Go Pro

Verisk Analytics (VRSK) Financials

Verisk Analytics logo
$175.62 -6.05 (-3.33%)
Closing price 08/17/2026 04:00 PM Eastern
Extended Trading
$180.65 +5.03 (+2.86%)
As of 05:58 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Verisk Analytics

Annual Income Statements for Verisk Analytics

This table shows Verisk Analytics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
508 591 555 599 450 713 666 954 615 958 908
Consolidated Net Income / (Loss)
508 591 555 599 450 713 666 954 614 958 908
Net Income / (Loss) Continuing Operations
488 452 555 599 450 654 607 1,042 768 951 908
Total Pre-Tax Income
684 654 691 720 568 818 787 1,262 1,027 1,229 1,171
Total Operating Income
703 768 801 834 697 956 911 1,407 1,132 1,254 1,344
Total Gross Profit
1,149 1,281 1,361 1,509 1,630 1,478 1,609 1,672 1,805 1,981 2,147
Total Revenue
1,761 1,995 2,145 2,395 2,607 2,269 2,463 2,497 2,681 2,882 3,073
Operating Revenue
1,761 1,995 2,145 2,395 2,607 2,269 2,463 2,497 2,681 2,882 3,073
Total Cost of Revenue
612 714 784 886 977 792 854 825 877 901 926
Operating Cost of Revenue
612 714 784 886 977 792 854 825 877 901 926
Total Operating Expenses
445 513 560 675 933 521 697 266 673 727 803
Selling, General & Admin Expense
278 302 323 379 604 308 313 382 392 409 458
Depreciation Expense
97 119 136 165 186 159 170 164 207 234 259
Amortization Expense
70 93 102 131 138 73 80 74 75 72 68
Impairment Charge
- - - - - - - - 0.00 12 18
Total Other Income / (Expense), net
-19 -114 -110 -114 -129 -138 -125 -144 -105 -25 -173
Interest Expense
121 120 119 130 127 138 127 139 116 121 186
Other Income / (Expense), net
- - 0.00 15 -1.70 0.40 2.10 -5.30 11 96 13
Income Tax Expense
197 202 136 121 119 165 179 220 259 278 263
Net Income / (Loss) Discontinued Operations
20 140 - - - 59 59 -88 -154 6.80 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - 0.00 0.00 0.10 0.40 -0.20 -0.70 0.00
Basic Earnings per Share
$3.07 $3.51 $3.36 $3.63 $2.75 $4.38 $4.12 $6.04 $4.19 $6.74 $6.50
Weighted Average Basic Shares Outstanding
165.09M 168.25M 165.17M 164.81M 163.54M 162.61M 161.84M 157.91M 146.62M 142.15M 139.67M
Diluted Earnings per Share
$3.01 $3.45 $3.29 $3.56 $2.70 $4.31 $4.08 $6.00 $4.17 $6.71 $6.48
Weighted Average Diluted Shares Outstanding
168.45M 171.17M 168.69M 168.30M 166.56M 165.32M 163.34M 158.93M 147.34M 142.84M 140.08M
Weighted Average Basic & Diluted Shares Outstanding
165.30M 168.40M 165.20M 164.90M 163.08M 162.79M 161.28M 154.70M 143.39M 140.28M 137.94M
Cash Dividends to Common per Share
- - - - - - - - - $1.56 $1.80

Quarterly Income Statements for Verisk Analytics

This table shows Verisk Analytics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
174 220 308 220 210 232 253 226 197 234 229
Consolidated Net Income / (Loss)
174 219 308 220 210 232 253 226 197 234 229
Net Income / (Loss) Continuing Operations
182 219 308 220 204 232 253 226 197 234 229
Total Pre-Tax Income
243 275 393 285 275 296 328 302 245 309 303
Total Operating Income
251 307 319 312 316 330 354 346 314 352 364
Total Gross Profit
451 476 497 502 505 522 543 539 543 546 573
Total Revenue
677 704 717 725 736 753 773 768 779 783 806
Operating Revenue
677 704 717 725 736 753 773 768 779 783 806
Total Cost of Revenue
226 228 219 223 231 231 230 230 236 237 233
Operating Cost of Revenue
226 228 219 223 231 231 230 230 236 237 233
Total Operating Expenses
201 169 179 190 189 192 189 193 230 194 209
Selling, General & Admin Expense
114 93 102 114 100 109 107 111 132 110 129
Depreciation Expense
68 57 59 58 59 67 66 64 62 70 66
Amortization Expense
19 19 18 18 17 16 16 18 17 14 14
Total Other Income / (Expense), net
-7.80 -32 74 -26 -41 -34 -26 -44 -69 -44 -60
Interest Expense
28 29 26 32 35 36 36 42 72 43 53
Interest & Investment Income
- -3.30 100 5.90 - 2.60 9.10 -1.60 - -0.50 -7.50
Income Tax Expense
60 56 85 65 72 64 75 77 48 74 75
Basic Earnings per Share
$1.17 $1.53 $2.16 $1.55 $1.50 $1.66 $1.81 $1.62 $1.41 $1.73 $1.75
Weighted Average Basic Shares Outstanding
146.62M 143.30M 142.71M 141.78M 142.15M 140.29M 139.82M 139.51M 139.67M 135.02M 130.76M
Diluted Earnings per Share
$1.16 $1.52 $2.15 $1.54 $1.50 $1.65 $1.81 $1.61 $1.41 $1.73 $1.75
Weighted Average Diluted Shares Outstanding
147.34M 143.97M 143.29M 142.51M 142.84M 140.94M 140.34M 139.94M 140.08M 135.22M 130.85M
Weighted Average Basic & Diluted Shares Outstanding
143.39M 142.68M 142.42M 141.21M 140.28M 139.88M 139.71M 139.37M 137.94M 131.02M 130.16M

Annual Cash Flow Statements for Verisk Analytics

This table details how cash moves in and out of Verisk Analytics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
99 -3.20 7.20 -5.60 45 34 62 12 10 -12 1,887
Net Cash From Operating Activities
664 578 744 934 956 1,068 1,156 1,059 1,061 1,144 1,436
Net Cash From Continuing Operating Activities
664 578 744 934 956 1,068 1,156 1,059 1,061 1,144 1,436
Net Income / (Loss) Continuing Operations
508 591 555 599 450 713 666 954 614 958 908
Consolidated Net Income / (Loss)
508 591 555 599 450 713 666 954 614 958 908
Depreciation Expense
121 126 136 165 186 192 207 197 207 234 259
Amortization Expense
108 103 106 135 142 168 178 144 76 75 91
Non-Cash Adjustments To Reconcile Net Income
-54 -219 34 32 57 42 208 95 231 12 120
Changes in Operating Assets and Liabilities, net
-18 -24 -87 3.20 122 -46 -103 -331 -68 -134 58
Net Cash From Investing Activities
-3,006 493 -1,106 -265 -928 -596 -592 301 2,747 -125 -358
Net Cash From Continuing Investing Activities
-3,006 493 -1,106 -265 -928 -596 -592 301 2,747 -125 -358
Purchase of Property, Plant & Equipment
-166 -157 -184 -231 -217 -247 -268 -275 -230 -224 -244
Acquisitions
-2,942 -74 -915 -153 -704 -285 -300 -451 -87 -20 -188
Purchase of Investments
-0.20 -0.30 - 0.00 0.00 -95 -24 -46 -2.20 -1.00 -6.50
Sale of Property, Plant & Equipment
- - - 0.00 0.00 23 0.00 1,073 3,066 6.40 80
Sale and/or Maturity of Investments
86 0.50 - 121 - - - 0.00 0.00 113 0.00
Other Investing Activities, net
16 9.00 -7.10 -2.70 -7.40 7.80 0.20 0.00 -0.60 0.00 0.00
Net Cash From Financing Activities
2,441 -1,064 363 -670 11 -445 -499 -1,330 -3,787 -1,029 795
Net Cash From Continuing Financing Activities
2,441 -1,064 363 -670 11 -445 -499 -1,330 -3,787 -1,029 795
Repayment of Debt
-370 -775 -8.30 -315 -192 -40 92 16 -1,412 -424 949
Repurchase of Preferred Equity
- - - - - - 0.00 0.00 -38 -45 0.00
Repurchase of Common Equity
-20 -327 -276 -439 -300 -349 -475 -1,663 -2,762 -1,005 -624
Payment of Dividends
- - 0.00 0.00 -164 -176 -188 -195 -197 -221 -251
Issuance of Debt
2,074 0.00 615 0.00 620 70 0.00 400 495 590 698
Other Financing Activities, net
36 38 32 84 47 50 73 112 127 76 23
Effect of Exchange Rate Changes
0.60 -9.70 6.70 -2.00 6.10 - -3.30 -18 -11 -2.20 14
Cash Interest Paid
106 117 114 125 120 134 129 134 111 132 150
Cash Income Taxes Paid
159 289 186 103 140 0.00 175 325 276 288 218

Quarterly Cash Flow Statements for Verisk Analytics

This table details how cash moves in and out of Verisk Analytics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-114 50 280 -174 -167 821 -483 1,479 70 -1,654 27
Net Cash From Operating Activities
252 372 220 296 255 445 245 404 343 390 366
Net Cash From Continuing Operating Activities
252 372 220 296 255 445 241 404 343 390 366
Net Income / (Loss) Continuing Operations
174 219 308 220 210 232 253 226 197 234 229
Consolidated Net Income / (Loss)
174 219 308 220 210 232 253 226 197 234 229
Depreciation Expense
68 57 59 58 59 67 66 64 62 70 66
Amortization Expense
19 19 19 19 18 16 17 19 38 15 15
Non-Cash Adjustments To Reconcile Net Income
10 24 -79 31 0.30 27 15 24 54 17 39
Changes in Operating Assets and Liabilities, net
-18 52 -87 -32 -32 102 -110 71 -7.80 55 17
Net Cash From Investing Activities
-57 -80 56 -53 -48 -58 -81 -235 15 -64 -68
Net Cash From Continuing Investing Activities
-57 -80 56 -53 -48 -58 -81 -235 15 -64 -68
Purchase of Property, Plant & Equipment
-56 -55 -58 -56 -55 -54 -56 -67 -67 -64 -68
Net Cash From Financing Activities
-295 -243 5.60 -421 -370 433 -659 1,305 -284 -1,978 -269
Net Cash From Continuing Financing Activities
-295 -243 5.60 -421 -370 433 -659 1,305 -284 -1,978 -269
Repayment of Debt
-2.50 -2.80 -405 -13 -2.70 -8.70 -504 1,465 -3.00 -2,531 -3.50
Repurchase of Common Equity
-713 -170 -158 -363 -315 -170 -130 -100 -224 -1,402 -170
Payment of Dividends
-49 -56 -56 -55 -55 -63 -63 -63 -63 -66 -65
Other Financing Activities, net
6.30 16 26 47 -13 6.80 7.70 3.20 4.90 -229 225
Effect of Exchange Rate Changes
-14 -0.10 -2.20 3.60 -3.50 0.70 12 4.90 -3.40 -1.80 -2.00
Cash Interest Paid
50 9.10 46 7.90 69 10 50 25 66 60 52
Cash Income Taxes Paid
65 6.10 135 77 69 -67 165 52 69 6.10 138

Annual Balance Sheets for Verisk Analytics

This table presents Verisk Analytics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
5,594 4,631 6,020 5,900 7,055 7,562 7,808 6,961 4,366 4,265 6,196
Total Current Assets
605 501 598 645 745 794 907 925 810 912 2,765
Cash & Equivalents
138 135 142 140 185 219 112 113 303 291 2,178
Accounts Receivable
251 264 346 356 442 432 300 290 334 434 422
Prepaid Expenses
34 29 38 64 61 81 88 84 85 73 86
Current Deferred & Refundable Income Taxes
49 49 29 34 26 25 41 44 24 83 49
Other Current Assets
53 20 43 51 18 36 31 32 65 30 30
Plant, Property, & Equipment, net
350 380 478 556 548 632 531 542 605 606 583
Total Noncurrent Assets
4,639 3,750 4,944 4,700 5,762 6,135 6,369 5,495 2,951 2,747 2,847
Goodwill
2,753 2,578 3,369 3,362 3,864 4,108 2,048 1,676 1,761 1,727 1,878
Intangible Assets
1,245 1,011 1,345 1,228 1,399 1,385 482 505 472 392 347
Noncurrent Deferred & Refundable Income Taxes
0.00 16 16 11 9.80 9.10 1.80 32 31 34 37
Other Noncurrent Operating Assets
608 146 215 100 378 633 633 553 688 594 586
Total Liabilities & Shareholders' Equity
5,594 4,631 6,020 5,900 7,055 7,562 7,808 6,961 4,366 4,265 6,196
Total Liabilities
4,222 3,299 4,095 3,830 4,794 4,864 4,966 5,193 4,044 4,160 5,886
Total Current Liabilities
1,479 622 1,338 1,325 1,492 1,431 1,848 2,319 771 1,239 2,300
Short-Term Debt
875 107 724 673 499 514 971 1,393 15 514 1,509
Accounts Payable
222 184 225 251 375 407 262 293 341 250 319
Current Deferred Revenue
341 331 385 - 440 467 348 322 375 447 444
Current Deferred & Payable Income Tax Liabilities
- 0.00 3.10 5.20 6.80 3.80 3.00 0.00 7.90 1.70 1.80
Other Current Liabilities
- - - 396 152 39 32 30 33 26 26
Total Noncurrent Liabilities
2,742 2,677 2,757 2,505 3,303 3,433 3,118 2,874 3,273 2,921 3,585
Long-Term Debt
2,271 2,280 2,284 2,051 2,652 2,700 2,343 2,343 2,852 2,547 3,228
Noncurrent Deferred & Payable Income Tax Liabilities
329 322 338 351 356 397 290 146 210 192 193
Other Noncurrent Operating Liabilities
58 75 135 104 257 336 275 208 210 182 164
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,372 1,332 1,925 2,071 2,261 2,698 2,843 1,768 322 105 310
Total Preferred & Common Equity
1,372 1,332 1,925 2,071 2,261 2,698 2,817 1,749 310 100 309
Total Common Equity
1,372 1,332 1,925 2,071 2,261 2,698 2,817 1,749 310 100 309
Common Stock
2,024 2,122 2,180 2,283 2,369 2,491 2,609 2,721 2,872 2,994 3,113
Retained Earnings
2,162 2,753 3,308 3,943 4,228 4,762 5,240 5,999 6,417 7,153 7,811
Treasury Stock
-2,571 -2,891 -3,151 -3,563 -3,850 -4,179 -4,638 -6,240 -9,038 -10,062 -10,722
Accumulated Other Comprehensive Income / (Loss)
-242 -651 -412 -592 -487 -376 -395 -731 58 15 107
Noncontrolling Interest
- - - - - 0.00 26 18 12 4.90 0.80

Quarterly Balance Sheets for Verisk Analytics

This table presents Verisk Analytics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
4,364 4,366 4,499 4,768 4,563 4,265 5,122 4,795 6,242 4,598 4,496
Total Current Assets
928 810 1,017 1,307 1,093 912 1,772 1,377 2,695 1,202 1,122
Cash & Equivalents
417 303 352 632 458 291 1,112 629 2,108 525 551
Accounts Receivable
353 334 487 479 446 434 564 612 437 554 400
Prepaid Expenses
90 85 85 84 77 73 66 79 85 83 91
Current Deferred & Refundable Income Taxes
17 24 32 76 81 83 0.00 30 36 0.00 56
Other Current Assets
52 65 61 36 31 30 30 28 29 40 24
Plant, Property, & Equipment, net
612 605 613 624 622 606 596 593 591 578 581
Total Noncurrent Assets
2,824 2,951 2,869 2,837 2,849 2,747 2,754 2,824 2,956 2,818 2,793
Goodwill
1,732 1,761 1,761 1,759 1,793 1,727 1,749 1,809 1,879 1,863 1,859
Intangible Assets
482 472 452 433 423 392 382 388 448 329 314
Noncurrent Deferred & Refundable Income Taxes
32 31 31 31 32 34 35 37 37 36 36
Other Noncurrent Operating Assets
579 688 626 615 601 594 588 590 593 590 584
Total Liabilities & Shareholders' Equity
4,364 4,366 4,499 4,768 4,563 4,265 5,122 4,795 6,242 4,598 4,496
Total Liabilities
3,969 4,044 4,211 4,333 4,259 4,160 4,998 4,482 5,864 5,765 5,685
Total Current Liabilities
784 771 930 1,371 1,335 1,239 1,398 899 2,259 1,181 1,116
Short-Term Debt
12 15 16 517 516 514 518 17 1,489 258 258
Accounts Payable
301 341 241 245 282 250 207 176 229 199 254
Current Deferred Revenue
424 375 636 573 499 447 585 671 505 681 574
Current Deferred & Payable Income Tax Liabilities
3.10 7.90 11 10 11 1.70 60 8.00 9.20 17 5.30
Other Current Liabilities
44 33 27 27 27 26 29 28 27 25 25
Total Noncurrent Liabilities
3,185 3,273 3,281 2,961 2,923 2,921 3,600 3,583 3,605 4,585 4,569
Long-Term Debt
2,854 2,852 2,860 2,552 2,547 2,547 3,235 3,233 3,229 4,217 4,216
Noncurrent Deferred & Payable Income Tax Liabilities
129 210 203 193 188 192 184 181 210 197 202
Other Noncurrent Operating Liabilities
201 210 218 216 189 182 182 169 166 171 151
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
395 322 288 435 305 105 124 313 378 -1,167 -1,189
Total Preferred & Common Equity
385 310 282 430 300 100 123 312 377 -1,168 -1,189
Total Common Equity
385 310 282 430 300 100 123 312 377 -1,168 -1,189
Common Stock
2,396 2,872 2,896 2,943 2,958 2,994 3,026 3,080 3,096 2,898 2,888
Retained Earnings
6,292 6,417 6,581 6,833 6,998 7,153 7,323 7,513 7,676 7,980 8,143
Treasury Stock
-8,319 -9,038 -9,238 -9,389 -9,747 -10,062 -10,271 -10,398 -10,497 -12,132 -12,302
Accumulated Other Comprehensive Income / (Loss)
16 58 44 43 91 15 46 116 102 86 82
Noncontrolling Interest
11 12 5.60 5.00 5.10 4.90 0.80 0.90 0.80 0.80 0.00

Annual Metrics And Ratios for Verisk Analytics

This table displays calculated financial ratios and metrics derived from Verisk Analytics' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
23.03% 13.32% 7.52% 11.65% 8.85% -12.95% 8.51% 1.40% 7.38% 7.47% 6.63%
EBITDA Growth
19.69% 7.03% 4.57% 10.25% -11.04% 28.73% -1.37% 34.18% -18.18% 16.31% 2.95%
EBIT Growth
11.24% 9.13% 4.38% 6.02% -18.15% 37.62% -4.52% 53.39% -18.45% 18.11% 0.56%
NOPAT Growth
25.97% 5.77% 21.40% 7.81% -20.50% 38.50% -7.91% 65.04% -27.09% 14.61% 7.41%
Net Income Growth
26.90% 16.47% -6.11% 7.85% -24.85% 58.41% -6.51% 43.22% -35.62% 55.84% -5.14%
EPS Growth
27.00% 14.62% -4.64% 8.21% -24.16% 59.63% -5.34% 47.06% -30.50% 60.91% -3.43%
Operating Cash Flow Growth
35.64% -13.00% 28.74% 25.68% 2.34% 11.70% 8.19% -8.37% 0.16% 7.85% 25.52%
Free Cash Flow Firm Growth
-615.03% 158.97% -141.79% 246.53% -94.36% 389.80% 1,401.23% -60.90% -46.58% 36.26% 6.79%
Invested Capital Growth
174.70% -18.77% 33.82% -2.87% 10.84% 10.35% -48.23% -6.36% 4.57% -0.39% -0.21%
Revenue Q/Q Growth
22.91% 1.46% 3.09% 1.85% 2.47% -17.42% 1.31% 19.11% 1.77% 2.07% 1.43%
EBITDA Q/Q Growth
7.86% -1.75% 3.84% 2.96% -0.22% -2.21% -4.66% 9.17% 0.61% 1.78% 2.00%
EBIT Q/Q Growth
5.61% -0.11% 3.18% 2.58% -1.59% -3.76% -6.80% 14.28% -0.85% 2.96% 0.79%
NOPAT Q/Q Growth
7.88% -1.25% 21.63% -8.27% -3.06% -1.90% -4.71% 14.17% -7.10% 5.10% 1.67%
Net Income Q/Q Growth
3.35% -0.77% 20.75% -8.89% -3.02% 6.58% -4.91% -7.79% 22.44% 3.96% -1.42%
EPS Q/Q Growth
2.38% -0.58% 20.96% -8.72% -2.88% 6.95% -4.67% -6.83% 21.22% 5.34% -1.37%
Operating Cash Flow Q/Q Growth
5.23% -8.06% 8.51% 2.41% 0.31% 7.29% -4.97% 6.05% 0.32% 0.26% 6.52%
Free Cash Flow Firm Q/Q Growth
0.27% 5.83% -98.46% 41.34% -93.30% 270.41% 520.73% -4.88% -77.54% 14.31% 10.69%
Invested Capital Q/Q Growth
1.59% -0.35% 8.69% 1.70% 16.06% 6.24% -46.81% -46.31% 1.44% -1.20% -3.98%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
65.24% 64.19% 63.46% 63.00% 62.53% 65.11% 65.33% 66.98% 67.31% 68.73% 69.88%
EBITDA Margin
52.92% 49.98% 48.61% 48.00% 39.23% 58.02% 52.73% 69.78% 53.17% 57.54% 55.55%
Operating Margin
39.95% 38.47% 37.35% 34.83% 26.73% 42.14% 37.01% 56.33% 42.21% 43.51% 43.74%
EBIT Margin
39.95% 38.47% 37.35% 35.46% 26.67% 42.16% 37.10% 56.12% 42.62% 46.83% 44.17%
Profit (Net Income) Margin
28.83% 29.63% 25.88% 25.00% 17.26% 31.40% 27.06% 38.22% 22.91% 33.23% 29.56%
Tax Burden Percent
74.20% 90.44% 80.33% 83.19% 79.15% 87.08% 84.72% 75.59% 59.81% 77.93% 77.55%
Interest Burden Percent
97.26% 85.16% 86.25% 84.73% 81.76% 85.54% 86.10% 90.09% 89.89% 91.03% 86.30%
Effective Tax Rate
28.74% 30.93% 19.67% 16.81% 20.85% 20.11% 22.81% 17.45% 25.19% 22.62% 22.45%
Return on Invested Capital (ROIC)
16.67% 13.27% 15.37% 14.69% 11.24% 14.08% 16.28% 40.69% 29.99% 33.68% 36.29%
ROIC Less NNEP Spread (ROIC-NNEP)
16.96% 15.58% 11.91% 11.20% 7.53% 12.34% 13.88% 3.00% 16.93% 33.20% 31.26%
Return on Net Nonoperating Assets (RNNOA)
47.46% 30.45% 18.70% 15.27% 9.53% 14.66% 7.77% 0.71% 28.81% 414.58% 401.66%
Return on Equity (ROE)
64.13% 43.72% 34.08% 29.97% 20.77% 28.74% 24.05% 41.40% 58.80% 448.27% 437.95%
Cash Return on Invested Capital (CROIC)
-76.58% 33.99% -13.55% 17.60% 0.96% 4.23% 79.84% 47.26% 25.52% 34.08% 36.50%
Operating Return on Assets (OROA)
17.72% 15.01% 15.04% 14.25% 10.73% 13.09% 11.89% 18.97% 20.18% 31.27% 25.95%
Return on Assets (ROA)
12.79% 11.56% 10.42% 10.04% 6.95% 9.75% 8.67% 12.92% 10.85% 22.19% 17.37%
Return on Common Equity (ROCE)
64.13% 43.72% 34.08% 29.97% 20.77% 28.74% 23.94% 41.00% 57.94% 430.32% 431.93%
Return on Equity Simple (ROE_SIMPLE)
37.00% 44.37% 28.83% 28.91% 19.90% 26.41% 23.66% 54.55% 198.19% 956.54% 0.00%
Net Operating Profit after Tax (NOPAT)
501 530 644 694 552 764 704 1,161 847 970 1,042
NOPAT Margin
28.47% 26.57% 30.00% 28.97% 21.16% 33.66% 28.57% 46.50% 31.57% 33.67% 33.92%
Net Nonoperating Expense Percent (NNEP)
-0.29% -2.31% 3.46% 3.49% 3.71% 1.74% 2.40% 37.68% 13.06% 0.48% 5.02%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 21.10% 26.55% 30.65% 20.65%
Cost of Revenue to Revenue
34.76% 35.81% 36.54% 37.00% 37.47% 34.89% 34.67% 33.02% 32.69% 31.27% 30.12%
SG&A Expenses to Revenue
15.81% 15.12% 15.05% 15.81% 23.15% 13.58% 12.72% 15.28% 14.61% 14.18% 14.91%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
25.29% 25.72% 26.11% 28.17% 35.80% 22.98% 28.32% 10.65% 25.11% 25.22% 26.14%
Earnings before Interest and Taxes (EBIT)
703 768 801 849 695 957 914 1,401 1,143 1,350 1,357
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
932 997 1,043 1,150 1,023 1,317 1,299 1,742 1,426 1,658 1,707
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
9.16 9.84 7.92 8.37 10.52 12.23 12.88 15.58 111.05 388.55 100.89
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 126.54 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
7.14 6.57 7.11 7.23 9.12 14.54 14.73 10.92 12.84 13.50 10.15
Price to Earnings (P/E)
24.76 22.19 27.48 28.93 52.86 46.31 54.44 28.57 56.01 40.59 34.32
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.69% 0.53% 0.52% 0.71% 0.57% 0.57% 0.80%
Earnings Yield
4.04% 4.51% 3.64% 3.46% 1.89% 2.16% 1.84% 3.50% 1.79% 2.46% 2.91%
Enterprise Value to Invested Capital (EV/IC)
3.53 4.29 3.78 4.28 5.18 6.32 13.40 11.20 12.82 14.49 11.76
Enterprise Value to Revenue (EV/Rev)
8.84 7.70 8.45 8.31 10.26 15.86 16.04 12.37 13.80 14.46 10.98
Enterprise Value to EBITDA (EV/EBITDA)
16.71 15.41 17.38 17.31 26.15 27.34 30.42 17.73 25.96 25.13 19.76
Enterprise Value to EBIT (EV/EBIT)
22.14 20.02 22.62 23.43 38.47 37.63 43.23 22.05 32.38 30.87 24.86
Enterprise Value to NOPAT (EV/NOPAT)
31.07 28.98 28.16 28.69 48.49 47.12 56.14 26.61 43.71 42.94 32.37
Enterprise Value to Operating Cash Flow (EV/OCF)
23.46 26.60 24.38 21.30 27.97 33.70 34.17 29.18 34.88 36.42 23.49
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 11.32 0.00 23.94 570.17 156.68 11.45 22.91 51.37 42.45 32.18
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.29 1.79 1.56 1.32 1.39 1.19 1.17 2.11 8.90 29.15 15.29
Long-Term Debt to Equity
1.66 1.71 1.19 0.99 1.17 1.00 0.82 1.33 8.85 24.26 10.42
Financial Leverage
2.80 1.95 1.57 1.36 1.27 1.19 0.56 0.24 1.70 12.49 12.85
Leverage Ratio
5.02 3.78 3.27 2.98 2.99 2.95 2.77 3.20 5.42 20.20 25.22
Compound Leverage Factor
4.88 3.22 2.82 2.53 2.45 2.52 2.39 2.89 4.87 18.39 21.76
Debt to Total Capital
69.63% 64.18% 60.98% 56.81% 58.22% 54.36% 53.83% 67.88% 89.90% 96.68% 93.86%
Short-Term Debt to Total Capital
19.36% 2.87% 14.68% 14.03% 9.23% 8.70% 15.78% 25.31% 0.45% 16.24% 29.90%
Long-Term Debt to Total Capital
50.27% 61.31% 46.30% 42.77% 49.00% 45.66% 38.05% 42.57% 89.44% 80.44% 63.96%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.42% 0.33% 0.38% 0.15% 0.02%
Common Equity to Total Capital
30.37% 35.82% 39.02% 43.19% 41.78% 45.64% 45.75% 31.78% 9.72% 3.16% 6.12%
Debt to EBITDA
3.38 2.39 2.89 2.37 3.08 2.44 2.55 2.14 2.01 1.85 2.78
Net Debt to EBITDA
3.22 2.25 2.75 2.25 2.90 2.27 2.47 2.08 1.80 1.67 1.50
Long-Term Debt to EBITDA
2.44 2.29 2.19 1.78 2.59 2.05 1.80 1.34 2.00 1.54 1.89
Debt to NOPAT
6.28 4.50 4.67 3.92 5.71 4.21 4.71 3.22 3.39 3.15 4.55
Net Debt to NOPAT
5.99 4.24 4.45 3.72 5.38 3.92 4.55 3.12 3.03 2.85 2.46
Long-Term Debt to NOPAT
4.53 4.30 3.55 2.96 4.81 3.53 3.33 2.02 3.37 2.62 3.10
Altman Z-Score
2.87 4.16 3.65 4.39 4.38 5.57 5.88 5.14 8.65 9.59 6.25
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.47% 0.96% 1.46% 4.00% 1.37%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.41 0.81 0.45 0.49 0.50 0.56 0.49 0.40 1.05 0.74 1.20
Quick Ratio
0.27 0.65 0.36 0.37 0.42 0.46 0.22 0.17 0.83 0.59 1.13
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2,302 1,358 -567 831 47 230 3,449 1,349 720 982 1,048
Operating Cash Flow to CapEx
399.64% 369.01% 405.18% 404.50% 441.10% 477.51% 430.59% 0.00% 0.00% 525.98% 875.08%
Free Cash Flow to Firm to Interest Expense
-18.96 11.31 -4.75 6.41 0.37 1.66 27.16 9.72 6.24 8.11 5.64
Operating Cash Flow to Interest Expense
5.47 4.81 6.23 7.20 7.54 7.72 9.10 7.63 9.18 9.45 7.72
Operating Cash Flow Less CapEx to Interest Expense
4.10 3.51 4.69 5.42 5.83 6.11 6.99 13.38 33.74 7.66 6.84
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.44 0.39 0.40 0.40 0.40 0.31 0.32 0.34 0.47 0.67 0.59
Accounts Receivable Turnover
7.47 7.75 7.04 6.82 6.53 5.19 6.73 8.46 8.59 7.50 7.17
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
5.40 5.46 5.00 4.63 4.72 3.85 4.23 4.65 4.68 4.76 5.17
Accounts Payable Turnover
3.04 3.52 3.83 3.72 3.12 2.02 2.55 2.97 2.77 3.05 3.25
Days Sales Outstanding (DSO)
48.89 47.10 51.84 53.48 55.86 70.29 54.27 43.12 42.49 48.68 50.88
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
120.12 103.74 95.32 98.09 116.94 180.33 143.10 122.81 131.92 119.61 112.18
Cash Conversion Cycle (CCC)
-71.23 -56.64 -43.48 -44.60 -61.08 -110.05 -88.83 -79.69 -89.43 -70.94 -61.30
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,408 3,581 4,792 4,654 5,159 5,693 2,948 2,760 2,886 2,875 2,869
Invested Capital Turnover
0.59 0.50 0.51 0.51 0.53 0.42 0.57 0.88 0.95 1.00 1.07
Increase / (Decrease) in Invested Capital
2,804 -828 1,211 -138 505 534 -2,746 -188 126 -11 -6.10
Enterprise Value (EV)
15,573 15,364 18,123 19,905 26,747 36,001 39,494 30,898 37,002 41,668 33,736
Market Capitalization
12,569 13,116 15,257 17,321 23,780 33,006 36,266 27,256 34,426 38,894 31,176
Book Value per Share
$8.10 $7.96 $11.69 $12.58 $13.80 $16.60 $17.48 $11.19 $2.14 $0.71 $2.22
Tangible Book Value per Share
($15.50) ($13.48) ($16.93) ($15.30) ($18.32) ($17.19) $1.78 ($2.76) ($13.26) ($14.30) ($13.75)
Total Capital
4,518 3,719 4,934 4,794 5,412 5,912 6,157 5,504 3,189 3,166 5,047
Total Debt
3,146 2,387 3,009 2,723 3,151 3,214 3,314 3,736 2,867 3,061 4,737
Total Long-Term Debt
2,271 2,280 2,284 2,051 2,652 2,700 2,343 2,343 2,852 2,547 3,228
Net Debt
3,004 2,249 2,867 2,584 2,966 2,995 3,202 3,624 2,564 2,770 2,559
Capital Expenditures (CapEx)
166 157 184 231 217 224 268 -799 -2,836 218 164
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-142 -152 -158 -147 -432 -341 -81 -114 -250 -104 -204
Debt-free Net Working Capital (DFNWC)
0.10 -14 -16 -7.30 -248 -122 31 -1.20 53 187 1,974
Net Working Capital (NWC)
-875 -121 -740 -680 -747 -637 -941 -1,394 39 -327 465
Net Nonoperating Expense (NNE)
-6.35 -61 89 95 102 51 37 207 232 13 134
Net Nonoperating Obligations (NNO)
3,036 2,249 2,867 2,584 2,898 2,995 105 992 2,564 2,770 2,559
Total Depreciation and Amortization (D&A)
228 230 242 300 328 360 385 341 283 309 350
Debt-free, Cash-free Net Working Capital to Revenue
-8.05% -7.64% -7.36% -6.13% -16.57% -15.03% -3.30% -4.55% -9.30% -3.62% -6.65%
Debt-free Net Working Capital to Revenue
0.01% -0.70% -0.73% -0.30% -9.49% -5.39% 1.25% -0.05% 1.98% 6.49% 64.24%
Net Working Capital to Revenue
-49.68% -6.05% -34.50% -28.40% -28.65% -28.05% -38.20% -55.83% 1.44% -11.36% 15.14%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.07 $3.51 $3.36 $3.63 $2.75 $4.38 $4.12 $6.04 $4.19 $6.74 $6.50
Adjusted Weighted Average Basic Shares Outstanding
165.09M 168.25M 165.17M 164.81M 163.54M 162.61M 161.84M 157.91M 146.62M 142.15M 139.67M
Adjusted Diluted Earnings per Share
$3.01 $3.45 $3.29 $3.56 $2.70 $4.31 $4.08 $6.00 $4.17 $6.71 $6.48
Adjusted Weighted Average Diluted Shares Outstanding
168.45M 171.17M 168.69M 168.30M 166.56M 165.32M 163.34M 158.93M 147.34M 142.84M 140.08M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
168.03M 166.34M 165.02M 163.51M 163.08M 162.79M 161.28M 154.70M 143.39M 140.28M 137.94M
Normalized Net Operating Profit after Tax (NOPAT)
501 530 644 694 552 764 704 1,161 847 970 1,056
Normalized NOPAT Margin
28.47% 26.57% 30.00% 28.97% 21.16% 33.66% 28.57% 46.50% 31.57% 33.67% 34.38%
Pre Tax Income Margin
38.85% 32.76% 32.21% 30.05% 21.80% 36.06% 31.94% 50.56% 38.31% 42.63% 38.12%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.79 6.40 6.71 6.55 5.48 6.92 7.19 10.10 9.89 11.15 7.30
NOPAT to Interest Expense
4.13 4.42 5.39 5.35 4.35 5.52 5.54 8.36 7.33 8.02 5.61
EBIT Less CapEx to Interest Expense
4.43 5.09 5.17 4.77 3.77 5.30 5.08 15.85 34.45 9.36 6.42
NOPAT Less CapEx to Interest Expense
2.76 3.11 3.85 3.57 2.64 3.91 3.43 14.12 31.89 6.22 4.72
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 36.34% 24.67% 28.25% 20.45% 32.03% 23.11% 27.65%
Augmented Payout Ratio
4.02% 55.28% 49.77% 73.26% 103.02% 73.61% 99.53% 194.67% 481.62% 128.07% 96.34%

Quarterly Metrics And Ratios for Verisk Analytics

This table displays calculated financial ratios and metrics derived from Verisk Analytics' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 137,941,888.00 131,021,840.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 137,941,888.00 131,021,840.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.70 1.74
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.41% 8.04% 6.19% 7.04% 8.62% 6.96% 7.78% 5.93% 5.87% 3.93% 4.36%
EBITDA Growth
2.50% 7.03% 35.83% 13.68% 8.11% 7.87% 10.23% 10.37% 5.14% 5.65% 1.83%
EBIT Growth
-3.49% 3.79% 39.59% 13.72% 14.33% 7.38% 11.17% 11.04% -0.85% 6.69% 2.65%
NOPAT Growth
-26.08% 14.28% 7.08% 13.86% 24.35% 5.57% 9.65% 7.49% 7.92% 3.35% 0.12%
Net Income Growth
183.99% 289.01% 56.40% 17.40% 21.00% 5.88% -17.71% 2.50% -6.23% 0.82% -9.75%
EPS Growth
169.77% 310.81% 59.26% 19.38% 29.31% 8.55% -15.81% 4.55% -6.00% 4.85% -3.31%
Operating Cash Flow Growth
1.37% 1.89% 14.15% 18.43% 1.19% 19.48% 11.04% 36.23% 34.42% -12.21% 49.69%
Free Cash Flow Firm Growth
-85.98% -95.87% -92.03% -92.99% 295.87% 153.04% -3.55% 2.56% 5.44% -19.32% 124.08%
Invested Capital Growth
4.57% 4.61% 1.05% 2.27% -0.39% -1.70% 2.15% 2.68% -0.21% 0.72% -6.85%
Revenue Q/Q Growth
-0.06% 3.96% 1.82% 1.19% 1.42% 2.37% 2.60% -0.56% 1.37% 0.49% 3.03%
EBITDA Q/Q Growth
2.94% 6.44% 30.55% -20.52% -2.10% 7.12% 5.68% -1.90% -3.68% 5.81% 1.85%
EBIT Q/Q Growth
-2.97% 12.30% 37.62% -24.16% -2.46% 6.62% 7.33% -2.37% -9.34% 12.31% 3.27%
NOPAT Q/Q Growth
-10.81% 30.25% 1.85% -3.77% -2.59% 10.57% 5.79% -5.66% -2.20% 5.88% 2.49%
Net Income Q/Q Growth
-7.26% 26.24% 40.29% -28.53% -4.41% 10.46% 9.04% -10.98% -12.55% 18.76% -2.39%
EPS Q/Q Growth
-10.08% 31.03% 41.45% -28.37% -2.60% 10.00% 9.70% -11.05% -12.42% 22.70% 1.16%
Operating Cash Flow Q/Q Growth
0.92% 47.46% -40.84% 34.51% -13.77% 74.12% -45.02% 65.03% -14.92% 13.72% -6.25%
Free Cash Flow Firm Q/Q Growth
-97.53% 95.57% 81.40% -20.07% 39.60% 25.01% -30.86% -15.00% 43.52% -4.35% 92.03%
Invested Capital Q/Q Growth
1.44% -2.57% 2.14% 1.30% -1.20% -3.85% 6.15% 1.83% -3.98% -2.95% -1.84%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
66.60% 67.64% 69.39% 69.20% 68.67% 69.35% 70.30% 70.13% 69.74% 69.77% 71.05%
EBITDA Margin
52.78% 54.03% 69.28% 54.42% 52.53% 54.97% 56.61% 55.85% 53.07% 55.88% 55.24%
Operating Margin
36.99% 43.66% 44.46% 42.95% 43.00% 43.84% 45.86% 45.02% 40.27% 45.00% 45.11%
EBIT Margin
39.99% 43.20% 58.38% 43.76% 42.09% 43.84% 45.86% 45.02% 40.27% 45.00% 45.11%
Profit (Net Income) Margin
25.66% 31.16% 42.94% 30.33% 28.59% 30.85% 32.79% 29.35% 25.32% 29.93% 28.35%
Tax Burden Percent
71.61% 79.72% 78.32% 77.11% 76.44% 78.37% 77.25% 74.64% 80.52% 75.92% 75.35%
Interest Burden Percent
89.62% 90.50% 93.91% 89.89% 88.86% 89.79% 92.55% 87.34% 78.09% 87.59% 83.42%
Effective Tax Rate
24.89% 20.28% 21.68% 22.89% 26.03% 21.63% 22.75% 25.36% 19.48% 24.08% 24.65%
Return on Invested Capital (ROIC)
26.39% 34.60% 33.82% 32.49% 31.82% 36.11% 36.44% 34.53% 34.69% 38.21% 37.61%
ROIC Less NNEP Spread (ROIC-NNEP)
25.58% 33.60% 36.16% 31.70% 30.93% 35.09% 35.63% 33.27% 32.62% 37.20% 36.22%
Return on Net Nonoperating Assets (RNNOA)
43.53% 469.48% 242.72% 228.92% 386.22% 440.32% 241.02% 254.36% 419.01% -235.07% -270.47%
Return on Equity (ROE)
69.92% 504.08% 276.54% 261.41% 418.04% 476.44% 277.46% 288.89% 453.70% -196.86% -232.86%
Cash Return on Invested Capital (CROIC)
25.52% 27.39% 30.27% 29.84% 34.08% 37.02% 32.56% 32.12% 36.50% 37.15% 44.18%
Operating Return on Assets (OROA)
18.93% 27.18% 35.68% 27.68% 28.11% 26.71% 28.64% 25.25% 23.66% 28.73% 30.45%
Return on Assets (ROA)
12.15% 19.61% 26.24% 19.19% 19.09% 18.80% 20.48% 16.46% 14.88% 19.10% 19.14%
Return on Common Equity (ROCE)
68.90% 481.03% 270.27% 255.51% 401.30% 469.03% 275.27% 286.39% 447.47% -197.16% -233.10%
Return on Equity Simple (ROE_SIMPLE)
0.00% 275.48% 206.46% 307.41% 0.00% 788.94% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
188 245 250 240 234 259 274 258 253 267 274
NOPAT Margin
27.78% 34.81% 34.82% 33.12% 31.81% 34.36% 35.43% 33.61% 32.42% 34.17% 33.99%
Net Nonoperating Expense Percent (NNEP)
0.81% 1.00% -2.34% 0.80% 0.89% 1.02% 0.81% 1.25% 2.08% 1.01% 1.39%
Return On Investment Capital (ROIC_SIMPLE)
5.90% - - - 7.39% 6.67% 7.68% 5.07% 5.00% 8.08% 8.34%
Cost of Revenue to Revenue
33.40% 32.36% 30.61% 30.80% 31.34% 30.65% 29.70% 29.87% 30.26% 30.23% 28.95%
SG&A Expenses to Revenue
16.89% 13.20% 14.16% 15.72% 13.64% 14.46% 13.78% 14.40% 16.97% 13.99% 15.95%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
29.61% 23.98% 24.93% 26.25% 25.67% 25.51% 24.44% 25.11% 29.47% 24.76% 25.95%
Earnings before Interest and Taxes (EBIT)
271 304 419 317 310 330 354 346 314 352 364
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
357 380 497 395 386 414 437 429 413 437 445
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
111.05 120.93 89.38 127.38 388.55 339.42 139.79 93.28 100.89 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
12.84 12.48 13.86 13.52 13.50 14.25 14.59 11.60 10.15 8.44 7.50
Price to Earnings (P/E)
56.01 43.87 43.26 41.40 40.59 43.00 47.56 38.13 34.32 28.76 26.56
Dividend Yield
0.57% 0.60% 0.54% 0.56% 0.57% 0.54% 0.54% 0.69% 0.80% 0.98% 1.06%
Earnings Yield
1.79% 2.28% 2.31% 2.42% 2.46% 2.33% 2.10% 2.62% 2.91% 3.48% 3.76%
Enterprise Value to Invested Capital (EV/IC)
12.82 13.04 14.24 14.01 14.49 16.06 15.74 12.64 11.76 10.82 10.04
Enterprise Value to Revenue (EV/Rev)
13.80 13.41 14.74 14.44 14.46 15.15 15.47 12.46 10.98 9.71 8.75
Enterprise Value to EBITDA (EV/EBITDA)
25.96 25.27 25.86 25.03 25.13 27.87 28.29 22.56 19.76 17.54 15.91
Enterprise Value to EBIT (EV/EBIT)
32.38 31.77 32.14 31.11 30.87 34.77 35.21 28.03 24.86 22.05 19.95
Enterprise Value to NOPAT (EV/NOPAT)
43.71 41.80 45.72 44.17 42.94 45.10 45.88 36.83 32.37 28.67 26.11
Enterprise Value to Operating Cash Flow (EV/OCF)
34.88 34.34 37.36 35.74 36.42 36.49 37.23 28.00 23.49 21.80 18.26
Enterprise Value to Free Cash Flow (EV/FCFF)
51.37 48.67 47.29 47.48 42.45 43.01 48.87 39.86 32.18 29.23 21.92
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
8.90 10.00 7.05 10.05 29.15 30.31 10.40 12.50 15.29 -3.84 -3.76
Long-Term Debt to Equity
8.85 9.94 5.86 8.36 24.26 26.13 10.34 8.55 10.42 -3.61 -3.55
Financial Leverage
1.70 13.97 6.71 7.22 12.49 12.55 6.76 7.64 12.85 -6.32 -7.47
Leverage Ratio
5.42 23.65 12.26 12.75 20.20 23.37 12.79 15.84 25.22 -9.32 -10.60
Compound Leverage Factor
4.86 21.40 11.51 11.46 17.95 20.99 11.83 13.83 19.69 -8.16 -8.84
Debt to Total Capital
89.90% 90.91% 87.58% 90.95% 96.68% 96.81% 91.23% 92.59% 93.86% 135.27% 136.20%
Short-Term Debt to Total Capital
0.45% 0.52% 14.75% 15.33% 16.24% 13.36% 0.48% 29.22% 29.90% 7.81% 7.85%
Long-Term Debt to Total Capital
89.44% 90.39% 72.83% 75.63% 80.44% 83.44% 90.75% 63.37% 63.96% 127.46% 128.35%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.38% 0.18% 0.14% 0.15% 0.15% 0.02% 0.03% 0.02% 0.02% 0.02% 0.00%
Common Equity to Total Capital
9.72% 8.92% 12.28% 8.90% 3.16% 3.17% 8.75% 7.39% 6.12% -35.29% -36.20%
Debt to EBITDA
2.01 1.98 1.94 1.88 1.85 2.36 1.99 2.82 2.78 2.61 2.59
Net Debt to EBITDA
1.80 1.74 1.54 1.60 1.67 1.66 1.61 1.56 1.50 2.30 2.27
Long-Term Debt to EBITDA
2.00 1.97 1.61 1.56 1.54 2.03 1.98 1.93 1.89 2.46 2.44
Debt to NOPAT
3.39 3.28 3.43 3.32 3.15 3.81 3.23 4.60 4.55 4.26 4.26
Net Debt to NOPAT
3.03 2.88 2.72 2.82 2.85 2.68 2.60 2.55 2.46 3.76 3.73
Long-Term Debt to NOPAT
3.37 3.26 2.85 2.76 2.62 3.29 3.21 3.15 3.10 4.01 4.01
Altman Z-Score
7.99 7.76 8.19 8.31 8.78 7.89 9.01 6.07 5.70 6.09 5.98
Noncontrolling Interest Sharing Ratio
1.46% 4.57% 2.27% 2.26% 4.00% 1.55% 0.79% 0.86% 1.37% -0.15% -0.10%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.05 1.09 0.95 0.82 0.74 1.27 1.53 1.19 1.20 1.02 1.01
Quick Ratio
0.83 0.90 0.81 0.68 0.59 1.20 1.38 1.13 1.13 0.91 0.85
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
62 121 220 176 245 307 212 180 259 247 475
Operating Cash Flow to CapEx
448.31% 674.28% 380.97% 533.69% 521.22% 828.12% 438.17% 598.66% 510.86% 610.00% 537.44%
Free Cash Flow to Firm to Interest Expense
2.20 4.19 8.62 5.47 7.11 8.45 5.97 4.27 3.60 5.73 9.00
Operating Cash Flow to Interest Expense
8.98 12.88 8.64 9.23 7.40 12.25 6.89 9.56 4.77 9.04 6.93
Operating Cash Flow Less CapEx to Interest Expense
6.98 10.97 6.37 7.50 5.98 10.77 5.32 7.96 3.84 7.56 5.64
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.47 0.63 0.61 0.63 0.67 0.61 0.62 0.56 0.59 0.64 0.68
Accounts Receivable Turnover
8.59 5.94 6.45 7.06 7.50 5.58 5.47 6.86 7.17 5.55 6.20
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
4.68 4.66 4.60 4.58 4.76 4.85 4.91 5.00 5.17 5.28 5.34
Accounts Payable Turnover
2.77 3.57 3.37 3.07 3.05 4.04 4.35 3.60 3.25 4.59 4.35
Days Sales Outstanding (DSO)
42.49 61.41 56.57 51.68 48.68 65.45 66.68 53.19 50.88 65.81 58.89
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
131.92 102.36 108.32 118.70 119.61 90.31 83.94 101.45 112.18 79.50 83.89
Cash Conversion Cycle (CCC)
-89.43 -40.95 -51.75 -67.02 -70.94 -24.86 -17.27 -48.27 -61.30 -13.69 -25.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,886 2,812 2,872 2,910 2,875 2,764 2,934 2,988 2,869 2,784 2,733
Invested Capital Turnover
0.95 0.99 0.97 0.98 1.00 1.05 1.03 1.03 1.07 1.12 1.11
Increase / (Decrease) in Invested Capital
126 124 30 65 -11 -48 62 78 -6.10 20 -201
Enterprise Value (EV)
37,002 36,657 40,900 40,774 41,668 44,390 46,196 37,751 33,736 30,126 27,444
Market Capitalization
34,426 34,127 38,458 38,164 38,894 41,749 43,574 35,140 31,176 26,174 23,522
Book Value per Share
$2.14 $1.97 $3.02 $2.10 $0.71 $0.88 $2.23 $2.70 $2.22 ($8.47) ($9.07)
Tangible Book Value per Share
($13.26) ($13.47) ($12.34) ($13.45) ($14.30) ($14.31) ($13.48) ($13.95) ($13.75) ($24.36) ($25.66)
Total Capital
3,189 3,165 3,505 3,368 3,166 3,876 3,563 5,096 5,047 3,309 3,285
Total Debt
2,867 2,877 3,069 3,063 3,061 3,753 3,250 4,718 4,737 4,476 4,474
Total Long-Term Debt
2,852 2,860 2,552 2,547 2,547 3,235 3,233 3,229 3,228 4,217 4,216
Net Debt
2,564 2,524 2,437 2,605 2,770 2,640 2,622 2,610 2,559 3,951 3,922
Capital Expenditures (CapEx)
56 55 58 56 49 54 56 67 67 64 68
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-250 -249 -179 -184 -104 -220 -134 -183 -204 -245 -288
Debt-free Net Working Capital (DFNWC)
53 104 453 274 187 892 495 1,925 1,974 280 264
Net Working Capital (NWC)
39 87 -64 -243 -327 374 478 436 465 21 6.10
Net Nonoperating Expense (NNE)
14 26 -58 20 24 26 20 33 55 33 45
Net Nonoperating Obligations (NNO)
2,564 2,524 2,437 2,605 2,770 2,640 2,622 2,610 2,559 3,951 3,922
Total Depreciation and Amortization (D&A)
87 76 78 77 77 84 83 83 100 85 82
Debt-free, Cash-free Net Working Capital to Revenue
-9.30% -9.10% -6.46% -6.53% -3.62% -7.51% -4.48% -6.04% -6.65% -7.89% -9.17%
Debt-free Net Working Capital to Revenue
1.98% 3.79% 16.31% 9.69% 6.49% 30.44% 16.57% 63.54% 64.24% 9.01% 8.41%
Net Working Capital to Revenue
1.44% 3.19% -2.31% -8.59% -11.36% 12.76% 16.01% 14.40% 15.14% 0.68% 0.19%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.17 $1.53 $2.16 $1.55 $1.50 $1.66 $1.81 $1.62 $1.41 $1.73 $1.75
Adjusted Weighted Average Basic Shares Outstanding
146.62M 143.30M 142.71M 141.78M 142.15M 140.29M 139.82M 139.51M 139.67M 135.02M 130.76M
Adjusted Diluted Earnings per Share
$1.16 $1.52 $2.15 $1.54 $1.50 $1.65 $1.81 $1.61 $1.41 $1.73 $1.75
Adjusted Weighted Average Diluted Shares Outstanding
147.34M 143.97M 143.29M 142.51M 142.84M 140.94M 140.34M 139.94M 140.08M 135.22M 130.85M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
143.39M 142.68M 142.42M 141.21M 140.28M 139.88M 139.71M 139.37M 137.94M 131.02M 130.16M
Normalized Net Operating Profit after Tax (NOPAT)
188 245 250 240 234 259 274 258 253 267 274
Normalized NOPAT Margin
27.78% 34.81% 34.82% 33.12% 31.81% 34.36% 35.43% 33.61% 32.42% 34.17% 33.99%
Pre Tax Income Margin
35.84% 39.09% 54.83% 39.34% 37.40% 39.36% 42.44% 39.32% 31.45% 39.42% 37.63%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
9.64 10.52 16.41 9.89 8.97 9.09 9.98 8.20 4.36 8.15 6.89
NOPAT to Interest Expense
6.70 8.48 9.79 7.48 6.78 7.13 7.71 6.12 3.51 6.19 5.19
EBIT Less CapEx to Interest Expense
7.63 8.61 14.15 8.16 7.55 7.61 8.41 6.60 3.43 6.67 5.60
NOPAT Less CapEx to Interest Expense
4.69 6.57 7.52 5.75 5.36 5.65 6.14 4.52 2.58 4.71 3.90
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
32.03% 26.16% 23.57% 23.40% 23.11% 23.55% 25.77% 26.41% 27.65% 27.86% 28.91%
Augmented Payout Ratio
481.62% 146.09% 146.24% 175.68% 128.07% 127.12% 132.50% 104.03% 96.34% 231.74% 243.00%

Financials Breakdown Chart

Key Financial Trends

Verisk Analytics (NASDAQ: VRSK) continues to show a business with strong profitability and steady operating cash flow, but the latest quarterly balance sheet also shows a meaningful shift in leverage and equity structure. Over the last several years, revenue and earnings have generally trended upward, while cash generation has remained solid. At the same time, debt levels remain high, and the company has been aggressive with buybacks and debt management, which has materially affected equity on the balance sheet.

Revenue and earnings trend: In Q1 2026, revenue rose to $782.6 million from $753.0 million in Q1 2025, while net income increased to $234.2 million from $232.3 million. That suggests modest top-line growth and continued bottom-line resilience. Looking back further, quarterly revenue has climbed from the low $650 million range in early 2023 to the high $700 million range in 2025 and 2026, showing a fairly consistent upward trend.

Profitability remains strong: Gross margin is still healthy, with Q1 2026 gross profit of $546.0 million on $782.6 million of revenue. Operating income was $352.2 million, up from $330.1 million in Q1 2025. Even with higher operating costs in some periods, Verisk has kept operating leverage intact, which is a positive sign for long-term investors.

Cash flow is solid: The company generated $390.4 million in operating cash flow in Q1 2026, compared with $444.7 million in Q1 2025 and $403.5 million in Q3 2025. That is still strong cash generation for a company of this size, even if the most recent quarter was a bit lower than the prior year’s first quarter.

Debt and capital allocation are the biggest watch items: Verisk ended Q1 2026 with $4.22 billion of long-term debt and $258.4 million of short-term debt, versus $3.23 billion and $17.0 million, respectively, at the end of Q2 2025. The balance sheet also shows total liabilities of $5.77 billion, which is well above total assets of $4.60 billion, resulting in negative shareholders’ equity of $1.17 billion. That negative equity is largely tied to heavy treasury stock from buybacks, but it still highlights an aggressive capital return strategy funded in part by leverage.

Recent financing activity was substantial: In Q1 2026, Verisk repaid $2.53 billion of debt and issued $2.25 billion of debt, while also repurchasing $1.40 billion of common equity and paying $65.5 million in dividends. This shows active balance-sheet management, but it also signals that the company is leaning on financing to support capital returns and debt structure changes.

  • Steady revenue growth from $704.0 million in Q1 2024 to $782.6 million in Q1 2026 supports a durable growth profile.
  • Net income has stayed consistently strong, with quarterly earnings generally in the $200 million+ range over the past year.
  • Operating cash flow remains robust, topping $390 million in Q1 2026.
  • Operating margins remain healthy, with Q1 2026 operating income of $352.2 million on $782.6 million of revenue.
  • Capital returns are significant, including dividends and ongoing share repurchases.
  • Depreciation and amortization remain meaningful, reflecting a capital-intensive acquisition history and intangible asset base.
  • Goodwill and intangible assets are large, so future impairment risk should be monitored.
  • Balance sheet leverage is elevated, but the business still generates enough cash to service debt for now.
  • Total liabilities exceed total assets in the latest quarter, leaving shareholders’ equity negative on the reported balance sheet.
  • Debt increased sharply in Q1 2026 versus Q2 2025, with long-term debt rising above $4.2 billion.

Bottom line: Verisk looks like a financially healthy, cash-generating business with stable earnings growth and strong operating margins. However, investors should keep a close eye on leverage and the company’s reliance on debt and buybacks, especially given the negative equity position on the latest balance sheet. For long-term investors, the story is still fundamentally positive, but the capital structure adds some risk.

08/18/26 05:31 AM ETAI Generated. May Contain Errors.

Verisk Analytics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Verisk Analytics' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Verisk Analytics' net income appears to be on an upward trend, with a most recent value of $908.30 million in 2025, rising from $507.60 million in 2015. The previous period was $957.50 million in 2024. Check out Verisk Analytics' forecast to explore projected trends and price targets.

Verisk Analytics' total operating income in 2025 was $1.34 billion, based on the following breakdown:
  • Total Gross Profit: $2.15 billion
  • Total Operating Expenses: $803.30 million

Over the last 10 years, Verisk Analytics' total revenue changed from $1.76 billion in 2015 to $3.07 billion in 2025, a change of 74.5%.

Verisk Analytics' total liabilities were at $5.89 billion at the end of 2025, a 41.5% increase from 2024, and a 39.4% increase since 2015.

In the past 10 years, Verisk Analytics' cash and equivalents has ranged from $111.90 million in 2021 to $2.18 billion in 2025, and is currently $2.18 billion as of their latest financial filing in 2025.

Over the last 10 years, Verisk Analytics' book value per share changed from 8.10 in 2015 to 2.22 in 2025, a change of -72.6%.



Financial statements for NASDAQ:VRSK last updated on 7/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners