Commitments & Contingencies
- - - - - 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
4,482 3,977 4,736 5,400 5,752 5,670 3,225 3,509 4,548 6,188 6,031
Total Preferred & Common Equity
4,482 3,977 4,736 5,400 5,752 5,670 3,225 3,509 4,548 6,188 6,031
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
4,482 3,977 4,736 5,400 5,752 5,670 3,225 3,509 4,548 6,188 6,031
Common Stock
832 932 1,079 1,247 1,398 1,595 1,858 2,166 2,471 2,852 3,132
Retained Earnings
14,003 14,728 16,547 17,501 18,436 19,451 20,696 22,118 23,622 25,241 26,967
Treasury Stock
-10,139 -11,304 -12,210 -13,091 -14,067 -15,387 -17,335 -18,469 -19,737 -21,021 -23,166
Accumulated Other Comprehensive Income / (Loss)
-215 -379 -680 -257 -15 11 -1,994 -2,306 -1,808 -883 -902

Quarterly Balance Sheets for Automatic Data Processing

This table presents Automatic Data Processing's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 9/30/2025 12/31/2025 3/31/2026
Total Assets
50,971 49,324 57,069 64,182 54,363 49,511 64,097 56,449 54,321 84,639 64,484
Total Current Assets
42,171 40,480 48,543 55,640 45,543 39,911 54,254 46,537 44,203 74,472 54,234
Cash & Equivalents
2,084 1,441 1,641 3,292 2,913 2,105 2,216 2,681 2,478 2,425 3,228
Short-Term Investments
- - - - - 5,242 - - 5,466 46 0.00
Accounts Receivable
3,010 3,095 3,372 3,461 3,428 3,317 3,504 3,548 3,464 3,409 3,569
Other Current Assets
37,078 35,944 43,530 48,887 39,201 29,247 48,535 40,308 32,795 68,593 47,437
Plant, Property, & Equipment, net
681 660 671 677 686 693 682 670 647 623 623
Total Noncurrent Assets
8,119 8,183 7,855 7,866 8,135 8,908 9,160 9,241 9,472 9,545 9,627
Goodwill
2,339 2,353 2,370 2,355 2,354 2,369 3,184 3,300 3,275 3,294 3,289
Intangible Assets
1,344 1,332 1,315 1,295 1,336 1,330 1,739 1,604 1,598 1,623 1,641
Other Noncurrent Operating Assets
4,428 4,491 4,163 4,208 4,438 4,261 4,231 4,332 4,598 4,628 4,698
Total Liabilities & Shareholders' Equity
50,971 49,324 57,069 64,182 54,363 49,511 64,097 56,449 54,321 84,639 64,484
Total Liabilities
47,462 45,851 52,750 59,555 49,815 44,163 59,019 50,593 47,947 78,246 58,134
Total Current Liabilities
42,768 41,229 48,098 54,902 45,080 39,372 54,303 45,845 41,932 72,142 52,020
Short-Term Debt
- - - - 1.10 5,376 1,001 1,001 5,208 0.00 0.00
Accounts Payable
97 67 77 85 101 145 186 146 129 143 136
Accrued Expenses
2,343 2,292 2,635 3,715 3,349 2,974 3,089 2,977 2,907 2,478 3,013
Dividends Payable
510 510 570 569 566 566 622 621 619 681 677
Current Deferred Revenue
189 183 188 189 200 189 237 241 258 262 269
Current Deferred & Payable Income Tax Liabilities
44 180 1.10 110 15 170 4.40 64 117 197 372
Current Employee Benefit Liabilities
941 554 603 722 959 553 683 732 602 721 778
Other Current Liabilities
38,539 37,099 44,002 49,512 39,504 28,721 48,482 40,063 31,846 67,614 46,775
Other Current Nonoperating Liabilities
105 344 22 0.00 385 679 0.00 0.00 247 46 0.00
Total Noncurrent Liabilities
4,694 4,622 4,652 4,653 4,735 4,790 4,716 4,748 6,015 6,105 6,114
Long-Term Debt
2,989 2,990 2,990 2,991 2,991 2,981 2,982 2,983 3,976 3,976 3,977
Noncurrent Deferred Revenue
348 337 348 353 360 362 343 362 384 380 385
Noncurrent Deferred & Payable Income Tax Liabilities
74 68 68 64 64 154 91 129 272 350 345
Other Noncurrent Operating Liabilities
1,284 1,227 1,246 1,245 1,319 1,293 1,300 1,274 1,383 1,399 1,407
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,509 3,473 4,320 4,627 4,548 5,349 5,078 5,855 6,374 6,393 6,350
Total Preferred & Common Equity
3,509 3,473 4,320 4,627 4,548 5,349 5,078 5,855 6,374 6,393 6,350
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
3,509 3,473 4,320 4,627 4,548 5,349 5,078 5,855 6,374 6,393 6,350
Common Stock
2,166 2,253 2,327 2,418 2,471 2,593 2,684 2,785 2,932 3,001 3,077
Retained Earnings
22,118 22,455 22,757 23,366 23,622 24,001 24,336 24,957 25,622 25,993 26,668
Treasury Stock
-18,469 -18,767 -19,019 -19,305 -19,737 -20,145 -20,412 -20,700 -21,450 -21,961 -22,542
Accumulated Other Comprehensive Income / (Loss)
-2,306 -2,468 -1,745 -1,852 -1,808 -1,100 -1,529 -1,186 -731 -640 -853

Annual Metrics And Ratios for Automatic Data Processing

This table displays calculated financial ratios and metrics derived from Automatic Data Processing's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
DEI Shares Outstanding
- - - - - - - - - - 399,734,282.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 399,734,282.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 11.04
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.67% 6.04% 7.29% 6.30% 3.40% 2.85% 9.95% 9.18% 6.61% 7.07% 6.74%
EBITDA Growth
8.89% 45.38% -5.53% 21.70% 5.96% 4.26% 8.89% 11.67% 7.60% 8.81% 6.28%
EBIT Growth
10.29% 17.72% -11.55% 31.45% 4.92% 3.99% 11.20% 16.65% 9.80% 10.17% 7.35%
NOPAT Growth
9.34% 9.85% 31.33% 9.25% 5.53% 5.56% 12.24% 13.39% 7.96% 9.15% 7.05%
Net Income Growth
2.75% 19.79% 5.43% 21.64% 7.58% 5.35% 13.48% 15.70% 9.96% 8.73% 8.18%
EPS Growth
6.56% 22.15% 7.05% 23.29% 8.78% 6.49% 15.32% 17.29% 10.84% 9.67% 9.62%
Operating Cash Flow Growth
-3.89% 12.05% 18.31% 6.88% 12.57% 2.22% 0.20% 35.75% -1.19% 18.81% 10.15%
Free Cash Flow Firm Growth
-18.80% 32.79% -59.05% 62.77% 97.38% 4.26% 73.61% -11.24% -16.72% -55.94% 187.51%
Invested Capital Growth
5.59% -2.46% 41.10% 24.19% 3.39% 3.92% -17.74% -5.84% 10.88% 49.13% -2.17%
Revenue Q/Q Growth
1.78% 1.30% 1.57% 1.56% -0.70% 2.46% 2.42% 1.98% 1.54% 1.77% 1.61%
EBITDA Q/Q Growth
6.33% 27.78% -17.42% 9.66% -2.03% 3.95% 0.91% 1.82% -0.41% 7.16% 1.10%
EBIT Q/Q Growth
2.78% 1.95% -8.21% 13.93% -3.52% 5.15% 0.89% 2.57% -0.59% 8.96% 1.22%
NOPAT Q/Q Growth
2.53% -0.28% 6.27% 4.41% -1.88% 4.55% 1.67% 0.73% -1.22% 9.53% 1.29%
Net Income Q/Q Growth
-3.50% 2.19% -8.69% 17.09% -2.53% 5.12% 3.05% 4.64% 1.42% 2.04% 1.56%
EPS Q/Q Growth
-4.41% 1.28% -8.60% 17.23% -2.23% 5.20% 3.40% 4.99% 1.45% 2.25% 2.05%
Operating Cash Flow Q/Q Growth
8.78% -8.82% 10.94% 1.02% 1.49% -3.85% 9.16% 6.93% 2.84% 2.89% -0.21%
Free Cash Flow Firm Q/Q Growth
6.13% -16.43% -48.01% 145.37% 7.80% -5.63% 33.24% -7.14% -26.25% 76.14% 5.05%
Invested Capital Q/Q Growth
-6.36% 2.63% 21.28% 4.90% 1.20% 5.26% -10.62% -6.25% 13.95% -0.44% -2.56%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
41.37% 41.44% 41.56% 43.15% 42.12% 42.42% 47.49% 49.43% 50.42% 50.84% 51.10%
EBITDA Margin
22.91% 31.42% 27.66% 31.67% 32.45% 32.90% 32.58% 33.33% 33.64% 36.10% 35.94%
Operating Margin
18.77% 19.02% 19.27% 21.43% 21.53% 22.16% 22.56% 23.62% 23.88% 26.32% 26.33%
EBIT Margin
19.63% 21.80% 17.97% 22.22% 22.55% 22.80% 23.06% 24.64% 25.37% 28.04% 28.20%
Profit (Net Income) Margin
12.79% 14.45% 14.20% 16.25% 16.91% 17.32% 17.87% 18.94% 19.54% 19.84% 20.11%
Tax Burden Percent
66.79% 68.32% 82.58% 76.28% 77.50% 77.31% 77.52% 76.89% 77.01% 76.83% 77.02%
Interest Burden Percent
97.55% 97.03% 95.69% 95.86% 96.74% 98.25% 100.00% 100.00% 100.00% 92.09% 92.58%
Effective Tax Rate
33.17% 31.68% 17.42% 23.72% 22.50% 22.69% 22.48% 23.11% 22.99% 23.17% 22.98%
Return on Invested Capital (ROIC)
42.52% 46.03% 50.79% 42.29% 39.61% 40.34% 48.74% 63.07% 66.58% 64.27% 58.10%
ROIC Less NNEP Spread (ROIC-NNEP)
40.14% 21.61% 165.33% 38.59% 45.16% 44.62% 53.11% 70.83% 83.89% 57.17% 55.68%
Return on Net Nonoperating Assets (RNNOA)
-10.39% -3.76% -7.52% 2.95% 4.62% 5.16% 17.56% 38.26% 26.56% 11.73% 14.14%
Return on Equity (ROE)
32.13% 42.27% 43.27% 45.24% 44.23% 45.50% 66.30% 101.33% 93.14% 76.00% 72.24%
Cash Return on Invested Capital (CROIC)
37.08% 48.53% 16.69% 20.71% 36.28% 36.49% 68.21% 69.09% 56.26% 24.84% 60.30%
Operating Return on Assets (OROA)
5.97% 6.67% 6.27% 7.77% 8.12% 7.78% 6.80% 7.78% 9.25% 10.70% 10.62%
Return on Assets (ROA)
3.89% 4.42% 4.96% 5.68% 6.09% 5.91% 5.27% 5.98% 7.12% 7.57% 7.57%
Return on Common Equity (ROCE)
32.13% 42.27% 43.27% 45.24% 44.23% 45.50% 66.30% 101.33% 93.14% 76.00% 72.24%
Return on Equity Simple (ROE_SIMPLE)
33.30% 44.95% 39.80% 42.46% 42.88% 45.83% 91.43% 97.23% 82.51% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
1,464 1,608 2,112 2,307 2,435 2,570 2,885 3,271 3,531 4,158 4,451
NOPAT Margin
12.55% 13.00% 15.91% 16.35% 16.69% 17.13% 17.48% 18.16% 18.39% 20.22% 20.28%
Net Nonoperating Expense Percent (NNEP)
2.38% 24.42% -114.55% 3.70% -5.55% -4.28% -4.37% -7.76% -17.31% 7.10% 2.42%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 27.85% 40.48%
Cost of Revenue to Revenue
58.63% 58.56% 58.44% 56.85% 57.88% 57.58% 57.35% 55.26% 54.56% 53.97% 53.58%
SG&A Expenses to Revenue
22.60% 22.42% 22.29% 21.72% 20.58% 20.26% 19.60% 19.72% 19.68% 19.71% 20.09%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.84% 4.69% 4.98% 4.81% 4.69%
Operating Expenses to Revenue
22.60% 22.42% 22.29% 21.72% 20.58% 20.26% 24.93% 25.81% 26.54% 24.51% 24.77%
Earnings before Interest and Taxes (EBIT)
2,291 2,697 2,385 3,136 3,290 3,421 3,804 4,438 4,872 5,766 6,190
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,674 3,887 3,672 4,469 4,735 4,936 5,375 6,003 6,459 7,422 7,888
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
7.87 9.94 11.00 11.98 10.23 14.01 26.06 25.30 21.48 20.23 14.84
Price to Tangible Book Value (P/TBV)
15.57 24.47 32.42 32.27 26.43 37.45 0.00 0.00 113.86 95.45 81.87
Price to Revenue (P/Rev)
3.02 3.20 3.92 4.59 4.03 5.29 5.09 4.93 5.09 6.09 4.08
Price to Earnings (P/E)
23.64 22.12 27.63 28.23 23.86 30.58 28.50 26.02 26.04 30.69 20.28
Dividend Yield
2.69% 2.53% 2.13% 2.06% 2.57% 1.98% 2.01% 2.23% 2.28% 1.95% 2.96%
Earnings Yield
4.23% 4.52% 3.62% 3.54% 4.19% 3.27% 3.51% 3.84% 3.84% 3.26% 4.93%
Enterprise Value to Invested Capital (EV/IC)
9.64 11.24 10.66 10.71 9.43 12.30 16.02 17.83 17.53 16.28 11.91
Enterprise Value to Revenue (EV/Rev)
2.92 3.13 3.91 4.59 4.04 5.32 5.19 4.98 5.09 6.13 4.11
Enterprise Value to EBITDA (EV/EBITDA)
12.75 9.97 14.14 14.49 12.45 16.18 15.92 14.94 15.14 16.99 11.44
Enterprise Value to EBIT (EV/EBIT)
14.88 14.38 21.76 20.65 17.92 23.34 22.50 20.21 20.07 21.87 14.58
Enterprise Value to NOPAT (EV/NOPAT)
23.29 24.11 24.58 28.07 24.21 31.07 29.67 27.42 27.69 30.32 20.28
Enterprise Value to Operating Cash Flow (EV/OCF)
17.97 18.24 20.64 24.09 19.48 25.82 27.61 21.31 23.52 25.52 16.59
Enterprise Value to Free Cash Flow (EV/FCFF)
26.71 22.87 74.78 57.32 26.43 34.34 21.20 25.03 32.77 78.48 19.54
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.45 0.50 0.42 0.37 0.35 0.53 0.93 0.85 0.66 1.41 0.82
Long-Term Debt to Equity
0.45 0.50 0.42 0.37 0.17 0.53 0.93 0.85 0.66 0.64 0.82
Financial Leverage
-0.26 -0.17 -0.05 0.08 0.10 0.12 0.33 0.54 0.32 0.21 0.25
Leverage Ratio
8.26 9.56 8.73 7.97 7.27 7.70 12.57 16.93 13.07 10.04 9.54
Compound Leverage Factor
8.06 9.27 8.35 7.64 7.03 7.56 12.57 16.93 13.07 9.24 8.83
Debt to Total Capital
30.94% 33.49% 29.72% 27.05% 25.84% 34.49% 48.08% 46.00% 39.68% 58.56% 45.15%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 12.92% 0.00% 0.00% 0.00% 0.00% 31.94% 0.00%
Long-Term Debt to Total Capital
30.94% 33.49% 29.72% 27.05% 12.93% 34.49% 48.08% 46.00% 39.68% 26.62% 45.15%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
69.06% 66.51% 70.28% 72.95% 74.16% 65.51% 51.92% 54.00% 60.32% 41.44% 54.85%
Debt to EBITDA
0.75 0.52 0.55 0.45 0.42 0.60 0.56 0.50 0.46 1.18 0.63
Net Debt to EBITDA
-0.44 -0.20 -0.05 0.01 0.02 0.08 0.29 0.15 0.01 0.12 0.09
Long-Term Debt to EBITDA
0.75 0.52 0.55 0.45 0.21 0.60 0.56 0.50 0.46 0.54 0.63
Debt to NOPAT
1.37 1.25 0.95 0.87 0.82 1.16 1.04 0.91 0.85 2.10 1.12
Net Debt to NOPAT
-0.81 -0.48 -0.08 0.02 0.04 0.16 0.54 0.28 0.02 0.22 0.16
Long-Term Debt to NOPAT
1.37 1.25 0.95 0.87 0.41 1.16 1.04 0.91 0.85 0.96 1.12
Altman Z-Score
1.53 1.93 2.10 2.28 2.41 2.27 1.76 2.36 2.44 3.04 2.26
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.10 1.10 1.05 1.05 1.05 1.07 0.99 0.99 1.01 1.05 1.05
Quick Ratio
0.14 0.15 0.14 0.13 0.14 0.14 0.08 0.12 0.14 0.28 0.15
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,277 1,695 694 1,130 2,230 2,325 4,037 3,583 2,984 1,607 4,619
Operating Cash Flow to CapEx
1,241.69% 885.05% 1,222.75% 1,744.52% 2,111.79% 1,935.73% 2,210.77% 2,039.55% 2,308.50% 3,128.37% 2,767.65%
Free Cash Flow to Firm to Interest Expense
22.71 21.19 6.76 8.70 20.82 38.95 0.00 0.00 0.00 3.52 10.06
Operating Cash Flow to Interest Expense
33.76 26.57 24.49 20.70 28.26 51.81 0.00 0.00 0.00 10.84 11.85
Operating Cash Flow Less CapEx to Interest Expense
31.04 23.57 22.49 19.51 26.92 49.14 0.00 0.00 0.00 10.49 11.42
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.30 0.31 0.35 0.35 0.36 0.34 0.30 0.32 0.36 0.38 0.38
Accounts Receivable Turnover
7.09 7.18 7.20 6.38 5.98 5.81 5.59 5.83 5.97 5.87 6.18
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
17.19 16.89 16.87 18.11 19.88 21.62 24.68 27.00 28.09 30.67 33.85
Accounts Payable Turnover
39.45 47.98 54.42 61.49 74.24 71.08 75.30 96.17 106.15 82.29 70.93
Days Sales Outstanding (DSO)
51.46 50.84 50.70 57.21 61.05 62.86 65.24 62.62 61.18 62.20 59.04
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
9.25 7.61 6.71 5.94 4.92 5.13 4.85 3.80 3.44 4.44 5.15
Cash Conversion Cycle (CCC)
42.20 43.23 43.99 51.28 56.13 57.73 60.40 58.82 57.75 57.76 53.89
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,537 3,450 4,867 6,045 6,249 6,494 5,342 5,030 5,577 7,745 7,576
Invested Capital Turnover
3.39 3.54 3.19 2.59 2.37 2.36 2.79 3.47 3.62 3.18 2.87
Increase / (Decrease) in Invested Capital
187 -87 1,418 1,177 205 245 -1,152 -312 547 2,551 -168
Enterprise Value (EV)
34,098 38,768 51,907 64,758 58,949 79,859 85,591 89,682 97,772 126,084 90,254
Market Capitalization
35,282 39,546 52,074 64,716 58,853 79,449 84,040 88,776 97,694 125,187 89,520
Book Value per Share
$9.84 $8.89 $10.75 $12.41 $13.38 $13.33 $7.72 $8.49 $11.11 $15.24 $15.09
Tangible Book Value per Share
$4.97 $3.61 $3.65 $4.61 $5.18 $4.99 ($0.98) ($0.42) $2.10 $3.23 $2.74
Total Capital
6,489 5,979 6,738 7,402 7,757 8,655 6,212 6,498 7,539 14,932 10,995
Total Debt
2,008 2,002 2,002 2,002 2,005 2,985 2,987 2,989 2,991 8,744 4,964
Total Long-Term Debt
2,008 2,002 2,002 2,002 1,003 2,985 2,987 2,989 2,991 3,975 4,964
Net Debt
-1,183 -778 -168 43 96 410 1,551 906 78 898 734
Capital Expenditures (CapEx)
153 240 206 154 143 160 140 206 180 158 197
Debt-free, Cash-free Net Working Capital (DFCFNWC)
462 62 -759 -245 531 72 -1,790 -2,681 -2,451 -1,103 -1,694
Debt-free Net Working Capital (DFNWC)
3,653 2,843 1,411 1,715 2,439 2,647 -354 -597 463 6,743 2,536
Net Working Capital (NWC)
3,653 2,843 1,411 1,715 1,438 2,647 -354 -597 463 1,974 2,536
Net Nonoperating Expense (NNE)
-29 -180 227 14 -32 -28 -64 -141 -221 78 38
Net Nonoperating Obligations (NNO)
-945 -528 131 645 497 824 2,117 1,521 1,030 1,557 1,545
Total Depreciation and Amortization (D&A)
383 1,190 1,287 1,333 1,445 1,516 1,571 1,565 1,587 1,656 1,698
Debt-free, Cash-free Net Working Capital to Revenue
3.96% 0.50% -5.72% -1.74% 3.64% 0.48% -10.85% -14.88% -12.76% -5.37% -7.72%
Debt-free Net Working Capital to Revenue
31.31% 22.98% 10.63% 12.15% 16.72% 17.64% -2.14% -3.31% 2.41% 32.80% 11.56%
Net Working Capital to Revenue
31.31% 22.98% 10.63% 12.15% 9.85% 17.64% -2.14% -3.31% 2.41% 9.60% 11.56%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.27 $3.87 $3.68 $5.27 $5.73 $6.10 $7.04 $8.25 $9.14 $10.02 $10.97
Adjusted Weighted Average Basic Shares Outstanding
457M 447.80M 440.60M 435M 430.80M 426.30M 418.80M 413.70M 410.60M 407.10M 402.30M
Adjusted Diluted Earnings per Share
$3.25 $3.85 $3.66 $5.24 $5.70 $6.07 $7.00 $8.21 $9.10 $9.98 $10.94
Adjusted Weighted Average Diluted Shares Outstanding
459.10M 450.30M 443.30M 437.60M 432.70M 428.10M 421.10M 415.70M 412.20M 408.70M 403.30M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
456.18M 444.37M 438.08M 433.94M 429.97M 423.08M 415.52M 411.99M 407.80M 405.04M 397.26M
Normalized Net Operating Profit after Tax (NOPAT)
1,464 1,608 2,112 2,307 2,435 2,570 2,885 3,271 3,531 4,158 4,451
Normalized NOPAT Margin
12.55% 13.00% 15.91% 16.35% 16.69% 17.13% 17.48% 18.16% 18.39% 20.22% 20.28%
Pre Tax Income Margin
19.15% 21.15% 17.20% 21.30% 21.81% 22.40% 23.06% 24.64% 25.37% 25.83% 26.11%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
40.76 33.71 23.23 24.14 30.72 57.30 0.00 0.00 0.00 12.65 13.48
NOPAT to Interest Expense
26.05 20.10 20.56 17.76 22.73 43.05 0.00 0.00 0.00 9.12 9.69
EBIT Less CapEx to Interest Expense
38.04 30.71 21.22 22.95 29.38 54.62 0.00 0.00 0.00 12.30 13.05
NOPAT Less CapEx to Interest Expense
23.33 17.10 18.56 16.57 21.40 40.38 0.00 0.00 0.00 8.77 9.26
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
63.22% 55.67% 56.43% 56.39% 59.62% 60.63% 56.26% 55.79% 58.19% 58.80% 59.51%
Augmented Payout Ratio
140.66% 126.12% 108.92% 97.29% 100.42% 113.44% 123.04% 88.66% 91.01% 98.32% 104.30%

Quarterly Metrics And Ratios for Automatic Data Processing

This table displays calculated financial ratios and metrics derived from Automatic Data Processing's official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 402,644,364.00 399,734,282.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 402,644,364.00 399,734,282.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 3.38 2.45
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.31% 6.62% 6.49% 7.10% 8.15% 5.69% 7.52% 7.09% 6.16% 6.95% 6.77%
EBITDA Growth
9.09% 12.25% -2.13% 12.37% 10.31% 5.04% 8.48% 4.90% 6.57% 8.26% 4.97%
EBIT Growth
11.98% 14.74% -3.35% 16.01% 11.39% 5.45% 9.47% 5.01% 8.37% 9.65% 5.71%
NOPAT Growth
9.09% 13.31% -6.69% 12.07% 9.17% 6.28% 10.06% 4.92% 8.41% 8.31% 6.15%
Net Income Growth
8.03% 13.59% 6.76% 11.28% 9.65% 5.45% 9.82% 5.93% 10.26% 8.83% 7.47%
EPS Growth
9.23% 14.74% 6.91% 12.50% 10.33% 6.25% 10.95% 6.41% 11.49% 10.46% 9.87%
Operating Cash Flow Growth
14.75% 6.69% 9.69% 152.50% 11.42% 1.85% 10.66% -22.09% -1.51% 46.68% -0.78%
Free Cash Flow Firm Growth
-108.54% -0.08% -98.23% 546.71% -3.49% -198.26% -341.10% -499.74% 60.90% 183.98% 170.50%
Invested Capital Growth
21.68% -8.78% 10.88% 13.41% 19.27% 58.92% 49.13% 27.26% 15.53% -0.04% -2.17%
Revenue Q/Q Growth
3.45% 12.55% -9.24% 1.35% 4.46% 10.00% -7.68% 0.94% 3.56% 10.82% -7.84%
EBITDA Q/Q Growth
3.70% 22.47% -39.05% 45.17% 1.80% 16.63% -18.49% 8.41% 3.42% 18.48% -20.97%
EBIT Q/Q Growth
5.43% 28.85% -48.40% 65.50% 1.23% 21.99% -23.12% 10.62% 4.46% 23.43% -25.89%
NOPAT Q/Q Growth
3.53% 30.19% -52.39% 74.65% 0.85% 26.74% -26.63% 11.87% 4.21% 26.63% -28.10%
Net Income Q/Q Growth
2.21% 34.89% -30.01% 15.31% 0.72% 29.72% -27.11% 11.23% 4.84% 28.04% -28.03%
EPS Q/Q Growth
2.40% 35.21% -30.21% 16.42% 0.43% 30.21% -27.12% 11.66% 5.22% 29.01% -27.51%
Operating Cash Flow Q/Q Growth
216.20% 45.11% -13.18% -36.61% 39.53% 32.64% -5.68% -55.37% 76.38% 97.55% -36.19%
Free Cash Flow Firm Q/Q Growth
-369.67% 902.44% -99.02% 1,106.97% -208.81% -661.93% -0.14% 51.85% 89.36% 1,736.23% -15.92%
Invested Capital Q/Q Growth
6.55% -21.81% 13.95% 19.47% 12.05% 4.19% -0.44% 9.49% 1.72% -9.85% -2.56%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
50.02% 51.93% 50.01% 50.32% 50.42% 52.15% 50.31% 50.05% 50.89% 52.55% 50.74%
EBITDA Margin
35.16% 38.26% 25.69% 36.80% 35.86% 38.02% 33.57% 36.05% 36.00% 38.49% 33.01%
Operating Margin
25.36% 29.40% 15.53% 26.33% 25.75% 29.41% 23.54% 25.75% 26.15% 30.06% 23.00%
EBIT Margin
26.75% 30.63% 17.41% 28.43% 27.55% 30.55% 25.44% 27.88% 28.12% 31.33% 25.19%
Profit (Net Income) Margin
18.82% 22.55% 17.39% 19.79% 19.08% 22.50% 17.76% 19.57% 19.82% 22.90% 17.88%
Tax Burden Percent
76.80% 76.63% 76.12% 77.36% 76.37% 77.04% 76.48% 77.48% 76.78% 76.32% 77.81%
Interest Burden Percent
91.60% 96.10% 131.22% 89.97% 90.68% 95.59% 91.28% 90.62% 91.77% 95.77% 91.22%
Effective Tax Rate
23.20% 23.37% 23.88% 22.64% 23.63% 22.96% 23.52% 22.52% 23.22% 23.68% 22.19%
Return on Invested Capital (ROIC)
63.49% 83.06% 42.79% 63.42% 57.02% 72.23% 57.22% 55.09% 52.94% 63.72% 51.28%
ROIC Less NNEP Spread (ROIC-NNEP)
61.98% 83.18% 63.63% 61.92% 55.66% 71.45% 56.10% 53.94% 52.33% 63.55% 51.21%
Return on Net Nonoperating Assets (RNNOA)
34.76% 19.39% 20.14% 26.09% 25.63% 14.94% 11.51% 15.74% 21.08% 17.44% 13.00%
Return on Equity (ROE)
98.25% 102.45% 62.93% 89.51% 82.66% 87.17% 68.73% 70.83% 74.02% 81.16% 64.28%
Cash Return on Invested Capital (CROIC)
40.70% 78.87% 56.26% 45.46% 36.66% 14.39% 24.84% 31.56% 38.91% 56.54% 60.30%
Operating Return on Assets (OROA)
8.92% 9.34% 6.35% 11.23% 9.05% 10.23% 9.71% 11.23% 8.02% 11.19% 9.49%
Return on Assets (ROA)
6.27% 6.88% 6.34% 7.82% 6.27% 7.54% 6.78% 7.88% 5.65% 8.18% 6.73%
Return on Common Equity (ROCE)
98.25% 102.45% 62.93% 89.51% 82.66% 87.17% 68.73% 70.83% 74.02% 81.16% 64.28%
Return on Equity Simple (ROE_SIMPLE)
82.36% 79.96% 0.00% 71.96% 77.46% 68.29% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
909 1,184 564 984 993 1,258 923 1,033 1,076 1,363 980
NOPAT Margin
19.48% 22.53% 11.82% 20.37% 19.66% 22.66% 18.00% 19.95% 20.08% 22.94% 17.90%
Net Nonoperating Expense Percent (NNEP)
1.50% -0.13% -20.84% 1.50% 1.36% 0.78% 1.12% 1.15% 0.61% 0.17% 0.07%
Return On Investment Capital (ROIC_SIMPLE)
12.44% - - - 10.96% 12.79% 6.18% 6.64% 10.38% 13.19% 8.91%
Cost of Revenue to Revenue
54.88% 52.69% 55.19% 54.50% 54.32% 52.30% 54.94% 54.80% 53.92% 51.72% 54.12%
SG&A Expenses to Revenue
19.76% 17.91% 21.71% 19.18% 19.93% 18.29% 21.52% 19.44% 19.93% 18.21% 22.87%
R&D to Revenue
4.90% 4.62% 5.20% 4.81% 4.74% 4.45% 5.25% 4.85% 4.81% 4.28% 4.86%
Operating Expenses to Revenue
24.66% 22.53% 34.49% 23.99% 24.67% 22.74% 26.77% 24.30% 24.74% 22.49% 27.73%
Earnings before Interest and Taxes (EBIT)
1,249 1,609 830 1,374 1,391 1,697 1,304 1,443 1,507 1,861 1,379
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,641 2,010 1,225 1,779 1,811 2,112 1,721 1,866 1,930 2,286 1,807
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
21.71 22.05 21.48 21.10 23.49 21.23 20.23 18.65 16.27 12.88 14.84
Price to Tangible Book Value (P/TBV)
147.73 104.51 113.86 68.42 769.02 130.74 95.45 79.22 70.47 57.60 81.87
Price to Revenue (P/Rev)
5.04 5.39 5.09 5.78 5.99 6.15 6.09 5.69 4.90 3.79 4.08
Price to Earnings (P/E)
26.36 27.57 26.04 29.32 30.32 31.09 30.69 28.74 24.56 18.83 20.28
Dividend Yield
2.26% 2.13% 2.28% 2.02% 1.96% 1.92% 1.95% 2.10% 2.46% 3.19% 2.96%
Earnings Yield
3.79% 3.63% 3.84% 3.41% 3.30% 3.22% 3.26% 3.48% 4.07% 5.31% 4.93%
Enterprise Value to Invested Capital (EV/IC)
15.19 20.78 17.53 16.95 16.21 16.15 16.28 14.17 12.24 10.62 11.91
Enterprise Value to Revenue (EV/Rev)
5.12 5.38 5.09 5.78 6.08 6.22 6.13 5.75 4.98 3.82 4.11
Enterprise Value to EBITDA (EV/EBITDA)
15.18 15.68 15.14 16.97 17.74 18.14 16.99 16.00 13.84 10.58 11.44
Enterprise Value to EBIT (EV/EBIT)
20.26 20.75 20.07 22.31 23.26 23.74 21.87 20.59 17.73 13.50 14.58
Enterprise Value to NOPAT (EV/NOPAT)
27.68 28.45 27.69 31.04 32.52 33.09 30.32 28.56 24.60 18.79 20.28
Enterprise Value to Operating Cash Flow (EV/OCF)
24.09 25.16 23.52 24.25 25.36 26.16 25.52 25.25 22.27 15.14 16.59
Enterprise Value to Free Cash Flow (EV/FCFF)
40.99 25.14 32.77 39.62 48.11 137.72 78.48 50.26 33.72 18.78 19.54
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.69 0.65 0.66 1.56 0.78 0.68 1.41 1.44 0.62 0.63 0.82
Long-Term Debt to Equity
0.69 0.65 0.66 0.56 0.59 0.51 0.64 0.62 0.62 0.63 0.82
Financial Leverage
0.56 0.23 0.32 0.42 0.46 0.21 0.21 0.29 0.40 0.27 0.25
Leverage Ratio
15.26 14.91 13.07 11.20 12.89 11.51 10.04 8.86 12.97 9.91 9.54
Compound Leverage Factor
13.98 14.33 17.16 10.08 11.69 11.00 9.16 8.03 11.90 9.49 8.70
Debt to Total Capital
40.91% 39.26% 39.68% 60.98% 43.95% 40.49% 58.56% 59.03% 38.35% 38.51% 45.15%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 39.22% 11.04% 10.17% 31.94% 33.48% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
40.91% 39.26% 39.68% 21.75% 32.91% 30.31% 26.62% 25.55% 38.35% 38.51% 45.15%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
59.09% 60.74% 60.32% 39.02% 56.05% 59.51% 41.44% 40.97% 61.65% 61.49% 54.85%
Debt to EBITDA
0.48 0.46 0.46 1.26 0.58 0.58 1.18 1.22 0.52 0.51 0.63
Net Debt to EBITDA
0.22 -0.05 0.01 0.01 0.26 0.19 0.12 0.17 0.20 0.10 0.09
Long-Term Debt to EBITDA
0.48 0.46 0.46 0.45 0.44 0.43 0.54 0.53 0.52 0.51 0.63
Debt to NOPAT
0.87 0.84 0.85 2.30 1.07 1.05 2.10 2.18 0.93 0.91 1.12
Net Debt to NOPAT
0.39 -0.08 0.02 0.02 0.47 0.34 0.22 0.29 0.35 0.17 0.16
Long-Term Debt to NOPAT
0.87 0.84 0.85 0.82 0.80 0.79 0.96 0.95 0.93 0.91 1.12
Altman Z-Score
2.03 1.93 2.20 2.71 2.13 2.57 2.76 2.67 1.57 1.89 2.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.01 1.01 1.01 1.01 1.00 1.02 1.05 1.05 1.03 1.04 1.05
Quick Ratio
0.10 0.12 0.14 0.27 0.11 0.14 0.28 0.27 0.08 0.13 0.15
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-206 1,655 16 196 -213 -1,626 -1,628 -784 -83 1,365 1,148
Operating Cash Flow to CapEx
2,048.41% 2,596.36% 2,377.70% 1,485.41% 2,919.54% 4,191.76% 5,410.53% 1,375.37% 4,275.09% 4,422.92% 1,961.54%
Free Cash Flow to Firm to Interest Expense
-1.97 26.39 0.00 1.42 -1.65 -21.74 -14.32 -5.79 -0.67 17.35 9.48
Operating Cash Flow to Interest Expense
9.84 23.89 0.00 5.98 8.88 20.40 12.66 4.74 9.13 28.44 11.79
Operating Cash Flow Less CapEx to Interest Expense
9.36 22.97 0.00 5.58 8.57 19.91 12.42 4.40 8.92 27.79 11.19
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.33 0.30 0.36 0.40 0.33 0.33 0.38 0.40 0.29 0.36 0.38
Accounts Receivable Turnover
5.69 5.79 5.97 6.09 5.79 5.77 5.87 6.17 6.14 6.07 6.18
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
28.03 28.23 28.09 28.86 29.42 30.00 30.67 31.22 32.51 33.41 33.85
Accounts Payable Turnover
125.68 129.62 106.15 99.67 81.88 94.52 82.29 82.42 69.48 82.26 70.93
Days Sales Outstanding (DSO)
64.17 63.04 61.18 59.94 63.05 63.31 62.20 59.20 59.46 60.13 59.04
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
2.90 2.82 3.44 3.66 4.46 3.86 4.44 4.43 5.25 4.44 5.15
Cash Conversion Cycle (CCC)
61.26 60.23 57.75 56.28 58.59 59.45 57.76 54.77 54.21 55.69 53.89
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,260 4,895 5,577 6,663 7,466 7,779 7,745 8,480 8,625 7,776 7,576
Invested Capital Turnover
3.26 3.69 3.62 3.11 2.90 3.19 3.18 2.76 2.64 2.78 2.87
Increase / (Decrease) in Invested Capital
1,115 -471 547 788 1,206 2,884 2,551 1,817 1,160 -2.80 -168
Enterprise Value (EV)
95,112 101,702 97,772 112,919 121,041 125,614 126,084 120,120 105,542 82,558 90,254
Market Capitalization
93,763 102,003 97,694 112,849 119,275 124,311 125,187 118,880 104,036 81,809 89,520
Book Value per Share
$10.50 $11.26 $11.11 $13.12 $12.46 $14.39 $15.24 $15.74 $15.81 $15.77 $15.09
Tangible Book Value per Share
$1.54 $2.38 $2.10 $4.04 $0.38 $2.34 $3.23 $3.70 $3.65 $3.53 $2.74
Total Capital
7,310 7,617 7,539 13,706 9,061 9,839 14,932 15,557 10,369 10,327 10,995
Total Debt
2,990 2,991 2,991 8,357 3,983 3,983 8,744 9,184 3,976 3,977 4,964
Total Long-Term Debt
2,990 2,991 2,991 2,981 2,982 2,983 3,975 3,976 3,976 3,977 4,964
Net Debt
1,349 -301 78 69 1,766 1,303 898 1,240 1,506 749 734
Capital Expenditures (CapEx)
50 58 55 56 39 36 27 47 27 51 73
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,196 -2,554 -2,451 -1,433 -1,265 -989 -1,103 -466 -140 -1,014 -1,694
Debt-free Net Working Capital (DFNWC)
446 738 463 5,915 952 1,692 6,743 7,479 2,331 2,214 2,536
Net Working Capital (NWC)
446 738 463 539 -49 691 1,974 2,271 2,331 2,214 2,536
Net Nonoperating Expense (NNE)
31 -1.23 -266 28 29 8.55 12 20 14 2.82 1.09
Net Nonoperating Obligations (NNO)
1,940 268 1,030 1,314 2,388 1,923 1,557 2,106 2,232 1,426 1,545
Total Depreciation and Amortization (D&A)
393 401 395 405 420 415 417 423 422 426 428
Debt-free, Cash-free Net Working Capital to Revenue
-6.43% -13.50% -12.76% -7.34% -6.35% -4.89% -5.37% -2.23% -0.66% -4.69% -7.72%
Debt-free Net Working Capital to Revenue
2.40% 3.90% 2.41% 30.30% 4.78% 8.38% 32.80% 35.78% 10.99% 10.25% 11.56%
Net Working Capital to Revenue
2.40% 3.90% 2.41% 2.76% -0.24% 3.42% 9.60% 10.86% 10.99% 10.25% 11.56%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.14 $2.89 $2.02 $2.34 $2.36 $3.07 $2.25 $2.50 $2.63 $3.39 $2.45
Adjusted Weighted Average Basic Shares Outstanding
411.10M 410.50M 410.60M 407.90M 407.60M 406.90M 407.10M 405.10M 403.80M 401.70M 402.30M
Adjusted Diluted Earnings per Share
$2.13 $2.88 $2.01 $2.34 $2.35 $3.06 $2.23 $2.49 $2.62 $3.38 $2.45
Adjusted Weighted Average Diluted Shares Outstanding
412.50M 412.10M 412.20M 409.50M 409M 408.50M 408.70M 406.50M 404.70M 402.50M 403.30M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
410.79M 409.29M 407.80M 407.46M 406.87M 405.92M 405.04M 404.45M 402.64M 399.73M 397.26M
Normalized Net Operating Profit after Tax (NOPAT)
909 1,184 564 984 993 1,258 923 1,033 1,076 1,363 980
Normalized NOPAT Margin
19.48% 22.53% 11.82% 20.37% 19.66% 22.66% 18.00% 19.95% 20.08% 22.94% 17.90%
Pre Tax Income Margin
24.50% 29.43% 22.85% 25.58% 24.98% 29.21% 23.23% 25.26% 25.81% 30.00% 22.98%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
11.90 25.66 0.00 9.97 10.73 22.68 11.47 10.66 12.15 23.64 11.39
NOPAT to Interest Expense
8.67 18.88 0.00 7.14 7.66 16.82 8.12 7.63 8.67 17.31 8.09
EBIT Less CapEx to Interest Expense
11.42 24.74 0.00 9.57 10.43 22.20 11.24 10.31 11.93 23.00 10.79
NOPAT Less CapEx to Interest Expense
8.19 17.96 0.00 6.74 7.35 16.33 7.88 7.28 8.46 16.67 7.49
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
58.19% 57.45% 58.19% 58.20% 58.37% 58.73% 58.80% 59.30% 59.26% 59.12% 59.51%
Augmented Payout Ratio
88.34% 87.19% 91.01% 93.38% 93.25% 93.54% 98.32% 92.93% 94.78% 100.56% 104.30%

Financials Breakdown Chart

Key Financial Trends

Automatic Data Processing’s financial statements show a business that has generally expanded its revenue, earnings and cash generation over the past several years, although quarterly results can be volatile because of client-fund activity, investment flows and seasonal patterns.

  • Revenue has trended higher. Quarterly revenue increased from approximately $4.22 billion in Q1 2023 to $5.47 billion in Q4 2026. Revenue reached $5.94 billion in Q3 2026, representing the highest quarterly figure in the provided data.
  • Long-term earnings growth remains evident. Net income rose from $625.5 million in Q4 2022 to $978.7 million in Q4 2026. Earnings per diluted share increased from $1.49 to $2.45 over the same comparison, helped by both earnings growth and a lower share count.
  • Share repurchases have reduced the share base. Weighted average diluted shares declined from about 421 million in Q4 2022 to 403 million in Q4 2026. ADP repurchased $485.7 million of common stock in Q4 2026, supporting per-share earnings.
  • Operating cash flow is consistently strong. ADP generated $1.43 billion of operating cash flow in Q4 2026, compared with $1.30 billion in Q4 2024 and $1.44 billion in Q4 2025. Operating cash flow has remained positive in every period provided.
  • ADP continues to return substantial capital to shareholders. Dividend payments were $683.2 million in Q4 2026, while the quarterly dividend per share rose from $1.04 in 2022 to $1.70 in 2026. The combination of growing dividends and repurchases is favorable for income-oriented investors.
  • Liquidity has improved from earlier periods. Cash and equivalents increased from approximately $1.44 billion at the end of fiscal 2022 to $3.23 billion at March 31, 2026. The latest balance sheet also showed no short-term debt, although cash balances can fluctuate significantly during the year.
  • Profitability remains high but varies by quarter. Q4 2026 operating income was $1.26 billion, equal to an operating margin of about 23.0%. That was below Q3 2026’s unusually strong 30.1% operating margin, but above the roughly 18% operating margins reported in several earlier periods.
  • Investment activity is a major source of cash-flow volatility. ADP frequently purchases and sells billions of dollars of investments each quarter. These transactions largely explain why investing cash flow ranged from positive $423 million in Q4 2025 to negative $1.86 billion in Q1 2026 and negative $958 million in Q4 2026.
  • Recent quarterly earnings softened sequentially. Q4 2026 revenue declined approximately 7.8% from Q3 2026, while net income fell about 28%. Diluted EPS declined from $3.38 to $2.45. Some of this movement may reflect seasonality and the different nature of the reported periods, but investors should monitor whether the weaker quarter persists.
  • Leverage and shareholder equity require monitoring. Long-term debt was approximately $3.98 billion at March 31, 2026, compared with $2.99 billion at the end of fiscal 2022. Total equity was only $6.35 billion at the latest balance-sheet date, and treasury stock was a negative $22.5 billion because of extensive buybacks.

Overall, ADP’s multi-year trend is favorable: revenue and earnings are higher, diluted shares are lower, operating cash flow is robust, and shareholder distributions have grown. The primary risks are quarterly volatility, investment-related cash movements, rising long-term debt and the possibility that recent margin and earnings weakness could become more persistent.

Note: Several historical figures in the supplied data are marked as restated, and the latest Q4 2026 balance sheet was not provided. Comparisons should therefore be viewed as directional rather than as a substitute for reviewing ADP’s latest annual and quarterly filings.

08/15/26 06:17 AM ETAI Generated. May Contain Errors.

Automatic Data Processing Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Automatic Data Processing's financial year ends in June. Their financial year 2026 ended on June 30, 2026.

Automatic Data Processing's net income appears to be on an upward trend, with a most recent value of $4.41 billion in 2026, rising from $1.49 billion in 2016. The previous period was $4.08 billion in 2025. See Automatic Data Processing's forecast for analyst expectations on what's next for the company.

Automatic Data Processing's total operating income in 2026 was $5.78 billion, based on the following breakdown:
  • Total Gross Profit: $11.22 billion
  • Total Operating Expenses: $5.44 billion

Over the last 10 years, Automatic Data Processing's total revenue changed from $11.67 billion in 2016 to $21.95 billion in 2026, a change of 88.1%.

Automatic Data Processing's total liabilities were at $57.16 billion at the end of 2026, a 21.2% increase from 2025, and a 45.9% increase since 2016.

In the past 10 years, Automatic Data Processing's cash and equivalents has ranged from $1.44 billion in 2022 to $4.23 billion in 2026, and is currently $4.23 billion as of their latest financial filing in 2026.

Over the last 10 years, Automatic Data Processing's book value per share changed from 9.84 in 2016 to 15.09 in 2026, a change of 53.4%.



Financial statements for NASDAQ:ADP last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners