Go Pro

Aehr Test Systems (AEHR) Financials

Aehr Test Systems logo
$68.86 -8.62 (-11.13%)
As of 11:52 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Aehr Test Systems

Annual Income Statements for Aehr Test Systems

This table shows Aehr Test Systems' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/31/2016 5/31/2017 5/31/2018 5/31/2019 5/31/2020 5/31/2021 5/31/2022 5/31/2023 5/31/2024 5/30/2025 5/29/2026
Net Income / (Loss) Attributable to Common Shareholders
-6.79 -5.65 0.53 -5.24 -2.73 -2.03 9.45 15 33 -3.91 -7.13
Consolidated Net Income / (Loss)
-6.79 -5.65 0.53 -5.24 -2.80 -2.03 9.45 15 33 -3.91 -7.13
Net Income / (Loss) Continuing Operations
-6.79 -5.65 0.53 -5.24 -2.73 -2.03 9.45 15 33 -3.91 -7.13
Total Pre-Tax Income
-6.78 -5.63 0.46 -5.21 -2.77 -2.20 9.54 15 12 -4.29 -12
Total Operating Income
-6.15 -4.93 0.92 -5.00 -2.77 -4.18 7.80 13 10 -5.68 -14
Total Gross Profit
5.15 6.78 12 7.60 8.37 6.03 24 33 33 24 18
Total Revenue
15 19 30 21 22 17 51 65 66 59 50
Operating Revenue
15 19 30 21 22 17 51 65 66 59 50
Total Cost of Revenue
9.36 12 17 13 14 11 27 32 34 35 32
Operating Cost of Revenue
9.36 12 17 13 14 11 27 32 34 35 32
Total Operating Expenses
11 12 11 13 11 10 16 19 22 30 32
Selling, General & Admin Expense
6.98 7.05 7.29 7.72 7.53 6.56 10 12 14 18 19
Research & Development Expense
4.32 4.66 4.18 4.15 3.39 3.65 5.82 7.13 8.72 10 13
Restructuring Charge
- 0.00 0.00 0.73 0.22 - - 0.00 0.00 0.86 0.01
Total Other Income / (Expense), net
-0.62 -0.70 -0.46 -0.21 -0.00 1.98 1.74 1.24 2.38 1.39 2.41
Interest Expense
0.61 0.68 0.40 0.25 -0.01 0.05 -0.01 -1.25 -2.39 -1.40 -1.36
Other Income / (Expense), net
-0.02 -0.02 -0.06 0.04 -0.01 2.02 1.73 -0.00 -0.01 -0.02 1.05
Income Tax Expense
0.01 0.03 -0.07 0.03 -0.04 -0.18 0.09 0.06 -21 -0.38 -4.61
Basic Earnings per Share
($0.52) ($0.35) $0.02 ($0.23) ($0.12) ($0.09) $0.36 $0.52 $1.15 ($0.13) ($0.23)
Weighted Average Basic Shares Outstanding
13.09M 16.27M 21.73K 22.39M 22.88M 23.46M 26.01M 27.79M 28.82M 29.58M 30.67M
Diluted Earnings per Share
($0.52) ($0.35) $0.02 ($0.23) ($0.12) ($0.09) $0.34 $0.50 $1.12 ($0.13) ($0.23)
Weighted Average Diluted Shares Outstanding
13.09M 16.27M 22.78K 22.39M 22.88M 23.46M 27.77M 29.22M 29.62M 29.58M 30.67M
Weighted Average Basic & Diluted Shares Outstanding
13M 16.20M 26.40M 22.80M 23.29M 24.17M 27.34M 28.76M 29.01M 29.92M 32.62M

Quarterly Income Statements for Aehr Test Systems

This table shows Aehr Test Systems' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 11/30/2023 2/29/2024 5/31/2024 8/30/2024 11/29/2024 2/28/2025 5/30/2025 8/29/2025 11/28/2025 2/27/2026 5/29/2026
Net Income / (Loss) Attributable to Common Shareholders
6.09 -1.47 24 0.66 -1.03 -0.64 -2.90 -2.08 -3.23 -3.20 1.39
Consolidated Net Income / (Loss)
6.09 -1.47 24 0.66 -1.03 -0.64 -2.90 -2.08 -3.23 -3.20 1.39
Net Income / (Loss) Continuing Operations
6.09 -1.47 24 0.66 -1.03 -0.64 -2.90 -2.08 -3.23 -3.20 1.39
Total Pre-Tax Income
6.11 -1.46 3.12 0.81 -1.25 -0.87 -2.99 -2.84 -4.44 -4.00 -0.46
Total Operating Income
5.47 -2.05 2.54 0.16 -1.51 -1.12 -3.20 -4.07 -4.65 -4.23 -1.21
Total Gross Profit
11 3.16 8.45 7.08 5.40 7.18 4.27 3.72 2.55 3.37 8.02
Total Revenue
21 7.56 17 13 13 18 14 11 9.88 10 19
Operating Revenue
21 7.56 17 13 13 18 14 11 9.88 10 19
Total Cost of Revenue
10 4.41 8.15 6.04 8.05 11 9.82 7.25 7.34 6.95 11
Operating Cost of Revenue
10 4.41 8.15 6.04 8.05 11 9.82 7.25 7.34 6.95 11
Total Operating Expenses
5.49 5.20 5.91 6.92 6.91 8.30 7.48 7.79 7.19 7.60 9.23
Selling, General & Admin Expense
3.52 3.06 3.76 4.56 4.64 5.16 3.93 4.72 4.43 4.43 5.58
Research & Development Expense
1.97 2.14 2.15 2.36 2.28 3.14 2.69 2.85 2.97 3.17 3.65
Total Other Income / (Expense), net
0.64 0.58 0.58 0.66 0.27 0.25 0.22 1.23 0.20 0.23 0.75
Interest Expense
-0.63 -0.58 -0.59 -0.68 -0.23 -0.27 -0.22 -0.18 -0.19 -0.24 -0.75
Other Income / (Expense), net
0.01 -0.00 -0.01 -0.03 0.04 -0.03 -0.00 1.05 0.01 -0.01 0.00
Income Tax Expense
0.02 0.01 -21 0.15 -0.22 -0.23 -0.09 -0.75 -1.21 -0.80 -1.85
Basic Earnings per Share
$0.21 ($0.05) $0.83 $0.02 ($0.03) ($0.02) ($0.10) ($0.07) ($0.11) ($0.10) $0.05
Weighted Average Basic Shares Outstanding
28.80M 28.87M 28.82M 29.11M 29.66M 29.73M 29.58M 29.92M 30.18M 30.70M 30.67M
Diluted Earnings per Share
$0.20 ($0.05) $0.81 $0.02 ($0.03) ($0.02) ($0.10) ($0.07) ($0.11) ($0.10) $0.05
Weighted Average Diluted Shares Outstanding
29.77M 28.87M 29.62M 29.63M 29.66M 29.73M 29.58M 29.92M 30.18M 30.70M 30.67M
Weighted Average Basic & Diluted Shares Outstanding
28.85M 28.91M 29.01M 29.63M 29.71M 29.77M 29.92M 30.01M 30.63M 31.45M 32.62M

Annual Cash Flow Statements for Aehr Test Systems

This table details how cash moves in and out of Aehr Test Systems' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/31/2016 5/31/2017 5/31/2018 5/31/2019 5/31/2020 5/31/2021 5/31/2022 5/31/2023 5/31/2024 5/30/2025 5/29/2026
Net Change in Cash & Equivalents
-4.59 17 -0.96 -11 0.01 0.87 27 -1.36 19 -23 90
Net Cash From Operating Activities
-6.28 -4.50 -1.35 -5.64 -2.02 -2.70 1.51 10 1.76 -7.40 -3.31
Net Cash From Continuing Operating Activities
-8.22 3.07 -1.35 -5.64 -7.31 1.82 1.51 10 1.76 -7.40 -3.31
Net Income / (Loss) Continuing Operations
-6.79 -5.65 0.53 -5.24 -2.80 -2.03 9.45 15 33 -3.91 -7.13
Consolidated Net Income / (Loss)
-6.79 -5.65 0.53 -5.24 -2.80 -2.03 9.45 15 33 -3.91 -7.13
Depreciation Expense
0.20 0.27 0.42 0.43 0.38 0.33 0.36 0.45 0.66 2.31 2.80
Amortization Expense
0.18 0.15 - - - 0.00 0.69 0.07 0.58 1.08 0.73
Non-Cash Adjustments To Reconcile Net Income
1.01 1.05 0.94 0.90 0.87 -0.27 1.31 2.77 2.52 5.75 6.76
Changes in Operating Assets and Liabilities, net
-0.88 -0.31 -3.23 -1.74 -5.75 3.80 -10 -7.84 -35 -13 -6.48
Net Cash From Investing Activities
-0.92 -0.48 -0.57 -0.17 -0.16 -0.23 -0.42 -19 17 -16 -3.87
Net Cash From Continuing Investing Activities
-0.92 -0.48 -0.57 -0.17 -0.16 -0.23 -0.42 -19 17 -16 -3.87
Purchase of Property, Plant & Equipment
-0.92 -0.48 -0.57 -0.17 -0.16 -0.23 -0.42 -1.36 -0.75 -4.99 -2.07
Acquisitions
- - - - - - - 0.00 0.00 -11 -1.80
Sale and/or Maturity of Investments
- - - - - 0.00 0.00 16 18 0.00 0.00
Net Cash From Financing Activities
2.51 22 0.93 -5.55 2.17 1.96 26 7.32 0.14 0.63 97
Net Cash From Continuing Financing Activities
2.51 22 0.93 -5.55 2.17 -0.84 26 7.32 0.14 0.63 97
Issuance of Common Equity
0.51 22 0.93 0.56 0.50 0.58 28 9.38 1.74 1.41 100
Other Financing Activities, net
- - 0.00 0.00 -0.01 -0.02 -0.43 -2.06 -1.60 -0.78 -2.38
Effect of Exchange Rate Changes
0.11 0.00 0.04 -0.06 - - - -0.04 -0.04 0.01 -0.01
Cash Interest Paid
0.30 0.52 0.55 0.61 0.00 0.01 0.01 0.02 0.00 0.00 0.00
Cash Income Taxes Paid
0.05 0.02 0.04 0.04 0.04 0.02 0.00 0.02 0.09 0.10 0.06

Quarterly Cash Flow Statements for Aehr Test Systems

This table details how cash moves in and out of Aehr Test Systems' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 11/30/2023 2/29/2024 5/31/2024 8/30/2024 11/29/2024 2/28/2025 5/30/2025 8/29/2025 11/28/2025 2/27/2026 5/29/2026
Net Change in Cash & Equivalents
-13 19 1.58 -8.53 -4.29 -3.81 -4.88 -1.82 6.33 6.08 79
Net Cash From Operating Activities
-0.55 -2.82 1.22 2.38 -5.87 -1.61 -2.30 -0.28 -1.17 -3.69 1.83
Net Cash From Continuing Operating Activities
-13 19 -5.82 2.38 -4.32 -1.84 -2.30 -0.28 -1.17 -3.69 1.83
Net Income / (Loss) Continuing Operations
-6.09 20 24 0.66 1.03 -1.38 -2.90 -2.08 -3.23 -3.20 1.39
Consolidated Net Income / (Loss)
-6.09 20 24 0.66 1.03 -1.38 -2.90 -2.08 -3.23 -3.20 1.39
Depreciation Expense
0.15 0.19 0.19 0.35 0.61 0.62 0.74 0.74 0.69 0.68 0.69
Amortization Expense
0.17 0.19 0.45 0.22 -0.22 0.80 0.28 0.18 0.18 0.18 0.19
Non-Cash Adjustments To Reconcile Net Income
0.64 0.58 1.03 0.87 0.60 2.27 2.01 1.67 1.84 1.38 1.87
Changes in Operating Assets and Liabilities, net
-7.51 -2.39 -31 0.28 -6.34 -4.15 -2.43 -0.79 -0.65 -2.73 -2.30
Net Cash From Investing Activities
-0.16 -0.26 -0.05 -11 -0.32 -2.12 -2.82 -1.39 -2.27 -0.07 -0.13
Net Cash From Continuing Investing Activities
-0.16 -0.26 -0.05 -11 -0.32 -2.12 -2.82 -1.39 -2.27 -0.07 -0.13
Purchase of Property, Plant & Equipment
-0.16 -0.26 -0.05 -0.20 -0.32 -1.66 -2.82 -1.39 -0.47 -0.07 -0.13
Net Cash From Financing Activities
0.25 0.16 0.42 -0.11 0.59 -0.11 0.25 -0.16 9.78 9.83 78
Net Cash From Continuing Financing Activities
0.25 0.16 0.42 -0.11 0.59 -0.11 0.25 -0.16 9.78 9.83 78
Issuance of Common Equity
0.70 0.18 0.54 0.06 0.78 0.06 0.52 0.17 10 10 79
Other Financing Activities, net
-0.45 -0.02 -0.12 -0.16 -0.18 -0.18 -0.26 -0.33 -0.49 -0.45 -1.11
Effect of Exchange Rate Changes
- - - 0.01 - - -0.01 0.01 -0.01 0.01 -0.02

Annual Balance Sheets for Aehr Test Systems

This table presents Aehr Test Systems' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/31/2016 5/31/2017 5/31/2018 5/31/2019 5/31/2020 5/31/2021 5/31/2022 5/31/2023 5/31/2024 5/30/2025 5/29/2026
Total Assets
10 31 31 21 21 22 62 98 128 149 247
Total Current Assets
8.75 29 29 20 18 19 60 89 98 89 184
Cash & Equivalents
0.94 18 17 5.43 5.43 4.58 31 30 49 25 116
Accounts Receivable
0.52 4.01 2.86 4.86 3.72 5.20 13 17 9.80 14 17
Inventories, net
7.03 6.60 9.05 9.06 7.99 8.85 15 24 37 42 41
Prepaid Expenses
0.25 0.96 0.70 0.69 0.51 0.55 0.61 0.62 1.42 8.06 9.26
Plant, Property, & Equipment, net
1.20 1.42 1.20 1.05 0.66 0.68 1.20 2.76 3.25 8.97 8.94
Total Noncurrent Assets
0.09 0.10 0.30 0.23 2.26 1.80 1.12 6.35 27 51 53
Goodwill
- - - - - - - - 0.00 11 11
Intangible Assets
- - - - - - - - 0.00 11 9.55
Noncurrent Deferred & Refundable Income Taxes
- - - - - - - 0.00 21 19 24
Other Noncurrent Operating Assets
0.09 0.10 0.30 0.23 2.26 1.80 1.12 6.35 6.04 10 9.21
Total Liabilities & Shareholders' Equity
10 31 31 21 21 22 62 98 128 149 247
Total Liabilities
11 14 12 5.85 6.52 10 11 23 16 26 27
Total Current Liabilities
4.68 7.88 11 5.51 3.87 9.06 11 16 11 16 18
Accounts Payable
1.41 2.81 1.76 1.93 0.95 2.89 4.20 9.21 5.33 6.73 6.75
Accrued Expenses
1.55 1.61 1.65 2.03 1.44 2.16 3.61 4.14 3.37 6.02 5.28
Current Deferred Revenue
1.71 3.47 1.63 - - - - 2.82 1.35 1.98 5.19
Other Current Liabilities
- - - 0.00 0.66 0.74 0.79 0.14 0.47 0.91 0.63
Total Noncurrent Liabilities
6.09 6.21 0.52 0.34 2.65 1.16 0.33 6.24 5.81 10.00 9.33
Noncurrent Deferred Revenue
0.13 0.10 0.52 0.34 0.02 0.10 0.07 0.03 0.04 0.04 0.03
Other Noncurrent Operating Liabilities
- - - 0.00 1.61 1.06 0.26 6.20 5.77 9.96 9.29
Total Equity & Noncontrolling Interests
-0.72 17 19 15 14 11 51 76 112 123 220
Total Preferred & Common Equity
-0.70 17 19 15 14 11 51 76 112 123 220
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-0.70 17 19 15 14 11 51 76 112 123 220
Common Stock
58 81 83 85 86 0.24 118 0.29 0.29 0.30 0.33
Retained Earnings
-61 -67 -66 -71 -74 -76 -67 -52 -19 -23 -30
Accumulated Other Comprehensive Income / (Loss)
2.24 2.25 2.29 2.23 2.23 -0.03 -0.11 -0.16 -0.16 -0.13 -0.11
Other Equity Adjustments
- - - - - 88 - 128 131 146 249

Quarterly Balance Sheets for Aehr Test Systems

This table presents Aehr Test Systems' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 8/31/2023 11/30/2023 2/29/2024 8/30/2024 11/29/2024 2/28/2025 8/29/2025 11/28/2025 2/27/2026
Total Assets
105 101 102 146 142 146 144 149 157
Total Current Assets
96 92 92 93 89 92 84 88 96
Cash & Equivalents
51 51 48 38 32 29 23 31 37
Accounts Receivable
13 4.57 5.47 8.56 7.33 12 13 10 12
Inventories, net
32 34 38 43 44 42 42 43 41
Prepaid Expenses
0.54 2.86 1.22 3.56 5.20 7.97 6.45 4.35 6.02
Plant, Property, & Equipment, net
3.08 3.19 3.15 3.50 4.31 7.03 9.00 8.99 9.28
Total Noncurrent Assets
6.17 6.23 6.10 49 49 47 51 52 52
Goodwill
- - - 10 11 11 11 11 11
Intangible Assets
- - - 12 12 11 10 10 9.85
Noncurrent Deferred & Refundable Income Taxes
- - - 18 19 19 20 21 22
Other Noncurrent Operating Assets
6.17 6.23 6.10 8.88 8.61 6.20 10 9.62 9.42
Total Liabilities & Shareholders' Equity
105 101 102 146 142 146 144 149 157
Total Liabilities
25 14 15 23 19 21 22 18 18
Total Current Liabilities
19 7.96 9.18 15 12 16 12 8.31 8.74
Accounts Payable
8.33 4.18 4.98 5.57 4.85 6.96 3.38 3.55 2.10
Accrued Expenses
4.54 3.23 3.29 5.48 5.39 7.09 6.51 3.73 4.18
Current Deferred Revenue
6.11 0.15 0.49 3.54 0.61 0.84 1.12 0.44 1.86
Other Current Liabilities
0.28 0.40 0.43 0.83 0.86 1.17 0.91 0.59 0.61
Total Noncurrent Liabilities
6.07 6.06 5.92 7.96 7.38 5.33 9.79 9.65 9.51
Noncurrent Deferred Revenue
0.03 0.00 0.00 0.06 0.05 0.03 0.04 0.04 0.05
Other Noncurrent Operating Liabilities
6.04 6.06 5.92 7.90 7.33 5.31 9.75 9.62 9.46
Commitments & Contingencies
- - 0.00 - - - 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
80 87 86 122 123 124 122 131 139
Total Preferred & Common Equity
80 87 86 122 123 124 122 131 139
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
80 87 86 122 123 124 122 131 139
Common Stock
128 0.29 0.29 0.30 0.30 0.30 148 0.31 0.31
Retained Earnings
-48 -42 -43 -18 -20 -20 -25 -28 -32
Accumulated Other Comprehensive Income / (Loss)
-0.14 -0.13 -0.14 -0.13 -0.19 -0.18 -0.10 -0.11 -0.08
Other Equity Adjustments
- 129 129 141 143 144 - 159 170

Annual Metrics And Ratios for Aehr Test Systems

This table displays calculated financial ratios and metrics derived from Aehr Test Systems' official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/31/2016 5/31/2017 5/31/2018 5/31/2019 5/31/2020 5/31/2021 5/31/2022 5/31/2023 5/31/2024 5/30/2025 5/29/2026
DEI Shares Outstanding
13,164,396.00 16,786,235.00 21,953,730.00 22,562,044.00 23,014,962.00 23,597,730.00 26,922,827.00 28,338,209.00 - 29,771,410.00 31,453,254.00
DEI Adjusted Shares Outstanding
13,164,396.00 16,786,235.00 21,953,730.00 22,562,044.00 23,014,962.00 23,597,730.00 26,922,827.00 28,338,209.00 - 29,771,410.00 31,453,254.00
DEI Earnings Per Adjusted Shares Outstanding
-0.52 -0.34 0.02 -0.23 -0.12 -0.09 0.35 0.51 - -0.13 -0.23
Growth Metrics
- - - - - - - - - - -
Revenue Growth
44.75% 30.32% 56.39% -28.76% 5.87% -25.53% 206.20% 27.80% 1.94% -10.95% -15.21%
EBITDA Growth
8.34% 21.74% 128.05% -456.02% 47.14% 23.50% 677.76% 31.42% -18.65% -120.38% -315.23%
EBIT Growth
4.83% 19.77% 117.25% -680.33% 43.99% 22.26% 541.52% 40.34% -24.69% -156.52% -130.09%
NOPAT Growth
8.07% 19.91% 130.77% -429.63% 44.70% -51.25% 363.91% 72.41% 101.36% -114.82% -149.23%
Net Income Growth
-2.08% 16.68% 109.34% -1,091.48% 46.48% 27.66% 566.21% 54.04% 127.77% -111.79% -82.25%
EPS Growth
5.45% 32.69% 105.71% -1,250.00% 47.83% 25.00% 477.78% 47.06% 124.00% -111.61% -76.92%
Operating Cash Flow Growth
-178.41% 28.44% 69.94% -317.25% 64.09% -33.45% 155.83% 563.86% -82.46% -521.41% 55.27%
Free Cash Flow Firm Growth
-154.14% 26.62% 43.92% -108.79% 55.55% -16.22% 28.70% 379.92% -254.31% -403.61% 63.10%
Invested Capital Growth
52.81% 18.63% 67.56% 17.29% 2.76% -3.46% 96.11% 41.98% 125.45% 57.51% 4.89%
Revenue Q/Q Growth
-1.67% 37.08% 2.02% -0.13% -13.47% 30.35% 33.14% 3.14% -7.89% -4.08% 10.49%
EBITDA Q/Q Growth
-21.51% 32.52% 374.25% -3.83% -487.06% 65.27% 126.16% -0.39% -14.21% -182.67% 16.29%
EBIT Q/Q Growth
-21.41% 31.00% 962.63% -3.08% -1,350.45% 61.42% 120.35% -1.09% -23.56% -12,210.64% 13.28%
NOPAT Q/Q Growth
-20.69% 31.44% 2,428.10% -2.59% -1,233.88% 45.15% 176.88% -1.33% 104.28% -564.90% 12.37%
Net Income Q/Q Growth
-20.54% 28.57% 215.28% -1.57% -739.73% 66.93% 104.15% 2.23% 115.26% -117.11% 37.58%
EPS Q/Q Growth
-18.18% 35.19% 166.67% 0.00% -1,300.00% 60.87% 112.50% 2.04% 115.38% -116.67% 39.47%
Operating Cash Flow Q/Q Growth
-18.00% 25.60% 56.74% -84.94% -36.39% 30.65% -27.67% 196.53% -72.56% -91.02% 55.53%
Free Cash Flow Firm Q/Q Growth
-7.13% 13.44% 46.14% -103.87% 10.62% -103.14% -4.66% 1,380.03% -9,644.78% 27.52% 19.96%
Invested Capital Q/Q Growth
-21.43% -4.69% -12.97% 13.26% -10.39% 33.93% 62.98% 7.05% 60.43% 3.74% 1.25%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
35.48% 35.88% 41.91% 36.10% 37.55% 36.34% 46.56% 50.41% 49.15% 40.59% 35.30%
EBITDA Margin
-39.93% -23.98% 4.30% -21.49% -10.73% -11.02% 20.80% 21.39% 17.07% -3.91% -19.13%
Operating Margin
-42.44% -26.08% 3.10% -23.75% -12.40% -25.19% 15.35% 20.59% 15.22% -9.63% -28.30%
EBIT Margin
-42.55% -26.19% 2.89% -23.54% -12.45% -13.00% 18.75% 20.58% 15.21% -9.65% -26.19%
Profit (Net Income) Margin
-46.79% -29.91% 1.79% -24.86% -12.57% -12.21% 18.59% 22.41% 50.07% -6.63% -14.25%
Tax Burden Percent
100.15% 100.44% 116.04% 100.52% 101.30% 91.97% 99.05% 99.59% 266.14% 91.12% 60.72%
Interest Burden Percent
109.81% 113.70% 53.28% 105.08% 99.64% 102.13% 100.14% 109.31% 123.71% 75.39% 89.61%
Effective Tax Rate
0.00% 0.00% -16.04% 0.00% 0.00% 0.00% 0.95% 0.41% -166.14% 0.00% 0.00%
Return on Invested Capital (ROIC)
-121.11% -73.40% 15.56% -37.69% -19.04% -28.92% 52.46% 56.44% 59.52% -4.94% -9.83%
ROIC Less NNEP Spread (ROIC-NNEP)
-271.83% -7.35% 20.32% -16.23% -0.17% -63.17% 42.01% 53.33% 46.47% -5.12% -13.77%
Return on Net Nonoperating Assets (RNNOA)
-233.48% 3.05% -12.63% 7.55% 0.05% 13.02% -22.19% -33.44% -24.10% 1.61% 5.67%
Return on Equity (ROE)
-354.59% -70.35% 2.93% -30.14% -18.99% -15.89% 30.27% 23.00% 35.42% -3.34% -4.16%
Cash Return on Invested Capital (CROIC)
-162.88% -90.44% -34.94% -53.61% -21.77% -25.40% -12.45% 21.75% -17.57% -49.61% -14.61%
Operating Return on Assets (OROA)
-49.53% -24.18% 2.76% -18.97% -13.26% -10.22% 22.69% 16.67% 8.91% -4.12% -6.63%
Return on Assets (ROA)
-54.47% -27.62% 1.71% -20.03% -13.38% -9.60% 22.50% 18.14% 29.33% -2.83% -3.61%
Return on Common Equity (ROCE)
-358.11% -70.52% 2.93% -30.17% -19.02% -15.91% 30.27% 23.00% 35.42% -3.34% -4.16%
Return on Equity Simple (ROE_SIMPLE)
965.15% -33.62% 2.74% -33.84% -19.90% -17.70% 18.53% 0.00% 29.71% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-4.31 -3.45 1.06 -3.50 -1.94 -2.93 7.73 13 27 -3.97 -9.90
NOPAT Margin
-29.71% -18.26% 3.59% -16.62% -8.68% -17.63% 15.20% 20.50% 40.51% -6.74% -19.81%
Net Nonoperating Expense Percent (NNEP)
150.73% -66.05% -4.76% -21.46% -18.87% 34.26% 10.46% 3.12% 13.05% 0.17% 3.94%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 17.62% - -3.23% -4.51%
Cost of Revenue to Revenue
64.52% 64.12% 58.09% 63.90% 62.45% 63.66% 53.44% 49.59% 50.85% 59.41% 64.70%
SG&A Expenses to Revenue
48.10% 37.32% 24.67% 36.68% 33.78% 39.53% 19.77% 18.84% 20.76% 31.01% 38.32%
R&D to Revenue
29.82% 24.64% 14.15% 19.72% 15.19% 22.00% 11.45% 10.98% 13.17% 17.74% 25.27%
Operating Expenses to Revenue
77.92% 61.96% 38.81% 59.85% 49.96% 61.53% 31.21% 29.82% 33.93% 50.21% 63.60%
Earnings before Interest and Taxes (EBIT)
-6.17 -4.95 0.85 -4.96 -2.78 -2.16 9.53 13 10 -5.69 -13
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-5.79 -4.53 1.27 -4.53 -2.39 -1.83 11 14 11 -2.30 -9.57
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 4.57 2.96 2.55 2.70 4.64 4.42 12.38 2.98 2.31 13.23
Price to Tangible Book Value (P/TBV)
0.00 4.57 2.96 2.55 2.70 4.64 4.42 12.38 2.98 2.80 14.58
Price to Revenue (P/Rev)
0.92 4.07 1.93 1.88 1.70 3.20 4.44 14.40 5.03 4.82 58.08
Price to Earnings (P/E)
0.00 0.00 108.11 0.00 0.00 0.00 23.87 64.28 10.04 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.93% 0.00% 0.00% 0.00% 4.19% 1.56% 9.96% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
4.26 12.78 5.42 3.40 3.32 5.19 9.95 32.06 4.54 2.64 27.03
Enterprise Value to Revenue (EV/Rev)
1.26 3.45 1.57 1.62 1.53 3.11 3.82 13.67 4.28 4.40 55.75
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 36.45 0.00 0.00 0.00 18.36 63.90 25.10 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 54.24 0.00 0.00 0.00 20.37 66.39 28.17 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 43.63 0.00 0.00 0.00 25.13 66.65 10.58 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 128.73 88.68 161.53 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 172.99 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-8.25 0.36 0.32 0.00 0.12 0.27 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
-8.25 0.36 0.00 0.00 0.07 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.86 -0.42 -0.62 -0.47 -0.31 -0.21 -0.53 -0.63 -0.52 -0.31 -0.41
Leverage Ratio
6.51 2.55 1.71 1.50 1.42 1.66 1.35 1.27 1.21 1.18 1.15
Compound Leverage Factor
7.15 2.90 0.91 1.58 1.41 1.69 1.35 1.39 1.49 0.89 1.03
Debt to Total Capital
113.80% 26.68% 24.06% 0.00% 10.67% 21.19% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 24.06% 0.00% 4.15% 21.19% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
113.80% 26.68% 0.00% 0.00% 6.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-0.38% -0.08% -0.08% -0.12% -0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-13.42% 73.41% 76.02% 100.12% 89.46% 78.81% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
-1.03 -1.35 4.81 0.00 -0.70 -1.68 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
-0.87 2.58 -8.45 0.00 1.57 0.82 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
-1.03 -1.35 0.00 0.00 -0.43 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-1.38 -1.77 5.75 0.00 -0.87 -1.05 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
-1.17 3.39 -10.11 0.00 1.94 0.51 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
-1.38 -1.77 0.00 0.00 -0.53 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-7.87 1.16 1.69 0.39 -0.12 -0.81 12.70 26.16 13.62 7.29 64.77
Noncontrolling Interest Sharing Ratio
-0.99% -0.24% -0.11% -0.11% -0.14% -0.08% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.87 3.73 2.64 3.63 4.57 2.12 5.45 5.46 9.31 5.68 10.33
Quick Ratio
0.31 2.77 1.77 1.87 2.37 1.08 4.03 3.96 5.61 2.48 7.50
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-5.79 -4.25 -2.38 -4.98 -2.21 -2.57 -1.83 5.13 -7.92 -40 -15
Operating Cash Flow to CapEx
-683.46% -942.35% -236.19% -3,258.38% -1,241.72% -1,189.87% 362.50% 735.02% 234.45% -148.24% -160.21%
Free Cash Flow to Firm to Interest Expense
-9.58 -6.27 -5.98 -19.75 0.00 -55.90 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-10.38 -6.63 -3.39 -22.37 0.00 -58.72 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-11.90 -7.33 -4.82 -23.06 0.00 -63.65 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.16 0.92 0.96 0.81 1.06 0.79 1.21 0.81 0.59 0.43 0.25
Accounts Receivable Turnover
15.22 8.34 8.61 5.46 5.20 3.72 5.63 4.41 5.02 4.92 3.16
Inventory Turnover
1.32 1.78 2.19 1.49 1.63 1.26 2.27 1.65 1.10 0.88 0.78
Fixed Asset Turnover
17.24 14.41 22.54 18.73 26.10 24.78 54.07 32.79 22.03 9.65 5.58
Accounts Payable Turnover
8.76 5.74 7.51 7.28 9.67 5.51 7.66 4.81 4.63 5.81 4.80
Days Sales Outstanding (DSO)
23.98 43.77 42.40 66.87 70.21 98.06 64.85 82.74 72.73 74.24 115.57
Days Inventory Outstanding (DIO)
276.13 205.38 166.39 245.66 223.54 290.78 160.57 220.71 332.64 413.95 470.22
Days Payable Outstanding (DPO)
41.68 63.57 48.58 50.12 37.73 66.28 47.62 75.92 78.79 62.82 76.06
Cash Conversion Cycle (CCC)
258.42 185.57 160.21 262.40 256.02 322.55 177.80 227.53 326.58 425.37 509.73
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4.30 5.10 8.55 10 10 9.95 20 28 62 98 103
Invested Capital Turnover
4.08 4.02 4.33 2.27 2.19 1.64 3.45 2.75 1.47 0.73 0.50
Increase / (Decrease) in Invested Capital
1.49 0.80 3.45 1.48 0.28 -0.36 9.56 8.19 35 36 4.81
Enterprise Value (EV)
18 65 46 34 34 52 194 888 284 259 2,788
Market Capitalization
13 77 57 39 38 53 226 936 333 284 2,904
Book Value per Share
($0.05) $1.00 $0.88 $0.69 $0.61 $0.49 $1.89 $2.67 $3.86 $4.13 $6.98
Tangible Book Value per Share
($0.05) $1.00 $0.88 $0.69 $0.61 $0.49 $1.89 $2.67 $3.86 $3.41 $6.33
Total Capital
5.24 23 25 15 16 15 51 76 112 123 220
Total Debt
5.96 6.11 6.11 0.00 1.68 3.08 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
5.96 6.11 0.00 0.00 1.03 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
5.02 -12 -11 -5.43 -3.75 -1.50 -31 -48 -49 -25 -116
Capital Expenditures (CapEx)
0.92 0.48 0.57 0.17 0.16 0.23 0.42 1.36 0.75 4.99 2.07
Debt-free, Cash-free Net Working Capital (DFCFNWC)
3.13 3.69 7.57 9.09 9.01 8.62 18 25 38 49 50
Debt-free Net Working Capital (DFNWC)
4.07 21 24 15 14 13 49 73 87 73 167
Net Working Capital (NWC)
4.07 21 18 15 14 10 49 73 87 73 167
Net Nonoperating Expense (NNE)
2.48 2.20 0.53 1.74 0.87 -0.90 -1.72 -1.24 -6.33 -0.06 -2.78
Net Nonoperating Obligations (NNO)
5.02 -12 -11 -5.43 -3.75 -1.50 -31 -48 -49 -25 -116
Total Depreciation and Amortization (D&A)
0.38 0.42 0.42 0.43 0.38 0.33 1.05 0.52 1.23 3.39 3.53
Debt-free, Cash-free Net Working Capital to Revenue
21.58% 19.53% 25.61% 43.19% 40.40% 51.93% 34.45% 38.20% 57.66% 82.44% 100.47%
Debt-free Net Working Capital to Revenue
28.05% 113.74% 82.62% 68.97% 64.78% 79.53% 96.39% 111.95% 131.90% 124.03% 333.18%
Net Working Capital to Revenue
28.05% 113.74% 61.95% 68.97% 61.85% 60.98% 96.39% 111.95% 131.90% 124.03% 333.18%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.52) ($0.35) $0.02 ($0.23) ($0.12) ($0.09) $0.36 $0.52 $1.15 ($0.13) ($0.23)
Adjusted Weighted Average Basic Shares Outstanding
13.09M 16.27M 21.73M 22.39M 22.88M 23.46M 26.01M 27.79M 28.82M 29.58M 30.67M
Adjusted Diluted Earnings per Share
($0.52) ($0.35) $0.02 ($0.23) ($0.12) ($0.09) $0.34 $0.50 $1.12 ($0.13) ($0.23)
Adjusted Weighted Average Diluted Shares Outstanding
13.09M 16.27M 22.78M 22.39M 22.88M 23.46M 27.77M 29.22M 29.62M 29.58M 30.67M
Adjusted Basic & Diluted Earnings per Share
($0.52) ($0.35) $0.02 ($0.23) ($0.12) ($0.09) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
13.33M 21.42M 22.22M 22.72M 23.29M 24.17M 27.34M 28.76M 29.01M 29.92M 32.62M
Normalized Net Operating Profit after Tax (NOPAT)
-4.31 -3.45 0.64 -2.99 -1.78 -2.93 7.73 13 7.05 -3.37 -9.90
Normalized NOPAT Margin
-29.71% -18.26% 2.17% -14.21% -7.99% -17.63% 15.20% 20.50% 10.65% -5.71% -19.80%
Pre Tax Income Margin
-46.72% -29.78% 1.54% -24.73% -12.41% -13.28% 18.77% 22.50% 18.81% -7.28% -23.47%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-10.20 -7.30 2.14 -19.67 0.00 -46.91 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-7.12 -5.09 2.66 -13.89 0.00 -63.64 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-11.72 -8.00 0.71 -20.35 0.00 -51.85 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-8.64 -5.79 1.23 -14.58 0.00 -68.57 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Aehr Test Systems

This table displays calculated financial ratios and metrics derived from Aehr Test Systems' official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 11/30/2023 2/29/2024 5/31/2024 8/30/2024 11/29/2024 2/28/2025 5/30/2025 8/29/2025 11/28/2025 2/27/2026 5/29/2026
DEI Shares Outstanding
28,799,313.00 28,849,237.00 - - - - 29,771,410.00 29,915,061.00 30,006,590.00 30,627,342.00 31,453,254.00
DEI Adjusted Shares Outstanding
28,799,313.00 28,849,237.00 - - - - 29,771,410.00 29,915,061.00 30,006,590.00 30,627,342.00 31,453,254.00
DEI Earnings Per Adjusted Shares Outstanding
0.21 -0.05 - - - - -0.10 -0.07 -0.11 -0.10 0.04
Growth Metrics
- - - - - - - - - - -
Revenue Growth
44.66% -56.04% -25.46% -36.39% -37.23% 142.06% -15.13% -16.39% -26.53% -43.67% 33.69%
EBITDA Growth
57.93% -136.40% -37.17% -83.70% -118.76% 116.16% -175.37% -399.43% -549.48% -1,338.72% 85.10%
EBIT Growth
57.41% -154.25% -55.08% -96.76% -126.89% 44.14% -226.75% -2,366.92% -214.87% -270.72% 62.50%
NOPAT Growth
57.14% -137.91% 244.95% -96.86% -119.43% 45.31% -111.55% -2,307.74% -207.20% -277.93% 62.36%
Net Income Growth
63.46% -135.60% 290.51% -85.88% -116.88% 56.29% -112.15% -415.76% -214.20% -398.13% 147.98%
EPS Growth
53.85% -135.71% 285.71% -87.50% -115.00% 60.00% -112.35% -450.00% -266.67% -400.00% 150.00%
Operating Cash Flow Growth
-179.49% -151.47% -79.14% -38.99% -977.61% 43.17% -288.07% -111.85% 80.06% -129.84% 179.58%
Free Cash Flow Firm Growth
-3.00% -43.03% -498.81% -469.40% -398.64% -291.36% -148.96% 67.69% 77.92% 82.28% 85.18%
Invested Capital Growth
82.44% 50.43% 125.45% 190.01% 148.26% 143.60% 57.51% 17.76% 9.87% 7.47% 4.89%
Revenue Q/Q Growth
3.91% -64.71% 119.49% -20.97% 2.55% 36.08% -23.04% -22.14% -9.89% 4.34% 82.63%
EBITDA Q/Q Growth
34.95% -128.97% 269.98% -77.91% -255.36% 124.95% -907.38% 4.34% -79.98% 10.25% 90.36%
EBIT Q/Q Growth
33.32% -137.39% 223.58% -94.75% -1,207.52% 22.34% -180.42% 6.02% -53.83% 8.56% 71.63%
NOPAT Q/Q Growth
32.90% -126.28% 1,455.73% -99.34% -921.52% 26.04% -186.33% -26.90% -14.31% 9.01% 71.48%
Net Income Q/Q Growth
30.27% -124.16% 1,722.30% -97.23% -255.76% 37.45% -350.86% 28.11% -54.99% 0.84% 143.43%
EPS Q/Q Growth
25.00% -125.00% 1,720.00% -97.53% -250.00% 33.33% -400.00% 30.00% -57.14% 9.09% 150.00%
Operating Cash Flow Q/Q Growth
-113.97% -418.17% 143.34% 94.44% -346.76% 72.67% -43.43% 87.75% -315.25% -215.03% 149.66%
Free Cash Flow Firm Q/Q Growth
-14.29% -30.36% -5.84% -261.09% -0.09% -2.32% 32.67% 53.14% 31.59% 17.89% 43.69%
Invested Capital Q/Q Growth
25.52% 6.21% 60.43% 35.59% 7.46% 4.22% 3.74% 1.37% 0.26% 1.94% 1.25%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
51.13% 41.73% 50.89% 53.95% 40.14% 39.24% 30.32% 33.90% 25.75% 32.66% 42.58%
EBITDA Margin
27.01% -22.17% 19.07% 5.33% -8.07% 1.48% -15.53% -19.08% -38.11% -32.78% -1.73%
Operating Margin
25.51% -27.05% 15.31% 1.21% -11.25% -6.11% -22.74% -37.07% -47.03% -41.01% -6.40%
EBIT Margin
25.56% -27.08% 15.25% 1.01% -10.95% -6.25% -22.77% -27.49% -46.92% -41.12% -6.39%
Profit (Net Income) Margin
28.41% -19.45% 143.76% 5.03% -7.64% -3.51% -20.58% -19.00% -32.68% -31.06% 7.39%
Tax Burden Percent
99.67% 100.48% 764.14% 81.08% 82.57% 73.57% 97.09% 73.48% 72.68% 80.06% -305.71%
Interest Burden Percent
111.52% 71.48% 123.39% 612.03% 84.52% 76.40% 93.08% 94.06% 95.82% 94.34% 37.82%
Effective Tax Rate
0.33% 0.00% -664.14% 18.92% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
73.11% -42.03% 171.88% 1.01% -6.26% -3.93% -11.68% -16.00% -18.36% -13.21% -2.22%
ROIC Less NNEP Spread (ROIC-NNEP)
71.64% -41.94% 162.71% -0.18% -6.34% -4.30% -9.90% -18.51% -18.44% -12.48% -5.40%
Return on Net Nonoperating Assets (RNNOA)
-43.38% 24.43% -84.37% 0.08% 2.49% 1.57% 3.11% 4.58% 4.58% 3.15% 2.22%
Return on Equity (ROE)
29.72% -17.60% 87.50% 1.09% -3.77% -2.36% -8.57% -11.42% -13.79% -10.06% 0.00%
Cash Return on Invested Capital (CROIC)
8.46% 0.26% -17.57% -60.92% -109.29% -82.31% -49.61% -23.83% -18.97% -18.70% -14.61%
Operating Return on Assets (OROA)
24.70% -20.93% 8.93% 0.47% -4.56% -3.11% -9.71% -10.77% -17.17% -12.30% -1.62%
Return on Assets (ROA)
27.46% -15.04% 84.22% 2.35% -3.18% -1.75% -8.78% -7.45% -11.96% -9.29% 1.87%
Return on Common Equity (ROCE)
29.72% -17.60% 87.50% 1.09% -3.77% -2.36% -8.57% -11.42% -13.79% -10.06% 0.00%
Return on Equity Simple (ROE_SIMPLE)
24.10% 17.81% 0.00% 23.79% 17.88% 18.40% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
5.45 -1.43 19 0.13 -1.06 -0.78 -2.24 -2.85 -3.25 -2.96 -0.84
NOPAT Margin
25.43% -18.94% 116.97% 0.98% -7.87% -4.28% -15.92% -25.95% -32.92% -28.70% -4.48%
Net Nonoperating Expense Percent (NNEP)
1.47% -0.09% 9.16% 1.20% 0.08% 0.36% -1.78% 2.52% 0.07% -0.73% 3.17%
Return On Investment Capital (ROIC_SIMPLE)
6.25% -1.66% - - -0.86% -0.63% -1.83% -2.33% -2.49% -2.13% -0.38%
Cost of Revenue to Revenue
48.87% 58.27% 49.11% 46.05% 59.86% 60.76% 69.68% 66.10% 74.25% 67.34% 57.43%
SG&A Expenses to Revenue
16.42% 40.50% 22.63% 34.74% 34.47% 28.20% 27.87% 43.00% 44.86% 42.96% 29.63%
R&D to Revenue
9.20% 28.28% 12.96% 18.00% 16.92% 17.15% 19.06% 25.97% 30.07% 30.71% 19.35%
Operating Expenses to Revenue
25.62% 68.78% 35.58% 52.74% 51.39% 45.35% 53.06% 70.97% 72.77% 73.66% 48.98%
Earnings before Interest and Taxes (EBIT)
5.48 -2.05 2.53 0.13 -1.47 -1.14 -3.21 -3.02 -4.64 -4.24 -1.20
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
5.79 -1.68 3.17 0.70 -1.09 0.27 -2.19 -2.09 -3.77 -3.38 -0.33
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
7.59 5.43 2.98 3.60 2.86 2.31 2.31 6.10 5.27 8.26 13.23
Price to Tangible Book Value (P/TBV)
7.59 5.43 2.98 4.40 3.49 2.80 2.80 7.37 6.27 9.70 14.58
Price to Revenue (P/Rev)
8.11 6.53 5.03 7.51 6.94 4.66 4.82 13.14 12.94 25.33 58.08
Price to Earnings (P/E)
31.48 30.47 10.04 15.14 16.00 12.53 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
3.18% 3.28% 9.96% 6.61% 6.25% 7.98% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
16.67 10.84 4.54 4.77 3.52 2.71 2.64 7.26 6.59 10.89 27.03
Enterprise Value to Revenue (EV/Rev)
7.49 5.87 4.28 6.87 6.31 4.18 4.40 12.74 12.36 24.52 55.75
Enterprise Value to EBITDA (EV/EBITDA)
30.97 31.39 25.10 52.30 381.52 92.22 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
32.15 32.02 28.17 66.19 0.00 5,468.31 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
32.22 32.12 10.58 19.40 0.00 300.67 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
75.39 65.91 161.53 1,716.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
254.44 5,083.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.61 -0.58 -0.52 -0.44 -0.39 -0.37 -0.31 -0.25 -0.25 -0.25 -0.41
Leverage Ratio
1.17 1.20 1.21 1.24 1.16 1.17 1.18 1.18 1.15 1.15 1.15
Compound Leverage Factor
1.31 0.86 1.49 7.59 0.98 0.90 1.10 1.11 1.10 1.09 0.44
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
29.70 19.68 13.43 12.19 11.85 8.86 7.35 21.32 23.66 38.26 64.93
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
11.53 10.06 9.31 6.03 7.55 5.71 5.68 7.06 10.62 10.97 10.33
Quick Ratio
6.92 5.78 5.61 3.01 3.38 2.58 2.48 3.00 4.95 5.57 7.50
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-11 -14 -15 -55 -55 -57 -38 -18 -12 -10 -5.66
Operating Cash Flow to CapEx
-349.36% -1,073.76% 2,660.87% 1,208.12% -1,829.60% -96.92% -81.69% -20.27% -250.75% -4,985.14% 1,367.16%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.97 0.77 0.59 0.47 0.42 0.50 0.43 0.39 0.37 0.30 0.25
Accounts Receivable Turnover
11.07 8.53 5.02 5.41 8.52 7.04 4.92 5.26 6.05 3.80 3.16
Inventory Turnover
1.55 1.22 1.10 0.78 0.69 0.83 0.88 0.85 0.82 0.75 0.78
Fixed Asset Turnover
36.66 32.45 22.03 17.83 13.55 12.08 9.65 9.09 8.01 5.55 5.58
Accounts Payable Turnover
9.90 7.29 4.63 4.18 5.90 5.59 5.81 8.10 8.46 6.92 4.80
Days Sales Outstanding (DSO)
32.97 42.80 72.73 67.52 42.83 51.83 74.24 69.43 60.37 95.97 115.57
Days Inventory Outstanding (DIO)
234.90 300.06 332.64 467.85 531.30 439.78 413.95 427.07 444.30 486.02 470.22
Days Payable Outstanding (DPO)
36.88 50.09 78.79 87.25 61.88 65.30 62.82 45.07 43.16 52.76 76.06
Cash Conversion Cycle (CCC)
230.98 292.76 326.58 448.12 512.25 426.31 425.37 451.43 461.52 529.23 509.73
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
37 39 62 85 91 95 98 100 100 102 103
Invested Capital Turnover
2.87 2.22 1.47 1.03 0.80 0.92 0.73 0.62 0.56 0.46 0.50
Increase / (Decrease) in Invested Capital
17 13 35 55 54 56 36 15 8.98 7.08 4.81
Enterprise Value (EV)
611 422 284 403 320 257 259 724 658 1,109 2,788
Market Capitalization
661 469 333 441 352 286 284 746 689 1,146 2,904
Book Value per Share
$3.03 $3.00 $3.86 $4.22 $4.16 $4.18 $4.13 $4.09 $4.36 $4.53 $6.98
Tangible Book Value per Share
$3.03 $3.00 $3.86 $3.46 $3.41 $3.44 $3.41 $3.38 $3.66 $3.86 $6.33
Total Capital
87 86 112 122 123 124 123 122 131 139 220
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-51 -48 -49 -38 -32 -29 -25 -23 -31 -37 -116
Capital Expenditures (CapEx)
0.16 0.26 0.05 0.20 0.32 1.66 2.82 1.39 0.47 0.07 0.13
Debt-free, Cash-free Net Working Capital (DFCFNWC)
33 36 38 40 45 46 49 49 49 50 50
Debt-free Net Working Capital (DFNWC)
84 83 87 77 77 76 73 72 80 87 167
Net Working Capital (NWC)
84 83 87 77 77 76 73 72 80 87 167
Net Nonoperating Expense (NNE)
-0.64 0.04 -4.45 -0.53 -0.03 -0.14 0.66 -0.76 -0.02 0.24 -2.24
Net Nonoperating Obligations (NNO)
-51 -48 -49 -38 -32 -29 -25 -23 -31 -37 -116
Total Depreciation and Amortization (D&A)
0.31 0.37 0.63 0.57 0.39 1.42 1.02 0.92 0.87 0.86 0.88
Debt-free, Cash-free Net Working Capital to Revenue
40.83% 49.51% 57.66% 67.56% 87.88% 75.19% 82.44% 87.00% 92.11% 111.03% 100.47%
Debt-free Net Working Capital to Revenue
102.79% 115.69% 131.90% 132.00% 151.38% 123.03% 124.03% 126.97% 150.02% 192.59% 333.18%
Net Working Capital to Revenue
102.79% 115.69% 131.90% 132.00% 151.38% 123.03% 124.03% 126.97% 150.02% 192.59% 333.18%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.21 ($0.05) $0.83 $0.02 ($0.03) ($0.02) ($0.10) ($0.07) ($0.11) ($0.10) $0.05
Adjusted Weighted Average Basic Shares Outstanding
28.80M 28.87M 28.82M 29.11M 29.66M 29.73M 29.58M 29.92M 30.18M 30.70M 30.67M
Adjusted Diluted Earnings per Share
$0.20 ($0.05) $0.81 $0.02 ($0.03) ($0.02) ($0.10) ($0.07) ($0.11) ($0.10) $0.05
Adjusted Weighted Average Diluted Shares Outstanding
29.77M 28.87M 29.62M 29.63M 29.66M 29.73M 29.58M 29.92M 30.18M 30.70M 30.67M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
28.85M 28.91M 29.01M 29.63M 29.71M 29.77M 29.92M 30.01M 30.63M 31.45M 32.62M
Normalized Net Operating Profit after Tax (NOPAT)
5.45 -1.43 1.78 0.13 -1.06 -0.78 -2.24 -2.69 -3.40 -2.96 -0.84
Normalized NOPAT Margin
25.43% -18.94% 10.72% 0.98% -7.87% -4.28% -15.92% -24.55% -34.43% -28.70% -4.48%
Pre Tax Income Margin
28.51% -19.36% 18.81% 6.20% -9.25% -4.77% -21.19% -25.85% -44.96% -38.80% -2.42%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Aehr Test Systems’ financial results show a sharp but uneven recovery in the latest quarter. Revenue increased to $18.8 million in Q4 fiscal 2026, up from $10.3 million in Q3 and $9.9 million in Q2. This was the company’s strongest quarterly revenue result since Q4 fiscal 2025, although it remained below the $20 million-plus quarterly levels reported in parts of fiscal 2024.

Profitability improved sequentially, but the improvement was not yet fully operational. Gross profit rose to $8.0 million, producing a gross margin of approximately 42.6%, compared with 32.7% in Q3. Operating expenses increased to $9.2 million, resulting in a $1.2 million operating loss. Aehr reported $1.4 million of net income, but this was primarily supported by a $1.8 million income-tax benefit despite a $455,000 pretax loss. Investors should therefore be cautious about treating Q4’s earnings as evidence of sustainable profitability.

The cash flow picture improved considerably in Q4. Operating cash flow turned positive at $1.8 million, compared with negative operating cash flow of $3.7 million in Q3 and $1.2 million in Q2. However, total cash increased by $79.4 million largely because Aehr issued $78.9 million of common equity. That financing strengthened liquidity but also introduces dilution risk and means the cash increase was not primarily generated by the business.

At the latest reported balance-sheet date, February 27, 2026, Aehr held $36.9 million in cash and equivalents against $18.3 million in total liabilities. Total equity was $138.8 million, and the company’s current ratio was approximately 11 times. The balance sheet appears well-capitalized, but inventory remained elevated at $41.2 million, more than three times quarterly revenue, creating potential risks if customer demand or product mix weakens.

  • Revenue rebounded sharply in Q4 fiscal 2026 to $18.8 million from $10.3 million in Q3, indicating improved order activity or shipment timing.
  • Gross margin improved to approximately 42.6% from 32.7% sequentially, suggesting better manufacturing absorption, pricing, or product mix.
  • Operating cash flow turned positive at $1.8 million in Q4 after three consecutive quarters of negative operating cash flow.
  • Liquidity is strong relative to reported obligations. The latest balance sheet showed $36.9 million of cash versus $18.3 million of total liabilities, with no material debt balance identified in the provided data.
  • Capital expenditures have moderated. Q4 capital spending was $134,000, well below the $1.4 million reported in Q1 fiscal 2026 and $2.8 million in Q4 fiscal 2025.
  • Q4 net income of $1.4 million was largely tax-driven. The company still posted a $1.2 million operating loss and a $455,000 pretax loss, so the quarter does not yet demonstrate recurring bottom-line profitability.
  • Revenue remains volatile. Quarterly sales have ranged from $7.6 million to $22.3 million across the provided periods, making quarterly comparisons difficult and increasing the importance of multi-quarter demand trends.
  • Aehr has recorded recurring operating and net losses. The company reported net losses in Q1 through Q3 fiscal 2026 and in most comparable quarters beginning in fiscal 2025.
  • The large equity issuance may materially dilute shareholders. Q4 financing included $78.9 million from common-stock issuance, while weighted-average basic shares increased from 29.9 million in Q1 fiscal 2026 to 30.7 million in Q4.
  • Inventory remains high. Net inventory was $41.2 million at the latest reported balance-sheet date, raising the possibility of slower turns, discounting, or future inventory charges if demand does not remain strong.

Overall, the latest quarter provides encouraging evidence of a revenue and gross-margin recovery, while the balance sheet offers substantial financial flexibility. Nevertheless, Aehr still needs to convert stronger sales into consistent operating profits and internally generated cash flow. Retail investors should also distinguish the company’s improved liquidity from its underlying performance, since the largest source of recent cash growth was equity financing rather than operations.

07/28/26 10:55 AM ETAI Generated. May Contain Errors.

Aehr Test Systems Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Aehr Test Systems' financial year ends in May. Their financial year 2026 ended on May 29, 2026.

Aehr Test Systems' net income appears to be on an upward trend, with a most recent value of -$7.13 million in 2026, rising from -$6.79 million in 2016. The previous period was -$3.91 million in 2025. Find out what analysts predict for Aehr Test Systems in the coming months.

Aehr Test Systems' total operating income in 2026 was -$14.15 million, based on the following breakdown:
  • Total Gross Profit: $17.65 million
  • Total Operating Expenses: $31.80 million

Over the last 10 years, Aehr Test Systems' total revenue changed from $14.50 million in 2016 to $50.00 million in 2026, a change of 244.8%.

Aehr Test Systems' total liabilities were at $27.18 million at the end of 2026, a 6.0% increase from 2025, and a 152.4% increase since 2016.

In the past 10 years, Aehr Test Systems' cash and equivalents has ranged from $939 thousand in 2016 to $116.36 million in 2026, and is currently $116.36 million as of their latest financial filing in 2026.

Over the last 10 years, Aehr Test Systems' book value per share changed from -0.05 in 2016 to 6.98 in 2026, a change of -13,169.3%.



Financial statements for NASDAQ:AEHR last updated on 7/27/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners