Free Trial

Digital Turbine (APPS) Financials

Digital Turbine logo
$8.78 +0.38 (+4.52%)
Closing price 04:00 PM Eastern
Extended Trading
$8.84 +0.06 (+0.69%)
As of 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Digital Turbine

Annual Income Statements for Digital Turbine

This table shows Digital Turbine's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-28 -24 -53 -6.01 14 55 36 17 -420 -92 -38
Consolidated Net Income / (Loss)
-28 -24 -103 -6.01 14 55 36 17 -420 -92 -38
Net Income / (Loss) Continuing Operations
-24 -19 -20 -4.30 14 55 36 17 -420 -92 -38
Total Pre-Tax Income
-24 -19 -21 -3.83 3.91 42 44 22 -405 -88 -31
Total Operating Income
-23 -17 -5.81 3.45 13 59 92 46 -374 -54 34
Total Gross Profit
1.46 11 25 36 54 133 347 320 247 221 275
Total Revenue
22 40 75 104 139 314 748 666 544 491 565
Operating Revenue
22 40 75 104 139 314 748 666 544 491 565
Total Cost of Revenue
21 29 99 68 85 181 400 346 297 270 291
Operating Cost of Revenue
21 29 99 68 85 181 400 346 297 270 291
Total Operating Expenses
24 28 31 32 40 73 255 274 622 275 241
Selling, General & Admin Expense
16 15 15 13 17 34 139 154 170 174 142
Marketing Expense
2.91 4.18 6.09 8.21 11 19 63 63 61 62 58
Research & Development Expense
4.88 9.28 9.65 11 12 20 53 56 54 39 40
Impairment Charge
- - - - - - 0.00 0.00 337 0.00 0.00
Total Other Income / (Expense), net
-1.74 -2.31 -15 -7.28 -9.31 -17 -48 -24 -31 -34 -65
Interest Expense
1.72 2.92 3.85 1.55 0.00 1.46 8.50 23 31 35 68
Other Income / (Expense), net
-0.03 0.61 -11 -5.73 -9.35 -16 -40 -0.80 0.15 0.99 2.99
Income Tax Expense
0.21 -0.14 -0.95 0.47 -10 -13 8.40 5.15 15 4.24 6.39
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - 0.00 0.00 0.02 0.20 -0.22 0.00 0.00
Basic Earnings per Share
($0.46) ($0.36) ($0.75) ($0.08) $0.17 $0.62 $0.37 $0.17 ($4.16) ($0.89) ($0.33)
Weighted Average Basic Shares Outstanding
61.76M 66.51M 70.26M 77.44M 84.59M 88.51M 95.20M 98.78M 100.98M 103.75M 112.92M
Diluted Earnings per Share
($0.46) ($0.36) ($0.75) ($0.08) $0.16 $0.57 $0.35 $0.16 ($4.16) ($0.89) ($0.33)
Weighted Average Diluted Shares Outstanding
61.76M 66.51M 70.26M 77.44M 89.56M 96.15M 102.64M 101.82M 100.98M 103.75M 112.92M
Weighted Average Basic & Diluted Shares Outstanding
61.76M 66.51M 70.26M 77.44M 87.33M 93.32M 98.39M 99.99M 102.51M 106.98M 120.66M

Quarterly Income Statements for Digital Turbine

This table shows Digital Turbine's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-161 -14 -237 -25 -25 -23 -19 -14 -21 5.11 -7.34
Consolidated Net Income / (Loss)
-161 -14 -237 -25 -25 -23 -19 -14 -21 5.11 -7.34
Net Income / (Loss) Continuing Operations
-161 -14 -237 -25 -25 -23 -19 -14 -21 5.11 -7.34
Total Pre-Tax Income
-162 -17 -216 -23 -24 -21 -20 -16 -20 8.34 -3.54
Total Operating Income
-153 -9.27 -208 -16 -14 -13 -12 -4.66 6.53 22 11
Total Gross Profit
66 64 51 54 54 56 57 62 66 75 72
Total Revenue
143 143 112 118 119 135 119 131 140 151 143
Operating Revenue
143 143 112 118 119 135 119 131 140 151 143
Total Cost of Revenue
78 79 61 64 65 79 63 69 74 77 71
Operating Cost of Revenue
78 79 61 64 65 79 63 69 74 77 71
Total Operating Expenses
218 73 259 70 67 68 68 67 60 53 61
Selling, General & Admin Expense
41 45 42 44 42 43 45 43 34 29 36
Marketing Expense
16 14 16 16 16 15 14 14 14 14 16
Research & Development Expense
14 13 11 11 9.43 10 9.11 10 11 9.89 9.46
Total Other Income / (Expense), net
-9.58 -7.64 -8.25 -7.32 -10 -7.97 -8.46 -12 -26 -13 -14
Interest Expense
7.84 7.67 7.94 8.25 8.78 7.91 9.84 9.95 21 14 24
Other Income / (Expense), net
-1.73 0.03 -0.32 0.93 -1.27 -0.05 1.38 -1.58 -5.18 0.25 9.51
Income Tax Expense
-0.71 -2.85 20 1.75 1.40 2.41 -1.33 -2.09 1.45 3.24 3.80
Basic Earnings per Share
($1.61) ($0.14) ($2.33) ($0.25) ($0.24) ($0.22) ($0.18) ($0.13) ($0.20) $0.04 ($0.04)
Weighted Average Basic Shares Outstanding
100.60M 101.38M 100.98M 102.40M 103.04M 104.15M 103.75M 106.63M 109.13M 115.92M 112.92M
Diluted Earnings per Share
($1.61) ($0.14) ($2.33) ($0.25) ($0.24) ($0.22) ($0.18) ($0.13) ($0.20) $0.03 ($0.03)
Weighted Average Diluted Shares Outstanding
100.60M 101.38M 100.98M 102.40M 103.04M 104.15M 103.75M 106.63M 109.13M 120.47M 112.92M
Weighted Average Basic & Diluted Shares Outstanding
101.31M 102.02M 102.51M 102.78M 103.73M 105.01M 106.98M 108.13M 112.15M 119.90M 120.66M

Annual Cash Flow Statements for Digital Turbine

This table details how cash moves in and out of Digital Turbine's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Change in Cash & Equivalents
4.16 -4.75 6.57 -1.99 11 9.46 96 -50 -42 6.48 -2.12
Net Cash From Operating Activities
-7.07 -6.66 6.97 1.27 31 63 85 113 29 12 42
Net Cash From Continuing Operating Activities
-12 -11 7.29 4.97 34 63 85 113 29 12 42
Net Income / (Loss) Continuing Operations
-24 -19 -20 -4.30 14 55 36 17 -420 -92 -38
Consolidated Net Income / (Loss)
-24 - - - 14 55 36 17 -420 -92 -38
Depreciation Expense
7.87 2.61 2.66 2.77 2.34 7.11 57 81 84 83 71
Amortization Expense
0.47 1.26 1.02 0.80 - - - - 0.10 1.84 14
Non-Cash Adjustments To Reconcile Net Income
5.95 4.86 5.06 3.35 4.37 -7.36 25 39 374 38 26
Changes in Operating Assets and Liabilities, net
-1.37 -0.84 18 2.36 13 8.16 -33 -24 -9.25 -19 -32
Net Cash From Investing Activities
-0.67 -0.60 -2.13 -2.31 -47 -38 -172 -35 -44 -27 -31
Net Cash From Continuing Investing Activities
-0.67 -0.42 -1.99 -2.31 -47 -38 -172 -35 -44 -27 -31
Purchase of Property, Plant & Equipment
-1.55 -1.42 -1.99 -2.31 -4.85 -9.20 -23 -24 -24 -27 -31
Acquisitions
- - - 0.00 -42 -29 -149 -2.71 0.07 0.00 0.00
Sale and/or Maturity of Investments
0.88 - - - - - - -8.50 -20 0.00 0.00
Net Cash From Financing Activities
12 2.63 1.74 -0.92 26 -15 185 -128 -29 23 -11
Net Cash From Continuing Financing Activities
12 2.63 1.74 -0.92 26 -15 185 -128 -29 23 -11
Repayment of Debt
-0.60 -13 -1.44 -1.65 -0.31 -20 -57 -149 -77 -15 -486
Payment of Dividends
- - - - - - 0.00 0.00 -3.75 0.00 0.00
Issuance of Debt
0.00 16 2.50 0.00 20 15 549 26 50 38 419
Issuance of Common Equity
13 - - - - - - - 0.00 0.00 57
Other Financing Activities, net
0.05 0.01 0.69 0.73 6.49 -9.75 -307 -4.69 1.59 -0.09 0.11
Effect of Exchange Rate Changes
-0.17 -0.12 -0.00 -0.03 -0.24 -0.31 -1.94 - 2.52 -1.21 -2.45
Cash Interest Paid
1.10 1.41 1.07 0.38 0.10 0.92 5.99 20 31 36 47
Cash Income Taxes Paid
- - - 0.00 0.00 0.93 1.72 5.66 1.53 7.15 26

Quarterly Cash Flow Statements for Digital Turbine

This table details how cash moves in and out of Digital Turbine's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-0.42 -9.18 -16 2.12 -2.96 2.55 5.98 -5.95 5.15 1.14 -2.46
Net Cash From Operating Activities
27 12 -12 -1.35 -8.72 10 12 8.79 14 14 4.38
Net Cash From Continuing Operating Activities
27 12 -12 -1.35 -8.72 10 12 8.79 14 14 4.38
Net Income / (Loss) Continuing Operations
-161 -14 -237 -25 -25 -23 -19 -14 -21 5.11 -7.34
Consolidated Net Income / (Loss)
-161 -14 -237 -25 -25 -23 -19 -14 -21 5.11 -7.34
Depreciation Expense
21 21 21 21 19 20 23 23 15 17 17
Amortization Expense
- - - - - - - - - 4.01 5.99
Non-Cash Adjustments To Reconcile Net Income
160 7.93 197 8.29 9.21 8.83 9.77 9.77 14 -2.09 4.49
Changes in Operating Assets and Liabilities, net
8.46 -3.22 7.11 -5.30 -12 5.13 -2.56 -10 2.89 -9.42 -15
Net Cash From Investing Activities
-7.00 -13 -17 -5.93 -7.48 -7.13 -6.94 -7.62 -7.77 -7.79 -7.45
Net Cash From Continuing Investing Activities
-7.00 -13 -17 -5.93 -7.48 -7.13 -6.94 -7.62 -7.77 -7.79 -7.45
Purchase of Property, Plant & Equipment
-7.00 -3.11 -6.90 -5.93 -7.48 -7.13 -6.94 -7.62 -7.77 -7.79 -7.45
Net Cash From Financing Activities
-20 -10 9.98 9.97 13 -0.13 0.04 -8.46 0.22 -2.10 -0.53
Net Cash From Continuing Financing Activities
-20 -10 9.98 9.97 13 -0.13 0.04 -8.46 0.22 -2.10 -0.53
Other Financing Activities, net
1.89 -0.08 -0.03 -0.03 -0.03 -0.06 0.04 0.88 -0.38 0.14 -0.53
Effect of Exchange Rate Changes
-0.63 1.96 - -0.56 -0.17 -0.64 - 1.33 -1.76 -3.15 1.14
Cash Interest Paid
8.77 7.29 7.84 8.10 10 9.02 7.99 8.67 4.96 22 11
Cash Income Taxes Paid
- 0.09 0.99 0.70 - 0.86 5.59 3.07 1.55 7.49 14

Annual Balance Sheets for Digital Turbine

This table presents Digital Turbine's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Total Assets
122 108 87 83 184 260 1,459 1,267 866 813 842
Total Current Assets
30 24 40 37 58 97 411 266 242 243 312
Cash & Equivalents
11 6.15 13 11 22 31 127 76 34 40 38
Accounts Receivable
18 11 17 23 33 62 263 178 191 182 251
Prepaid Expenses
0.58 0.45 0.90 1.33 3.65 4.28 21 8.59 7.70 6.92 6.06
Current Deferred & Refundable Income Taxes
- - - - - - - - 4.73 8.29 4.46
Other Current Assets
0.21 0.12 - - - - - 3.73 5.29 5.71 12
Plant, Property, & Equipment, net
1.78 2.01 2.76 3.43 8.18 13 31 39 46 47 49
Total Noncurrent Assets
91 82 44 42 117 150 1,017 961 577 523 481
Goodwill
77 42 42 42 69 80 560 562 220 222 223
Intangible Assets
12 2.65 1.23 0.00 44 53 441 380 314 258 217
Other Noncurrent Operating Assets
- - - 0.00 4.24 3.50 16 20 44 44 40
Total Liabilities & Shareholders' Equity
122 108 87 83 184 260 1,459 1,267 866 813 842
Total Liabilities
40 46 59 47 107 115 942 659 652 659 649
Total Current Liabilities
39 31 46 38 83 111 385 221 236 223 268
Short-Term Debt
10 0.00 1.45 0.00 25 15 13 - - 0.00 7.03
Accounts Payable
15 12 20 15 32 35 168 119 159 140 133
Accrued Expenses
9.62 3.01 8.23 16 19 46 95 69 34 35 87
Current Employee Benefit Liabilities
1.35 0.52 2.97 2.44 4.31 9.82 29 11 7.21 7.50 22
Other Current Liabilities
2.15 1.04 1.14 0.83 2.57 5.63 81 21 36 40 19
Total Noncurrent Liabilities
0.82 15 13 8.20 24 4.11 557 438 416 436 381
Long-Term Debt
0.00 9.69 3.87 0.00 19 0.00 521 411 383 409 354
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - 0.00 20 14 20 16 16
Other Noncurrent Operating Liabilities
0.82 4.99 8.66 8.20 5.24 4.11 16 14 12 11 11
Commitments & Contingencies
- - - - - 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
82 62 28 36 77 145 516 607 214 154 192
Total Preferred & Common Equity
82 62 28 36 77 145 515 605 214 154 192
Preferred Stock
0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10
Total Common Equity
82 62 28 36 77 145 514 605 214 154 192
Common Stock
295 300 318 333 360 373 746 822 858 893 969
Retained Earnings
-213 -237 -290 -296 -282 -227 -192 -175 -595 -687 -725
Treasury Stock
-0.07 -0.07 -0.07 -0.07 -0.07 -0.07 -0.07 - - -0.07 -0.07
Accumulated Other Comprehensive Income / (Loss)
-0.20 -0.32 -0.33 -0.36 -0.59 -0.90 -39 -42 -49 -51 -52

Quarterly Balance Sheets for Digital Turbine

This table presents Digital Turbine's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2022 12/31/2022 6/30/2023 9/30/2023 12/31/2023 6/30/2024 9/30/2024 12/31/2024 6/30/2025 9/30/2025 12/31/2025
Total Assets
1,374 1,353 1,261 1,091 1,107 860 844 840 818 819 858
Total Current Assets
365 343 278 270 287 253 244 254 260 269 318
Cash & Equivalents
83 79 59 58 49 36 33 35 34 39 40
Accounts Receivable
256 231 204 196 217 198 192 200 204 206 245
Prepaid Expenses
26 32 15 16 21 6.88 7.09 6.88 6.42 6.12 7.53
Current Deferred & Refundable Income Taxes
- - - - - - - - 9.23 9.70 11
Other Current Assets
- - - - - 12 12 12 6.58 7.98 14
Plant, Property, & Equipment, net
37 39 42 45 44 46 48 50 45 48 49
Total Noncurrent Assets
972 971 942 776 776 561 552 536 513 501 491
Goodwill
548 560 559 409 411 220 221 221 224 224 224
Intangible Assets
408 395 363 345 331 298 286 270 246 236 227
Other Noncurrent Operating Assets
16 16 21 22 34 43 46 45 43 42 40
Total Liabilities & Shareholders' Equity
1,374 1,353 1,261 1,091 1,107 860 844 840 818 819 858
Total Liabilities
788 745 663 643 661 664 662 676 666 671 664
Total Current Liabilities
313 289 228 245 269 240 224 240 238 245 288
Short-Term Debt
0.00 0.00 - - - - - - - 2.69 4.69
Accounts Payable
172 154 138 140 160 171 148 148 113 112 128
Accrued Expenses
79 75 50 55 66 26 30 34 80 80 94
Current Employee Benefit Liabilities
15 16 10 8.63 7.52 6.90 7.41 8.48 9.78 13 17
Other Current Liabilities
47 43 30 41 35 36 39 50 35 36 44
Total Noncurrent Liabilities
476 456 434 398 392 424 438 436 428 426 375
Long-Term Debt
447 422 406 384 374 394 408 408 401 394 350
Noncurrent Deferred & Payable Income Tax Liabilities
17 19 16 2.82 4.66 18 17 15 17 17 12
Other Noncurrent Operating Liabilities
12 15 13 12 14 12 13 13 10 16 13
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
586 608 599 448 446 196 182 164 152 148 195
Total Preferred & Common Equity
584 606 599 448 446 196 182 164 152 148 195
Preferred Stock
0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10
Total Common Equity
584 606 599 448 446 196 182 163 152 148 195
Common Stock
803 811 831 843 851 867 876 884 901 920 965
Retained Earnings
-165 -161 -183 -345 -359 -620 -645 -669 -702 -723 -718
Treasury Stock
-0.07 -0.07 -0.07 -0.07 -0.07 - - -0.07 -0.07 - -0.07
Accumulated Other Comprehensive Income / (Loss)
-54 -44 -49 -50 -46 -50 -48 -52 -47 -49 -53

Annual Metrics And Ratios for Digital Turbine

This table displays calculated financial ratios and metrics derived from Digital Turbine's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - 193,922,316.00 99,197,058.00 102,021,342.00 105,006,809.00 119,899,933.00
DEI Adjusted Shares Outstanding
- - - - - - 193,922,316.00 99,197,058.00 102,021,342.00 105,006,809.00 119,899,933.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - 0.18 0.17 -4.12 -0.88 -0.31
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-21.24% 80.70% 85.92% 38.55% 33.93% 126.06% 138.41% -10.93% -18.24% -9.91% 15.24%
EBITDA Growth
33.91% 12.08% -4.93% 109.77% 384.56% 713.26% 117.98% 15.03% -329.62% 110.91% 286.62%
EBIT Growth
4.63% 27.47% -2.64% 86.41% 269.33% 1,020.91% 21.14% -13.53% -925.02% 85.82% 169.77%
NOPAT Growth
5.07% 24.69% 65.77% 159.30% 1,903.50% 60.69% -3.89% -52.59% -840.95% 85.56% 162.95%
Net Income Growth
-13.73% 13.44% -322.66% 94.14% 331.28% 294.85% -35.19% -52.57% -2,592.28% 78.10% 59.03%
EPS Growth
26.98% 21.74% -108.33% 89.33% 300.00% 256.25% -38.60% -54.29% -2,700.00% 78.61% 62.92%
Operating Cash Flow Growth
51.25% 5.73% 204.53% -81.78% 2,372.58% 100.13% 34.94% 33.80% -74.71% -58.57% 251.89%
Free Cash Flow Firm Growth
98.71% 2,524.30% -70.81% -109.52% -2,614.56% 303.73% -1,588.71% 102.15% 650.61% -97.07% 817.48%
Invested Capital Growth
-15.25% -53.83% -35.64% 13.74% 264.83% 29.56% 617.49% 2.16% -40.16% -7.32% -1.42%
Revenue Q/Q Growth
-69.82% 44.12% 200.92% 6.40% 9.61% 21.61% 13.52% -6.20% -4.87% 1.43% 4.32%
EBITDA Q/Q Growth
51.89% 26.98% 10.48% 1,682.72% 214.70% 60.34% 30.76% -20.33% -215.50% 118.60% 44.71%
EBIT Q/Q Growth
23.66% 4.43% -14.63% -2,717.28% 171.34% 37.46% 27.78% -44.70% -112.81% 78.85% 452.51%
NOPAT Q/Q Growth
23.82% 15.73% -77.37% 1,902.91% 464.77% 32.28% -28.59% -47.35% -113.05% 78.39% 187.64%
Net Income Q/Q Growth
11.17% -4.74% -380.18% 93.11% 305.14% 42.02% -21.80% -66.83% -112.57% 70.27% 23.34%
EPS Q/Q Growth
4.17% -2.86% -134.38% 84.31% 260.00% 35.71% -23.91% -68.00% -111.17% 70.72% 31.25%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 4.70% 47.00% -18.31% -49.06% 204.36% -14.57%
Free Cash Flow Firm Q/Q Growth
98.61% 1,002.88% 2,894.03% -102.11% -309.53% 456.86% -37.64% 109.78% 104.80% -94.20% -12.14%
Invested Capital Q/Q Growth
-2.52% -48.35% -65.51% -3.00% 292.56% 31.84% 27.30% -0.83% -26.80% -2.58% 1.18%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
6.56% 28.00% 33.52% 34.34% 38.69% 42.28% 46.43% 48.09% 45.45% 44.99% 48.59%
EBITDA Margin
-63.90% -31.09% -17.55% 1.24% 4.48% 16.11% 14.70% 18.99% -53.32% 6.46% 21.66%
Operating Margin
-101.27% -42.21% -7.77% 3.33% 9.52% 18.88% 12.34% 6.93% -68.77% -11.02% 6.02%
EBIT Margin
-101.40% -40.70% -22.47% -2.20% 2.79% 13.81% 7.02% 6.81% -68.74% -10.82% 6.55%
Profit (Net Income) Margin
-125.98% -60.35% -137.19% -5.80% 10.02% 17.50% 4.76% 2.53% -77.22% -18.78% -6.68%
Tax Burden Percent
115.46% 125.84% 496.67% 156.80% 355.95% 131.12% 80.89% 76.63% 103.78% 104.82% 120.40%
Interest Burden Percent
107.61% 117.83% 122.93% 167.97% 101.06% 96.64% 83.81% 48.53% 108.24% 165.53% -84.62%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% -265.69% -31.12% 19.11% 23.37% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-17.98% -20.20% -13.32% 9.44% 76.43% 68.17% 14.20% 3.79% -34.81% -6.97% 4.59%
ROIC Less NNEP Spread (ROIC-NNEP)
-1,528.54% 72.61% 674.20% 139.79% -469.48% -805.58% -5.85% -1.20% -81.05% -22.07% -13.21%
Return on Net Nonoperating Assets (RNNOA)
-14.27% -13.43% -215.30% -28.21% -52.01% -18.85% -3.44% -0.79% -67.59% -43.10% -26.40%
Return on Equity (ROE)
-32.26% -33.63% -228.61% -18.77% 24.43% 49.32% 10.76% 3.00% -102.40% -50.07% -21.80%
Cash Return on Invested Capital (CROIC)
-1.48% 53.45% 30.05% -3.42% -37.51% 42.42% -136.87% 1.66% 15.44% 0.63% 6.02%
Operating Return on Assets (OROA)
-18.45% -14.26% -17.30% -2.69% 2.90% 19.49% 6.10% 3.33% -35.11% -6.33% 4.48%
Return on Assets (ROA)
-22.93% -21.14% -105.62% -7.09% 10.42% 24.70% 4.14% 1.24% -39.44% -10.97% -4.56%
Return on Common Equity (ROCE)
-32.22% -33.58% -228.10% -18.71% 24.38% 49.28% 10.73% 2.99% -102.12% -50.04% -21.79%
Return on Equity Simple (ROE_SIMPLE)
-34.07% -39.11% -370.60% -16.53% 17.95% 37.82% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-16 -12 -4.07 2.41 48 78 75 35 -262 -38 24
NOPAT Margin
-70.89% -29.55% -5.44% 2.33% 34.83% 24.76% 9.98% 5.31% -48.14% -7.72% 4.22%
Net Nonoperating Expense Percent (NNEP)
1,510.56% -92.81% -687.52% -130.35% 545.91% 873.75% 20.05% 4.99% 46.24% 15.10% 17.80%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - 7.11% 3.48% -43.87% -6.73% 4.31%
Cost of Revenue to Revenue
93.44% 72.00% 132.96% 65.66% 61.31% 57.72% 53.57% 51.91% 54.55% 55.01% 51.41%
SG&A Expenses to Revenue
72.82% 36.72% 20.23% 12.58% 12.40% 10.82% 18.57% 23.17% 31.15% 35.40% 25.14%
R&D to Revenue
21.95% 23.09% 12.91% 10.50% 8.66% 6.42% 7.05% 8.48% 9.95% 8.05% 7.16%
Operating Expenses to Revenue
107.83% 70.21% 41.29% 31.01% 29.17% 23.40% 34.09% 41.16% 114.22% 56.01% 42.57%
Earnings before Interest and Taxes (EBIT)
-23 -16 -17 -2.28 3.86 43 52 45 -374 -53 37
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-14 -13 -13 1.28 6.21 51 110 126 -290 32 122
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.89 1.01 5.12 7.48 4.99 53.28 8.26 2.03 1.25 1.85 1.80
Price to Tangible Book Value (P/TBV)
0.00 3.67 0.00 0.00 0.00 669.79 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.30 1.56 1.89 2.62 2.78 24.64 5.68 1.84 0.49 0.58 0.61
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 27.77 140.78 119.50 73.54 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 3.60% 0.71% 0.84% 1.36% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.89 1.77 5.59 9.56 4.11 59.98 5.05 1.66 1.09 1.25 1.30
Enterprise Value to Revenue (EV/Rev)
3.23 1.64 1.79 2.51 2.94 24.59 6.23 2.35 1.13 1.33 1.18
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 202.87 65.66 152.62 42.36 12.36 0.00 20.65 5.46
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 105.55 178.02 88.74 34.46 0.00 0.00 18.05
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 107.85 8.44 99.31 62.40 44.19 0.00 0.00 28.05
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 19.18 204.95 13.00 122.78 54.94 13.79 21.53 55.03 15.99
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 2.09 14.56 0.00 0.00 159.60 0.00 100.89 5.31 192.10 21.41
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.13 0.16 0.19 0.00 0.56 0.10 1.03 0.68 1.79 2.65 1.88
Long-Term Debt to Equity
0.00 0.16 0.14 0.00 0.24 0.00 1.01 0.68 1.79 2.65 1.84
Financial Leverage
0.01 -0.18 -0.32 -0.20 0.11 0.02 0.59 0.66 0.83 1.95 2.00
Leverage Ratio
1.41 1.59 2.16 2.65 2.34 2.00 2.60 2.43 2.60 4.56 4.78
Compound Leverage Factor
1.51 1.87 2.66 4.45 2.37 1.93 2.18 1.18 2.81 7.55 -4.05
Debt to Total Capital
11.25% 13.50% 16.12% 0.00% 35.93% 9.12% 50.81% 40.34% 64.19% 72.64% 65.26%
Short-Term Debt to Total Capital
11.25% 0.00% 4.38% 0.00% 20.62% 9.12% 1.19% 0.00% 0.00% 0.00% 1.27%
Long-Term Debt to Total Capital
0.00% 13.50% 11.74% 0.00% 15.31% 0.00% 49.62% 40.34% 64.19% 72.64% 63.99%
Preferred Equity to Total Capital
0.11% 0.14% 0.30% 0.28% 0.08% 0.06% 0.01% 0.01% 0.02% 0.02% 0.02%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.16% 0.20% 0.00% 0.00% 0.00%
Common Equity to Total Capital
88.64% 86.36% 83.58% 99.73% 63.99% 90.82% 49.02% 59.45% 35.79% 27.35% 34.72%
Debt to EBITDA
-0.73 -0.77 -0.41 0.00 6.99 0.29 4.85 3.25 -1.32 12.91 2.95
Net Debt to EBITDA
0.13 -0.26 0.59 0.00 3.50 -0.33 3.69 2.65 -1.21 11.64 2.64
Long-Term Debt to EBITDA
0.00 -0.77 -0.30 0.00 2.98 0.00 4.74 3.25 -1.32 12.91 2.89
Debt to NOPAT
-0.66 -0.82 -1.31 0.00 0.90 0.19 7.15 11.61 -1.46 -10.80 15.15
Net Debt to NOPAT
0.11 -0.27 1.90 0.00 0.45 -0.21 5.44 9.47 -1.33 -9.74 13.55
Long-Term Debt to NOPAT
0.00 -0.82 -0.95 0.00 0.38 0.00 6.98 11.61 -1.46 -10.80 14.85
Altman Z-Score
-1.85 -2.47 -3.12 -0.36 0.69 40.69 3.17 1.61 -1.51 -0.51 -0.01
Noncontrolling Interest Sharing Ratio
0.12% 0.14% 0.22% 0.31% 0.18% 0.09% 0.28% 0.35% 0.28% 0.05% 0.06%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.76 0.77 0.86 0.97 0.71 0.88 1.07 1.20 1.03 1.09 1.16
Quick Ratio
0.74 0.55 0.64 0.88 0.66 0.83 1.01 1.15 0.95 1.00 1.08
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1.30 31 9.18 -0.87 -24 48 -719 15 116 3.40 31
Operating Cash Flow to CapEx
-456.36% -469.96% 349.70% 54.84% 647.62% 682.26% 363.99% 475.21% 118.11% 43.24% 136.53%
Free Cash Flow to Firm to Interest Expense
-0.76 10.77 2.38 -0.56 0.00 33.20 -84.66 0.66 3.77 0.10 0.46
Operating Cash Flow to Interest Expense
-4.12 -2.28 1.81 0.82 0.00 43.16 9.98 4.86 0.93 0.34 0.61
Operating Cash Flow Less CapEx to Interest Expense
-5.02 -2.77 1.29 -0.67 0.00 36.83 7.23 3.83 0.14 -0.45 0.16
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.18 0.35 0.77 1.22 1.04 1.41 0.87 0.49 0.51 0.58 0.68
Accounts Receivable Turnover
1.50 2.85 5.39 5.21 4.97 6.59 4.60 3.02 2.95 2.63 2.61
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
18.56 21.22 31.39 33.48 23.89 29.54 33.88 18.91 12.79 10.58 11.77
Accounts Payable Turnover
1.78 2.14 6.27 3.91 3.66 5.44 3.95 2.41 2.13 1.80 2.13
Days Sales Outstanding (DSO)
243.54 127.92 67.66 70.06 73.47 55.36 79.37 120.95 123.75 138.70 139.80
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
205.56 170.76 58.17 93.41 99.77 67.08 92.42 151.62 171.14 202.33 171.29
Cash Conversion Cycle (CCC)
37.98 -42.84 9.49 -23.35 -26.30 -11.72 -13.05 -30.67 -47.39 -63.63 -31.48
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
80 37 24 27 99 129 922 942 564 523 515
Invested Capital Turnover
0.25 0.68 2.45 4.05 2.19 2.75 1.42 0.71 0.72 0.90 1.09
Increase / (Decrease) in Invested Capital
-14 -43 -13 3.29 72 29 794 20 -378 -41 -7.40
Enterprise Value (EV)
72 66 134 260 408 7,710 4,656 1,563 617 654 668
Market Capitalization
73 63 141 271 386 7,727 4,248 1,226 267 285 345
Book Value per Share
$1.24 $0.93 $0.37 $0.46 $0.89 $1.62 $5.31 $6.10 $2.10 $1.47 $1.60
Tangible Book Value per Share
($0.11) $0.26 ($0.21) ($0.08) ($0.41) $0.13 ($5.01) ($3.39) ($3.13) ($3.10) ($2.07)
Total Capital
93 72 33 36 121 160 1,050 1,018 597 563 553
Total Debt
10 9.69 5.32 0.00 43 15 533 411 383 409 361
Total Long-Term Debt
0.00 9.69 3.87 0.00 19 0.00 521 411 383 409 354
Net Debt
-1.80 3.21 -7.73 -11 22 -17 406 335 350 369 323
Capital Expenditures (CapEx)
1.55 1.42 1.99 2.31 4.85 9.20 23 24 24 27 31
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-10 -14 -18 -12 -21 -30 -89 -30 -27 -20 13
Debt-free Net Working Capital (DFNWC)
1.12 -7.11 -5.21 -1.19 0.56 0.79 38 45 6.32 20 51
Net Working Capital (NWC)
-9.31 -7.11 -6.65 -1.19 -24 -14 26 45 6.32 20 44
Net Nonoperating Expense (NNE)
12 12 98 8.42 34 23 39 19 158 54 62
Net Nonoperating Obligations (NNO)
-1.80 -25 -3.76 -9.16 22 -17 406 335 350 369 323
Total Depreciation and Amortization (D&A)
8.34 3.86 3.68 3.56 2.35 7.21 57 81 84 85 85
Debt-free, Cash-free Net Working Capital to Revenue
-45.42% -33.80% -24.42% -11.82% -15.21% -9.67% -11.91% -4.57% -5.01% -4.04% 2.24%
Debt-free Net Working Capital to Revenue
5.05% -17.68% -6.96% -1.14% 0.40% 0.25% 5.10% 6.78% 1.16% 4.13% 8.95%
Net Working Capital to Revenue
-41.83% -17.68% -8.90% -1.14% -17.56% -4.39% 3.43% 6.78% 1.16% 4.13% 7.71%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.46) ($0.36) ($0.75) ($0.08) $0.17 $0.62 $0.37 $0.17 ($4.16) ($0.89) ($0.33)
Adjusted Weighted Average Basic Shares Outstanding
61.76M 66.51M 70.26M 77.44M 84.59M 88.51M 95.20M 98.78M 100.98M 103.75M 112.92M
Adjusted Diluted Earnings per Share
($0.46) ($0.36) ($0.75) ($0.08) $0.16 $0.57 $0.35 $0.16 ($4.16) ($0.89) ($0.33)
Adjusted Weighted Average Diluted Shares Outstanding
61.76M 66.51M 70.26M 77.44M 89.56M 96.15M 102.64M 101.82M 100.98M 103.75M 112.92M
Adjusted Basic & Diluted Earnings per Share
($0.46) ($0.36) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
61.76M 66.51M 70.26M 77.44M 87.33M 93.32M 98.39M 99.99M 102.51M 106.98M 120.66M
Normalized Net Operating Profit after Tax (NOPAT)
-16 -12 -4.07 2.41 9.25 41 75 35 -26 -38 24
Normalized NOPAT Margin
-70.89% -29.55% -5.44% 2.33% 6.67% 13.22% 9.98% 5.31% -4.86% -7.72% 4.22%
Pre Tax Income Margin
-109.11% -47.96% -27.62% -3.70% 2.82% 13.35% 5.88% 3.31% -74.41% -17.91% -5.54%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-13.15 -5.61 -4.36 -1.47 0.00 29.77 6.18 1.94 -12.14 -1.53 0.54
NOPAT to Interest Expense
-9.19 -4.07 -1.06 1.55 0.00 53.36 8.78 1.51 -8.50 -1.09 0.35
EBIT Less CapEx to Interest Expense
-14.05 -6.09 -4.88 -2.96 0.00 23.44 3.44 0.92 -12.92 -2.32 0.09
NOPAT Less CapEx to Interest Expense
-10.09 -4.56 -1.57 0.06 0.00 47.03 6.04 0.49 -9.29 -1.88 -0.10
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.89% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.89% 0.00% 0.00%

Quarterly Metrics And Ratios for Digital Turbine

This table displays calculated financial ratios and metrics derived from Digital Turbine's official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
100,517,142.00 101,307,609.00 102,021,342.00 102,506,695.00 102,775,975.00 103,725,564.00 105,006,809.00 106,982,288.00 108,127,174.00 112,148,899.00 119,899,933.00
DEI Adjusted Shares Outstanding
100,517,142.00 101,307,609.00 102,021,342.00 102,506,695.00 102,775,975.00 103,725,564.00 105,006,809.00 106,982,288.00 108,127,174.00 112,148,899.00 119,899,933.00
DEI Earnings Per Adjusted Shares Outstanding
-1.61 -0.14 -2.32 -0.25 -0.24 -0.22 -0.18 -0.13 -0.20 0.05 -0.06
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-18.07% -12.12% -19.91% -19.39% -17.12% -5.61% 6.17% 10.96% 18.23% 12.45% 19.64%
EBITDA Growth
-424.52% -60.72% -1,774.24% -69.73% 103.40% -37.63% 107.14% 201.85% 257.02% 478.71% 219.57%
EBIT Growth
-831.07% -194.07% -2,036.45% -494.82% 90.41% -38.59% 95.05% 58.81% 109.12% 271.05% 294.23%
NOPAT Growth
-787.78% -147.42% -2,171.71% -241.21% 91.13% -37.62% 94.37% 71.03% 148.25% 248.46% 189.93%
Net Income Growth
-1,479.83% -446.16% -1,607.25% -199.51% 84.53% -64.50% 92.04% 43.93% 14.37% 122.08% 61.01%
EPS Growth
-1,563.64% -450.00% -1,564.29% -212.50% 85.09% -57.14% 92.27% 48.00% 16.67% 113.64% 83.33%
Operating Cash Flow Growth
-0.82% -64.88% -174.11% -202.58% -131.76% -10.45% 197.89% 750.00% 265.84% 35.75% -61.93%
Free Cash Flow Firm Growth
124.54% 181.80% 986.10% 2,965.52% 195.47% 29.78% -85.80% -91.56% -72.61% -81.99% -55.38%
Invested Capital Growth
-18.60% -18.93% -40.16% -41.40% -27.92% -30.36% -7.32% -6.38% -9.32% -5.08% -1.42%
Revenue Q/Q Growth
-2.12% -0.44% -21.32% 5.14% 0.63% 13.40% -11.50% 9.88% 7.22% 7.85% -5.85%
EBITDA Q/Q Growth
-814.50% 108.80% -1,691.01% 103.02% -19.80% 61.60% 82.04% 27.93% -5.14% 161.95% 0.53%
EBIT Q/Q Growth
-5,957.73% 94.01% -2,152.75% 92.72% 2.28% 13.53% 19.50% 39.44% 121.62% 1,522.59% -8.59%
NOPAT Q/Q Growth
-3,136.84% 93.93% -2,142.79% 92.26% 15.83% 5.83% 8.32% 60.14% 240.18% 189.77% -44.46%
Net Income Q/Q Growth
-1,822.63% 91.29% -1,582.00% 89.36% 0.68% 7.42% 18.61% 25.08% -51.69% 123.87% -243.72%
EPS Q/Q Growth
-1,912.50% 91.30% -1,564.29% 89.27% 4.00% 8.33% 18.18% 27.78% -53.85% 115.00% -200.00%
Operating Cash Flow Q/Q Growth
1,983.00% -57.53% -200.81% 88.50% -544.90% 219.77% 10.20% -23.64% 64.54% -1.96% -69.10%
Free Cash Flow Firm Q/Q Growth
463.02% 148.21% 34.38% 63.24% -45.73% 9.02% -85.30% -2.98% 76.13% -28.32% -63.57%
Invested Capital Q/Q Growth
-18.24% -0.36% -26.80% -1.74% 0.58% -3.74% -2.58% -0.75% -2.58% 0.76% 1.18%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
45.74% 44.63% 45.55% 46.10% 45.44% 41.40% 47.50% 47.34% 47.05% 49.39% 50.40%
EBITDA Margin
-93.32% 8.25% -166.84% 4.80% 3.83% 5.45% 11.21% 13.06% 11.55% 28.06% 29.96%
Operating Margin
-106.53% -6.50% -185.20% -13.64% -11.41% -9.47% -9.81% -3.56% 4.65% 14.30% 7.38%
EBIT Margin
-107.74% -6.48% -185.48% -12.85% -12.47% -9.51% -8.65% -4.77% 0.96% 14.47% 14.05%
Profit (Net Income) Margin
-112.72% -9.86% -210.75% -21.32% -21.04% -17.18% -15.80% -10.77% -15.24% 3.37% -5.15%
Tax Burden Percent
99.56% 83.17% 109.45% 107.48% 105.94% 111.64% 93.42% 87.08% 107.28% 61.21% 207.11%
Interest Burden Percent
105.08% 182.97% 103.81% 154.43% 159.26% 161.79% 195.49% 259.44% -1,477.26% 38.09% -17.70%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 38.79% 0.00%
Return on Invested Capital (ROIC)
-51.26% -3.03% -93.74% -6.57% -5.90% -4.91% -6.20% -2.34% 3.22% 9.07% 5.63%
ROIC Less NNEP Spread (ROIC-NNEP)
-67.12% -5.30% -120.32% -10.51% -10.33% -8.98% -9.16% -5.33% -3.87% 6.70% 1.37%
Return on Net Nonoperating Assets (RNNOA)
-44.75% -3.35% -100.34% -9.32% -11.48% -10.28% -17.90% -11.09% -8.58% 12.86% 2.75%
Return on Equity (ROE)
-96.01% -6.38% -194.08% -15.89% -17.38% -15.19% -24.10% -13.43% -5.36% 21.94% 8.37%
Cash Return on Invested Capital (CROIC)
7.78% 6.60% 15.44% 16.19% 6.48% 8.99% 0.63% 1.02% 6.80% 6.80% 6.02%
Operating Return on Assets (OROA)
-51.75% -3.02% -94.73% -6.25% -6.34% -4.73% -5.06% -2.86% 0.61% 9.23% 9.60%
Return on Assets (ROA)
-54.14% -4.59% -107.64% -10.37% -10.69% -8.54% -9.24% -6.46% -9.62% 2.15% -3.52%
Return on Common Equity (ROCE)
-95.81% -6.37% -193.55% -15.89% -17.37% -15.18% -24.09% -13.42% -5.36% 21.93% 8.37%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-107 -6.49 -145 -11 -9.48 -8.93 -8.18 -3.26 4.57 13 7.36
NOPAT Margin
-74.57% -4.55% -129.64% -9.54% -7.98% -6.63% -6.87% -2.49% 3.26% 8.75% 5.16%
Net Nonoperating Expense Percent (NNEP)
15.86% 2.27% 26.58% 3.94% 4.43% 4.07% 2.96% 2.99% 7.10% 2.37% 4.25%
Return On Investment Capital (ROIC_SIMPLE)
-12.85% -0.79% -24.35% -1.91% -1.61% -1.56% -1.45% -0.59% 0.84% 2.41% 1.33%
Cost of Revenue to Revenue
54.26% 55.37% 54.45% 53.90% 54.56% 58.60% 52.50% 52.66% 52.95% 50.61% 49.60%
SG&A Expenses to Revenue
28.89% 31.87% 37.67% 36.88% 35.52% 31.78% 37.90% 32.77% 24.28% 19.09% 25.42%
R&D to Revenue
9.80% 9.14% 10.06% 9.08% 7.95% 7.58% 7.65% 7.75% 7.82% 6.53% 6.63%
Operating Expenses to Revenue
152.27% 51.13% 230.75% 59.73% 56.85% 50.87% 57.31% 50.90% 42.39% 35.08% 43.03%
Earnings before Interest and Taxes (EBIT)
-154 -9.24 -208 -15 -15 -13 -10 -6.24 1.35 22 20
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-134 12 -187 5.66 4.54 7.34 13 17 16 42 43
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.36 1.56 1.25 0.87 1.73 1.07 1.85 4.15 4.67 2.88 1.80
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.03 1.21 0.49 0.33 0.64 0.36 0.58 1.25 1.32 1.03 0.61
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.21 1.32 1.09 0.95 1.24 1.02 1.25 1.92 2.08 1.72 1.30
Enterprise Value to Revenue (EV/Rev)
1.58 1.78 1.13 1.02 1.40 1.13 1.33 1.98 2.00 1.62 1.18
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 20.65 24.18 19.82 10.35 5.46
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 130.60 18.05
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 105.67 28.05
Enterprise Value to Operating Cash Flow (EV/OCF)
11.99 18.11 21.53 20.31 0.00 0.00 55.03 45.31 23.21 17.89 15.99
Enterprise Value to Free Cash Flow (EV/FCFF)
13.94 17.96 5.31 4.35 16.03 9.34 192.10 181.51 29.03 24.63 21.41
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.86 0.84 1.79 2.01 2.24 2.50 2.65 2.63 2.68 1.82 1.88
Long-Term Debt to Equity
0.86 0.84 1.79 2.01 2.24 2.50 2.65 2.63 2.66 1.80 1.84
Financial Leverage
0.67 0.63 0.83 0.89 1.11 1.14 1.95 2.08 2.21 1.92 2.00
Leverage Ratio
2.39 2.33 2.60 2.67 3.07 3.19 4.56 4.82 5.03 4.74 4.78
Compound Leverage Factor
2.51 4.27 2.70 4.12 4.89 5.17 8.92 12.51 -74.34 1.81 -0.85
Debt to Total Capital
46.15% 45.63% 64.19% 66.77% 69.09% 71.39% 72.64% 72.45% 72.80% 64.59% 65.26%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.49% 0.85% 1.27%
Long-Term Debt to Total Capital
46.15% 45.63% 64.19% 66.77% 69.09% 71.39% 72.64% 72.45% 72.31% 63.74% 63.99%
Preferred Equity to Total Capital
0.01% 0.01% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
53.84% 54.36% 35.79% 33.21% 30.89% 28.59% 27.35% 27.53% 27.18% 35.39% 34.72%
Debt to EBITDA
-5.20 -4.06 -1.32 -1.30 -2.47 -2.40 12.91 9.71 7.49 4.20 2.95
Net Debt to EBITDA
-4.40 -3.53 -1.21 -1.18 -2.27 -2.19 11.64 8.88 6.75 3.72 2.64
Long-Term Debt to EBITDA
-5.20 -4.06 -1.32 -1.30 -2.47 -2.40 12.91 9.71 7.44 4.14 2.89
Debt to NOPAT
-3.50 -3.04 -1.46 -1.46 -2.36 -2.33 -10.80 -13.42 -25.09 42.85 15.15
Net Debt to NOPAT
-2.96 -2.64 -1.33 -1.33 -2.17 -2.13 -9.74 -12.27 -22.60 37.97 13.55
Long-Term Debt to NOPAT
-3.50 -3.04 -1.46 -1.46 -2.36 -2.33 -10.80 -13.42 -24.92 42.28 14.85
Altman Z-Score
0.23 0.69 -0.87 -0.30 -0.23 -0.41 -0.33 -0.01 0.07 0.09 -0.08
Noncontrolling Interest Sharing Ratio
0.21% 0.21% 0.28% 0.03% 0.03% 0.03% 0.05% 0.06% 0.06% 0.06% 0.06%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.10 1.07 1.03 1.05 1.09 1.06 1.09 1.09 1.10 1.10 1.16
Quick Ratio
1.04 0.99 0.95 0.97 1.00 0.98 1.00 1.00 1.00 0.99 1.08
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
70 173 233 380 206 225 33 32 57 41 15
Operating Cash Flow to CapEx
392.14% 375.31% -170.50% -22.80% -116.61% 146.57% 165.73% 115.39% 186.10% 182.07% 58.83%
Free Cash Flow to Firm to Interest Expense
8.90 22.61 29.34 46.09 23.51 28.43 3.36 3.22 2.65 2.99 0.63
Operating Cash Flow to Interest Expense
3.50 1.52 -1.48 -0.16 -0.99 1.32 1.17 0.88 0.68 1.05 0.19
Operating Cash Flow Less CapEx to Interest Expense
2.61 1.12 -2.35 -0.88 -1.85 0.42 0.46 0.12 0.31 0.47 -0.13
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.48 0.47 0.51 0.49 0.51 0.50 0.58 0.60 0.63 0.64 0.68
Accounts Receivable Turnover
2.62 2.55 2.95 2.57 2.54 2.32 2.63 2.51 2.64 2.44 2.61
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
14.47 13.90 12.79 11.74 10.56 10.37 10.58 11.06 10.87 10.99 11.77
Accounts Payable Turnover
2.06 2.02 2.13 1.82 1.86 1.75 1.80 1.94 2.19 2.05 2.13
Days Sales Outstanding (DSO)
139.08 142.92 123.75 142.12 143.73 157.28 138.70 145.69 138.16 149.82 139.80
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
177.46 180.94 171.14 200.45 195.73 208.94 202.33 188.53 166.73 177.85 171.29
Cash Conversion Cycle (CCC)
-38.38 -38.02 -47.39 -58.33 -52.00 -51.66 -63.63 -42.83 -28.57 -28.03 -31.48
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
773 770 564 554 557 536 523 519 505 509 515
Invested Capital Turnover
0.69 0.67 0.72 0.69 0.74 0.74 0.90 0.94 0.99 1.04 1.09
Increase / (Decrease) in Invested Capital
-177 -180 -378 -391 -216 -234 -41 -35 -52 -27 -7.40
Enterprise Value (EV)
933 1,020 617 528 690 548 654 998 1,049 875 668
Market Capitalization
608 695 267 170 316 175 285 631 692 561 345
Book Value per Share
$4.45 $4.40 $2.10 $1.91 $1.77 $1.58 $1.47 $1.42 $1.37 $1.73 $1.60
Tangible Book Value per Share
($3.05) ($2.92) ($3.13) ($3.14) ($3.16) ($3.16) ($3.10) ($2.97) ($2.88) ($2.28) ($2.07)
Total Capital
832 820 597 590 590 572 563 553 545 550 553
Total Debt
384 374 383 394 408 408 409 401 396 355 361
Total Long-Term Debt
384 374 383 394 408 408 409 401 394 350 354
Net Debt
325 325 350 358 375 373 369 366 357 315 323
Capital Expenditures (CapEx)
7.00 3.11 6.90 5.93 7.48 7.13 6.94 7.62 7.77 7.79 7.45
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-34 -31 -27 -23 -13 -21 -20 -12 -12 -5.81 13
Debt-free Net Working Capital (DFNWC)
25 19 6.32 12 20 14 20 23 27 35 51
Net Working Capital (NWC)
25 19 6.32 12 20 14 20 23 24 30 44
Net Nonoperating Expense (NNE)
55 7.57 91 14 16 14 11 11 26 8.15 15
Net Nonoperating Obligations (NNO)
325 325 350 358 375 373 369 366 357 315 323
Total Depreciation and Amortization (D&A)
21 21 21 21 19 20 24 23 15 21 23
Debt-free, Cash-free Net Working Capital to Revenue
-5.69% -5.39% -5.01% -4.54% -2.54% -4.43% -4.04% -2.31% -2.31% -1.07% 2.24%
Debt-free Net Working Capital to Revenue
4.22% 3.26% 1.16% 2.39% 4.12% 2.87% 4.13% 4.47% 5.17% 6.39% 8.95%
Net Working Capital to Revenue
4.22% 3.26% 1.16% 2.39% 4.12% 2.87% 4.13% 4.47% 4.66% 5.52% 7.71%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.61) ($0.14) ($2.33) ($0.25) ($0.24) ($0.22) ($0.18) ($0.13) ($0.20) $0.04 ($0.04)
Adjusted Weighted Average Basic Shares Outstanding
100.60M 101.38M 100.98M 102.40M 103.04M 104.15M 103.75M 106.63M 109.13M 115.92M 112.92M
Adjusted Diluted Earnings per Share
($1.61) ($0.14) ($2.33) ($0.25) ($0.24) ($0.22) ($0.18) ($0.13) ($0.20) $0.03 ($0.03)
Adjusted Weighted Average Diluted Shares Outstanding
100.60M 101.38M 100.98M 102.40M 103.04M 104.15M 103.75M 106.63M 109.13M 120.47M 112.92M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
101.31M 102.02M 102.51M 102.78M 103.73M 105.01M 106.98M 108.13M 112.15M 119.90M 120.66M
Normalized Net Operating Profit after Tax (NOPAT)
-3.81 -6.49 -145 -11 -9.48 -8.93 -8.18 -3.26 4.57 13 7.36
Normalized NOPAT Margin
-2.66% -4.55% -129.64% -9.54% -7.98% -6.63% -6.87% -2.49% 3.26% 8.75% 5.16%
Pre Tax Income Margin
-113.22% -11.85% -192.56% -19.84% -19.87% -15.39% -16.91% -12.37% -14.21% 5.51% -2.49%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-19.68 -1.21 -26.22 -1.84 -1.69 -1.62 -1.05 -0.63 0.06 1.62 0.85
NOPAT to Interest Expense
-13.62 -0.85 -18.33 -1.37 -1.08 -1.13 -0.83 -0.33 0.21 0.98 0.31
EBIT Less CapEx to Interest Expense
-20.57 -1.61 -27.09 -2.56 -2.54 -2.52 -1.75 -1.39 -0.30 1.04 0.53
NOPAT Less CapEx to Interest Expense
-14.51 -1.25 -19.20 -2.08 -1.93 -2.03 -1.54 -1.09 -0.15 0.40 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-2.09% -1.90% -0.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-2.09% -1.90% -0.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Digital Turbine’s latest quarter shows a business that is still growing revenue, but profitability and balance-sheet risk remain major concerns. In Q4 2026, revenue rose to $142.5 million from $119.2 million in the prior-year quarter, but the company still posted a net loss of $7.3 million. That said, operating income turned positive at $10.5 million, which is a meaningful improvement from the steep operating losses seen a year ago. The problem is that high interest expense and debt keep dragging the bottom line into the red.

What stands out most is the improvement in the core business versus the burden of the capital structure. Gross profit improved sharply year over year, and operating expenses were much better controlled than in the comparable 2025 period. However, Digital Turbine still carries a heavy debt load, with long-term debt of $350.3 million at quarter-end, and interest expense of $23.6 million in the quarter exceeded operating income, pushing pre-tax income negative.

  • Q4 2026 revenue grew to $142.5 million from $119.2 million a year earlier, showing solid top-line momentum.
  • Operating income improved to $10.5 million versus a loss in the prior-year quarter, indicating better core operating performance.
  • Gross profit rose to $71.8 million, with gross margin also improving materially year over year.
  • Operating cash flow was positive at $4.4 million in Q4 2026, even though earnings were negative.
  • The company generated positive net cash from operating activities in several recent quarters, suggesting the business can still produce cash.
  • Shares outstanding have been trending higher over the past year, which can dilute per-share results even when operations improve.
  • Cash and equivalents were $40.4 million at the end of Q3 2026, providing some near-term liquidity.
  • Q4 2026 net income was a loss of $7.3 million, and pre-tax income was also negative.
  • Interest expense remains very high relative to operating profit, which keeps earnings under pressure.
  • Long-term debt remains elevated at $350.3 million, and total liabilities of $663.6 million far exceed equity of $194.6 million.

Looking at the broader trend, the company has clearly improved from the difficult period in 2024. In Q4 2024, Digital Turbine reported a massive operating loss and net loss, and the business has since stabilized considerably. Revenue has generally been lower than the peak levels seen in 2023, but operating efficiency has improved, and the latest quarter suggests management has made progress on cost control.

The balance sheet is still the key risk. At Q3 2026, current liabilities were $288.1 million and long-term debt was $350.3 million, while total equity was just $194.6 million. That means the company is still highly leveraged, and even modest earnings volatility can quickly wipe out net income after interest expense.

Bottom line: Digital Turbine appears to be in a turnaround phase. The business is not where it was in the weaker quarters of 2024, and the latest results show real operating improvement. But until interest expense comes down and leverage improves, APPS remains a financially risky story rather than a clean profitability play.

05/29/26 09:06 PM ETAI Generated. May Contain Errors.

Digital Turbine Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Digital Turbine's financial year ends in March. Their financial year 2026 ended on March 31, 2026.

Digital Turbine's net income appears to be on an upward trend, with a most recent value of -$37.73 million in 2026, rising from -$28.03 million in 2016. The previous period was -$92.10 million in 2025. View Digital Turbine's forecast to see where analysts expect Digital Turbine to go next.

Digital Turbine's total operating income in 2026 was $34.04 million, based on the following breakdown:
  • Total Gross Profit: $274.64 million
  • Total Operating Expenses: $240.60 million

Over the last 10 years, Digital Turbine's total revenue changed from $22.25 million in 2016 to $565.25 million in 2026, a change of 2,440.3%.

Digital Turbine's total liabilities were at $649.49 million at the end of 2026, a 1.4% decrease from 2025, and a 1,537.3% increase since 2016.

In the past 10 years, Digital Turbine's cash and equivalents has ranged from $6.15 million in 2017 to $126.77 million in 2022, and is currently $37.96 million as of their latest financial filing in 2026.

Over the last 10 years, Digital Turbine's book value per share changed from 1.24 in 2016 to 1.60 in 2026, a change of 28.8%.



Financial statements for NASDAQ:APPS last updated on 5/27/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners