Free Trial

Alnylam Pharmaceuticals (ALNY) Financials

Alnylam Pharmaceuticals logo
$454.38 -13.17 (-2.82%)
Closing price 08/22/2025 04:00 PM Eastern
Extended Trading
$453.38 -1.01 (-0.22%)
As of 08/22/2025 07:52 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Alnylam Pharmaceuticals

Annual Income Statements for Alnylam Pharmaceuticals

This table shows Alnylam Pharmaceuticals' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-360 -290 -410 -491 -761 -886 -858 -853 -1,131 -440 -278
Consolidated Net Income / (Loss)
-360 -290 -410 -491 -761 -886 -858 -853 -1,131 -440 -278
Net Income / (Loss) Continuing Operations
-360 -290 -410 -491 -761 -886 -858 -853 -1,131 -440 -278
Total Pre-Tax Income
-401 -290 -410 -491 -761 -885 -856 -852 -1,127 -434 -377
Total Operating Income
-405 -296 -425 -500 -815 -939 -828 -709 -785 -282 -177
Total Gross Profit
51 41 47 90 73 195 415 704 869 1,518 1,925
Total Revenue
51 41 47 90 75 220 493 844 1,037 1,828 2,248
Operating Revenue
51 41 47 90 75 220 493 844 1,037 1,828 2,248
Total Cost of Revenue
0.00 0.00 0.00 0.00 1.80 25 78 140 169 310 323
Operating Cost of Revenue
- - - 0.00 1.80 25 78 140 169 310 323
Total Operating Expenses
456 337 472 590 888 1,134 1,243 1,413 1,654 1,800 2,102
Selling, General & Admin Expense
45 61 89 199 382 479 588 621 771 796 976
Research & Development Expense
411 276 382 391 505 655 655 792 883 1,004 1,126
Total Other Income / (Expense), net
4.38 5.94 14 9.21 54 54 -27 -143 -342 -151 -200
Interest Expense
- - - - 0.00 0.00 84 143 233 121 142
Interest & Investment Income
2.56 5.86 8.31 12 29 33 - 1.58 25 96 122
Other Income / (Expense), net
1.82 0.08 6.17 -3.02 25 21 57 -2.05 -134 -126 -181
Income Tax Expense
-40 - 0.00 0.00 0.82 0.86 2.68 0.68 4.16 6.73 -99
Basic Earnings per Share
($4.85) ($3.45) ($4.79) ($5.42) ($7.57) ($8.11) ($7.46) ($7.20) ($9.30) ($3.52) ($2.18)
Weighted Average Basic Shares Outstanding
74.28M 83.99M 85.60M 90.55M 100.59M 109.26M 114.99M 118.45M 121.69M 124.91M 127.65M
Diluted Earnings per Share
($4.85) ($3.45) ($4.79) ($5.42) ($7.57) ($8.11) ($7.46) ($7.20) ($9.30) ($3.52) ($2.18)
Weighted Average Diluted Shares Outstanding
74.28M 83.99M 85.60M 90.55M 100.59M 109.26M 114.99M 118.45M 121.69M 124.91M 127.65M
Weighted Average Basic & Diluted Shares Outstanding
74.28M 83.99M 85.60M 90.55M 100.59M 109.26M 114.99M 120.21M 124.13M 125.95M 129.46M

Quarterly Income Statements for Alnylam Pharmaceuticals

This table shows Alnylam Pharmaceuticals' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
-207 -174 -276 148 -138 -66 -17 -112 -84 -57 -66
Consolidated Net Income / (Loss)
-207 -174 -276 148 -138 -66 -17 -112 -84 -57 -66
Net Income / (Loss) Continuing Operations
-207 -174 -276 148 -138 -66 -17 -112 -84 -57 -66
Total Pre-Tax Income
-207 -172 -274 151 -138 -64 -11 -109 -194 -42 -35
Total Operating Income
-189 -150 -230 214 -116 -43 49 -77 -105 18 -16
Total Gross Profit
284 264 233 666 354 428 591 415 490 523 631
Total Revenue
335 319 319 751 440 494 660 501 593 594 774
Operating Revenue
335 319 319 751 440 494 660 501 593 594 774
Total Cost of Revenue
51 55 85 84 86 66 69 86 103 71 143
Operating Cost of Revenue
51 55 85 84 86 66 69 86 103 71 143
Total Operating Expenses
472 414 463 452 470 472 543 492 596 505 647
Selling, General & Admin Expense
210 184 215 199 198 211 248 221 295 240 323
Research & Development Expense
262 231 249 253 272 261 294 271 300 265 324
Total Other Income / (Expense), net
-18 -23 -44 -63 -21 -20 -60 -32 -89 -60 -19
Interest Expense
30 29 30 31 31 35 33 34 39 39 40
Interest & Investment Income
14 19 21 25 30 30 29 32 31 29 27
Other Income / (Expense), net
-2.57 -12 -35 -58 -20 -15 -56 -30 -81 -50 -6.40
Income Tax Expense
0.47 1.74 1.82 2.99 0.18 2.35 5.72 2.91 -110 16 31
Basic Earnings per Share
($1.69) ($1.40) ($2.21) $1.18 ($1.09) ($0.52) ($0.13) ($0.87) ($0.66) ($0.44) ($0.51)
Weighted Average Basic Shares Outstanding
121.69M 124.11M 124.66M 125.22M 124.91M 126.14M 126.73M 128.59M 127.65M 129.68M 130.63M
Diluted Earnings per Share
($1.69) ($1.40) ($2.21) $1.15 ($1.06) ($0.52) ($0.13) ($0.87) ($0.66) ($0.44) ($0.51)
Weighted Average Diluted Shares Outstanding
121.69M 124.11M 124.66M 131.34M 124.91M 126.14M 126.73M 128.59M 127.65M 129.68M 130.63M
Weighted Average Basic & Diluted Shares Outstanding
124.13M 124.53M 125.00M 125.49M 125.95M 126.49M 128.38M 128.98M 129.46M 130.39M 131.08M

Annual Cash Flow Statements for Alnylam Pharmaceuticals

This table details how cash moves in and out of Alnylam Pharmaceuticals' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
22 106 13 452 -224 127 -51 323 46 -54 154
Net Cash From Operating Activities
-166 -189 -308 -383 -563 -278 -615 -642 -541 104 -8.31
Net Cash From Continuing Operating Activities
-166 -189 -308 -383 -563 -278 -615 -642 -541 104 -8.31
Net Income / (Loss) Continuing Operations
-360 -290 -410 -491 -761 -886 -858 -853 -1,131 -440 -278
Consolidated Net Income / (Loss)
-360 -290 -410 -491 -761 -886 -858 -853 -1,131 -440 -278
Depreciation Expense
12 19 15 12 15 17 35 48 44 54 57
Non-Cash Adjustments To Reconcile Net Income
214 47 72 95 170 164 170 227 445 345 402
Changes in Operating Assets and Liabilities, net
-31 35 15 1.48 14 390 -1.44 -105 101 145 -189
Net Cash From Investing Activities
-549 -321 143 -290 273 -418 -436 -273 169 -336 -117
Net Cash From Continuing Investing Activities
-549 -321 143 -290 273 -418 -436 -273 169 -336 -117
Purchase of Property, Plant & Equipment
-8.96 -13 -65 -104 -127 -140 -70 -76 -72 -62 -34
Purchase of Investments
-978 -1,035 -909 -903 -1,119 -2,076 -2,052 -1,698 -2,075 -1,882 -1,712
Sale and/or Maturity of Investments
463 727 1,116 717 1,519 1,805 1,692 1,506 2,322 1,612 1,630
Other Investing Activities, net
- - - 0.00 0.00 -7.00 -5.30 -4.20 -4.69 -4.44 -0.12
Net Cash From Financing Activities
736 616 178 1,125 65 823 995 1,247 426 172 294
Net Cash From Continuing Financing Activities
736 616 178 1,125 65 823 995 1,247 426 172 294
Repayment of Debt
- - - -120 0.00 - 0.00 500 -762 0.00 0.00
Issuance of Debt
- - 150 - 0.00 0.00 200 0.00 1,016 0.00 0.00
Issuance of Common Equity
752 617 28 1,245 65 853 300 246 259 147 303
Other Financing Activities, net
-16 0.38 -0.60 - 0.00 -30 495 501 -88 25 -8.79
Effect of Exchange Rate Changes
- - - - - -0.08 4.92 -9.02 -7.43 6.39 -15
Cash Interest Paid
- - 1.10 2.43 - 0.17 0.00 25 45 32 68
Cash Income Taxes Paid
-0.52 0.07 0.11 0.11 - - - - 2.65 6.02 14

Quarterly Cash Flow Statements for Alnylam Pharmaceuticals

This table details how cash moves in and out of Alnylam Pharmaceuticals' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-207 -194 -14 375 -220 -130 286 131 -134 54 94
Net Cash From Operating Activities
-132 -166 -59 359 -30 -82 124 44 -95 -118 154
Net Cash From Continuing Operating Activities
-132 -166 -59 359 -30 -82 124 44 -95 -118 154
Net Income / (Loss) Continuing Operations
-207 -174 -276 148 -138 -66 -17 -112 -84 -57 -66
Consolidated Net Income / (Loss)
-207 -174 -276 148 -138 -66 -17 -112 -84 -57 -66
Depreciation Expense
14 14 13 13 13 14 15 14 14 14 14
Non-Cash Adjustments To Reconcile Net Income
61 67 101 108 69 77 120 78 127 93 150
Changes in Operating Assets and Liabilities, net
31 -86 93 80 58 -106 -3.84 50 -117 -168 57
Net Cash From Investing Activities
-140 -76 -8.71 -11 -241 -68 34 -30 -53 114 -141
Net Cash From Continuing Investing Activities
-140 -76 -8.71 -11 -241 -68 34 -30 -53 114 -141
Purchase of Property, Plant & Equipment
-22 -14 -16 -17 -15 -13 -8.02 -4.19 -9.09 -8.97 -14
Purchase of Investments
-723 -485 -386 -421 -589 -460 -316 -450 -487 -450 -469
Sale and/or Maturity of Investments
605 423 394 432 364 405 358 424 443 573 342
Net Cash From Financing Activities
63 46 53 33 39 29 131 103 31 44 54
Net Cash From Continuing Financing Activities
63 46 53 33 39 29 131 103 31 44 54
Issuance of Common Equity
57 42 49 25 31 26 133 108 36 49 81
Other Financing Activities, net
7.50 4.00 4.00 8.33 8.33 3.05 -1.28 -5.28 -5.28 -5.28 -27
Effect of Exchange Rate Changes
1.62 2.18 -0.13 -6.55 11 -9.94 -3.12 15 -17 14 28
Cash Interest Paid
1.30 14 3.22 9.55 5.44 31 8.16 16 12 67 15
Cash Income Taxes Paid
- - - - - 1.99 - - - 2.97 -1.87

Annual Balance Sheets for Alnylam Pharmaceuticals

This table presents Alnylam Pharmaceuticals' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
1,080 1,387 1,263 1,995 1,575 2,395 3,407 3,643 3,546 3,830 4,240
Total Current Assets
746 1,105 672 1,765 1,201 1,716 2,615 2,809 2,692 2,983 3,295
Cash & Equivalents
75 181 194 645 420 547 497 820 866 813 966
Short-Term Investments
622 900 433 1,045 664 989 1,378 1,616 1,326 1,627 1,728
Accounts Receivable
40 8.30 23 34 19 43 102 199 238 328 405
Inventories, net
- - - - 24 56 75 86 129 89 79
Prepaid Expenses
9.74 17 22 40 74 80 63 88 133 126 117
Plant, Property, & Equipment, net
22 28 115 182 321 425 465 502 523 526 503
Total Noncurrent Assets
311 253 476 48 53 254 327 333 331 321 442
Long-Term Investments
280 252 475 44 45 15 41 41 49 49 69
Noncurrent Deferred & Refundable Income Taxes
32 - - - - - - - - 10 117
Other Noncurrent Operating Assets
- 1.47 1.56 4.17 8.62 239 287 292 281 262 256
Total Liabilities & Shareholders' Equity
1,080 1,387 1,263 1,995 1,575 2,395 3,407 3,643 3,546 3,830 4,240
Total Liabilities
143 122 343 228 273 956 2,391 3,055 3,705 4,051 4,173
Total Current Liabilities
95 62 132 144 179 353 585 696 768 968 1,186
Accounts Payable
15 17 54 28 60 50 52 73 98 56 88
Accrued Expenses
24 29 42 72 113 197 356 395 545 713 794
Current Deferred Revenue
25 17 35 44 7.07 78 127 149 42 103 55
Other Current Liabilities
- - - - 0.00 28 50 78 82 97 249
Total Noncurrent Liabilities
48 60 211 84 93 604 1,614 2,359 2,937 3,083 2,987
Long-Term Debt
- - 150 30 30 0.00 - 676 1,017 1,021 1,025
Other Noncurrent Operating Liabilities
- 1.30 3.07 4.35 4.97 285 1,389 1,531 1,726 1,874 1,962
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
936 1,265 920 1,766 1,302 1,439 1,016 588 -158 -221 67
Total Preferred & Common Equity
936 1,265 920 1,766 1,302 1,439 1,016 588 -158 -221 67
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
936 1,265 920 1,766 1,302 1,439 1,016 588 -158 -221 67
Common Stock
1,844 2,507 2,610 3,949 4,176 5,202 5,645 6,060 6,456 6,812 7,389
Retained Earnings
-957 -1,247 -1,657 -2,148 -2,841 -3,727 -4,585 -5,438 -6,569 -7,010 -7,288
Accumulated Other Comprehensive Income / (Loss)
49 4.37 -33 -34 -33 -37 -44 -33 -45 -23 -35

Quarterly Balance Sheets for Alnylam Pharmaceuticals

This table presents Alnylam Pharmaceuticals' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025
Total Assets
3,535 3,392 3,402 3,839 3,824 4,010 4,205 4,214 4,566
Total Current Assets
2,691 2,541 2,524 2,985 2,989 3,173 3,355 3,268 3,644
Cash & Equivalents
1,073 672 658 1,033 682 968 1,100 1,020 1,114
Short-Term Investments
1,192 1,398 1,400 1,373 1,689 1,656 1,680 1,613 1,744
Accounts Receivable
185 219 221 325 321 309 354 418 567
Inventories, net
115 132 100 96 94 84 76 66 72
Prepaid Expenses
126 119 145 158 202 155 145 152 147
Plant, Property, & Equipment, net
515 523 527 526 523 517 507 499 500
Total Noncurrent Assets
330 328 351 328 312 320 343 447 423
Long-Term Investments
49 49 49 49 49 49 69 69 69
Noncurrent Deferred & Refundable Income Taxes
- - - - - - - 107 104
Other Noncurrent Operating Assets
280 279 301 279 263 270 274 271 250
Total Liabilities & Shareholders' Equity
3,535 3,392 3,402 3,839 3,824 4,010 4,205 4,214 4,566
Total Liabilities
3,603 3,651 3,811 4,005 4,044 4,013 4,173 4,098 4,315
Total Current Liabilities
773 673 789 950 942 1,055 1,221 1,076 1,301
Accounts Payable
41 62 60 74 78 74 71 97 102
Accrued Expenses
511 509 599 713 699 809 946 704 919
Current Deferred Revenue
144 36 55 77 77 69 71 28 15
Other Current Liabilities
77 67 76 86 88 104 133 246 264
Total Noncurrent Liabilities
2,830 2,978 3,022 3,055 3,102 2,957 2,952 3,023 3,015
Long-Term Debt
1,016 1,018 1,019 1,020 1,022 1,023 1,024 1,026 1,027
Other Noncurrent Operating Liabilities
1,681 1,769 1,809 1,839 1,895 1,932 1,927 1,997 1,988
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-68 -259 -408 -166 -219 -3.07 32 115 251
Total Preferred & Common Equity
-68 -259 -408 -166 -219 -3.07 32 115 251
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-68 -259 -408 -166 -219 -3.07 32 115 251
Common Stock
6,338 6,523 6,648 6,738 6,883 7,124 7,261 7,498 7,692
Retained Earnings
-6,362 -6,743 -7,019 -6,872 -7,076 -7,092 -7,204 -7,345 -7,412
Accumulated Other Comprehensive Income / (Loss)
-44 -39 -37 -32 -27 -35 -25 -38 -30

Annual Metrics And Ratios for Alnylam Pharmaceuticals

This table displays calculated financial ratios and metrics derived from Alnylam Pharmaceuticals' official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.20% -18.72% 14.75% 90.66% -16.69% 193.36% 124.28% 71.31% 22.88% 76.23% 22.97%
EBITDA Growth
-372.74% 29.23% -45.65% -21.80% -57.71% -11.57% 19.40% 10.86% -40.86% 59.56% 14.97%
EBIT Growth
-333.56% 26.60% -41.39% -20.24% -57.01% -16.30% 16.07% 7.83% -29.34% 55.63% 12.34%
NOPAT Growth
-335.73% 26.91% -43.44% -17.78% -62.91% -15.31% 11.81% 14.46% -10.78% 64.06% 37.31%
Net Income Growth
-303.92% 19.51% -41.38% -19.69% -55.13% -16.37% 3.14% 0.64% -32.64% 61.08% 36.82%
EPS Growth
-234.48% 28.87% -38.84% -13.15% -39.67% -7.13% 8.01% 3.49% -29.17% 62.15% 38.07%
Operating Cash Flow Growth
-141.26% -14.19% -62.68% -24.40% -46.98% 50.51% -120.87% -4.35% 15.65% 119.24% -107.98%
Free Cash Flow Firm Growth
-423.85% 51.25% -85.48% -32.94% -60.46% 51.88% 104.50% -42.16% -4,357.02% 128.50% -230.57%
Invested Capital Growth
67.95% -68.11% 53.62% 297.26% 227.96% -155.32% -530.12% -71.36% -14.06% -22.09% 1.02%
Revenue Q/Q Growth
35.23% -28.61% 26.58% 29.48% -18.40% 29.95% 22.91% 12.67% 7.96% 6.07% 7.33%
EBITDA Q/Q Growth
-3.69% -19.40% -4.89% -6.99% -9.62% -7.04% 10.94% -3.27% -0.48% 2.89% -45.28%
EBIT Q/Q Growth
-3.77% -18.75% -4.17% -6.64% -10.52% -7.26% 9.34% -2.93% 3.51% 11.77% -15.98%
NOPAT Q/Q Growth
-4.15% -18.78% -5.71% -6.81% -9.85% -9.02% 11.14% -0.05% 0.75% 20.38% 5.98%
Net Income Q/Q Growth
2.95% -31.41% -5.73% -6.35% -10.00% -7.88% 3.66% -1.78% 4.31% 13.66% 16.28%
EPS Q/Q Growth
10.02% -45.57% -5.51% -3.24% -8.76% -4.38% 4.36% -0.84% 4.81% 15.18% 15.50%
Operating Cash Flow Q/Q Growth
-9.42% -9.51% -8.95% -6.90% -9.20% -19.55% 10.59% -4.39% 3.25% 5,179.07% -114.70%
Free Cash Flow Firm Q/Q Growth
-6.05% -3.81% -12.41% -4.44% -3.61% -38.06% 111.17% -77.55% -3.45% 949.02% -337.48%
Invested Capital Q/Q Growth
22.59% -27.09% 16.85% 4.91% -10.37% 12.81% -9.95% -2.84% -1.22% -5.43% 6.77%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 97.59% 88.60% 84.16% 83.40% 83.73% 83.02% 85.62%
EBITDA Margin
-773.79% -673.73% -855.16% -546.33% -1,034.19% -393.33% -141.35% -73.55% -84.32% -19.35% -13.38%
Operating Margin
-800.97% -720.27% -900.33% -556.20% -1,087.56% -427.50% -168.09% -83.94% -75.68% -15.43% -7.87%
EBIT Margin
-797.38% -720.08% -887.25% -559.56% -1,054.54% -418.07% -156.46% -84.18% -88.61% -22.31% -15.90%
Profit (Net Income) Margin
-712.79% -705.83% -869.63% -545.95% -1,016.58% -403.24% -174.15% -101.01% -109.04% -24.08% -12.37%
Tax Burden Percent
89.96% 100.00% 100.00% 100.00% 100.11% 100.10% 100.31% 100.08% 100.37% 101.55% 73.71%
Interest Burden Percent
99.37% 98.02% 98.01% 97.57% 96.30% 96.36% 110.96% 119.90% 122.60% 106.29% 105.56%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% -2,294.21% -430.59% -1,450.22% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% -2,283.60% -416.95% -1,432.97% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 2,257.67% 380.96% 1,385.55% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-59.74% -26.36% -37.54% -36.54% -49.63% -64.66% -69.92% -106.31% -526.14% 232.40% 362.29%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% -716.28% -537.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-53.75% -24.00% -31.59% -30.89% -44.26% -46.28% -26.58% -20.16% -25.57% -11.06% -8.86%
Return on Assets (ROA)
-48.05% -23.52% -30.96% -30.14% -42.67% -44.64% -29.58% -24.19% -31.47% -11.94% -6.89%
Return on Common Equity (ROCE)
-59.74% -26.36% -37.54% -36.54% -49.63% -64.66% -69.92% -106.31% -526.14% 232.40% 362.29%
Return on Equity Simple (ROE_SIMPLE)
-38.49% -22.94% -44.57% -27.79% -58.49% -61.59% -84.46% -144.99% 714.91% 199.53% -414.62%
Net Operating Profit after Tax (NOPAT)
-283 -207 -297 -350 -570 -658 -580 -496 -550 -198 -124
NOPAT Margin
-560.68% -504.19% -630.23% -389.34% -761.30% -299.25% -117.66% -58.75% -52.97% -10.80% -5.51%
Net Nonoperating Expense Percent (NNEP)
-11.21% -7.18% -9.89% -10.60% -13.64% -17.25% -17.00% -20.24% -38.45% -18.03% -9.63%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -64.00% -24.69% -11.34%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 2.41% 11.40% 15.84% 16.60% 16.27% 16.98% 14.38%
SG&A Expenses to Revenue
88.06% 147.48% 189.47% 221.73% 510.44% 217.98% 119.39% 73.51% 74.29% 43.52% 43.39%
R&D to Revenue
812.91% 672.79% 810.86% 434.46% 674.72% 298.12% 132.86% 93.83% 85.12% 54.94% 50.09%
Operating Expenses to Revenue
900.97% 820.27% 1,000.33% 656.20% 1,185.16% 516.10% 252.25% 167.34% 159.40% 98.46% 93.48%
Earnings before Interest and Taxes (EBIT)
-403 -296 -418 -503 -790 -919 -771 -711 -919 -408 -358
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-391 -277 -403 -491 -775 -864 -697 -621 -875 -354 -301
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
7.97 6.31 3.49 6.67 5.66 8.93 14.86 34.48 0.00 0.00 452.40
Price to Tangible Book Value (P/TBV)
7.97 6.31 3.49 6.67 5.66 8.93 14.86 34.48 0.00 0.00 452.40
Price to Revenue (P/Rev)
147.59 194.10 68.13 131.03 98.34 58.43 30.64 24.02 28.18 13.14 13.50
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 162.81 30.87 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
128.28 161.68 47.95 112.08 83.66 51.37 26.75 21.89 27.00 12.34 12.73
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 216.53 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 856.53 2,075.70 0.00 208.74 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.16 0.02 0.02 0.00 0.00 1.15 -6.43 -4.63 15.27
Long-Term Debt to Equity
0.00 0.00 0.16 0.02 0.02 0.00 0.00 1.15 -6.43 -4.63 15.27
Financial Leverage
-1.14 -1.05 -1.05 -0.99 -0.91 -0.97 -1.33 -2.20 -7.04 7.11 20.88
Leverage Ratio
1.24 1.12 1.21 1.21 1.16 1.45 2.36 4.39 16.72 -19.47 -52.55
Compound Leverage Factor
1.24 1.10 1.19 1.18 1.12 1.40 2.62 5.27 20.50 -20.69 -55.47
Debt to Total Capital
0.00% 0.00% 14.02% 1.67% 2.25% 0.00% 0.00% 53.46% 118.43% 127.58% 93.85%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 14.02% 1.67% 2.25% 0.00% 0.00% 53.46% 118.43% 127.58% 93.85%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 85.98% 98.33% 97.75% 100.00% 100.00% 46.54% -18.43% -27.58% 6.15%
Debt to EBITDA
0.00 0.00 -0.37 -0.06 -0.04 0.00 0.00 -1.09 -1.16 -2.89 -3.41
Net Debt to EBITDA
0.00 0.00 2.36 3.47 1.42 0.00 0.00 2.90 1.40 4.15 5.78
Long-Term Debt to EBITDA
0.00 0.00 -0.37 -0.06 -0.04 0.00 0.00 -1.09 -1.16 -2.89 -3.41
Debt to NOPAT
0.00 0.00 -0.50 -0.09 -0.05 0.00 0.00 -1.36 -1.85 -5.17 -8.28
Net Debt to NOPAT
0.00 0.00 3.20 4.87 1.93 0.00 0.00 3.63 2.23 7.43 14.04
Long-Term Debt to NOPAT
0.00 0.00 -0.50 -0.09 -0.05 0.00 0.00 -1.36 -1.85 -5.17 -8.28
Altman Z-Score
29.54 38.27 3.25 29.64 12.84 5.39 2.02 2.18 2.23 1.75 2.81
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
7.83 17.80 5.10 12.23 6.69 4.87 4.47 4.04 3.51 3.08 2.78
Quick Ratio
7.73 17.53 4.94 11.96 6.14 4.48 3.38 3.79 3.16 2.86 2.61
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-369 -180 -333 -443 -711 -342 15 8.90 -379 108 -141
Operating Cash Flow to CapEx
-1,848.47% -1,460.54% -476.63% -367.33% -443.40% -198.66% -874.01% -840.22% -751.15% 167.42% -24.25%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.06 -1.63 0.89 -0.99
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -7.28 -4.49 -2.33 0.86 -0.06
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -8.11 -5.02 -2.64 0.35 -0.30
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.07 0.03 0.04 0.06 0.04 0.11 0.17 0.24 0.29 0.50 0.56
Accounts Receivable Turnover
2.29 1.70 2.98 3.14 2.84 7.12 6.78 5.61 4.75 6.46 6.13
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.62 1.19 1.73 1.57 2.85 3.86
Fixed Asset Turnover
2.65 1.66 0.66 0.61 0.30 0.59 1.11 1.75 2.02 3.48 4.37
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.04 0.46 1.53 2.24 1.97 4.04 4.49
Days Sales Outstanding (DSO)
159.49 214.20 122.41 116.38 128.55 51.30 53.85 65.06 76.79 56.47 59.51
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 585.58 307.59 210.40 232.78 128.23 94.62
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 8,918.70 798.04 238.14 163.29 185.42 90.32 81.23
Cash Conversion Cycle (CCC)
159.49 214.20 122.41 116.38 -8,790.15 -161.16 123.29 112.17 124.15 94.39 72.90
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-40 -68 -31 62 203 -112 -708 -1,213 -1,383 -1,689 -1,671
Invested Capital Turnover
-0.61 -0.76 -0.95 5.89 0.57 4.85 -1.20 -0.88 -0.80 -1.19 -1.34
Increase / (Decrease) in Invested Capital
85 -27 36 93 141 -315 -595 -505 -171 -306 17
Enterprise Value (EV)
6,486 6,645 2,261 10,077 6,267 11,289 13,185 18,481 28,013 22,553 28,612
Market Capitalization
7,462 7,977 3,213 11,781 7,366 12,840 15,100 20,282 29,238 24,021 30,350
Book Value per Share
$12.17 $14.93 $10.72 $19.05 $12.89 $12.90 $8.75 $4.92 ($1.29) ($1.76) $0.52
Tangible Book Value per Share
$12.17 $14.93 $10.72 $19.05 $12.89 $12.90 $8.75 $4.92 ($1.29) ($1.76) $0.52
Total Capital
936 1,265 1,070 1,796 1,332 1,439 1,016 1,264 859 800 1,092
Total Debt
0.00 0.00 150 30 30 0.00 0.00 676 1,017 1,021 1,025
Total Long-Term Debt
0.00 0.00 150 30 30 0.00 0.00 676 1,017 1,021 1,025
Net Debt
-977 -1,332 -952 -1,705 -1,099 -1,551 -1,915 -1,801 -1,225 -1,468 -1,738
Capital Expenditures (CapEx)
8.96 13 65 104 127 140 70 76 72 62 34
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-46 -37 -87 -70 -63 -173 155 -323 -268 -424 -585
Debt-free Net Working Capital (DFNWC)
651 1,043 540 1,620 1,021 1,363 2,030 2,113 1,924 2,015 2,109
Net Working Capital (NWC)
651 1,043 540 1,620 1,021 1,363 2,030 2,113 1,924 2,015 2,109
Net Nonoperating Expense (NNE)
77 83 113 141 191 229 278 357 582 243 154
Net Nonoperating Obligations (NNO)
-977 -1,332 -952 -1,705 -1,099 -1,551 -1,724 -1,801 -1,225 -1,468 -1,738
Total Depreciation and Amortization (D&A)
12 19 15 12 15 54 74 90 44 54 57
Debt-free, Cash-free Net Working Capital to Revenue
-90.30% -90.62% -183.68% -78.00% -84.04% -78.68% 31.47% -38.22% -25.84% -23.22% -26.04%
Debt-free Net Working Capital to Revenue
1,287.62% 2,538.60% 1,145.44% 1,802.31% 1,363.28% 620.37% 411.79% 250.25% 185.49% 110.21% 93.81%
Net Working Capital to Revenue
1,287.62% 2,538.60% 1,145.44% 1,802.31% 1,363.28% 620.37% 411.79% 250.25% 185.49% 110.21% 93.81%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($4.85) ($3.45) ($4.79) ($5.42) ($7.57) ($8.11) ($7.46) ($7.20) ($9.30) ($3.52) ($2.18)
Adjusted Weighted Average Basic Shares Outstanding
83.76M 85.14M 86.01M 99.87M 106.26M 112.58M 117.00M 118.45M 121.69M 124.91M 127.65M
Adjusted Diluted Earnings per Share
($4.85) ($3.45) ($4.79) ($5.42) ($7.57) ($8.11) ($7.46) ($7.20) ($9.30) ($3.52) ($2.18)
Adjusted Weighted Average Diluted Shares Outstanding
83.76M 85.14M 86.01M 99.87M 106.26M 112.58M 117.00M 118.45M 121.69M 124.91M 127.65M
Adjusted Basic & Diluted Earnings per Share
($4.85) ($3.45) ($4.79) ($5.42) ($7.57) ($8.11) ($7.46) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
74.28M 83.99M 85.60M 90.55M 100.59M 109.26M 114.99M 120.21M 124.13M 125.95M 129.46M
Normalized Net Operating Profit after Tax (NOPAT)
-283 -207 -297 -350 -570 -658 -580 -496 -550 -198 -124
Normalized NOPAT Margin
-560.68% -504.19% -630.23% -389.34% -761.30% -299.25% -117.66% -58.75% -52.97% -10.80% -5.51%
Pre Tax Income Margin
-792.32% -705.83% -869.63% -545.95% -1,015.48% -402.85% -173.60% -100.93% -108.63% -23.71% -16.79%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -9.13 -4.97 -3.95 -3.36 -2.52
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -6.86 -3.47 -2.36 -1.63 -0.87
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -9.96 -5.50 -4.26 -3.88 -2.76
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -7.70 -4.00 -2.67 -2.14 -1.11
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Alnylam Pharmaceuticals

This table displays calculated financial ratios and metrics derived from Alnylam Pharmaceuticals' official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
29.59% 49.72% 41.78% 183.96% 31.25% 54.82% 107.00% -33.26% 34.90% 20.20% 17.26%
EBITDA Growth
12.94% 23.70% -13.14% 165.26% 30.30% 76.11% 107.28% -144.17% -39.40% 61.27% -209.38%
EBIT Growth
14.88% 18.15% -13.37% 152.76% 28.47% 64.22% 97.33% -168.14% -36.01% 45.46% -218.69%
NOPAT Growth
3.06% -2.10% -19.90% 216.05% 38.28% 71.01% 121.15% -125.68% 9.66% 141.62% -133.32%
Net Income Growth
19.72% 27.56% 0.50% 136.40% 33.55% 62.13% 93.88% -175.51% 39.24% 12.82% -292.43%
EPS Growth
21.76% 30.00% 3.49% 134.64% 37.28% 62.86% 94.12% -175.65% 37.74% 15.38% -292.31%
Operating Cash Flow Growth
12.10% 2.76% 51.97% 411.76% 77.42% 51.03% 310.49% -87.84% -217.71% -45.14% 23.82%
Free Cash Flow Firm Growth
-89.56% -88.45% -94.39% 6,551.30% 482.15% 319.44% 561.59% -69.15% -140.55% -120.21% -108.68%
Invested Capital Growth
-14.06% -13.21% -14.54% -17.22% -22.09% -18.86% -10.58% -11.93% 1.02% 3.61% 0.32%
Revenue Q/Q Growth
26.76% -4.70% -0.17% 135.46% -41.41% 12.42% 33.48% -24.08% 18.42% 0.17% 30.21%
EBITDA Q/Q Growth
35.79% 18.23% -77.82% 174.33% -168.58% 71.19% 154.17% -551.08% -116.43% 89.98% 49.74%
EBIT Q/Q Growth
35.43% 15.23% -63.67% 158.89% -187.55% 57.60% 87.77% -1,400.96% -74.76% 83.00% 28.54%
NOPAT Q/Q Growth
26.91% 20.57% -53.42% 230.30% -138.87% 62.69% 211.92% -258.20% -36.74% 117.19% -189.61%
Net Income Q/Q Growth
48.88% 16.09% -58.54% 153.53% -193.31% 52.18% 74.39% -560.61% 24.92% 31.38% -15.31%
EPS Q/Q Growth
49.10% 17.16% -57.86% 152.04% -192.17% 50.94% 75.00% -569.23% 24.14% 33.33% -15.91%
Operating Cash Flow Q/Q Growth
-14.48% -26.14% 64.57% 709.32% -108.29% -173.59% 252.31% -64.80% -316.58% -24.99% 229.93%
Free Cash Flow Firm Q/Q Growth
475.37% 40.22% -46.16% 1,431.15% -49.64% 1.03% -15.07% -28.61% -166.20% 49.66% 63.51%
Invested Capital Q/Q Growth
-1.22% 1.57% -9.90% -7.05% -5.43% 4.17% -2.24% -8.37% 6.77% 6.68% -5.72%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
84.70% 82.82% 73.22% 88.77% 80.47% 86.65% 89.59% 82.85% 82.67% 88.04% 81.52%
EBITDA Margin
-52.79% -42.59% -75.86% 23.95% -28.03% -6.57% 2.67% -15.85% -28.97% -2.90% -1.12%
Operating Margin
-56.30% -46.92% -72.10% 28.50% -26.47% -8.79% 7.37% -15.35% -17.73% 3.04% -2.09%
EBIT Margin
-57.06% -50.76% -83.21% 20.81% -31.10% -11.73% -1.07% -21.25% -31.36% -5.32% -2.92%
Profit (Net Income) Margin
-61.93% -54.53% -86.59% 19.69% -31.35% -13.34% -2.56% -22.27% -14.12% -9.67% -8.57%
Tax Burden Percent
100.23% 101.01% 100.66% 98.02% 100.13% 103.69% 151.24% 102.68% 43.19% 138.18% 187.45%
Interest Burden Percent
108.28% 106.36% 103.38% 96.50% 100.68% 109.67% 157.48% 102.10% 104.28% 131.54% 156.47%
Effective Tax Rate
0.00% 0.00% 0.00% 1.98% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-526.14% -1,500.66% 916.48% 436.71% 232.40% 138.80% 35.48% 497.73% 362.29% 519.47% -257.82%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-16.47% -17.01% -30.59% 9.73% -15.42% -6.51% -0.68% -11.07% -17.47% -3.11% -1.68%
Return on Assets (ROA)
-17.87% -18.27% -31.83% 9.20% -15.54% -7.41% -1.62% -11.60% -7.87% -5.65% -4.92%
Return on Common Equity (ROCE)
-526.14% -1,500.66% 916.48% 436.71% 232.40% 138.80% 35.48% 497.73% 362.29% 519.47% -257.82%
Return on Equity Simple (ROE_SIMPLE)
0.00% 410.78% 260.59% 307.40% 0.00% 151.44% 2,378.25% -1,026.96% 0.00% -233.64% 0.00%
Net Operating Profit after Tax (NOPAT)
-132 -105 -161 210 -81 -30 34 -54 -74 13 -11
NOPAT Margin
-39.41% -32.84% -50.47% 27.93% -18.53% -6.15% 5.16% -10.75% -12.41% 2.13% -1.47%
Net Nonoperating Expense Percent (NNEP)
-4.99% -5.12% -8.96% -4.53% -4.19% -2.84% -3.72% -3.54% -0.63% -4.56% -3.09%
Return On Investment Capital (ROIC_SIMPLE)
-15.38% - - - -10.18% - - - -6.74% 1.11% -0.89%
Cost of Revenue to Revenue
15.30% 17.18% 26.78% 11.23% 19.53% 13.35% 10.41% 17.15% 17.33% 11.96% 18.48%
SG&A Expenses to Revenue
62.78% 57.52% 67.35% 26.54% 45.06% 42.64% 37.65% 44.12% 49.79% 40.38% 41.79%
R&D to Revenue
78.21% 72.21% 77.97% 33.73% 61.89% 52.80% 44.58% 54.09% 50.60% 44.62% 41.83%
Operating Expenses to Revenue
141.00% 129.73% 145.32% 60.27% 106.95% 95.44% 82.22% 98.20% 100.39% 85.00% 83.62%
Earnings before Interest and Taxes (EBIT)
-191 -162 -265 156 -137 -58 -7.09 -106 -186 -32 -23
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-177 -136 -242 180 -123 -32 18 -79 -172 -17 -8.65
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,091.32 452.40 302.82 169.67
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,091.32 452.40 302.82 169.67
Price to Revenue (P/Rev)
28.18 21.75 19.11 12.84 13.14 9.36 13.11 16.86 13.50 14.89 17.27
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
27.00 20.78 18.24 12.01 12.34 8.66 12.41 15.98 12.73 14.17 16.50
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 558.63 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 404.82 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 10,492.53 216.53 91.77 78.13 592.05 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 208.74 129.78 126.41 563.66 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-6.43 -3.93 -2.50 -6.15 -4.63 -4.66 -333.45 31.64 15.27 8.88 4.10
Long-Term Debt to Equity
-6.43 -3.93 -2.50 -6.15 -4.63 -4.66 -333.45 31.64 15.27 8.88 4.10
Financial Leverage
-7.04 -19.07 11.07 11.71 7.11 5.23 6.66 24.43 20.88 29.61 -14.35
Leverage Ratio
16.72 48.09 -29.01 -31.58 -19.47 -15.08 -18.03 -60.25 -52.55 -77.41 34.65
Compound Leverage Factor
18.11 51.15 -29.99 -30.48 -19.60 -16.54 -28.39 -61.51 -54.80 -101.83 54.21
Debt to Total Capital
118.43% 134.17% 166.83% 119.42% 127.58% 127.33% 100.30% 96.94% 93.85% 89.88% 80.38%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
118.43% 134.17% 166.83% 119.42% 127.58% 127.33% 100.30% 96.94% 93.85% 89.88% 80.38%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-18.43% -34.17% -66.83% -19.42% -27.58% -27.33% -0.30% 3.06% 6.15% 10.12% 19.62%
Debt to EBITDA
-1.16 -1.29 -1.24 -2.80 -2.89 -4.93 19.64 -4.94 -3.41 -3.75 -3.54
Net Debt to EBITDA
1.40 1.39 1.33 3.94 4.15 6.75 -31.72 8.81 5.78 6.12 6.55
Long-Term Debt to EBITDA
-1.16 -1.29 -1.24 -2.80 -2.89 -4.93 19.64 -4.94 -3.41 -3.75 -3.54
Debt to NOPAT
-1.85 -1.85 -1.76 -4.11 -5.17 -8.30 14.23 -7.77 -8.28 -12.70 -8.14
Net Debt to NOPAT
2.23 2.00 1.88 5.79 7.43 11.37 -22.98 13.86 14.04 20.74 15.06
Long-Term Debt to NOPAT
-1.85 -1.85 -1.76 -4.11 -5.17 -8.30 14.23 -7.77 -8.28 -12.70 -8.14
Altman Z-Score
2.91 2.14 1.55 2.03 1.99 1.31 3.33 3.70 2.94 3.83 4.78
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.51 3.77 3.20 3.14 3.08 3.17 3.01 2.75 2.78 3.04 2.80
Quick Ratio
3.16 3.40 2.89 2.88 2.86 2.86 2.78 2.57 2.61 2.84 2.63
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
38 54 29 445 224 226 192 137 -91 -46 -17
Operating Cash Flow to CapEx
-610.02% -1,198.44% -370.54% 2,102.81% -194.62% -628.34% 1,548.49% 1,042.63% -1,040.93% -1,319.00% 1,075.56%
Free Cash Flow to Firm to Interest Expense
1.29 1.86 0.97 14.40 7.15 6.42 5.78 3.99 -2.33 -1.18 -0.41
Operating Cash Flow to Interest Expense
-4.41 -5.75 -1.96 11.63 -0.95 -2.31 3.73 1.27 -2.43 -3.06 3.82
Operating Cash Flow Less CapEx to Interest Expense
-5.14 -6.23 -2.49 11.08 -1.44 -2.68 3.49 1.15 -2.66 -3.29 3.46
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.29 0.34 0.37 0.47 0.50 0.56 0.63 0.52 0.56 0.58 0.57
Accounts Receivable Turnover
4.75 6.08 6.82 6.76 6.46 7.41 8.84 6.17 6.13 6.35 5.62
Inventory Turnover
1.57 1.79 2.46 2.61 2.85 2.85 3.31 3.57 3.86 4.12 5.17
Fixed Asset Turnover
2.02 2.23 2.39 3.31 3.48 3.83 4.49 4.06 4.37 4.59 4.84
Accounts Payable Turnover
1.97 3.21 4.15 4.82 4.04 4.58 4.56 4.24 4.49 3.74 4.57
Days Sales Outstanding (DSO)
76.79 60.01 53.52 54.00 56.47 49.27 41.27 59.18 59.51 57.47 64.98
Days Inventory Outstanding (DIO)
232.78 204.18 148.61 139.79 128.23 128.21 110.43 102.30 94.62 88.67 70.55
Days Payable Outstanding (DPO)
185.42 113.69 88.00 75.70 90.32 79.69 80.06 86.15 81.23 97.55 79.93
Cash Conversion Cycle (CCC)
124.15 150.49 114.14 118.08 94.39 97.79 71.63 75.33 72.90 48.59 55.60
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-1,383 -1,361 -1,496 -1,602 -1,689 -1,618 -1,654 -1,793 -1,671 -1,560 -1,649
Invested Capital Turnover
-0.80 -0.89 -0.88 -1.16 -1.19 -1.34 -1.49 -1.23 -1.34 -1.48 -1.49
Increase / (Decrease) in Invested Capital
-171 -159 -190 -235 -306 -257 -158 -191 17 58 5.35
Enterprise Value (EV)
28,013 23,764 22,564 20,702 22,553 17,356 29,086 33,483 28,612 33,281 40,619
Market Capitalization
29,238 24,866 23,652 22,138 24,021 18,755 30,738 35,308 30,350 34,956 42,518
Book Value per Share
($1.29) ($2.09) ($3.28) ($1.33) ($1.76) ($1.74) ($0.02) $0.25 $0.52 $0.89 $1.92
Tangible Book Value per Share
($1.29) ($2.09) ($3.28) ($1.33) ($1.76) ($1.74) ($0.02) $0.25 $0.52 $0.89 $1.92
Total Capital
859 759 611 854 800 802 1,020 1,056 1,092 1,141 1,277
Total Debt
1,017 1,018 1,019 1,020 1,021 1,022 1,023 1,024 1,025 1,026 1,027
Total Long-Term Debt
1,017 1,018 1,019 1,020 1,021 1,022 1,023 1,024 1,025 1,026 1,027
Net Debt
-1,225 -1,102 -1,088 -1,436 -1,468 -1,399 -1,651 -1,825 -1,738 -1,675 -1,900
Capital Expenditures (CapEx)
22 14 16 17 15 13 8.02 4.19 9.09 8.97 14
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-268 -203 -322 -371 -424 -324 -507 -645 -585 -440 -515
Debt-free Net Working Capital (DFNWC)
1,924 1,868 1,735 2,036 2,015 2,047 2,118 2,135 2,109 2,193 2,343
Net Working Capital (NWC)
1,924 1,868 1,735 2,036 2,015 2,047 2,118 2,135 2,109 2,193 2,343
Net Nonoperating Expense (NNE)
75 69 115 62 56 36 51 58 10 70 55
Net Nonoperating Obligations (NNO)
-1,225 -1,102 -1,088 -1,436 -1,468 -1,399 -1,651 -1,825 -1,738 -1,675 -1,900
Total Depreciation and Amortization (D&A)
14 26 23 24 13 25 25 27 14 14 14
Debt-free, Cash-free Net Working Capital to Revenue
-25.84% -17.76% -26.03% -21.50% -23.22% -16.19% -21.63% -30.81% -26.04% -18.72% -20.91%
Debt-free Net Working Capital to Revenue
185.49% 163.33% 140.25% 118.10% 110.21% 102.17% 90.33% 101.91% 93.81% 93.38% 95.16%
Net Working Capital to Revenue
185.49% 163.33% 140.25% 118.10% 110.21% 102.17% 90.33% 101.91% 93.81% 93.38% 95.16%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.69) ($1.40) ($2.21) $1.18 ($1.09) ($0.52) ($0.13) ($0.87) ($0.66) ($0.44) ($0.51)
Adjusted Weighted Average Basic Shares Outstanding
121.69M 124.11M 124.66M 125.22M 124.91M 126.14M 126.73M 128.59M 127.65M 129.68M 130.63M
Adjusted Diluted Earnings per Share
($1.69) ($1.40) ($2.21) $1.15 ($1.06) ($0.52) ($0.13) ($0.87) ($0.66) ($0.44) ($0.51)
Adjusted Weighted Average Diluted Shares Outstanding
121.69M 124.11M 124.66M 131.34M 124.91M 126.14M 126.73M 128.59M 127.65M 129.68M 130.63M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
124.13M 124.53M 125.00M 125.49M 125.95M 126.49M 128.38M 128.98M 129.46M 130.39M 131.08M
Normalized Net Operating Profit after Tax (NOPAT)
-132 -105 -161 210 -81 -30 34 -54 -74 13 -11
Normalized NOPAT Margin
-39.41% -32.84% -50.47% 27.93% -18.53% -6.15% 5.16% -10.75% -12.41% 2.13% -1.47%
Pre Tax Income Margin
-61.79% -53.98% -86.03% 20.08% -31.31% -12.86% -1.69% -21.69% -32.70% -7.00% -4.57%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-6.39 -5.60 -8.83 5.06 -4.36 -1.64 -0.21 -3.10 -4.77 -0.82 -0.56
NOPAT to Interest Expense
-4.41 -3.62 -5.36 6.79 -2.60 -0.86 1.02 -1.57 -1.89 0.33 -0.28
EBIT Less CapEx to Interest Expense
-7.11 -6.08 -9.36 4.50 -4.85 -2.01 -0.45 -3.22 -5.01 -1.05 -0.92
NOPAT Less CapEx to Interest Expense
-5.14 -4.10 -5.89 6.23 -3.09 -1.23 0.78 -1.69 -2.12 0.10 -0.64
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Key Financial Trends

Alnylam Pharmaceuticals (NASDAQ: ALNY) has demonstrated notable financial activity and operational trends over the last four years, as observed from quarterly income, cash flow, and balance sheet statements.

Positive Developments:

  • Operating Revenues have shown a general upward trend, increasing from $264 million in Q3 2022 to over $773 million in Q2 2025, indicating growing sales and market demand for its products.
  • Despite net losses, Alnylam consistently generates substantial gross profits each quarter—$66.6 million in Q3 2023 and $630.7 million in Q2 2025—suggesting healthy operational scaling.
  • Cash and Equivalents increased from approximately $657 million in Q2 2023 to over $1.11 billion by Q2 2025, enhancing liquidity and operational flexibility.
  • Strong issuance of common equity over the quarters, raising capital (e.g., $81.2 million in Q2 2025), supporting the company’s financing needs without resorting excessively to debt.
  • Negative net cash from investing activities stems largely from strategic purchases of investments and property plant & equipment, reflecting ongoing investment in growth and infrastructure.
  • Regular non-cash adjustments and depreciation demonstrating ongoing asset investments and adjustments aligned with industry norms.

Neutral Observations:

  • Research & Development expenses are consistently high (e.g., $323.6 million in Q2 2025), which is essential for a pharmaceutical company but weighs on profitability.
  • Long-term debt remains steady around $1 billion, reflecting moderate leverage without significant recent debt accumulation.
  • Accounts receivable and inventory levels have been increasing over the years, consistent with business scaling but requiring efficient management to avoid liquidity strain.
  • The substantial accrued expenses and other current liabilities could indicate considerable ongoing operating obligations to monitor.

Negative Factors:

  • Net Income has consistently been negative over the analyzed periods, with losses widening to $66.3 million in Q2 2025 and reaching as much as $405.9 million in Q3 2022.
  • Operating expenses exceed operating revenues in several recent quarters (e.g., total operating expenses $646.9 million vs. operating revenue $773.7 million in Q2 2025), constraining profitability.
  • High interest expenses ($40.2 million in Q2 2025), reducing net profitability and reflecting debt service costs.
  • Recurring net losses and negative retained earnings indicating cumulative deficits impacting shareholders' equity and overall financial health.
  • Significant fluctuations and occasional negative effects of exchange rate changes impact cash flow and financial statement stability.

Summary:

Alnylam Pharmaceuticals continues to grow its top line with record quarterly revenues and maintains strong cash reserves and investment in development and capital expenditures. However, the company faces persistent challenges achieving profitability, burdened by high research, development, interest expenses, and net losses. Maintaining its innovation pipeline requires continued significant spending, which will be crucial to monitor going forward along with cash flow trends and leverage management. Retail investors should watch the company’s path to sustainable earnings and cash flow conversion while benefiting from its growing revenue base and capital-raising capabilities.

08/24/25 10:53 PMAI Generated. May Contain Errors.

Frequently Asked Questions About Alnylam Pharmaceuticals' Financials

When does Alnylam Pharmaceuticals' fiscal year end?

According to the most recent income statement we have on file, Alnylam Pharmaceuticals' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Alnylam Pharmaceuticals' net income changed over the last 10 years?

Alnylam Pharmaceuticals' net income appears to be on an upward trend, with a most recent value of -$278.16 million in 2024, falling from -$360.40 million in 2014. The previous period was -$440.24 million in 2023. See Alnylam Pharmaceuticals' forecast for analyst expectations on what’s next for the company.

What is Alnylam Pharmaceuticals' operating income?
Alnylam Pharmaceuticals' total operating income in 2024 was -$176.89 million, based on the following breakdown:
  • Total Gross Profit: $1.92 billion
  • Total Operating Expenses: $2.10 billion
How has Alnylam Pharmaceuticals' revenue changed over the last 10 years?

Over the last 10 years, Alnylam Pharmaceuticals' total revenue changed from $50.56 million in 2014 to $2.25 billion in 2024, a change of 4,346.6%.

How much debt does Alnylam Pharmaceuticals have?

Alnylam Pharmaceuticals' total liabilities were at $4.17 billion at the end of 2024, a 3.0% increase from 2023, and a 2,811.4% increase since 2014.

How much cash does Alnylam Pharmaceuticals have?

In the past 10 years, Alnylam Pharmaceuticals' cash and equivalents has ranged from $75.18 million in 2014 to $966.43 million in 2024, and is currently $966.43 million as of their latest financial filing in 2024.

How has Alnylam Pharmaceuticals' book value per share changed over the last 10 years?

Over the last 10 years, Alnylam Pharmaceuticals' book value per share changed from 12.17 in 2014 to 0.52 in 2024, a change of -95.7%.



This page (NASDAQ:ALNY) was last updated on 8/24/2025 by MarketBeat.com Staff
From Our Partners