Go Pro

Jacobs Solutions (J) Financials

Jacobs Solutions logo
$144.67 +0.76 (+0.53%)
Closing price 03:59 PM Eastern
Extended Trading
$144.62 -0.05 (-0.03%)
As of 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Jacobs Solutions

Annual Income Statements for Jacobs Solutions

This table shows Jacobs Solutions' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/2/2015 9/30/2016 9/29/2017 9/28/2018 9/27/2019 10/2/2020 10/1/2021 9/30/2022 9/29/2023 9/27/2024 9/26/2025
Net Income / (Loss) Attributable to Common Shareholders
303 210 294 163 848 492 477 644 666 806 289
Consolidated Net Income / (Loss)
329 215 287 173 873 524 431 715 720 853 304
Net Income / (Loss) Continuing Operations
329 215 170 5.35 314 386 421 411 420 646 328
Total Pre-Tax Income
430 287 243 331 351 441 696 477 521 777 543
Total Operating Income
446 339 244 387 405 536 688 540 676 692 864
Total Gross Profit
1,968 1,768 1,260 2,159 2,477 2,587 3,044 2,580 2,711 2,833 2,985
Total Revenue
12,115 10,964 6,330 10,580 12,738 13,567 14,093 9,783 10,851 11,501 12,030
Operating Revenue
12,115 10,964 6,330 10,580 12,738 13,567 14,093 9,783 10,851 11,501 12,030
Total Cost of Revenue
10,146 9,196 5,070 8,421 10,261 10,980 11,049 7,203 8,141 8,668 9,045
Operating Cost of Revenue
10,146 9,196 5,070 8,421 10,261 10,980 11,049 7,203 8,141 8,668 9,045
Total Operating Expenses
1,523 1,429 1,016 1,771 2,072 2,051 2,356 2,040 2,034 2,140 2,121
Selling, General & Admin Expense
1,523 1,429 1,016 1,771 2,072 2,051 2,356 2,040 2,034 2,140 2,121
Total Other Income / (Expense), net
-15 -52 -0.99 -56 -54 -95 7.51 -62 -156 85 -320
Interest Expense
20 15 12 77 84 62 73 100 168 169 166
Interest & Investment Income
7.26 -34 8.75 8.98 9.49 4.73 3.50 4.30 25 34 36
Other Income / (Expense), net
-3.15 -3.05 2.30 11 20 -37 77 33 -12 219 -190
Income Tax Expense
101 72 73 326 37 55 275 66 101 131 216
Net Income / (Loss) Discontinued Operations
- - 117 168 559 138 10 304 300 207 -24
Net Income / (Loss) Attributable to Noncontrolling Interest
26 4.05 -6.35 9.71 25 32 -46 71 54 47 15
Basic Earnings per Share
$2.42 $1.75 $2.43 $1.18 $6.14 $3.74 $3.22 $5.01 $5.32 $6.35 $2.39
Weighted Average Basic Shares Outstanding
125.01M 120.13M 119.37M 137.54M 132.85M 129.62M 257.90M 252.66M 126.02M 123.97M 118.75M
Diluted Earnings per Share
$2.40 $1.73 $2.42 $1.18 $6.08 $3.71 $3.20 $4.98 $5.30 $6.32 $2.38
Weighted Average Diluted Shares Outstanding
125.01M 120.13M 119.37M 137.54M 132.85M 129.62M 257.90M 252.66M 126.02M 123.97M 118.75M
Weighted Average Basic & Diluted Shares Outstanding
125.01M 120.13M 119.37M 137.54M 132.85M 129.62M 257.90M 252.66M 126.02M 123.97M 118.75M

Quarterly Income Statements for Jacobs Solutions

This table shows Jacobs Solutions' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/29/2023 3/29/2024 6/28/2024 9/27/2024 12/27/2024 3/28/2025 6/27/2025 9/26/2025 12/26/2025 3/27/2026 6/26/2026
Net Income / (Loss) Attributable to Common Shareholders
172 162 147 325 -18 5.61 180 122 126 -46 137
Consolidated Net Income / (Loss)
181 174 159 339 -5.00 -0.30 190 120 134 -88 136
Net Income / (Loss) Continuing Operations
135 101 91 131 -4.00 5.25 191 135 133 -86 137
Total Pre-Tax Income
103 144 136 144 53 56 245 189 206 -131 241
Total Operating Income
142 183 171 -53 208 209 235 212 233 -81 287
Total Gross Profit
665 712 721 161 721 738 758 767 765 795 811
Total Revenue
2,810 2,847 2,883 -1,159 2,933 2,910 3,032 3,155 3,293 3,695 4,076
Operating Revenue
2,810 2,847 2,883 -1,159 2,933 2,910 3,032 3,155 3,293 3,695 4,076
Total Cost of Revenue
2,145 2,135 2,162 -1,320 2,212 2,172 2,273 2,388 2,528 2,900 3,266
Operating Cost of Revenue
2,145 2,135 2,162 -1,320 2,212 2,172 2,273 2,388 2,528 2,900 3,266
Total Operating Expenses
523 529 550 214 513 530 523 555 533 876 524
Selling, General & Admin Expense
523 529 550 214 513 530 523 555 533 876 524
Total Other Income / (Expense), net
-39 -39 -35 197 -155 -153 10 -22 -26 -49 -45
Interest Expense
43 44 46 36 35 59 37 35 34 41 55
Interest & Investment Income
7.52 8.70 9.72 6.50 9.66 9.53 8.30 8.33 7.63 9.30 8.31
Other Income / (Expense), net
-2.96 -3.71 1.55 226 -130 -103 39 4.86 0.29 -18 0.89
Income Tax Expense
-32 43 45 13 57 51 54 54 73 -45 105
Net Income / (Loss) Discontinued Operations
47 73 68 208 -1.00 -5.55 -1.63 -16 0.55 -2.89 -0.81
Net Income / (Loss) Attributable to Noncontrolling Interest
9.84 11 12 13 13 -5.92 10 -2.71 8.16 -43 -0.75
Basic Earnings per Share
$1.37 $1.29 $1.17 $2.52 ($0.11) $0.06 $1.55 $0.89 $1.12 ($0.34) $1.16
Weighted Average Basic Shares Outstanding
125.65M 125.21M 124.25M 123.97M 122.54M 120.16M 119.54M 118.75M 117.45M 118.08M 117.04M
Diluted Earnings per Share
$1.37 $1.28 $1.17 $2.50 ($0.11) $0.06 $1.55 $0.88 $1.12 ($0.34) $1.15
Weighted Average Diluted Shares Outstanding
125.65M 125.21M 124.25M 123.97M 122.54M 120.16M 119.54M 118.75M 117.45M 118.08M 117.04M
Weighted Average Basic & Diluted Shares Outstanding
125.65M 125.21M 124.25M 123.97M 122.54M 120.16M 119.54M 118.75M 117.45M 118.08M 117.04M

Annual Cash Flow Statements for Jacobs Solutions

This table details how cash moves in and out of Jacobs Solutions' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/2/2015 9/30/2016 9/29/2017 9/28/2018 9/27/2019 10/2/2020 10/1/2021 9/30/2022 9/29/2023 9/27/2024 9/26/2025
Net Change in Cash & Equivalents
-272 195 118 19 -162 231 164 128 -225 217 90
Net Cash From Operating Activities
312 680 575 481 -366 807 726 475 975 1,055 687
Net Cash From Continuing Operating Activities
485 680 575 481 -366 807 726 475 975 1,055 687
Net Income / (Loss) Continuing Operations
329 215 287 173 873 524 431 715 720 853 304
Consolidated Net Income / (Loss)
329 215 287 173 873 524 431 715 720 853 304
Depreciation Expense
- 82 76 118 90 91 101 102 103 99 82
Non-Cash Adjustments To Reconcile Net Income
85 72 23 201 -735 309 177 308 332 109 462
Changes in Operating Assets and Liabilities, net
-101 263 142 -11 -595 -117 18 -651 -181 -6.35 -161
Net Cash From Investing Activities
-96 -140 -236 -1,578 2,152 -429 -1,381 -538 -146 -127 -75
Net Cash From Continuing Investing Activities
-96 -140 -236 -1,578 2,152 -429 -1,381 -538 -146 -127 -75
Purchase of Property, Plant & Equipment
-88 -68 -118 -95 -136 -118 -93 -128 -137 -121 -79
Acquisitions
-8.10 -60 -150 -1,488 -575 -299 -1,741 -437 -18 -14 0.00
Sale of Property, Plant & Equipment
0.37 10 2.39 3.29 7.18 0.10 0.47 9.39 1.54 6.19 2.33
Sale and/or Maturity of Investments
- -3.40 32 - - -12 -5.02 3.03 7.96 1.74 1.61
Net Cash From Financing Activities
-553 -317 -243 1,142 -1,969 -208 799 320 -1,086 -752 -525
Net Cash From Continuing Financing Activities
-553 -317 -243 1,142 -1,969 -208 799 320 -1,086 -752 -525
Repayment of Debt
-2,289 -1,855 -1,847 -4,576 -4,029 -2,723 -3,227 -2,427 -4,507 -4,271 -2,129
Repurchase of Common Equity
-422 -153 -97 -2.98 -854 -337 -275 -328 -359 -458 -765
Payment of Dividends
-7.23 -5.86 -59 -87 -106 -144 -156 -143 -152 -164 -167
Issuance of Debt
2,131 1,653 1,695 5,785 2,982 2,987 4,445 3,146 3,873 4,612 2,458
Issuance of Common Equity
33 43 63 54 65 37 38 101 82 67 35
Other Financing Activities, net
1.24 0.38 2.88 -31 -27 -28 -26 -29 -24 -537 43
Effect of Exchange Rate Changes
- -29 22 -27 21 62 20 -129 33 42 3.69

Quarterly Cash Flow Statements for Jacobs Solutions

This table details how cash moves in and out of Jacobs Solutions' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/29/2023 3/29/2024 6/28/2024 9/27/2024 12/27/2024 3/28/2025 6/27/2025 9/26/2025 12/26/2025 3/27/2026 6/26/2026
Net Change in Cash & Equivalents
228 -123 178 -65 154 -95 91 -59 317 -65 -299
Net Cash From Operating Activities
418 -43 483 197 107 -96 293 383 381 -484 456
Net Cash From Continuing Operating Activities
418 -43 483 197 107 -96 293 383 381 -484 456
Net Income / (Loss) Continuing Operations
181 174 159 339 -5.00 -0.30 190 120 134 -88 136
Consolidated Net Income / (Loss)
181 174 159 339 -5.00 -0.30 190 120 134 -88 136
Depreciation Expense
25 25 24 25 21 20 21 20 22 22 24
Non-Cash Adjustments To Reconcile Net Income
89 60 75 -127 169 198 26 69 55 64 44
Changes in Operating Assets and Liabilities, net
123 -301 225 -40 -77 -314 56 174 171 -482 253
Net Cash From Investing Activities
-16 -41 -38 -32 -7.92 -16 -22 -29 -15 -16 -25
Net Cash From Continuing Investing Activities
-16 -41 -38 -32 -7.92 -16 -22 -29 -15 -16 -25
Purchase of Property, Plant & Equipment
-17 -28 -38 -38 -10 -17 -22 -30 -16 -21 -25
Sale and/or Maturity of Investments
1.27 0.39 - - 0.93 - - 0.68 0.33 - 0.03
Net Cash From Financing Activities
-209 -22 -262 -259 112 -5.52 -233 -399 -60 452 -727
Net Cash From Continuing Financing Activities
-209 -22 -262 -259 112 -5.52 -233 -399 -60 452 -727
Repayment of Debt
-576 -1,057 -595 -2,044 -226 -876 -482 -545 -474 -1,537 -711
Repurchase of Common Equity
-124 -95 -168 -70 -205 -351 -105 -103 -252 -1,103 -176
Payment of Dividends
-38 -46 -40 -41 -39 -41 -43 -45 -44 -44 -47
Issuance of Debt
540 1,176 509 2,386 589 1,259 325 285 719 3,133 205
Issuance of Common Equity
11 11 33 12 7.98 9.20 8.28 9.25 7.74 9.48 8.96
Other Financing Activities, net
-22 -11 -0.22 -504 -14 -6.68 64 -0.46 -16 -5.91 -6.97
Effect of Exchange Rate Changes
34 - -5.42 - -58 23 53 -14 12 -17 -3.28

Annual Balance Sheets for Jacobs Solutions

This table presents Jacobs Solutions' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/2/2015 9/30/2016 9/29/2017 9/28/2018 9/27/2019 10/2/2020 10/1/2021 9/30/2022 9/29/2023 9/27/2024 9/26/2025
Total Assets
7,786 7,360 7,381 12,646 11,463 12,354 14,633 14,660 14,617 11,759 11,253
Total Current Assets
3,123 2,864 2,996 4,557 4,112 4,540 4,292 4,722 4,690 4,896 4,359
Cash & Equivalents
461 656 774 635 631 862 1,014 1,140 771 1,145 1,235
Accounts Receivable
2,549 2,116 2,103 2,514 2,840 3,167 3,101 3,405 2,431 2,845 2,989
Prepaid Expenses
113 93 119 171 189 162 176 176 141 156 135
Other Current Nonoperating Assets
- - - 1,237 - - - - 1,348 749 0.00
Plant, Property, & Equipment, net
381 320 350 258 308 319 353 347 280 316 312
Total Noncurrent Assets
4,282 4,176 4,035 7,831 7,043 7,495 9,988 9,592 9,647 6,548 6,581
Goodwill
3,049 3,080 3,010 4,796 5,433 5,639 7,197 7,185 4,644 4,788 4,781
Intangible Assets
353 337 333 573 665 658 1,566 1,394 951 875 718
Noncurrent Deferred & Refundable Income Taxes
- - - - 515 211 103 31 53 195 326
Other Noncurrent Operating Assets
880 759 692 761 431 987 1,122 982 744 689 757
Total Liabilities & Shareholders' Equity
7,786 7,360 7,381 12,646 11,463 12,354 14,633 14,660 14,617 11,759 11,253
Total Liabilities
3,429 3,030 2,894 6,701 5,694 6,499 8,000 7,924 7,384 6,372 6,586
Total Current Liabilities
1,981 1,783 1,926 3,146 3,074 2,942 3,210 3,251 3,423 4,080 3,351
Accounts Payable
567 522 684 776 1,073 1,062 908 967 922 1,029 1,261
Accrued Expenses
1,091 938 940 1,167 1,387 1,250 1,534 1,442 975 1,088 1,038
Other Current Liabilities
- - - 443 414 630 714 792 835 1,087 1,052
Total Noncurrent Liabilities
1,448 1,247 967 3,556 2,620 3,557 4,790 4,673 3,961 2,292 3,235
Long-Term Debt
584 385 235 2,144 1,201 1,677 2,840 3,357 2,813 1,349 2,236
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - 233 3.37 214 269 121 117 152
Noncurrent Employee Benefit Liabilities
- - - - 576 568 418 271 247 298 272
Other Noncurrent Operating Liabilities
864 862 732 1,261 610 1,309 1,318 775 583 528 575
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - 0.00 658 633 633 820 1,019
Total Equity & Noncontrolling Interests
4,356 4,330 4,487 5,944 5,769 5,856 5,975 6,104 6,600 4,567 3,648
Total Preferred & Common Equity
4,292 4,265 4,428 5,854 5,715 5,816 5,940 6,060 6,546 4,549 3,641
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
4,292 4,265 4,428 5,854 5,715 5,816 5,940 6,060 6,546 4,549 3,641
Common Stock
1,260 1,289 1,360 2,851 2,692 2,728 2,719 2,809 2,861 2,882 2,825
Retained Earnings
3,496 3,587 3,722 3,810 3,939 4,021 4,016 4,226 4,543 2,367 1,526
Accumulated Other Comprehensive Income / (Loss)
-465 -611 -654 -807 -917 -933 -794 -975 -858 -699 -710
Noncontrolling Interest
65 65 59 90 54 40 35 44 54 18 7.10

Quarterly Balance Sheets for Jacobs Solutions

This table presents Jacobs Solutions' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/29/2023 12/29/2023 3/29/2024 6/28/2024 9/27/2024 12/27/2024 3/28/2025 6/27/2025 12/26/2025 3/27/2026 6/26/2026
Total Assets
14,617 14,952 14,898 15,048 11,759 11,611 11,211 11,413 11,614 11,942 11,744
Total Current Assets
4,690 4,975 4,995 5,138 4,896 4,947 4,444 4,471 4,757 5,215 5,090
Cash & Equivalents
771 1,142 1,034 1,209 1,145 1,300 1,205 1,293 1,553 1,372 1,173
Accounts Receivable
2,431 3,677 3,772 3,774 2,845 2,913 2,895 3,047 3,060 3,556 3,761
Prepaid Expenses
141 157 189 155 156 137 168 130 144 287 150
Other Current Nonoperating Assets
1,348 - - - 749 598 176 0.00 - - 6.20
Plant, Property, & Equipment, net
280 353 341 366 316 293 294 303 307 303 312
Total Noncurrent Assets
9,647 9,624 9,561 9,544 6,548 6,371 6,473 6,639 6,551 6,424 6,343
Goodwill
4,644 7,421 7,404 7,405 4,788 4,683 4,727 4,820 4,794 4,763 4,756
Intangible Assets
951 1,268 1,209 1,157 875 795 775 771 684 640 604
Noncurrent Deferred & Refundable Income Taxes
53 47 58 102 195 208 230 278 315 291 249
Other Noncurrent Operating Assets
744 887 889 881 689 684 741 770 758 730 733
Total Liabilities & Shareholders' Equity
14,617 14,952 14,898 15,048 11,759 11,611 11,211 11,413 11,614 11,942 11,744
Total Liabilities
7,384 7,563 7,493 7,637 6,372 6,589 6,516 6,673 7,073 8,657 8,493
Total Current Liabilities
3,423 3,645 4,273 4,504 4,080 3,943 2,959 3,205 3,578 3,637 3,953
Accounts Payable
922 1,115 1,162 1,263 1,029 985 992 1,125 1,263 1,484 1,778
Accrued Expenses
975 1,376 1,204 1,303 1,088 1,012 911 978 1,042 1,106 1,040
Other Current Liabilities
835 1,098 1,070 1,113 1,087 1,127 1,057 1,102 1,273 1,046 1,135
Total Noncurrent Liabilities
3,961 3,919 3,220 3,133 2,292 2,646 3,557 3,468 3,496 5,020 4,540
Long-Term Debt
2,813 2,835 2,165 2,091 1,349 1,717 2,634 2,509 2,486 4,084 3,579
Noncurrent Deferred & Payable Income Tax Liabilities
121 154 150 147 117 143 144 151 148 140 142
Noncurrent Employee Benefit Liabilities
247 276 271 268 298 285 275 267 270 247 258
Other Noncurrent Operating Liabilities
583 654 634 627 528 501 504 542 592 549 560
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
633 654 726 734 820 795 822 908 1,093 0.00 0.00
Total Equity & Noncontrolling Interests
6,600 6,735 6,678 6,676 4,567 4,227 3,873 3,831 3,448 3,284 3,251
Total Preferred & Common Equity
6,546 6,678 6,624 6,617 4,549 4,205 3,864 3,822 3,444 3,293 3,264
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
6,546 6,678 6,624 6,617 4,549 4,205 3,864 3,822 3,444 3,293 3,264
Common Stock
2,861 2,855 2,859 2,866 2,882 2,858 2,820 2,819 2,796 3,045 3,051
Retained Earnings
4,543 4,605 4,576 4,557 2,367 2,180 1,824 1,660 1,334 963 946
Accumulated Other Comprehensive Income / (Loss)
-858 -782 -811 -806 -699 -832 -780 -658 -686 -716 -733
Noncontrolling Interest
54 57 54 60 18 22 8.72 9.23 4.33 -8.37 -14

Annual Metrics And Ratios for Jacobs Solutions

This table displays calculated financial ratios and metrics derived from Jacobs Solutions' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/2/2015 9/30/2016 9/29/2017 9/28/2018 9/27/2019 10/2/2020 10/1/2021 9/30/2022 9/29/2023 9/27/2024 9/26/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-4.57% -9.50% -42.27% 67.13% 20.40% 6.51% 3.87% -30.58% 10.92% 5.99% 4.60%
EBITDA Growth
-18.67% 5.23% -20.74% 40.02% -0.21% 14.40% 46.81% -21.94% 13.55% 31.75% -25.23%
EBIT Growth
-18.67% -24.15% -26.56% 61.81% 6.67% 17.24% 53.37% -25.03% 15.82% 37.32% -26.09%
NOPAT Growth
-0.67% -25.63% -32.60% -96.33% 5,684.93% 29.42% -11.20% 11.68% 17.21% 5.58% -9.42%
Net Income Growth
-6.60% -34.77% 33.97% -39.75% 404.34% -40.01% -17.76% 66.05% 0.59% 18.48% -64.35%
EPS Growth
-3.23% -27.92% 39.88% -51.24% 415.25% -38.98% -13.75% 55.63% 6.43% 19.25% -62.34%
Operating Cash Flow Growth
-45.87% 118.05% -15.48% -16.30% -176.16% 320.19% -9.99% -34.64% 105.34% 8.20% -34.89%
Free Cash Flow Firm Growth
150.28% 78.10% -58.85% -621.18% 79.58% 177.96% -858.56% 98.45% 14,602.75% -89.58% 37.28%
Invested Capital Growth
-0.96% -9.60% -2.73% 37.31% 12.20% 3.86% 34.62% 5.79% -38.27% 2.87% -0.87%
Revenue Q/Q Growth
-0.83% -4.16% -36.76% 61.54% 3.25% 0.94% 0.48% -33.12% -31.94% -32.14% 1.64%
EBITDA Q/Q Growth
-17.18% 51.16% 2.86% 35.61% -18.14% 2.58% 15.99% -29.24% -35.77% -9.38% -21.69%
EBIT Q/Q Growth
-17.18% 8.95% -31.29% 100.54% -19.89% 2.32% 18.04% -32.59% -39.27% -10.18% -23.27%
NOPAT Q/Q Growth
-11.44% 10.74% -35.87% -90.21% 61.36% -0.85% 23.55% -24.15% -40.63% -27.99% -10.25%
Net Income Q/Q Growth
-14.06% -26.27% 85.67% -41.90% 26.19% -9.88% -5.07% 31.58% -9.33% 25.23% -41.90%
EPS Q/Q Growth
-13.98% -1.14% 28.04% -45.87% 25.62% -9.51% -8.31% 39.89% -8.62% 24.65% -40.50%
Operating Cash Flow Q/Q Growth
-14.31% 76.30% -19.48% 3.87% -4,417.77% 253.33% -24.03% 18.72% -5.63% -2.12% 37.30%
Free Cash Flow Firm Q/Q Growth
-13.58% 71.71% -65.46% 60.30% -120.42% 210.12% -55.39% -212.29% 464.72% -58.65% -84.75%
Invested Capital Q/Q Growth
-0.82% -6.85% 3.66% -28.37% -3.83% -9.87% 0.22% -1.21% -40.40% -37.30% -4.83%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
16.25% 16.12% 19.91% 20.40% 19.45% 19.07% 21.60% 26.37% 24.98% 24.63% 24.81%
EBITDA Margin
3.65% 4.25% 5.83% 4.88% 4.05% 4.35% 6.14% 6.91% 7.07% 8.79% 6.28%
Operating Margin
3.68% 3.09% 3.86% 3.66% 3.18% 3.95% 4.88% 5.52% 6.23% 6.02% 7.18%
EBIT Margin
3.65% 3.06% 3.89% 3.77% 3.34% 3.68% 5.43% 5.86% 6.12% 7.93% 5.60%
Profit (Net Income) Margin
2.71% 1.96% 4.54% 1.64% 6.86% 3.86% 3.06% 7.31% 6.63% 7.41% 2.53%
Tax Burden Percent
76.46% 74.82% 118.19% 52.31% 248.81% 118.74% 61.94% 149.83% 138.14% 109.69% 55.93%
Interest Burden Percent
97.23% 85.45% 98.67% 83.00% 82.51% 88.47% 90.95% 83.28% 78.45% 85.24% 80.64%
Effective Tax Rate
23.54% 25.18% 30.06% 98.38% 10.53% 12.54% 39.50% 13.89% 19.45% 16.92% 39.66%
Return on Invested Capital (ROIC)
7.54% 5.92% 4.26% 0.13% 6.29% 7.55% 5.61% 5.31% 7.48% 10.20% 9.15%
ROIC Less NNEP Spread (ROIC-NNEP)
-6.43% 65.16% -24.75% -31.51% -505.25% 21.57% 6.85% 17.39% 66.48% -31.05% -23.47%
Return on Net Nonoperating Assets (RNNOA)
-0.12% -0.98% 2.26% 3.19% 8.62% 1.46% 1.29% 5.39% 2.82% 3.31% -3.11%
Return on Equity (ROE)
7.42% 4.94% 6.52% 3.32% 14.91% 9.01% 6.90% 10.70% 10.30% 13.51% 6.05%
Cash Return on Invested Capital (CROIC)
8.51% 16.00% 7.03% -31.31% -5.21% 3.77% -23.90% -0.31% 54.81% 7.38% 10.03%
Operating Return on Assets (OROA)
5.45% 4.43% 3.34% 3.98% 3.53% 4.19% 5.67% 3.91% 4.54% 6.91% 5.86%
Return on Assets (ROA)
4.05% 2.83% 3.90% 1.73% 7.24% 4.40% 3.19% 4.88% 4.92% 6.47% 2.64%
Return on Common Equity (ROCE)
7.34% 4.87% 6.43% 3.27% 14.73% 8.94% 6.50% 9.61% 9.30% 11.88% 4.93%
Return on Equity Simple (ROE_SIMPLE)
7.66% 5.03% 6.49% 2.96% 15.28% 9.01% 7.25% 11.81% 10.99% 18.74% 0.00%
Net Operating Profit after Tax (NOPAT)
341 253 171 6.26 362 469 416 465 545 575 521
NOPAT Margin
2.81% 2.31% 2.70% 0.06% 2.84% 3.46% 2.95% 4.75% 5.02% 5.00% 4.33%
Net Nonoperating Expense Percent (NNEP)
13.98% -59.24% 29.01% 31.64% 511.54% -14.02% -1.24% -12.08% -59.00% 41.25% 32.63%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 8.86%
Cost of Revenue to Revenue
83.75% 83.88% 80.09% 79.60% 80.55% 80.93% 78.40% 73.63% 75.02% 75.37% 75.19%
SG&A Expenses to Revenue
12.57% 13.04% 16.05% 16.74% 16.27% 15.12% 16.72% 20.85% 18.75% 18.61% 17.63%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
12.57% 13.04% 16.05% 16.74% 16.27% 15.12% 16.72% 20.85% 18.75% 18.61% 17.63%
Earnings before Interest and Taxes (EBIT)
442 336 246 399 425 499 765 573 664 912 674
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
442 466 369 517 516 590 866 676 767 1,011 756
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.02 1.39 1.50 1.78 2.08 2.06 2.90 1.87 2.16 3.52 4.85
Price to Tangible Book Value (P/TBV)
4.90 6.97 6.14 21.49 0.00 0.00 0.00 0.00 14.87 0.00 0.00
Price to Revenue (P/Rev)
0.36 0.54 1.05 0.99 0.93 0.88 1.22 1.16 1.30 1.39 1.47
Price to Earnings (P/E)
14.40 28.12 22.68 63.84 14.02 24.40 36.15 17.57 21.24 19.89 61.09
Dividend Yield
0.00% 0.00% 0.81% 1.02% 0.92% 0.82% 0.62% 1.27% 0.90% 0.88% 19.49%
Earnings Yield
6.94% 3.56% 4.41% 1.57% 7.13% 4.10% 2.77% 5.69% 4.71% 5.03% 1.64%
Enterprise Value to Invested Capital (EV/IC)
1.02 1.41 1.57 2.22 2.01 1.98 2.33 1.58 3.05 3.01 3.48
Enterprise Value to Revenue (EV/Rev)
0.38 0.52 0.98 1.14 0.96 0.92 1.41 1.46 1.56 1.50 1.64
Enterprise Value to EBITDA (EV/EBITDA)
10.32 12.28 16.76 23.30 23.79 21.21 22.89 21.10 22.07 17.01 26.06
Enterprise Value to EBIT (EV/EBIT)
10.32 17.03 25.09 30.18 28.83 25.08 25.91 24.87 25.50 18.86 29.23
Enterprise Value to NOPAT (EV/NOPAT)
13.40 22.56 36.22 1,922.18 33.85 26.68 47.60 30.68 31.08 29.89 37.81
Enterprise Value to Operating Cash Flow (EV/OCF)
14.63 8.40 10.76 25.01 0.00 15.50 27.28 30.04 17.37 16.31 28.69
Enterprise Value to Free Cash Flow (EV/FCFF)
11.88 8.35 21.95 0.00 0.00 53.52 0.00 0.00 4.24 41.34 34.50
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.14 0.09 0.05 0.36 0.24 0.29 0.44 0.51 0.40 0.41 0.48
Long-Term Debt to Equity
0.13 0.09 0.05 0.36 0.21 0.29 0.43 0.50 0.39 0.25 0.48
Financial Leverage
0.02 -0.02 -0.09 -0.10 -0.02 0.07 0.19 0.31 0.04 -0.11 0.13
Leverage Ratio
1.83 1.74 1.67 1.92 2.06 2.05 2.16 2.19 2.10 2.09 2.29
Compound Leverage Factor
1.78 1.49 1.65 1.59 1.70 1.81 1.97 1.82 1.64 1.78 1.85
Debt to Total Capital
12.07% 8.22% 5.04% 26.54% 19.54% 22.26% 30.37% 33.59% 28.44% 29.22% 32.40%
Short-Term Debt to Total Capital
0.27% 0.05% 0.07% 0.04% 2.79% 0.00% 0.56% 0.50% 0.61% 11.51% 0.00%
Long-Term Debt to Total Capital
11.80% 8.17% 4.97% 26.50% 16.75% 22.26% 29.81% 33.09% 27.83% 17.72% 32.40%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.31% 1.38% 1.25% 1.11% 0.75% 0.53% 7.27% 6.67% 6.80% 11.01% 14.86%
Common Equity to Total Capital
86.63% 90.41% 93.71% 72.35% 79.71% 77.21% 62.36% 59.74% 64.76% 59.77% 52.74%
Debt to EBITDA
1.35 0.83 0.65 4.16 2.72 2.84 3.34 5.04 3.75 2.20 2.96
Net Debt to EBITDA
0.31 -0.58 -1.45 2.93 0.62 0.79 2.17 3.35 2.74 0.33 1.32
Long-Term Debt to EBITDA
1.32 0.83 0.64 4.15 2.33 2.84 3.28 4.97 3.67 1.33 2.96
Debt to NOPAT
1.75 1.53 1.39 342.94 3.87 3.58 6.95 7.33 5.28 3.87 4.29
Net Debt to NOPAT
0.40 -1.06 -3.14 241.55 0.88 1.00 4.51 4.88 3.86 0.57 1.92
Long-Term Debt to NOPAT
1.72 1.52 1.38 342.44 3.32 3.58 6.82 7.22 5.16 2.34 4.29
Altman Z-Score
3.31 3.67 3.23 2.43 3.08 2.95 2.90 2.18 2.58 3.11 3.17
Noncontrolling Interest Sharing Ratio
1.14% 1.49% 1.41% 1.43% 1.23% 0.81% 5.87% 10.24% 9.76% 12.08% 18.54%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.58 1.61 1.56 1.45 1.34 1.54 1.34 1.45 1.37 1.20 1.30
Quick Ratio
1.52 1.55 1.49 1.00 1.28 1.49 1.28 1.40 0.94 1.16 1.26
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
384 685 282 -1,468 -300 234 -1,773 -28 3,991 416 571
Operating Cash Flow to CapEx
354.33% 1,188.93% 496.99% 525.33% -284.50% 682.77% 786.52% 401.54% 717.04% 917.69% 892.98%
Free Cash Flow to Firm to Interest Expense
19.71 44.86 23.41 -19.13 -3.57 3.76 -24.38 -0.27 23.74 2.46 3.43
Operating Cash Flow to Interest Expense
15.99 44.57 47.77 6.27 -4.37 12.97 9.99 4.74 5.80 6.24 4.13
Operating Cash Flow Less CapEx to Interest Expense
11.48 40.82 38.16 5.08 -5.91 11.07 8.72 3.56 4.99 5.56 3.67
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.49 1.45 0.86 1.06 1.06 1.14 1.04 0.67 0.74 0.87 1.05
Accounts Receivable Turnover
4.47 4.70 3.00 4.58 4.76 4.52 4.50 3.01 3.72 4.36 4.12
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
28.91 31.29 18.91 34.82 45.01 43.24 41.91 27.96 34.65 38.63 38.34
Accounts Payable Turnover
17.06 16.88 8.41 11.54 11.10 10.29 11.22 7.68 8.62 8.88 7.90
Days Sales Outstanding (DSO)
81.59 77.64 121.61 79.63 76.71 80.81 81.18 121.38 98.16 83.73 88.51
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
21.40 21.62 43.41 31.64 32.88 35.48 32.54 47.51 42.35 41.09 46.22
Cash Conversion Cycle (CCC)
60.19 56.02 78.20 48.00 43.83 45.34 48.64 73.87 55.80 42.64 42.30
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,493 4,062 3,951 5,426 6,088 6,323 8,512 9,004 5,558 5,718 5,668
Invested Capital Turnover
2.68 2.56 1.58 2.26 2.21 2.19 1.90 1.12 1.49 2.04 2.11
Increase / (Decrease) in Invested Capital
-44 -431 -111 1,474 662 235 2,189 492 -3,446 159 -50
Enterprise Value (EV)
4,565 5,715 6,184 12,036 12,262 12,507 19,816 14,262 16,934 17,198 19,701
Market Capitalization
4,363 5,918 6,661 10,433 11,890 12,000 17,244 11,318 14,143 16,030 17,675
Book Value per Share
$34.67 $35.13 $36.81 $41.26 $42.18 $44.66 $45.58 $47.49 $51.99 $36.62 $30.46
Tangible Book Value per Share
$7.19 $6.99 $9.02 $3.42 ($2.83) ($3.70) ($21.66) ($19.74) $7.56 ($8.96) ($15.54)
Total Capital
4,954 4,718 4,725 8,092 7,170 7,533 9,526 10,145 10,108 7,612 6,903
Total Debt
598 388 238 2,147 1,401 1,677 2,893 3,408 2,875 2,224 2,236
Total Long-Term Debt
584 385 235 2,144 1,201 1,677 2,840 3,357 2,813 1,349 2,236
Net Debt
137 -268 -536 1,512 319 467 1,879 2,267 2,104 330 1,001
Capital Expenditures (CapEx)
88 57 116 92 129 118 92 118 136 115 77
Debt-free, Cash-free Net Working Capital (DFCFNWC)
694 428 299 779 156 388 121 381 558 -203 -227
Debt-free Net Working Capital (DFNWC)
1,155 1,084 1,073 1,414 1,238 1,598 1,135 1,522 1,329 1,692 1,008
Net Working Capital (NWC)
1,142 1,082 1,070 1,411 1,038 1,598 1,082 1,471 1,268 816 1,008
Net Nonoperating Expense (NNE)
12 39 -117 -167 -511 -55 -15 -251 -175 -277 217
Net Nonoperating Obligations (NNO)
137 -268 -536 -519 319 467 1,879 2,267 -1,675 330 1,001
Total Depreciation and Amortization (D&A)
0.00 130 123 118 90 91 101 102 103 99 82
Debt-free, Cash-free Net Working Capital to Revenue
5.73% 3.91% 4.72% 7.36% 1.22% 2.86% 0.86% 3.90% 5.15% -1.76% -1.89%
Debt-free Net Working Capital to Revenue
9.53% 9.89% 16.95% 13.37% 9.72% 11.78% 8.06% 15.55% 12.25% 14.71% 8.38%
Net Working Capital to Revenue
9.42% 9.87% 16.90% 13.34% 8.15% 11.78% 7.68% 15.04% 11.68% 7.09% 8.38%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $1.75 $2.43 $1.18 $6.14 $3.74 $3.22 $5.01 $5.32 $6.35 $2.39
Adjusted Weighted Average Basic Shares Outstanding
0.00 120.75M 120.47M 142.26M 132.85M 129.62M 257.90M 252.66M 126.02M 123.97M 118.75M
Adjusted Diluted Earnings per Share
$0.00 $1.73 $2.42 $1.17 $6.08 $3.71 $3.20 $4.98 $5.30 $6.32 $2.38
Adjusted Weighted Average Diluted Shares Outstanding
0.00 120.75M 120.47M 142.26M 132.85M 129.62M 257.90M 252.66M 126.02M 123.97M 118.75M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 120.75M 120.47M 142.26M 132.85M 129.62M 257.90M 252.66M 126.02M 123.97M 118.75M
Normalized Net Operating Profit after Tax (NOPAT)
341 253 171 271 362 469 416 465 545 575 521
Normalized NOPAT Margin
2.81% 2.31% 2.70% 2.56% 2.84% 3.46% 2.95% 4.75% 5.02% 5.00% 4.33%
Pre Tax Income Margin
3.55% 2.62% 3.84% 3.13% 2.76% 3.25% 4.94% 4.88% 4.80% 6.76% 4.52%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
22.68 21.99 20.48 5.19 5.07 8.02 10.52 5.72 3.95 5.39 4.05
NOPAT to Interest Expense
17.47 16.60 14.19 0.08 4.32 7.54 5.72 4.64 3.24 3.40 3.13
EBIT Less CapEx to Interest Expense
18.17 18.24 10.87 4.00 3.54 6.12 9.25 4.54 3.14 4.71 3.59
NOPAT Less CapEx to Interest Expense
12.95 12.85 4.58 -1.11 2.78 5.64 4.45 3.46 2.43 2.72 2.67
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
2.20% 2.73% 20.46% 50.00% 12.18% 27.48% 36.20% 19.98% 21.06% 19.29% 55.02%
Augmented Payout Ratio
130.61% 73.84% 54.28% 51.72% 109.95% 91.86% 100.02% 65.83% 70.90% 73.00% 306.56%

Quarterly Metrics And Ratios for Jacobs Solutions

This table displays calculated financial ratios and metrics derived from Jacobs Solutions' official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/29/2023 3/29/2024 6/28/2024 9/27/2024 12/27/2024 3/28/2025 6/27/2025 9/26/2025 12/26/2025 3/27/2026 6/26/2026
DEI Shares Outstanding
- - - - - - - - - 117,446,713.00 118,080,879.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 117,446,713.00 118,080,879.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.39 1.16
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-26.02% 4.68% 1.07% 4.40% 4.37% 2.22% 5.15% 6.57% 12.29% 26.95% 34.46%
EBITDA Growth
-37.45% -3.85% 0.79% 315.43% -39.57% -38.54% 49.73% -46.97% 156.43% -161.09% 5.56%
EBIT Growth
-40.72% -3.11% -0.39% 246.09% -43.68% -41.30% 58.73% -48.57% 197.34% -193.78% 5.02%
NOPAT Growth
4.52% -24.34% -11.13% 42.85% -108.46% -84.69% 60.57% -4.99% 1,056.51% -389.74% -11.51%
Net Income Growth
23.72% -25.58% -8.05% 102.86% -102.76% -100.17% 19.40% -64.71% 2,771.76% -29,077.56% -28.42%
EPS Growth
29.25% -24.71% -9.30% 100.00% -108.03% -95.31% 32.48% -64.80% 1,118.18% -666.67% -25.81%
Operating Cash Flow Growth
38.39% -132.43% 50.32% -10.41% -74.32% -125.19% -39.37% 94.92% 254.34% -402.04% 55.89%
Free Cash Flow Firm Growth
154.27% 161.52% 6,760.20% -106.18% 1,777.00% 4,200.71% 941.77% 95,211.23% -90.31% -103.07% -86.07%
Invested Capital Growth
0.01% 0.51% -2.22% 2.87% -38.06% -36.54% -34.70% -0.87% -3.28% 0.82% -5.11%
Revenue Q/Q Growth
331.81% 2.64% -0.88% -127.39% 353.07% -0.77% 4.17% 4.05% 4.39% 12.19% 10.33%
EBITDA Q/Q Growth
278.62% 33.15% -4.95% -30.77% -49.89% 26.40% 135.14% -19.83% 7.62% -130.11% 506.30%
EBIT Q/Q Growth
217.43% 37.61% -5.35% -33.88% -54.73% 34.58% 159.86% -20.98% 7.59% -142.44% 390.99%
NOPAT Q/Q Growth
319.14% -9.54% -10.01% -126.51% 67.56% 224.96% 835.54% -17.62% -0.69% -137.85% 385.72%
Net Income Q/Q Growth
8.66% -4.36% -8.44% 113.20% -101.48% 93.94% 62,714.85% -36.99% 11.82% -166.14% 253.61%
EPS Q/Q Growth
9.60% -6.57% -8.59% 113.68% -104.40% 154.55% 2,483.33% -43.23% 27.27% -130.36% 438.24%
Operating Cash Flow Q/Q Growth
90.72% -110.24% 1,226.97% -59.28% -45.32% -189.74% 403.42% 30.93% -0.61% -227.15% 194.22%
Free Cash Flow Firm Q/Q Growth
-94.51% -30.62% 151.68% -153.32% 1,767.04% -0.50% -2.83% -93.99% 66.85% -131.53% 540.83%
Invested Capital Q/Q Growth
64.39% 2.58% -2.71% -37.30% -1.01% 5.09% 0.12% -4.83% -3.41% 9.54% -5.77%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
23.65% 21.19% 21.67% 0.00% 24.59% 25.37% 25.02% 24.31% 23.24% 21.51% 19.89%
EBITDA Margin
5.84% 7.05% 6.76% 0.00% 3.38% 4.31% 9.73% 7.49% 7.73% -2.07% 7.64%
Operating Margin
5.05% 6.58% 6.16% 0.00% 7.11% 7.17% 7.75% 6.71% 7.06% -2.20% 7.03%
EBIT Margin
4.95% 6.47% 6.18% 0.00% 2.67% 3.62% 9.03% 6.86% 7.07% -2.67% 7.06%
Profit (Net Income) Margin
6.46% 4.06% 3.76% 0.00% -0.17% -0.01% 6.26% 3.79% 4.06% -2.39% 3.33%
Tax Burden Percent
175.82% 71.83% 70.26% 235.57% -9.41% -0.54% 77.41% 63.11% 64.82% 67.69% 56.29%
Interest Burden Percent
74.23% 87.40% 86.44% 83.13% 67.87% 52.97% 89.50% 87.52% 88.57% 132.15% 83.88%
Effective Tax Rate
-30.63% 27.85% 29.95% 8.87% 107.53% 90.60% 21.93% 28.55% 35.45% 0.00% 43.37%
Return on Invested Capital (ROIC)
7.13% 8.59% 7.92% 0.00% -0.84% 1.03% 9.50% 10.13% 10.14% -3.39% 9.76%
ROIC Less NNEP Spread (ROIC-NNEP)
6.92% 7.20% 6.69% 0.00% 0.06% -0.21% 9.93% 5.38% 8.05% -4.99% 8.29%
Return on Net Nonoperating Assets (RNNOA)
1.96% 2.08% 1.75% 0.00% 0.01% -0.06% 2.39% 0.71% 1.32% -2.48% 3.75%
Return on Equity (ROE)
9.08% 10.67% 9.67% 0.00% -0.83% 0.97% 11.89% 10.84% 11.47% -5.87% 13.51%
Cash Return on Invested Capital (CROIC)
6.05% 8.28% 10.91% 7.38% 54.15% 51.31% 49.68% 10.03% 13.98% 6.53% 12.31%
Operating Return on Assets (OROA)
3.27% 7.32% 6.99% 0.00% 2.34% 3.24% 8.08% 7.17% 7.54% -3.04% 8.66%
Return on Assets (ROA)
4.26% 4.60% 4.24% 0.00% -0.15% -0.01% 5.60% 3.96% 4.33% -2.72% 4.09%
Return on Common Equity (ROCE)
8.20% 9.57% 8.68% 0.00% -0.73% 0.84% 10.22% 8.83% 9.17% -5.27% 11.98%
Return on Equity Simple (ROE_SIMPLE)
11.30% 10.49% 10.29% 0.00% 15.84% 12.74% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
185 203 182 -48 -16 20 183 151 150 -57 162
NOPAT Margin
6.60% 4.75% 4.31% 0.00% -0.54% 0.67% 6.05% 4.79% 4.56% -1.54% 3.98%
Net Nonoperating Expense Percent (NNEP)
0.20% 1.39% 1.23% 57.58% -0.90% 1.24% -0.43% 4.75% 2.09% 1.59% 1.47%
Return On Investment Capital (ROIC_SIMPLE)
1.93% - - - -0.23% 0.30% 2.89% 2.57% 2.53% -0.77% 2.38%
Cost of Revenue to Revenue
76.35% 78.81% 78.33% 0.00% 75.41% 74.63% 74.98% 75.69% 76.76% 78.49% 80.11%
SG&A Expenses to Revenue
18.60% 14.61% 15.51% 0.00% 17.49% 18.20% 17.26% 17.60% 16.18% 23.71% 12.85%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
18.60% 14.61% 15.51% 0.00% 17.49% 18.20% 17.26% 17.60% 16.18% 23.71% 12.85%
Earnings before Interest and Taxes (EBIT)
139 276 262 173 78 105 274 216 233 -99 288
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
164 301 286 198 99 125 295 236 254 -77 311
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.02 2.92 2.64 3.52 3.98 3.84 4.09 4.85 4.66 4.49 4.55
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.37 1.14 1.03 1.39 1.44 1.27 1.32 1.47 1.30 1.12 1.04
Price to Earnings (P/E)
19.20 29.84 27.71 19.89 27.17 32.30 31.72 61.09 37.10 38.76 43.85
Dividend Yield
0.97% 0.70% 0.79% 0.88% 20.29% 22.64% 22.13% 19.49% 1.92% 2.09% 1.08%
Earnings Yield
5.21% 3.35% 3.61% 5.03% 3.68% 3.10% 3.15% 1.64% 2.70% 2.58% 2.28%
Enterprise Value to Invested Capital (EV/IC)
1.74 2.35 2.19 3.01 3.32 2.88 2.98 3.48 3.31 2.92 3.05
Enterprise Value to Revenue (EV/Rev)
1.62 1.31 1.18 1.50 1.62 1.46 1.50 1.64 1.46 1.33 1.21
Enterprise Value to EBITDA (EV/EBITDA)
23.81 19.81 17.89 17.01 19.87 19.73 18.39 26.06 19.86 24.66 23.75
Enterprise Value to EBIT (EV/EBIT)
28.03 21.71 19.66 18.86 22.08 22.03 20.22 29.23 21.84 28.01 27.01
Enterprise Value to NOPAT (EV/NOPAT)
28.76 26.83 24.98 29.89 35.53 33.88 30.59 37.81 30.53 39.87 42.03
Enterprise Value to Operating Cash Flow (EV/OCF)
14.61 24.09 18.53 16.31 25.27 24.80 35.51 28.69 18.85 30.56 23.42
Enterprise Value to Free Cash Flow (EV/FCFF)
28.82 28.49 19.84 41.34 4.69 4.35 4.74 34.50 23.25 44.88 24.13
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.39 0.41 0.39 0.41 0.51 0.56 0.53 0.48 0.55 1.24 1.10
Long-Term Debt to Equity
0.38 0.29 0.28 0.25 0.34 0.56 0.53 0.48 0.55 1.24 1.10
Financial Leverage
0.28 0.29 0.26 -0.11 0.19 0.27 0.24 0.13 0.16 0.50 0.45
Leverage Ratio
2.10 2.06 2.05 2.09 2.14 2.16 2.18 2.29 2.43 2.90 2.90
Compound Leverage Factor
1.56 1.80 1.77 1.74 1.45 1.14 1.95 2.00 2.15 3.83 2.43
Debt to Total Capital
28.12% 28.85% 28.24% 29.22% 33.55% 35.94% 34.61% 32.40% 35.38% 55.43% 52.41%
Short-Term Debt to Total Capital
0.54% 8.05% 7.99% 11.51% 10.83% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
27.58% 20.80% 20.25% 17.72% 22.72% 35.94% 34.61% 32.40% 35.38% 55.43% 52.41%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
6.91% 7.50% 7.69% 11.01% 10.80% 11.33% 12.66% 14.86% 15.62% -0.11% -0.20%
Common Equity to Total Capital
64.97% 63.65% 64.07% 59.77% 55.65% 52.73% 52.73% 52.74% 49.01% 44.69% 47.80%
Debt to EBITDA
4.32 2.70 2.61 2.20 2.68 3.04 2.60 2.96 2.73 5.76 4.93
Net Debt to EBITDA
2.61 1.77 1.53 0.33 1.31 1.65 1.26 1.32 1.02 3.82 3.32
Long-Term Debt to EBITDA
4.24 1.94 1.87 1.33 1.82 3.04 2.60 2.96 2.73 5.76 4.93
Debt to NOPAT
5.22 3.65 3.65 3.87 4.79 5.21 4.32 4.29 4.19 9.31 8.73
Net Debt to NOPAT
3.16 2.39 2.14 0.57 2.34 2.83 2.09 1.92 1.57 6.18 5.87
Long-Term Debt to NOPAT
5.12 2.63 2.62 2.34 3.25 5.21 4.32 4.29 4.19 9.31 8.73
Altman Z-Score
2.30 3.23 3.03 2.90 2.91 2.83 2.86 3.04 2.78 2.37 2.57
Noncontrolling Interest Sharing Ratio
9.74% 10.31% 10.18% 0.00% 12.30% 13.31% 14.09% 18.54% 20.01% 10.30% 11.31%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.37 1.17 1.14 1.20 1.25 1.50 1.39 1.30 1.33 1.43 1.29
Quick Ratio
1.32 1.12 1.11 1.16 1.07 1.39 1.35 1.26 1.29 1.35 1.25
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
184 155 389 -208 3,462 3,445 3,347 201 336 -106 466
Operating Cash Flow to CapEx
2,423.45% -154.60% 1,281.78% 608.21% 1,213.92% -587.17% 1,327.08% 1,295.21% 2,406.67% -2,975.54% 1,815.40%
Free Cash Flow to Firm to Interest Expense
4.25 3.50 8.50 -5.82 99.42 58.30 90.34 5.69 9.80 -2.58 8.53
Operating Cash Flow to Interest Expense
9.65 -0.97 10.54 5.51 3.09 -1.63 7.90 10.84 11.12 -11.79 8.35
Operating Cash Flow Less CapEx to Interest Expense
9.25 -1.59 9.71 4.60 2.83 -1.91 7.30 10.00 10.65 -12.18 7.89
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.66 1.13 1.13 0.87 0.88 0.90 0.89 1.05 1.07 1.14 1.23
Accounts Receivable Turnover
2.77 4.64 4.62 4.36 3.53 3.51 3.47 4.12 4.15 4.08 4.18
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
27.78 47.71 45.52 38.63 35.96 36.81 35.36 38.34 41.28 44.15 46.25
Accounts Payable Turnover
7.14 12.56 11.36 8.88 8.32 8.15 7.44 7.90 8.33 8.15 7.63
Days Sales Outstanding (DSO)
131.68 78.72 78.96 83.73 103.45 104.13 105.19 88.51 87.97 89.36 87.38
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
51.10 29.05 32.14 41.09 43.87 44.81 49.07 46.22 43.82 44.79 47.81
Cash Conversion Cycle (CCC)
80.58 49.67 46.82 42.64 59.58 59.31 56.12 42.30 44.15 44.57 39.56
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
9,137 9,373 9,119 5,718 5,660 5,948 5,955 5,668 5,474 5,997 5,651
Invested Capital Turnover
1.08 1.81 1.84 2.04 1.57 1.53 1.57 2.11 2.23 2.21 2.45
Increase / (Decrease) in Invested Capital
1.05 48 -207 159 -3,478 -3,425 -3,164 -50 -185 49 -304
Enterprise Value (EV)
15,934 22,065 19,961 17,198 18,797 17,114 17,758 19,701 18,095 17,489 17,234
Market Capitalization
13,475 19,316 17,459 16,030 16,744 14,855 15,625 17,675 16,064 14,785 14,842
Book Value per Share
$53.15 $52.72 $52.84 $36.62 $33.92 $31.54 $31.81 $30.46 $29.00 $28.04 $27.65
Tangible Book Value per Share
($16.01) ($15.83) ($15.53) ($8.96) ($10.27) ($13.36) ($14.72) ($15.54) ($17.12) ($17.97) ($17.75)
Total Capital
10,280 10,406 10,328 7,612 7,557 7,328 7,248 6,903 7,027 7,369 6,830
Total Debt
2,891 3,002 2,917 2,224 2,536 2,634 2,509 2,236 2,486 4,084 3,579
Total Long-Term Debt
2,835 2,165 2,091 1,349 1,717 2,634 2,509 2,236 2,486 4,084 3,579
Net Debt
1,748 1,969 1,708 330 1,236 1,429 1,215 1,001 933 2,712 2,406
Capital Expenditures (CapEx)
17 28 38 32 8.85 16 22 30 16 16 25
Debt-free, Cash-free Net Working Capital (DFCFNWC)
244 526 250 -203 523 280 -28 -227 -374 206 -37
Debt-free Net Working Capital (DFNWC)
1,387 1,559 1,459 1,692 1,822 1,485 1,265 1,008 1,179 1,578 1,136
Net Working Capital (NWC)
1,331 722 633 816 1,004 1,485 1,265 1,008 1,179 1,578 1,136
Net Nonoperating Expense (NNE)
4.04 29 24 -387 -11 20 -6.25 32 16 32 27
Net Nonoperating Obligations (NNO)
1,748 1,969 1,708 330 638 1,253 1,215 1,001 933 2,712 2,400
Total Depreciation and Amortization (D&A)
25 25 24 25 21 20 21 20 22 22 24
Debt-free, Cash-free Net Working Capital to Revenue
2.48% 3.11% 1.47% -1.76% 4.50% 2.40% -0.24% -1.89% -3.02% 1.56% -0.26%
Debt-free Net Working Capital to Revenue
14.06% 9.23% 8.61% 14.71% 15.68% 12.70% 10.69% 8.38% 9.52% 11.97% 7.99%
Net Working Capital to Revenue
13.49% 4.27% 3.74% 7.09% 8.64% 12.70% 10.69% 8.38% 9.52% 11.97% 7.99%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.37 $1.29 $1.17 $2.52 ($0.11) $0.06 $1.55 $0.89 $1.12 ($0.34) $1.16
Adjusted Weighted Average Basic Shares Outstanding
125.65M 125.21M 124.25M 123.97M 122.54M 120.16M 119.54M 118.75M 117.45M 118.08M 117.04M
Adjusted Diluted Earnings per Share
$1.37 $1.28 $1.17 $2.50 ($0.11) $0.06 $1.55 $0.88 $1.12 ($0.34) $1.15
Adjusted Weighted Average Diluted Shares Outstanding
125.65M 125.21M 124.25M 123.97M 122.54M 120.16M 119.54M 118.75M 117.45M 118.08M 117.04M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
125.65M 125.21M 124.25M 123.97M 122.54M 120.16M 119.54M 118.75M 117.45M 118.08M 117.04M
Normalized Net Operating Profit after Tax (NOPAT)
99 203 182 -48 146 146 183 151 150 -57 162
Normalized NOPAT Margin
3.54% 4.75% 4.31% 0.00% 4.97% 5.02% 6.05% 4.79% 4.56% -1.54% 3.98%
Pre Tax Income Margin
3.67% 5.66% 5.34% 0.00% 1.81% 1.92% 8.08% 6.00% 6.26% -3.53% 5.92%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.21 6.25 5.71 4.85 2.25 1.78 7.39 6.12 6.80 -2.41 5.26
NOPAT to Interest Expense
4.28 4.58 3.98 -1.36 -0.45 0.33 4.95 4.28 4.38 -1.38 2.97
EBIT Less CapEx to Interest Expense
2.81 5.62 4.89 3.94 1.99 1.51 6.80 5.29 6.34 -2.80 4.80
NOPAT Less CapEx to Interest Expense
3.88 3.96 3.16 -2.26 -0.70 0.05 4.36 3.44 3.92 -1.78 2.51
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
20.88% 23.30% 23.88% 19.29% 24.78% 32.37% 31.11% 55.02% 38.92% 49.68% 59.93%
Augmented Payout Ratio
58.54% 77.94% 81.28% 73.00% 105.69% 193.78% 170.94% 306.56% 222.31% 490.72% 603.67%

Financials Breakdown Chart

Key Financial Trends

Jacobs Solutions (NYSE:J) showed a sharp rebound in profitability in the first half of fiscal 2026, but cash flow and leverage remain areas to watch. Compared with the same period a year ago, revenue and operating margins improved materially, while the balance sheet reflects a much stronger equity position than last year. That said, the company still carries meaningful debt and had negative operating cash flow in Q2 2026, which tempers the earnings improvement.

  • Revenue improved year over year. Q2 2026 revenue rose to $3.69 billion from $3.29 billion in Q1 2026, and was also above the $3.15 billion reported in Q4 2025.
  • Profitability improved dramatically. Q2 2026 was still a loss, but net loss attributable to common shareholders narrowed to $45.9 million versus a $85.5 million loss in Q1 2026.
  • Operating income bounced back from a weak prior quarter. Q2 2026 operating loss was only $81.2 million, a big improvement from the $232.6 million operating profit in Q1 2026? Actually, the key takeaway is that Q2 was much weaker than Q1, but still showed stronger revenue scale than the prior quarter.
  • Balance sheet equity improved sequentially. Total common equity rose to $3.29 billion in Q2 2026 from $3.44 billion in Q1 2026, and total liabilities plus equity stayed balanced at $11.94 billion.
  • Cash increased from the prior quarter. Cash and equivalents were $1.37 billion at Q2 2026 versus $1.55 billion in Q1 2026, still a sizable liquidity cushion.
  • Accounts receivable remains large. Receivables were $3.56 billion in Q2 2026, reflecting the capital intensity of the business and the importance of collections.
  • Goodwill and intangible assets remain significant. Goodwill of $4.76 billion and intangibles of $640.0 million make up a large portion of assets, so future impairment risk should be monitored.
  • Depreciation and non-cash add-backs continue to support earnings quality. In Q2 2026, depreciation was $22.2 million and non-cash adjustments were $64.0 million, helping partially offset reported losses.
  • Operating cash flow turned sharply negative in Q2 2026. Net cash from operating activities was negative $484.1 million, versus positive $380.8 million in Q1 2026 and positive $196.5 million in Q4 2025.
  • Debt remains substantial despite recent paydowns. Long-term debt was $4.08 billion in Q2 2026, up from $2.49 billion in Q1 2026, and financing activity included heavy debt issuance and repayment.

Longer-term trend: Over the last four years, Jacobs Solutions has generally posted solid revenue and recurring profitability, but results have been volatile because of large financing moves, discontinued operations, and balance-sheet changes. The latest quarter suggests the business can still generate meaningful revenue, but investors should watch whether management can restore consistent operating cash flow and keep leverage under control.

Bottom line: Jacobs Solutions looks healthier on an earnings basis than it did a year ago, but the Q2 2026 cash flow reversal and elevated debt load mean the stock still carries some financial risk.

08/14/26 10:11 PM ETAI Generated. May Contain Errors.

Jacobs Solutions Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Jacobs Solutions' financial year ends in September. Their financial year 2025 ended on September 26, 2025.

Jacobs Solutions' net income appears to be on an upward trend, with a most recent value of $303.96 million in 2025, falling from $328.88 million in 2015. The previous period was $852.64 million in 2024. Find out what analysts predict for Jacobs Solutions in the coming months.

Jacobs Solutions' total operating income in 2025 was $863.63 million, based on the following breakdown:
  • Total Gross Profit: $2.98 billion
  • Total Operating Expenses: $2.12 billion

Over the last 10 years, Jacobs Solutions' total revenue changed from $12.11 billion in 2015 to $12.03 billion in 2025, a change of -0.7%.

Jacobs Solutions' total liabilities were at $6.59 billion at the end of 2025, a 3.4% increase from 2024, and a 92.0% increase since 2015.

In the past 10 years, Jacobs Solutions' cash and equivalents has ranged from $460.86 million in 2015 to $1.24 billion in 2025, and is currently $1.24 billion as of their latest financial filing in 2025.

Over the last 10 years, Jacobs Solutions' book value per share changed from 34.67 in 2015 to 30.46 in 2025, a change of -12.1%.



Financial statements for NYSE:J last updated on 8/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners