Free Trial

Alset (AEI) Financials

Alset logo
$0.40 -0.08 (-17.47%)
Closing price 11/12/2026 04:00 PM Eastern
Extended Trading
$0.36 -0.04 (-10.02%)
As of 08:07 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Alset

Annual Income Statements for Alset

This table shows Alset's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-5.23 -3.15 -103 -40 -59 -3.97 -47
Consolidated Net Income / (Loss)
-8.05 -5.10 -119 -46 -61 -4.17 -49
Net Income / (Loss) Continuing Operations
-7.39 -4.68 -119 -46 -61 -4.17 -49
Total Pre-Tax Income
-6.96 -4.67 -118 -46 -61 -4.02 -49
Total Operating Income
-6.94 -2.18 -15 -7.09 -2.87 -4.12 -15
Total Gross Profit
4.29 4.15 8.50 0.75 7.51 8.33 1.25
Total Revenue
24 16 20 4.48 22 21 4.47
Operating Revenue
24 16 20 4.48 22 21 4.47
Total Cost of Revenue
20 12 11 3.73 15 13 3.22
Operating Cost of Revenue
20 12 11 3.73 15 13 3.22
Total Operating Expenses
11 25 23 7.84 10 12 16
Selling, General & Admin Expense
5.86 6.34 23 7.84 9.53 11 15
Impairment Charge
5.23 - - 0.00 0.86 1.61 1.39
Total Other Income / (Expense), net
-0.02 -2.49 -103 -39 -58 0.10 -34
Interest Expense
0.32 0.15 0.32 -0.07 -0.52 -0.55 -2.91
Interest & Investment Income
- 0.07 0.13 -0.69 -24 -3.23 -2.13
Other Income / (Expense), net
0.30 -2.41 -103 -39 -34 2.78 -35
Income Tax Expense
0.43 0.01 0.53 0.00 0.09 0.15 0.43
Net Income / (Loss) Attributable to Noncontrolling Interest
-2.82 -1.95 -16 -5.72 -2.33 -0.20 -1.94
Basic Earnings per Share
($0.52) ($0.38) ($73.85) ($6.22) ($6.52) ($0.43) ($2.22)
Weighted Average Basic Shares Outstanding
10.00M 8.35M 1.40M 6.51M 9.04M 9.24M 21.36M
Diluted Earnings per Share
($0.52) ($0.38) - ($6.22) ($6.52) ($0.43) ($2.22)
Weighted Average Diluted Shares Outstanding
10.00M 8.35M 27.98M 6.51M 9.04M 9.24M 21.36M
Weighted Average Basic & Diluted Shares Outstanding
10.00M 8.35M 27.98M 9.24M - 10.74M 38.90M

Quarterly Income Statements for Alset

This table shows Alset's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-33 -6.77 -1.24 1.72 2.33 -8.33 -8.22 1.51 -32 -4.52 -5.27
Consolidated Net Income / (Loss)
-34 -7.31 -1.15 1.47 2.83 -9.50 -8.84 1.96 -33 -5.26 -5.84
Net Income / (Loss) Continuing Operations
-34 -7.31 -1.15 1.47 2.83 -9.50 -8.84 1.96 -33 -5.26 -5.84
Total Pre-Tax Income
-34 -7.31 -1.15 1.47 2.98 -9.46 -8.84 1.97 -33 -5.26 -5.82
Total Operating Income
-3.82 -2.27 -2.81 -0.96 1.92 -3.93 -2.76 -2.58 -5.88 -2.65 -1.79
Total Gross Profit
-0.55 1.43 0.30 2.01 4.60 0.29 0.08 0.24 0.46 0.28 0.08
Total Revenue
1.02 6.09 1.13 4.96 8.94 1.07 1.10 1.00 1.30 0.98 0.99
Operating Revenue
1.02 6.09 1.13 4.96 8.94 1.07 1.10 1.00 1.30 0.98 0.99
Total Cost of Revenue
1.57 4.66 0.83 2.95 4.34 0.78 1.02 0.76 0.84 0.71 0.90
Operating Cost of Revenue
1.57 4.66 0.83 2.95 4.34 0.78 1.02 0.76 0.84 0.71 0.90
Total Operating Expenses
3.27 3.69 3.11 2.97 2.67 4.22 2.83 2.82 6.34 2.93 1.86
Selling, General & Admin Expense
2.41 3.25 2.80 2.22 2.57 3.60 2.78 2.25 6.21 2.93 1.86
Impairment Charge
- 0.44 0.31 0.76 0.10 0.63 0.06 0.57 0.13 0.00 0.01
Other Special Charges / (Income)
- - - - - - - - - - -0.02
Total Other Income / (Expense), net
-30 -5.05 1.66 2.43 1.06 -5.53 -6.09 4.55 -27 -2.60 -4.04
Interest Expense
-0.29 -0.23 -0.08 -0.06 -0.18 -0.09 -0.11 -2.13 -0.58 -0.11 -0.14
Interest & Investment Income
-20 -1.12 -0.86 -0.59 -0.67 -0.63 -0.68 -0.65 -0.17 -0.11 -0.10
Other Income / (Expense), net
-11 -4.16 2.43 2.96 1.54 -4.99 -5.52 3.06 -27 -2.61 -4.08
Income Tax Expense
0.05 0.00 0.00 0.00 0.15 0.04 0.00 0.00 0.38 0.00 0.02
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.85 -0.54 0.09 -0.25 0.50 -1.17 -0.62 0.45 -0.60 -0.73 -0.57
Basic Earnings per Share
($3.68) ($0.73) ($0.13) $0.19 $0.25 ($0.78) ($0.71) $0.05 ($0.78) ($0.12) ($0.14)
Weighted Average Basic Shares Outstanding
9.04M 9.24M 9.24M 9.24M 9.24M 10.70M 11.57M 32.60M 21.36M 38.90M 38.90M
Diluted Earnings per Share
($3.68) ($0.73) ($0.13) $0.19 $0.25 ($0.78) ($0.71) $0.05 ($0.78) ($0.12) ($0.14)
Weighted Average Diluted Shares Outstanding
9.04M 9.24M 9.24M 9.24M 9.24M 10.70M 11.57M 32.60M 21.36M 38.90M 38.90M
Weighted Average Basic & Diluted Shares Outstanding
0.00 9.24M 9.24M 9.24M 10.74M 11.74M 39.22M 38.91M 38.90M 38.90M 38.90M

Annual Cash Flow Statements for Alset

This table details how cash moves in and out of Alset's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
3.66 24 31 -41 8.54 1.21 -2.58
Net Cash From Operating Activities
5.96 0.32 -17 -32 7.48 5.16 -5.93
Net Cash From Continuing Operating Activities
6.55 0.74 -17 -32 7.48 5.16 -5.93
Net Income / (Loss) Continuing Operations
-7.39 -5.10 -119 -46 -61 -4.17 -49
Consolidated Net Income / (Loss)
-7.39 -5.10 -119 -46 -61 -4.17 -49
Depreciation Expense
0.02 0.02 0.17 0.96 1.22 1.23 1.20
Non-Cash Adjustments To Reconcile Net Income
14 6.66 42 24 68 8.27 40
Changes in Operating Assets and Liabilities, net
0.19 -1.07 8.73 -11 -0.53 -0.17 1.96
Net Cash From Investing Activities
-0.13 1.78 -56 -15 -2.13 17 2.25
Net Cash From Continuing Investing Activities
-0.00 1.78 -56 -15 -2.13 17 2.25
Purchase of Property, Plant & Equipment
-0.00 -0.02 -26 -7.42 -0.71 -0.10 -0.18
Acquisitions
- 0.00 -1.24 - - -0.81 -0.04
Sale and/or Maturity of Investments
- 2.10 2.05 1.11 2.67 0.00 4.18
Other Investing Activities, net
0.00 0.20 -12 -0.38 -3.34 18 -1.72
Net Cash From Financing Activities
-3.99 21 103 6.06 3.19 -21 1.10
Net Cash From Continuing Financing Activities
-3.99 21 103 6.06 3.19 -21 1.10
Repayment of Debt
-5.11 -6.90 -7.67 -0.28 -0.03 -0.45 -0.58
Repurchase of Common Equity
- - - - 0.00 -21 0.00
Issuance of Debt
0.00 0.89 5.61 0.12 0.00 0.13 0.07
Issuance of Common Equity
0.00 13 105 6.21 3.43 0.00 2.61
Other Financing Activities, net
2.94 14 3.25 0.00 -0.21 0.00 -1.00
Cash Interest Paid
0.02 0.86 0.02 0.00 0.00 0.04 0.01
Cash Income Taxes Paid
0.00 0.69 0.45 0.00 0.00 0.00 0.05

Quarterly Cash Flow Statements for Alset

This table details how cash moves in and out of Alset's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-2.38 -3.51 -4.12 -3.78 13 -1.88 -0.49 -0.51 0.30 -4.15 -9.23
Net Cash From Operating Activities
-0.78 -1.51 -4.39 -2.85 14 -3.76 -2.62 0.88 -0.44 -1.49 -7.68
Net Cash From Continuing Operating Activities
-0.78 -1.51 -4.39 -2.85 14 -3.76 -2.62 0.88 -0.44 -1.49 -7.68
Net Income / (Loss) Continuing Operations
-34 -7.31 -1.15 1.47 2.83 -9.50 -8.84 1.96 -33 -5.26 -5.84
Consolidated Net Income / (Loss)
-34 -7.31 -1.15 1.47 2.83 -9.50 -8.84 1.96 -33 -5.26 -5.84
Depreciation Expense
0.34 0.31 0.31 0.28 0.33 0.33 0.29 0.32 0.26 0.28 0.30
Non-Cash Adjustments To Reconcile Net Income
30 6.04 -1.89 -4.06 8.18 6.22 6.24 -1.87 30 6.42 -1.60
Changes in Operating Assets and Liabilities, net
2.63 -0.54 -1.65 -0.55 2.57 -0.80 -0.31 0.48 2.59 -2.94 -0.54
Net Cash From Investing Activities
-1.38 -1.76 21 -0.91 -1.24 -0.46 2.14 -1.06 1.64 -2.66 -1.05
Net Cash From Continuing Investing Activities
-1.38 -1.76 21 -0.91 -1.24 -0.46 2.14 -1.06 1.64 -2.66 -1.05
Purchase of Property, Plant & Equipment
0.05 -0.00 -0.03 -0.03 -0.04 -0.06 -0.08 -0.06 0.03 -0.01 -0.08
Purchase of Investments
- -0.61 0.60 0.01 - 0.00 - -0.04 - -0.01 0.00
Other Investing Activities, net
-1.64 -1.14 21 -0.88 -0.40 -0.40 -0.31 -0.96 0.03 -2.73 -0.97
Net Cash From Financing Activities
-0.22 -0.24 -21 -0.02 -0.05 2.33 -0.01 -0.33 -0.90 -0.01 -0.50
Net Cash From Continuing Financing Activities
-0.22 -0.24 -21 -0.02 -0.05 2.33 -0.01 -0.33 -0.90 -0.01 -0.50
Repayment of Debt
-0.01 -0.36 -0.02 -0.02 -0.05 -0.28 0.02 -0.01 -0.31 -0.01 -0.50
Cash Interest Paid
0.00 0.00 0.04 0.00 0.00 0.00 0.00 - 0.01 0.00 0.00
Cash Income Taxes Paid
- 0.00 - - - 0.04 - - 0.00 0.00 0.26

Annual Balance Sheets for Alset

This table presents Alset's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
36 108 184 153 126 97 137
Total Current Assets
12 85 143 95 55 60 45
Cash & Equivalents
2.77 25 56 18 27 27 25
Restricted Cash
4.45 6.77 4.74 0.69 0.97 0.94 0.11
Short-Term Investments
3.22 49 67 73 22 21 15
Note & Lease Receivable
- 0.65 13 3.62 1.69 1.68 1.48
Accounts Receivable
0.85 2.01 0.37 0.49 2.65 6.33 3.05
Inventories, net
0.12 0.09 0.05 0.04 0.01 0.00 0.01
Prepaid Expenses
0.15 1.47 1.20 0.19 0.25 0.21 0.18
Other Current Assets
0.07 0.05 0.28 0.00 1.34 1.99 0.08
Plant, Property, & Equipment, net
0.08 0.09 0.26 1.30 0.74 0.59 0.48
Total Noncurrent Assets
24 22 41 57 70 36 91
Long-Term Investments
- - - - - 0.00 55
Noncurrent Note & Lease Receivables
- 0.84 - 0.00 4.86 3.97 2.13
Other Noncurrent Operating Assets
24 21 41 57 65 32 34
Total Liabilities & Shareholders' Equity
36 108 184 153 126 97 137
Total Liabilities
14 9.72 14 4.83 9.07 6.56 6.92
Total Current Liabilities
7.03 8.89 14 3.24 8.11 5.48 5.93
Short-Term Debt
0.16 2.71 1.15 0.19 0.05 1.34 0.31
Accounts Payable
4.41 1.67 11 2.98 4.37 3.61 5.04
Other Current Liabilities
0.06 0.38 0.28 0.05 0.67 0.53 0.58
Total Noncurrent Liabilities
6.62 0.83 0.38 1.58 0.95 1.09 0.99
Long-Term Debt
0.00 0.64 - 0.00 0.13 0.09 0.66
Other Noncurrent Operating Liabilities
1.65 0.19 0.38 1.58 0.83 0.99 0.33
Commitments & Contingencies
- - - - 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
22 98 170 149 97 90 130
Total Preferred & Common Equity
15 60 148 138 88 81 121
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
15 60 148 138 88 81 121
Common Stock
54 103 296 323 332 334 421
Retained Earnings
-40 -45 -148 -189 -248 -252 -299
Treasury Stock
- - - - - 0.00 -1.00
Accumulated Other Comprehensive Income / (Loss)
1.47 2.14 0.34 3.84 3.61 -0.85 0.17
Noncontrolling Interest
6.98 38 22 11 8.60 8.87 8.59

Quarterly Balance Sheets for Alset

This table presents Alset's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
157 97 93 99 90 86 169 132 125
Total Current Assets
88 48 48 57 54 44 45 35 30
Cash & Equivalents
28 24 19 17 25 26 25 21 12
Restricted Cash
0.73 0.97 0.83 0.95 1.13 0.11 0.11 0.00 0.00
Short-Term Investments
52 17 18 27 18 7.02 14 9.19 12
Note & Lease Receivable
1.74 1.82 1.64 1.41 1.18 1.52 1.82 1.71 2.29
Accounts Receivable
5.01 2.92 6.76 8.66 6.03 9.38 3.20 2.71 3.06
Inventories, net
0.03 0.01 0.01 0.00 0.00 0.01 0.02 0.01 0.01
Prepaid Expenses
0.40 0.16 0.14 0.12 0.17 0.16 0.12 0.11 0.10
Other Current Assets
- 1.64 1.75 1.94 2.29 0.23 0.26 0.08 0.10
Plant, Property, & Equipment, net
1.17 0.68 0.67 0.62 0.61 0.68 0.50 0.46 0.51
Total Noncurrent Assets
68 48 45 41 36 41 124 96 94
Long-Term Investments
- - - - - 8.00 85 55 55
Noncurrent Note & Lease Receivables
4.86 6.01 1.76 1.06 3.70 1.74 1.80 4.65 4.59
Other Noncurrent Operating Assets
63 42 43 40 32 32 37 36 35
Total Liabilities & Shareholders' Equity
157 97 93 99 90 86 169 132 125
Total Liabilities
8.15 6.67 5.76 5.39 5.65 4.74 4.71 3.99 2.81
Total Current Liabilities
6.50 4.64 3.72 3.37 4.82 4.07 4.23 3.23 2.52
Short-Term Debt
0.05 0.38 0.34 0.38 1.14 1.17 1.28 0.44 0.07
Accounts Payable
6.25 3.68 2.46 2.04 2.95 2.19 2.27 2.29 1.95
Other Current Liabilities
0.21 0.58 0.93 0.94 0.71 0.70 0.68 0.51 0.50
Total Noncurrent Liabilities
1.65 2.03 2.04 2.02 0.84 0.67 0.48 0.75 0.29
Long-Term Debt
0.13 1.06 1.09 1.06 0.09 0.08 0.07 0.56 0.06
Other Noncurrent Operating Liabilities
1.52 0.97 0.95 0.96 0.75 0.58 0.41 0.20 0.24
Commitments & Contingencies
0.00 - - - 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
128 90 88 93 85 81 164 128 122
Total Preferred & Common Equity
119 82 79 84 76 73 156 119 114
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
119 82 79 84 76 73 156 119 114
Common Stock
332 334 334 334 336 337 420 424 425
Retained Earnings
-214 -255 -256 -254 -260 -268 -267 -304 -309
Treasury Stock
- - - - - - - -1.00 -1.00
Accumulated Other Comprehensive Income / (Loss)
1.35 2.60 1.55 4.60 0.21 4.14 2.82 0.35 -0.26
Noncontrolling Interest
9.07 8.37 8.28 9.20 8.45 8.46 8.71 8.36 7.65

Annual Metrics And Ratios for Alset

This table displays calculated financial ratios and metrics derived from Alset's official financial filings.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 8,570,000.00 45,721,779.00 148,507,188.00 9,235,119.00 9,235,119.00 38,905,255.00
DEI Adjusted Shares Outstanding
0.00 428,500.00 2,286,089.00 7,425,359.00 9,235,119.00 9,235,119.00 38,905,255.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -7.36 -45.20 -5.45 -6.38 -0.43 -1.22
Growth Metrics
- - - - - - -
Revenue Growth
0.00% -33.06% 21.93% -77.37% 393.00% -4.40% -78.83%
EBITDA Growth
0.00% 35.57% -1,480.91% 33.71% 18.50% 99.70% -45,350.50%
EBIT Growth
0.00% 30.83% -2,475.92% 61.46% 18.35% 96.41% -3,623.22%
NOPAT Growth
0.00% 68.53% -586.31% 52.72% 59.48% -43.32% -267.99%
Net Income Growth
0.00% 36.67% -2,233.53% 61.17% -32.60% 93.20% -1,084.66%
EPS Growth
0.00% 26.92% 0.00% 0.00% -4.82% 93.40% -416.28%
Operating Cash Flow Growth
0.00% -94.67% -5,353.06% -90.93% 123.48% -31.06% -214.96%
Free Cash Flow Firm Growth
0.00% 0.00% -730.58% 42.72% 37.15% 288.84% -117.64%
Invested Capital Growth
0.00% 14.38% 115.40% 33.10% 17.55% -38.03% -15.58%
Revenue Q/Q Growth
0.00% 0.00% -23.86% -30.57% 0.63% 60.07% -63.08%
EBITDA Q/Q Growth
0.00% 0.00% -106.43% 20.28% 1.14% 99.41% -304.88%
EBIT Q/Q Growth
0.00% 0.00% -41.34% 19.74% 1.34% 93.08% -275.17%
NOPAT Q/Q Growth
0.00% 0.00% -252.65% 53.80% -274.19% 58.22% -106.30%
Net Income Q/Q Growth
0.00% 0.00% -42.44% 34.02% -100.57% 89.87% -264.12%
EPS Q/Q Growth
0.00% 0.00% 0.00% 8.53% -54.50% 89.95% -469.23%
Operating Cash Flow Q/Q Growth
0.00% 107.71% -230.18% 17.32% 58.05% 154.11% -170.43%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 46.19% 24.52% 96.37% -208.04%
Invested Capital Q/Q Growth
0.00% 0.00% 56.47% 9.17% -0.83% -15.65% -13.37%
Profitability Metrics
- - - - - - -
Gross Margin
17.68% 25.57% 42.92% 16.70% 34.01% 39.46% 27.94%
EBITDA Margin
-26.97% -25.96% -336.63% -986.05% -163.02% -0.51% -1,084.81%
Operating Margin
-28.62% -13.45% -75.73% -158.23% -13.01% -19.50% -338.87%
EBIT Margin
-27.37% -28.28% -597.50% -1,017.59% -168.53% -6.32% -1,111.62%
Profit (Net Income) Margin
-33.20% -31.41% -601.13% -1,031.43% -277.42% -19.73% -1,103.82%
Tax Burden Percent
115.70% 109.11% 100.45% 100.00% 100.15% 103.76% 100.88%
Interest Burden Percent
104.83% 101.78% 100.16% 101.36% 164.37% 300.79% 98.43%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-27.59% -8.10% -33.03% -9.81% -3.20% -5.24% -27.33%
ROIC Less NNEP Spread (ROIC-NNEP)
41.72% 0.56% 72.98% 28.07% 81.33% -2.61% 27.14%
Return on Net Nonoperating Assets (RNNOA)
-8.65% -0.39% -55.69% -19.17% -42.89% 1.22% -17.56%
Return on Equity (ROE)
-36.24% -8.49% -88.72% -28.98% -46.09% -4.02% -44.89%
Cash Return on Invested Capital (CROIC)
0.00% -21.52% -106.21% -38.21% -19.33% 41.72% -10.43%
Operating Return on Assets (OROA)
-18.51% -6.40% -81.05% -27.00% -26.61% -1.20% -42.60%
Return on Assets (ROA)
-22.45% -7.10% -81.54% -27.37% -43.80% -3.73% -42.30%
Return on Common Equity (ROCE)
-24.86% -5.31% -68.90% -25.99% -39.14% -3.28% -41.33%
Return on Equity Simple (ROE_SIMPLE)
-52.82% -8.50% -80.21% -33.57% -69.49% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-4.86 -1.53 -10 -4.96 -2.01 -2.88 -11
NOPAT Margin
-20.04% -9.42% -53.01% -110.76% -9.10% -13.65% -237.21%
Net Nonoperating Expense Percent (NNEP)
-69.31% -8.66% -106.01% -37.88% -84.53% -2.63% -54.47%
Return On Investment Capital (ROIC_SIMPLE)
- - - - -2.07% -3.15% -8.12%
Cost of Revenue to Revenue
82.32% 74.43% 57.08% 83.30% 65.99% 60.54% 72.06%
SG&A Expenses to Revenue
24.16% 39.03% 118.65% 174.93% 43.14% 51.32% 335.72%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
46.30% 152.48% 118.65% 174.93% 47.02% 58.96% 366.81%
Earnings before Interest and Taxes (EBIT)
-6.64 -4.59 -118 -46 -37 -1.33 -50
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-6.54 -4.22 -67 -44 -36 -0.11 -49
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
0.99 0.85 0.17 0.12 0.11 0.12 1.11
Price to Tangible Book Value (P/TBV)
0.99 0.85 0.17 0.12 0.11 0.12 1.11
Price to Revenue (P/Rev)
0.62 3.16 1.29 3.81 0.43 0.45 29.93
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.67 0.57 0.00 0.00 0.00 0.00 1.36
Enterprise Value to Revenue (EV/Rev)
0.49 0.70 0.00 0.00 0.00 0.00 10.80
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
1.98 35.98 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - -
Debt to Equity
0.01 0.03 0.01 0.00 0.00 0.02 0.01
Long-Term Debt to Equity
0.00 0.01 0.00 0.00 0.00 0.00 0.01
Financial Leverage
-0.21 -0.69 -0.76 -0.68 -0.53 -0.47 -0.65
Leverage Ratio
1.61 1.19 1.09 1.06 1.05 1.08 1.06
Compound Leverage Factor
1.69 1.22 1.09 1.07 1.73 3.23 1.04
Debt to Total Capital
0.70% 3.30% 0.67% 0.13% 0.15% 1.56% 0.74%
Short-Term Debt to Total Capital
0.70% 2.67% 0.67% 0.13% 0.04% 1.46% 0.24%
Long-Term Debt to Total Capital
0.00% 0.63% 0.00% 0.00% 0.11% 0.10% 0.50%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
31.17% 37.52% 12.78% 7.40% 24.75% 9.68% 6.57%
Common Equity to Total Capital
68.13% 59.18% 86.55% 92.47% 75.10% 88.76% 92.68%
Debt to EBITDA
-0.02 -0.79 -0.02 0.00 0.00 -13.42 -0.02
Net Debt to EBITDA
1.57 18.47 1.90 2.06 1.37 450.90 1.94
Long-Term Debt to EBITDA
0.00 -0.15 0.00 0.00 0.00 -0.87 -0.01
Debt to NOPAT
-0.03 -2.19 -0.11 -0.04 -0.09 -0.50 -0.09
Net Debt to NOPAT
2.12 50.90 12.09 18.32 24.54 16.70 8.88
Long-Term Debt to NOPAT
0.00 -0.42 0.00 0.00 -0.06 -0.03 -0.06
Altman Z-Score
-0.69 3.44 -1.20 0.17 -2.47 -1.94 7.70
Noncontrolling Interest Sharing Ratio
31.39% 37.43% 22.34% 10.32% 15.07% 18.28% 7.94%
Liquidity Ratios
- - - - - - -
Current Ratio
1.67 9.61 10.54 29.41 6.84 10.91 7.55
Quick Ratio
0.97 8.67 10.08 29.13 6.52 10.34 7.48
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -4.06 -34 -19 -12 23 -4.05
Operating Cash Flow to CapEx
164,053.80% 1,465.41% -65.20% -429.07% 1,057.43% 5,018.10% -3,378.20%
Free Cash Flow to Firm to Interest Expense
0.00 -27.52 -106.37 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
18.58 2.15 -52.59 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
18.56 2.00 -133.24 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - -
Asset Turnover
0.68 0.23 0.14 0.03 0.16 0.19 0.04
Accounts Receivable Turnover
28.47 11.34 16.60 10.33 14.04 4.70 0.95
Inventory Turnover
171.11 116.90 164.56 90.68 718.38 2,440.83 579.06
Fixed Asset Turnover
302.15 196.05 113.37 5.74 21.65 31.59 8.34
Accounts Payable Turnover
4.53 3.98 1.74 0.52 3.96 3.20 0.75
Days Sales Outstanding (DSO)
12.82 32.18 21.99 35.34 26.00 77.62 382.66
Days Inventory Outstanding (DIO)
2.13 3.12 2.22 4.03 0.51 0.15 0.63
Days Payable Outstanding (DPO)
80.52 91.76 210.13 700.53 92.10 113.91 489.83
Cash Conversion Cycle (CCC)
-65.56 -56.46 -185.93 -661.16 -65.59 -36.14 -106.55
Capital & Investment Metrics
- - - - - - -
Invested Capital
18 20 43 58 68 42 36
Invested Capital Turnover
1.38 0.86 0.62 0.09 0.35 0.38 0.12
Increase / (Decrease) in Invested Capital
0.00 2.53 23 14 10 -26 -6.56
Enterprise Value (EV)
12 11 -79 -63 -11 -30 48
Market Capitalization
15 51 26 17 9.51 9.42 134
Book Value per Share
$1.52 $7.00 $3.25 $0.93 $9.55 $8.81 $3.11
Tangible Book Value per Share
$1.52 $7.00 $3.25 $0.93 $9.54 $8.81 $3.11
Total Capital
22 101 171 149 117 92 131
Total Debt
0.16 3.34 1.15 0.19 0.17 1.43 0.97
Total Long-Term Debt
0.00 0.64 0.00 0.00 0.13 0.09 0.66
Net Debt
-10 -78 -127 -91 -49 -48 -94
Capital Expenditures (CapEx)
0.00 0.02 26 7.42 0.71 0.10 0.18
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-5.55 -1.91 2.31 1.28 -2.12 6.07 -0.83
Debt-free Net Working Capital (DFNWC)
4.89 79 130 92 47 56 39
Net Working Capital (NWC)
4.73 77 129 92 47 54 39
Net Nonoperating Expense (NNE)
3.19 3.57 109 41 59 1.28 39
Net Nonoperating Obligations (NNO)
-4.61 -78 -127 -91 -49 -48 -94
Total Depreciation and Amortization (D&A)
0.10 0.38 52 1.41 1.22 1.23 1.20
Debt-free, Cash-free Net Working Capital to Revenue
-22.88% -11.78% 11.65% 28.64% -9.59% 28.77% -18.59%
Debt-free Net Working Capital to Revenue
20.15% 488.21% 658.35% 2,061.67% 214.57% 263.42% 875.56%
Net Working Capital to Revenue
19.50% 471.54% 652.54% 2,057.33% 214.35% 257.08% 868.57%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($6.00) ($73.80) ($6.22) ($6.52) ($0.43) ($2.22)
Adjusted Weighted Average Basic Shares Outstanding
0.00 417.62K 5.66M 6.51M 9.04M 9.24M 21.36M
Adjusted Diluted Earnings per Share
$0.00 ($6.00) ($73.80) $0.00 ($6.52) ($0.43) ($2.22)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 417.62K 5.66M 9.24M 9.04M 9.24M 21.36M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($6.00) ($73.80) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 417.62K 1.40M 9.24M 0.00 10.74M 38.90M
Normalized Net Operating Profit after Tax (NOPAT)
-1.20 -1.53 -10 -4.96 -1.41 -1.75 -9.63
Normalized NOPAT Margin
-4.94% -9.42% -53.01% -110.76% -6.39% -8.30% -215.45%
Pre Tax Income Margin
-28.69% -28.79% -598.44% -1,031.43% -277.01% -19.01% -1,094.16%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
-20.70 -31.11 -372.85 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-15.15 -10.36 -33.08 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-20.71 -31.25 -453.50 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-15.16 -10.51 -113.73 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - -
Dividend Payout Ratio
0.00% -10.22% -2.20% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -10.22% -2.20% 0.00% 0.00% -506.57% 0.00%

Quarterly Metrics And Ratios for Alset

This table displays calculated financial ratios and metrics derived from Alset's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
9,235,119.00 9,235,119.00 9,235,119.00 9,235,119.00 9,235,119.00 10,735,119.00 11,735,119.00 39,221,676.00 38,905,255.00 38,895,830.00 38,895,830.00
DEI Adjusted Shares Outstanding
9,235,119.00 9,235,119.00 9,235,119.00 9,235,119.00 9,235,119.00 10,735,119.00 11,735,119.00 39,221,676.00 38,905,255.00 38,895,830.00 38,895,830.00
DEI Earnings Per Adjusted Shares Outstanding
-3.60 -0.73 -0.13 0.19 0.25 -0.78 -0.70 0.04 -0.83 -0.12 -0.14
Growth Metrics
- - - - - - - - - - -
Revenue Growth
15.63% 556.59% -94.12% 400.98% 778.79% -82.45% -2.49% -79.87% -85.41% -8.19% -10.05%
EBITDA Growth
2.84% -60.63% 98.80% 118.67% 126.78% -40.58% -11,383.54% -64.93% -963.02% 42.10% 30.18%
EBIT Growth
3.37% -56.87% 93.84% 115.99% 123.90% -38.94% -2,091.85% -75.80% -1,051.99% 41.05% 28.99%
NOPAT Growth
-123.06% -8.46% -154.99% 33.71% 168.34% -73.49% 1.92% -166.97% -325.64% 32.54% 34.92%
Net Income Growth
-906.33% -69.18% 80.22% 108.63% 108.29% -29.96% -668.82% 33.67% -1,265.50% 44.71% 33.89%
EPS Growth
-79.51% -58.70% 79.37% 110.98% 106.79% -6.85% -446.15% -73.68% -412.00% 84.62% 80.28%
Operating Cash Flow Growth
77.95% 54.11% -141.01% -437.41% 1,890.23% -148.88% 40.32% 130.95% -103.14% 60.30% -193.30%
Free Cash Flow Firm Growth
17.70% 199.14% 303.01% 203.56% 315.86% -14.70% -43.84% -64.16% -91.18% -158.96% -127.93%
Invested Capital Growth
17.55% -13.84% -23.39% -27.14% -38.03% -16.51% -18.75% -17.81% -15.58% 3.30% 2.15%
Revenue Q/Q Growth
2.76% 498.14% -81.48% 340.15% 80.26% -88.05% 2.87% -9.11% 30.63% -24.83% 0.79%
EBITDA Q/Q Growth
-15.77% 56.83% 98.86% 3,388.16% 66.02% -326.64% 7.18% 110.04% -4,185.89% 84.79% -11.92%
EBIT Q/Q Growth
-15.95% 55.71% 94.12% 629.94% 73.25% -357.53% 7.30% 105.85% -6,916.47% 84.05% -11.67%
NOPAT Q/Q Growth
-83.71% 40.60% -23.96% 50.99% 289.40% -250.79% 29.92% -33.40% -60.08% 54.92% 32.39%
Net Income Q/Q Growth
-100.38% 78.56% 84.28% 227.76% 92.53% -436.02% 6.98% 122.21% -1,778.64% 84.06% -11.22%
EPS Q/Q Growth
-112.72% 80.16% 82.19% 246.15% 31.58% -412.00% 8.97% 107.04% -1,660.00% 84.62% -16.67%
Operating Cash Flow Q/Q Growth
-191.84% -94.28% -190.74% 34.96% 587.27% -127.01% 30.28% 133.73% -149.37% -241.91% -415.11%
Free Cash Flow Firm Q/Q Growth
24.70% 150.20% 113.77% 28.18% 56.94% -80.16% 40.74% -18.21% -61.36% -232.56% 33.33%
Invested Capital Q/Q Growth
-0.83% -26.52% 3.14% -3.06% -15.65% -1.00% 0.38% -1.94% -13.37% 21.15% -0.74%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
-54.04% 23.46% 26.36% 40.54% 51.41% 27.22% 23.29% 24.27% 35.24% 28.05% 8.48%
EBITDA Margin
-1,391.78% -100.45% -6.16% 46.05% 42.41% -804.54% -725.91% 80.20% -2,508.41% -507.44% -563.45%
Operating Margin
-374.98% -37.24% -249.28% -19.43% 21.50% -368.07% -250.73% -258.20% -450.96% -270.44% -181.42%
EBIT Margin
-1,424.99% -105.53% -33.49% 40.32% 38.75% -835.32% -752.74% 48.45% -2,528.17% -536.34% -594.21%
Profit (Net Income) Margin
-3,352.86% -120.17% -102.03% 29.62% 31.63% -889.72% -804.50% 196.63% -2,526.75% -535.83% -591.27%
Tax Burden Percent
100.14% 100.00% 100.00% 100.00% 94.94% 100.45% 100.00% 99.77% 101.18% 100.00% 100.41%
Interest Burden Percent
234.96% 113.88% 304.70% 73.46% 85.99% 106.03% 106.88% 406.78% 98.78% 99.90% 99.10%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 5.06% 0.00% 0.00% 0.23% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-92.27% -13.18% -27.12% -4.33% 7.84% -90.60% -60.47% -68.63% -36.37% -19.59% -12.84%
ROIC Less NNEP Spread (ROIC-NNEP)
-47.42% -4.44% -28.39% -8.26% 5.78% -74.38% -42.20% -74.07% 4.19% -14.28% -5.12%
Return on Net Nonoperating Assets (RNNOA)
25.01% 2.44% 14.81% 4.22% -2.71% 35.43% 18.90% 47.95% -2.71% 8.59% 2.99%
Return on Equity (ROE)
-67.26% -10.74% -12.32% -0.11% 5.12% -55.17% -41.57% -20.68% -39.08% -11.01% -9.85%
Cash Return on Invested Capital (CROIC)
-19.33% 10.91% 13.54% 19.74% 41.72% 9.15% 12.09% 8.24% -10.43% -26.18% -23.51%
Operating Return on Assets (OROA)
-224.98% -22.78% -2.36% 4.16% 7.34% -143.68% -134.80% 4.38% -96.88% -21.16% -24.07%
Return on Assets (ROA)
-529.37% -25.95% -7.18% 3.05% 5.99% -153.04% -144.07% 17.77% -96.82% -21.14% -23.95%
Return on Common Equity (ROCE)
-57.12% -9.88% -10.43% -0.09% 4.19% -49.86% -37.45% -19.24% -35.98% -10.14% -9.07%
Return on Equity Simple (ROE_SIMPLE)
0.00% -78.70% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-2.67 -1.59 -1.97 -0.96 1.83 -2.75 -1.93 -2.57 -4.12 -1.86 -1.26
NOPAT Margin
-262.49% -26.07% -174.49% -19.43% 20.41% -257.65% -175.51% -257.61% -315.67% -189.31% -126.99%
Net Nonoperating Expense Percent (NNEP)
-44.85% -8.74% 1.26% 3.93% 2.06% -16.21% -18.27% 5.44% -40.56% -5.32% -7.72%
Return On Investment Capital (ROIC_SIMPLE)
-2.75% -1.73% -2.21% -1.02% 1.99% -3.20% -2.34% -1.55% -3.15% -1.44% -1.03%
Cost of Revenue to Revenue
154.04% 76.54% 73.64% 59.46% 48.59% 72.78% 76.71% 75.73% 64.76% 71.95% 91.52%
SG&A Expenses to Revenue
236.83% 53.41% 248.27% 44.65% 28.78% 336.55% 268.88% 225.28% 475.86% 298.49% 188.41%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
320.94% 60.70% 275.64% 59.96% 29.91% 395.29% 274.02% 282.47% 486.20% 298.49% 188.16%
Earnings before Interest and Taxes (EBIT)
-14 -6.42 -0.38 2.00 3.47 -8.92 -8.27 0.48 -33 -5.26 -5.87
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-14 -6.11 -0.07 2.28 3.79 -8.59 -7.98 0.80 -33 -4.98 -5.57
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.11 0.08 0.19 0.14 0.12 0.14 0.21 0.64 1.11 0.60 0.49
Price to Tangible Book Value (P/TBV)
0.11 0.08 0.19 0.14 0.12 0.14 0.21 0.64 1.11 0.60 0.49
Price to Revenue (P/Rev)
0.43 0.24 1.66 0.90 0.45 0.66 0.95 8.20 29.93 16.33 13.11
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.36 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.80 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.02 0.02 0.02 0.02 0.01 0.02 0.01 0.01 0.01 0.00
Long-Term Debt to Equity
0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.00
Financial Leverage
-0.53 -0.55 -0.52 -0.51 -0.47 -0.48 -0.45 -0.65 -0.65 -0.60 -0.58
Leverage Ratio
1.05 1.06 1.06 1.06 1.08 1.07 1.06 1.04 1.06 1.05 1.04
Compound Leverage Factor
2.47 1.20 3.22 0.78 0.92 1.14 1.14 4.23 1.05 1.04 1.03
Debt to Total Capital
0.15% 1.58% 1.60% 1.52% 1.56% 1.43% 1.52% 0.82% 0.74% 0.77% 0.10%
Short-Term Debt to Total Capital
0.04% 0.42% 0.38% 0.40% 1.46% 1.33% 1.42% 0.77% 0.24% 0.34% 0.06%
Long-Term Debt to Total Capital
0.11% 1.16% 1.22% 1.12% 0.10% 0.10% 0.10% 0.04% 0.50% 0.43% 0.05%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
24.75% 9.15% 9.29% 9.70% 9.68% 9.82% 10.25% 5.26% 6.57% 6.49% 6.26%
Common Equity to Total Capital
75.10% 89.27% 89.11% 88.78% 88.76% 88.75% 88.23% 93.93% 92.68% 92.73% 93.64%
Debt to EBITDA
0.00 -0.04 -0.04 -0.08 -13.42 -0.47 -0.12 -0.11 -0.02 -0.02 0.00
Net Debt to EBITDA
1.37 1.05 1.11 2.41 450.90 16.67 3.76 10.30 1.94 1.89 1.87
Long-Term Debt to EBITDA
0.00 -0.03 -0.03 -0.06 -0.87 -0.03 -0.01 -0.01 -0.01 -0.01 0.00
Debt to NOPAT
-0.09 -0.68 -0.19 -0.21 -0.50 -0.30 -0.31 -0.26 -0.09 -0.10 -0.01
Net Debt to NOPAT
24.54 18.81 4.72 6.31 16.70 10.66 9.84 24.00 8.88 8.73 8.79
Long-Term Debt to NOPAT
-0.06 -0.50 -0.14 -0.15 -0.03 -0.02 -0.02 -0.01 -0.06 -0.06 -0.01
Altman Z-Score
-1.87 -2.51 -1.58 -1.42 -1.77 -2.39 -2.01 10.80 8.11 7.74 8.64
Noncontrolling Interest Sharing Ratio
15.07% 7.98% 15.35% 15.95% 18.28% 9.62% 9.90% 6.95% 7.94% 7.91% 7.92%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
6.84 10.38 12.88 16.94 10.91 11.22 10.81 10.59 7.55 10.92 11.97
Quick Ratio
6.52 9.79 12.15 16.04 10.34 10.47 10.69 10.46 7.48 10.86 11.89
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-13 6.43 14 18 28 5.48 7.72 6.31 2.44 -3.23 -2.16
Operating Cash Flow to CapEx
0.00% -72,840.11% -13,131.05% -8,892.04% 39,552.54% -6,133.10% -3,132.44% 1,447.93% 0.00% -21,703.60% -9,486.67%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.16 0.22 0.07 0.10 0.19 0.17 0.18 0.09 0.04 0.04 0.04
Accounts Receivable Turnover
14.04 15.40 1.25 1.93 4.70 3.60 1.99 2.04 0.95 1.00 0.69
Inventory Turnover
718.38 907.86 346.75 644.75 2,440.83 1,574.98 1,126.33 505.96 579.06 500.41 329.76
Fixed Asset Turnover
21.65 27.81 9.78 14.71 31.59 24.92 23.92 21.56 8.34 8.22 7.19
Accounts Payable Turnover
3.96 4.26 1.78 2.41 3.20 2.69 3.84 3.12 0.75 1.20 1.47
Days Sales Outstanding (DSO)
26.00 23.70 292.39 189.06 77.62 101.51 183.28 178.80 382.66 364.23 531.57
Days Inventory Outstanding (DIO)
0.51 0.40 1.05 0.57 0.15 0.23 0.32 0.72 0.63 0.73 1.11
Days Payable Outstanding (DPO)
92.10 85.68 205.22 151.21 113.91 135.91 95.07 117.10 489.83 303.73 249.10
Cash Conversion Cycle (CCC)
-65.59 -61.58 88.22 38.42 -36.14 -34.16 88.53 62.41 -106.55 61.24 283.57
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
68 50 51 50 42 42 42 41 36 43 43
Invested Capital Turnover
0.35 0.51 0.16 0.22 0.38 0.35 0.34 0.27 0.12 0.10 0.10
Increase / (Decrease) in Invested Capital
10 -8.02 -16 -19 -26 -8.24 -9.65 -8.89 -6.56 1.38 0.90
Enterprise Value (EV)
-11 -25 -13 -22 -30 -24 -16 -15 48 -4.79 -16
Market Capitalization
9.51 6.43 15 12 9.42 11 15 99 134 72 56
Book Value per Share
$9.55 $8.84 $8.60 $9.12 $8.81 $8.27 $6.20 $3.97 $3.11 $3.07 $2.94
Tangible Book Value per Share
$9.54 $8.84 $8.59 $9.12 $8.81 $8.27 $6.20 $3.97 $3.11 $3.07 $2.94
Total Capital
117 91 89 95 92 86 83 166 131 129 122
Total Debt
0.17 1.44 1.43 1.44 1.43 1.23 1.25 1.35 0.97 0.99 0.13
Total Long-Term Debt
0.13 1.06 1.09 1.06 0.09 0.09 0.08 0.07 0.66 0.56 0.06
Net Debt
-49 -40 -36 -44 -48 -43 -39 -123 -94 -85 -79
Capital Expenditures (CapEx)
-0.05 0.00 0.03 0.03 0.04 0.06 0.08 0.06 -0.03 0.01 0.08
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2.12 2.29 6.91 9.15 6.07 6.00 8.40 2.47 -0.83 1.83 3.12
Debt-free Net Working Capital (DFNWC)
47 44 45 54 56 50 41 42 39 32 28
Net Working Capital (NWC)
47 43 44 54 54 49 40 41 39 32 28
Net Nonoperating Expense (NNE)
31 5.73 -0.82 -2.43 -1.00 6.75 6.91 -4.54 29 3.40 4.59
Net Nonoperating Obligations (NNO)
-49 -40 -36 -44 -48 -43 -39 -123 -94 -85 -79
Total Depreciation and Amortization (D&A)
0.34 0.31 0.31 0.28 0.33 0.33 0.29 0.32 0.26 0.28 0.30
Debt-free, Cash-free Net Working Capital to Revenue
-9.59% 8.41% 74.90% 69.34% 28.77% 37.29% 52.26% 20.43% -18.59% 41.71% 73.12%
Debt-free Net Working Capital to Revenue
214.57% 161.03% 483.28% 410.07% 263.42% 312.96% 255.80% 345.43% 875.56% 741.44% 648.82%
Net Working Capital to Revenue
214.35% 159.63% 479.64% 407.17% 257.08% 305.86% 248.51% 334.88% 868.57% 731.50% 647.14%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($3.68) ($0.73) ($0.13) $0.19 $0.25 ($0.78) ($0.71) $0.05 ($0.78) ($0.12) ($0.14)
Adjusted Weighted Average Basic Shares Outstanding
9.04M 9.24M 9.24M 9.24M 9.24M 10.70M 11.57M 32.60M 21.36M 38.90M 38.90M
Adjusted Diluted Earnings per Share
($3.68) ($0.73) ($0.13) $0.19 $0.25 ($0.78) ($0.71) $0.05 ($0.78) ($0.12) ($0.14)
Adjusted Weighted Average Diluted Shares Outstanding
9.04M 9.24M 9.24M 9.24M 9.24M 10.70M 11.57M 32.60M 21.36M 38.90M 38.90M
Adjusted Basic & Diluted Earnings per Share
($3.68) $0.00 $0.00 $0.00 $0.25 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 9.24M 9.24M 9.24M 10.74M 11.74M 39.22M 38.91M 38.90M 38.90M 38.90M
Normalized Net Operating Profit after Tax (NOPAT)
-2.67 -1.28 -1.75 -0.14 1.92 -2.31 -1.89 -2.00 -4.02 -1.86 -1.26
Normalized NOPAT Margin
-262.49% -20.97% -155.34% -2.88% 21.49% -216.53% -171.92% -200.54% -308.44% -189.31% -127.17%
Pre Tax Income Margin
-3,348.22% -120.17% -102.03% 29.62% 33.32% -885.70% -804.50% 197.08% -2,497.27% -535.83% -588.84%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% -35.40% -51.33% -506.57% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Alset’s Q2 2026 results show some operational improvement, but the company remains heavily loss-making and continues to consume cash. Revenue was $988,542, roughly in line with Q1 2026 but down from $1.10 million in Q2 2025 and far below the elevated revenue reported in Q2–Q4 2024. Gross profit increased to $83,877 from $77,008 a year earlier because the gross margin improved to approximately 8.5% from 7.0%.

Operating performance also improved year over year. Selling, general and administrative expense fell to $1.86 million from $2.78 million, reducing the operating loss to $1.79 million from $2.76 million in Q2 2025. However, substantial other expenses of $4.08 million pushed the net loss attributable to common shareholders to $5.27 million, or $0.14 per share. This was an improvement from the $8.22 million loss, or $0.71 per share, reported in Q2 2025, but it still reflects a lack of profitability.

Liquidity remains a relative strength on the balance sheet. At June 30, 2026, Alset held $12.3 million in cash and $12.3 million in short-term investments. Total current assets of $30.2 million compared with current liabilities of $2.5 million, implying substantial short-term balance-sheet coverage. Total debt was only about $127,000, down sharply from approximately $994,000 at March 31, 2026. Nevertheless, cash and equivalents declined by $9.2 million during Q2, highlighting the pressure created by ongoing operating losses.

  • Gross margin improved to approximately 8.5% in Q2 2026 from 7.0% in Q2 2025, allowing gross profit to rise despite lower revenue.
  • SG&A expense declined by about 33% year over year to $1.86 million, helping narrow the operating loss.
  • The net loss attributable to common shareholders improved to $5.27 million from $8.22 million a year earlier, while quarterly EPS improved to a loss of $0.14 from a loss of $0.71.
  • Alset maintained a strong current-asset position, with approximately $24.6 million in cash and short-term investments versus $2.5 million of current liabilities.
  • Total debt fell to approximately $127,000 at June 30, 2026, from nearly $994,000 at the end of Q1 2026.
  • Long-term investments remained the largest asset category at approximately $54.9 million, giving Alset meaningful asset value but also exposing results to investment valuations and related gains or losses.
  • Total assets declined to $124.9 million from $169.1 million in Q3 2025, reflecting a substantial reduction in investment and other noncurrent asset balances.
  • Operating cash flow was negative $7.68 million in Q2 2026, compared with negative $1.49 million in Q1 and negative $2.62 million in Q2 2025.
  • Cash and equivalents fell from $21.5 million at March 31, 2026, to $12.3 million at June 30, while the company also recorded a $9.23 million quarterly decline in cash.
  • Revenue has contracted sharply from the unusually strong levels reported in 2024, and recurring operating revenue remains insufficient to cover SG&A and other expenses.

Overall, Alset’s lower operating expenses and improved loss per share are constructive developments. However, the company’s core business remains small relative to its expense base, operating cash flow is deeply negative, and quarterly results continue to be affected by large and volatile non-operating items. Investors should focus on whether Alset can stabilize revenue, sustain expense reductions and reduce cash burn before treating the balance-sheet liquidity as a sign of a durable turnaround.

11/13/26 08:07 AM ETAI Generated. May Contain Errors.

Alset Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Alset's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Alset's net income appears to be on a downward trend, with a most recent value of -$49.35 million in 2025, falling from -$8.05 million in 2019. The previous period was -$4.17 million in 2024. See where experts think Alset is headed by visiting Alset's forecast page.

Alset's total operating income in 2025 was -$15.15 million, based on the following breakdown:
  • Total Gross Profit: $1.25 million
  • Total Operating Expenses: $16.40 million

Over the last 6 years, Alset's total revenue changed from $24.26 million in 2019 to $4.47 million in 2025, a change of -81.6%.

In the past 11 quarters, Alset's cash and equivalents has ranged from $12.33 million in Q2 2026 to $28.04 million in Q3 2023, and is currently $12.33 million as of their latest financial filing in Q2 2026.

Alset had total debt of $971.20 thousand at the end of 2025, a 32.2% decrease from 2024, and a 518.2% increase since 2019.

Over the last 6 years, Alset's book value per share changed from 1.52 in 2019 to 3.11 in 2025, a change of 104.1%.



Financial statements for NASDAQ:AEI last updated on 8/14/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners