Free Trial
Your $100 Credit Is Waiting! Get MarketBeat All Access Today
  • 0Days
  • 0Hours
  • 0Minutes
  • 0Seconds
Lock In $149
Claim MarketBeat All Access Sale Promotion

Open Text (OTEX) Financials

Open Text logo
$23.47 +0.25 (+1.08%)
Closing price 05/22/2026 04:00 PM Eastern
Extended Trading
$23.35 -0.12 (-0.51%)
As of 05/22/2026 07:25 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Open Text

Annual Income Statements for Open Text

This table shows Open Text's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2015 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
234 284 1,026 242 286 234 311 397 150 465 436
Consolidated Net Income / (Loss)
234 284 1,026 242 286 234 311 397 151 465 436
Net Income / (Loss) Continuing Operations
234 284 1,026 3,971 286 234 311 397 151 465 436
Total Pre-Tax Income
266 291 250 386 441 345 651 516 221 729 482
Total Operating Income
349 369 355 507 567 504 741 645 516 887 893
Total Gross Profit
1,254 1,250 1,530 3,728 1,938 2,106 2,352 2,432 3,168 4,191 3,734
Total Revenue
1,852 1,824 2,291 5,630 2,869 3,110 3,386 3,494 4,485 5,770 5,168
Operating Revenue
1,852 1,824 2,291 5,630 2,869 3,110 3,386 3,494 4,485 5,770 5,168
Total Cost of Revenue
598 574 762 1,902 931 1,004 1,034 1,062 1,317 1,579 1,434
Operating Cost of Revenue
598 574 762 1,902 931 1,004 1,034 1,062 1,317 1,579 1,434
Total Operating Expenses
905 882 1,175 -507 1,371 1,602 1,611 1,787 2,652 3,304 2,842
Selling, General & Admin Expense
163 140 170 205 208 238 264 317 420 577 428
Marketing Expense
374 344 444 529 518 585 622 677 970 1,163 1,059
Research & Development Expense
196 194 281 323 322 370 421 440 659 864 756
Depreciation Expense
51 55 64 87 98 89 85 88 108 132 131
Amortization Expense
108 113 151 184 190 220 217 217 326 432 322
Restructuring Charge
13 35 64 29 36 100 1.75 47 169 135 146
Total Other Income / (Expense), net
-83 -78 -105 -121 -126 -158 -90 -129 -295 -158 -411
Interest & Investment Income
- - - - - - - -158 -329 -516 -328
Other Income / (Expense), net
-28 -1.42 16 18 10 -12 61 29 34 358 -83
Income Tax Expense
32 6.28 -776 144 155 111 340 119 71 264 46
Net Income / (Loss) Attributable to Noncontrolling Interest
0.08 0.02 0.26 0.08 0.00 0.14 0.19 0.17 0.19 0.19 0.20
Basic Earnings per Share
$0.96 $1.17 $4.04 $0.91 $1.06 $0.86 $1.14 $1.46 $0.56 $1.71 $1.66
Weighted Average Basic Shares Outstanding
244.18M 242.93M 253.88M 266.09M 268.78M 270.85M 272.53M 271.27M 270.30M 271.55M 263.27M
Diluted Earnings per Share
$0.95 $1.17 $4.01 $0.91 $1.06 $0.86 $1.14 $1.46 $0.56 $1.71 $1.65
Weighted Average Diluted Shares Outstanding
245.91M 244.08M 255.81M 267.49M 269.91M 271.82M 273.48M 271.91M 270.45M 272.59M 263.65M
Weighted Average Basic & Diluted Shares Outstanding
122M 243.10M 253.90M 266.20M 269.30M 271.88M 271.75M 269.82M 271.19M 268.19M 254.32M
Cash Dividends to Common per Share
$0.36 $0.42 $0.48 $0.55 $0.63 $0.70 $0.78 $0.88 $0.97 $1.00 $1.05

Quarterly Income Statements for Open Text

This table shows Open Text's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
81 38 98 248 84 230 93 29 147 168 173
Consolidated Net Income / (Loss)
81 38 98 248 84 230 93 29 147 168 173
Net Income / (Loss) Continuing Operations
81 38 98 248 84 230 93 29 147 168 173
Total Pre-Tax Income
91 46 104 488 86 281 104 11 186 215 207
Total Operating Income
213 254 227 193 206 296 209 182 270 292 201
Total Gross Profit
1,018 1,129 1,056 988 910 978 898 948 938 982 937
Total Revenue
1,425 1,535 1,447 1,362 1,269 1,335 1,254 1,311 1,288 1,327 1,283
Operating Revenue
1,425 1,535 1,447 1,362 1,269 1,335 1,254 1,311 1,288 1,327 1,283
Total Cost of Revenue
407 406 391 374 359 357 356 363 351 345 345
Operating Cost of Revenue
407 406 391 374 359 357 356 363 351 345 345
Total Operating Expenses
806 875 829 794 704 682 689 766 668 690 736
Selling, General & Admin Expense
131 173 146 127 107 99 116 106 106 110 109
Marketing Expense
280 288 304 285 246 274 260 280 257 288 283
Research & Development Expense
226 213 227 205 191 181 197 187 169 158 171
Depreciation Expense
34 33 32 32 32 32 32 34 36 35 34
Amortization Expense
120 114 101 97 82 81 80 80 80 79 65
Restructuring Charge
14 54 20 48 47 15 3.85 80 20 20 74
Total Other Income / (Expense), net
-122 -208 -123 295 -120 -15 -105 -170 -84 -76 5.82
Interest & Investment Income
-142 -139 -133 - -84 -84 -79 -81 -81 -79 -74
Other Income / (Expense), net
20 -69 9.95 397 -36 69 -27 -89 -2.98 2.93 80
Income Tax Expense
10 8.05 6.03 240 1.88 51 11 -18 39 47 34
Net Income / (Loss) Attributable to Noncontrolling Interest
0.05 0.06 0.04 0.05 0.05 0.04 0.05 0.05 0.04 0.04 0.10
Basic Earnings per Share
$0.30 $0.14 $0.36 $0.91 $0.32 $0.87 $0.35 $0.12 $0.58 $0.67 $0.70
Weighted Average Basic Shares Outstanding
271.18M 271.57M 272.27M 271.55M 267.40M 265.10M 262.84M 263.27M 253.65M 251.98M 247.84M
Diluted Earnings per Share
$0.30 $0.14 $0.36 $0.91 $0.32 $0.87 $0.35 $0.11 $0.58 $0.66 $0.70
Weighted Average Diluted Shares Outstanding
271.90M 272.14M 273.03M 272.59M 267.82M 265.19M 263.83M 263.65M 253.77M 253.73M 247.96M
Weighted Average Basic & Diluted Shares Outstanding
271.51M 272.04M 272.87M 268.19M 265.88M 264.00M 259.14M 254.32M 252.01M 250.60M 242.66M
Cash Dividends to Common per Share
$0.25 $0.25 $0.25 $0.25 $0.26 $0.26 $0.26 - $0.28 $0.28 $0.28

Annual Cash Flow Statements for Open Text

This table details how cash moves in and out of Open Text's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2015 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025
Net Change in Cash & Equivalents
272 584 -841 240 263 754 -87 86 -462 49 -125
Net Cash From Operating Activities
523 526 440 708 876 955 876 982 779 968 831
Net Cash From Continuing Operating Activities
523 526 440 708 876 954 876 982 779 968 864
Net Income / (Loss) Continuing Operations
234 284 1,026 242 286 234 311 397 151 465 436
Consolidated Net Income / (Loss)
234 284 1,026 242 286 234 311 397 151 465 436
Depreciation Expense
240 242 346 457 471 515 521 504 657 808 641
Amortization Expense
15 15 11 8.89 4.33 4.63 4.55 5.42 17 25 22
Non-Cash Adjustments To Reconcile Net Income
26 31 30 27 -10 51 -41 25 238 -275 32
Changes in Operating Assets and Liabilities, net
7.04 -47 -972 -27 126 150 81 50 -283 -55 -268
Net Cash From Investing Activities
-398 -361 -2,191 -444 -465 -1,469 -69 -971 -5,651 2,055 -154
Net Cash From Continuing Investing Activities
-398 -361 -2,191 -444 -465 -1,469 -69 -971 -5,651 2,055 -154
Purchase of Property, Plant & Equipment
-77 -70 -80 -105 -135 -73 -64 -93 -124 -159 -143
Acquisitions
0.00 0.00 -2,115 -321 -2.28 -1,383 -0.97 -856 -5,658 -9.27 0.00
Purchase of Investments
-11 -9.39 - - - - - - 0.00 0.00 -10
Divestitures
- - - - - - - 0.00 0.00 2,229 -12
Sale and/or Maturity of Investments
17 11 9.21 - - - - 0.00 131 4.46 5.17
Other Investing Activities, net
-328 -293 -5.94 -18 -328 -14 -4.12 -22 -0.87 -9.76 6.61
Net Cash From Financing Activities
171 430 910 -24 -148 1,269 -925 138 4,403 -2,962 -835
Net Cash From Continuing Financing Activities
171 430 910 -24 -148 1,269 -925 138 4,403 -2,977 -835
Repayment of Debt
-549 -15 -65 -1,154 -10 -1,747 -610 -902 -282 -2,574 -39
Repurchase of Common Equity
-10 -76 -28 0.00 0.00 0.00 -119 -177 0.00 -150 -413
Payment of Dividends
-88 -99 -121 -146 -169 -189 -211 -238 -260 -267 -272
Issuance of Debt
800 600 482 1,200 0.00 3,150 0.00 1,500 4,927 0.00 0.00
Issuance of Common Equity
15 20 640 76 58 67 80 67 39 67 35
Other Financing Activities, net
1.68 0.23 1.53 - -26 -12 -65 -112 -22 -53 -146

Quarterly Cash Flow Statements for Open Text

This table details how cash moves in and out of Open Text's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-312 83 122 155 -280 122 151 -117 -69 184 -18
Net Cash From Operating Activities
47 351 385 185 -78 348 402 158 148 319 355
Net Cash From Continuing Operating Activities
47 351 385 185 -59 319 412 191 148 319 355
Net Income / (Loss) Continuing Operations
81 38 98 248 84 230 93 29 147 168 173
Consolidated Net Income / (Loss)
81 38 98 248 84 230 93 29 147 168 173
Depreciation Expense
231 218 181 178 161 160 159 161 160 158 143
Amortization Expense
5.50 7.33 6.77 5.67 5.30 5.50 5.54 5.64 5.76 5.85 5.56
Non-Cash Adjustments To Reconcile Net Income
15 74 13 -377 18 -17 -1.29 33 -14 -19 -70
Changes in Operating Assets and Liabilities, net
-285 14 85 131 -327 -60 156 -37 -151 5.15 103
Net Cash From Investing Activities
-50 -46 -28 2,180 -36 -47 -36 -34 -45 -39 112
Net Cash From Continuing Investing Activities
-50 -46 -28 2,180 -36 -47 -36 -34 -45 -39 112
Purchase of Property, Plant & Equipment
-38 -45 -37 -40 -39 -41 -28 -34 -47 -39 -50
Sale and/or Maturity of Investments
1.97 - 2.49 - 2.52 - 2.65 - 0.87 - -0.87
Net Cash From Financing Activities
-297 -236 -227 -2,202 -185 -150 -226 -274 -176 -94 -479
Net Cash From Continuing Financing Activities
-297 -236 -227 -2,217 -185 -150 -226 -274 -176 -94 -480
Repayment of Debt
-188 -187 -188 -2,010 -8.96 -10 -8.96 -11 -8.96 -8.96 -173
Repurchase of Common Equity
0.00 - - - -87 -66 -115 -145 -108 -50 -247
Payment of Dividends
-67 -66 -67 -67 -69 -68 -68 -66 -68 -69 -66
Issuance of Common Equity
11 18 28 9.89 9.45 8.29 8.19 9.45 8.38 33 7.96
Other Financing Activities, net
-53 - - - -29 -14 -42 -60 0.00 - -1.33
Effect of Exchange Rate Changes
-12 15 -7.52 -8.28 - - - - 4.31 -0.80 -5.84

Annual Balance Sheets for Open Text

This table presents Open Text's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2015 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025
Total Assets
4,353 5,154 7,481 7,765 7,934 10,235 9,609 10,179 17,089 14,206 13,774
Total Current Assets
1,070 1,672 1,003 1,328 1,561 2,386 2,202 2,285 2,275 2,277 2,201
Cash & Equivalents
700 1,284 443 683 941 1,693 1,607 1,694 1,232 1,281 1,156
Accounts Receivable
284 286 446 488 464 466 439 427 683 626 660
Prepaid Expenses
53 59 82 101 97 136 99 121 222 243 199
Current Deferred & Refundable Income Taxes
21 32 33 56 38 61 32 18 68 61 109
Other Current Assets
- - - 0.00 21 30 25 26 71 66 78
Other Current Nonoperating Assets
- - - - - - - - - - 0.00
Plant, Property, & Equipment, net
160 184 227 264 249 245 234 245 357 368 375
Total Noncurrent Assets
3,123 3,298 6,250 6,173 6,123 7,604 7,174 7,649 14,457 11,561 11,197
Goodwill
2,162 2,326 3,417 3,580 3,770 4,672 4,692 5,245 8,663 7,488 7,517
Intangible Assets
679 646 1,473 1,297 1,147 1,613 1,187 1,075 4,081 2,486 1,977
Noncurrent Deferred & Refundable Income Taxes
190 250 1,224 1,147 1,042 941 832 854 1,021 1,029 1,148
Other Noncurrent Operating Assets
92 76 136 149 164 378 463 475 693 557 555
Total Liabilities & Shareholders' Equity
4,353 5,154 7,481 7,765 7,934 10,235 9,609 10,179 17,089 14,206 13,774
Total Liabilities
2,524 3,175 3,947 4,048 4,049 6,228 5,510 6,147 13,067 10,006 9,843
Total Current Liabilities
624 671 1,127 995 1,015 1,904 1,362 1,468 3,220 2,800 2,747
Short-Term Debt
8.00 8.00 183 10 10 610 10 10 321 36 36
Accounts Payable
241 257 342 302 330 373 424 449 996 931 1,027
Current Deferred Revenue
358 374 570 644 642 812 853 902 1,722 1,521 1,515
Current Deferred & Payable Income Tax Liabilities
17 32 32 38 33 45 17 51 89 236 93
Other Current Liabilities
- - - - 0.00 64 58 56 91 76 76
Other Current Nonoperating Liabilities
- - - - - - - - - - 0.00
Total Noncurrent Liabilities
1,899 2,504 2,820 3,053 3,035 4,324 4,148 4,678 9,847 7,206 7,096
Long-Term Debt
1,549 2,138 2,387 2,611 2,605 3,584 3,579 4,210 8,562 6,357 6,342
Noncurrent Deferred Revenue
41 46 67 72 47 94 99 91 218 162 169
Noncurrent Deferred & Payable Income Tax Liabilities
217 228 257 252 258 320 142 100 618 294 221
Noncurrent Employee Benefit Liabilities
57 62 59 66 75 73 75 61 126 127 132
Other Noncurrent Operating Liabilities
35 30 50 53 49 252 253 217 324 265 232
Total Equity & Noncontrolling Interests
1,830 1,979 3,533 3,717 3,885 4,007 4,099 4,032 4,022 4,200 3,931
Total Preferred & Common Equity
1,829 1,979 3,532 3,716 3,883 4,005 4,098 4,031 4,021 4,198 3,929
Total Common Equity
1,829 1,979 3,532 3,716 3,883 4,005 4,098 4,031 4,021 4,198 3,929
Common Stock
934 965 1,613 1,707 1,774 1,852 1,948 2,039 2,177 2,272 2,194
Retained Earnings
863 993 1,898 1,994 2,114 2,159 2,153 2,160 2,049 2,119 1,940
Treasury Stock
-20 -25 -28 -19 -29 -24 -69 -160 -152 -123 -138
Accumulated Other Comprehensive Income / (Loss)
52 46 49 34 24 18 66 -7.66 -54 -70 -67
Noncontrolling Interest
0.52 0.54 0.96 1.04 1.22 1.32 1.51 1.14 1.33 1.52 1.72

Quarterly Balance Sheets for Open Text

This table presents Open Text's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/31/2022 3/31/2023 9/30/2023 12/31/2023 3/31/2024 9/30/2024 12/31/2024 3/31/2025 9/30/2025 12/31/2025 3/31/2026
Total Assets
11,218 17,428 16,554 16,443 16,393 13,779 13,732 13,755 13,475 13,570 13,325
Total Current Assets
3,459 2,433 1,945 4,084 4,192 1,980 2,085 2,162 2,137 2,352 2,384
Cash & Equivalents
2,821 1,397 920 1,003 1,125 1,000 1,122 1,278 1,087 1,271 1,254
Accounts Receivable
471 676 677 735 654 593 640 593 591 666 621
Prepaid Expenses
131 251 200 215 212 220 187 201 198 186 215
Current Deferred & Refundable Income Taxes
10 48 70 8.34 14 97 68 19 76 39 50
Other Current Assets
26 61 79 71 66 70 68 71 81 74 67
Other Current Nonoperating Assets
- - - 2,051 2,120 - - - 104 116 177
Plant, Property, & Equipment, net
251 341 362 353 346 365 356 368 371 389 391
Total Noncurrent Assets
7,509 14,654 14,247 12,007 11,854 11,434 11,291 11,225 10,968 10,829 10,550
Goodwill
5,250 8,749 8,619 7,604 7,528 7,503 7,483 7,494 7,442 7,434 7,325
Intangible Assets
884 4,222 3,888 2,773 2,624 2,358 2,229 2,102 1,853 1,730 1,583
Noncurrent Deferred & Refundable Income Taxes
858 979 1,091 1,020 1,115 1,009 1,032 1,069 1,134 1,145 1,146
Other Noncurrent Operating Assets
517 705 649 609 587 564 547 560 540 520 496
Total Liabilities & Shareholders' Equity
11,218 17,428 16,554 16,443 16,393 13,779 13,732 13,755 13,475 13,570 13,325
Total Liabilities
7,097 13,304 12,540 12,413 12,262 9,642 9,500 9,624 9,523 9,525 9,361
Total Current Liabilities
1,494 3,484 2,822 2,959 2,988 2,500 2,401 2,523 2,463 2,505 2,535
Short-Term Debt
10 496 146 46 46 36 36 36 36 36 36
Accounts Payable
459 911 836 949 899 863 773 848 889 930 899
Current Deferred Revenue
879 1,785 1,596 1,535 1,584 1,450 1,453 1,527 1,403 1,457 1,508
Current Deferred & Payable Income Tax Liabilities
88 198 153 119 151 75 65 37 47 2.80 0.00
Other Current Liabilities
58 94 90 87 81 75 75 76 74 67 63
Other Current Nonoperating Liabilities
- - - 223 228 - - - 14 13 29
Total Noncurrent Liabilities
5,602 9,820 9,718 9,454 9,274 7,143 7,099 7,101 7,060 7,020 6,826
Long-Term Debt
5,193 8,565 8,555 8,475 8,306 6,353 6,349 6,345 6,339 6,336 6,175
Noncurrent Deferred Revenue
85 240 197 170 171 162 160 172 159 165 160
Noncurrent Deferred & Payable Income Tax Liabilities
60 552 538 391 396 235 224 214 205 190 172
Noncurrent Employee Benefit Liabilities
57 112 126 129 129 134 127 132 134 133 140
Other Noncurrent Operating Liabilities
208 350 302 289 273 259 240 238 224 196 180
Total Equity & Noncontrolling Interests
4,121 4,123 4,014 4,030 4,131 4,137 4,232 4,130 3,953 4,045 3,964
Total Preferred & Common Equity
4,120 4,122 4,013 4,029 4,129 4,135 4,230 4,129 3,951 4,044 3,962
Total Common Equity
4,120 4,122 4,013 4,029 4,129 4,135 4,230 4,129 3,951 4,044 3,962
Common Stock
2,092 2,130 2,217 2,262 2,277 2,290 2,276 2,200 2,189 2,184 2,138
Retained Earnings
2,171 2,163 2,062 2,030 2,059 2,065 2,175 2,082 1,939 1,972 1,946
Treasury Stock
-142 -139 -196 -179 -134 -146 -144 -78 -131 -74 -74
Accumulated Other Comprehensive Income / (Loss)
-1.03 -33 -70 -83 -73 -74 -76 -76 -47 -38 -47
Noncontrolling Interest
1.22 1.28 1.37 1.44 1.48 1.58 1.62 1.67 1.77 1.80 1.90

Annual Metrics And Ratios for Open Text

This table displays calculated financial ratios and metrics derived from Open Text's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2015 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
13.99% -1.50% 25.59% 145.76% -49.05% 8.40% 8.89% 3.18% 28.37% 28.64% -10.42%
EBITDA Growth
14.01% 8.37% 16.57% 36.15% 6.25% -3.94% 31.31% -10.86% 3.52% 69.71% -29.13%
EBIT Growth
5.32% 14.49% 0.90% 41.63% 10.01% -14.83% 63.22% -16.01% -18.27% 126.14% -34.97%
NOPAT Growth
29.64% 17.37% 304.38% -78.20% 15.62% -7.01% 3.53% 40.25% -29.25% 61.14% 42.68%
Net Income Growth
7.49% 21.37% 260.61% -76.38% 17.89% -17.95% 32.64% 27.79% -62.10% 209.02% -6.28%
EPS Growth
7.49% 21.37% 242.74% -77.31% 16.48% -18.87% 32.56% 28.07% -61.64% 205.36% -3.51%
Operating Cash Flow Growth
25.39% 0.51% -16.24% 60.80% 23.75% 8.93% -8.22% 12.06% -20.64% 24.19% -14.17%
Free Cash Flow Firm Growth
119.07% 25.59% -762.73% 123.53% 43.67% -231.01% 228.52% -97.53% -24,773.82% 161.45% -66.96%
Invested Capital Growth
5.62% 5.74% 100.02% -0.09% -1.70% 17.08% -6.56% 7.85% 78.00% -20.23% -1.72%
Revenue Q/Q Growth
-0.60% 0.06% 8.51% 106.66% -49.59% 2.62% 2.02% 0.26% 15.10% -2.18% -0.99%
EBITDA Q/Q Growth
-2.91% 1.42% 9.52% 3.82% 1.88% -3.52% 8.33% -6.35% 6.00% 26.85% -25.90%
EBIT Q/Q Growth
-7.40% 3.00% 7.40% 4.17% 3.73% -11.23% 17.19% -10.51% -7.03% 65.82% -38.07%
NOPAT Q/Q Growth
-3.17% 7.21% -4.93% 10.37% -0.28% -11.13% 82.19% -8.22% -19.41% -20.99% 30.59%
Net Income Q/Q Growth
-7.64% 6.58% -3.76% 6.90% 3.67% -16.29% 99.37% -16.61% -50.06% 176.42% -33.47%
EPS Q/Q Growth
-7.64% 6.58% -0.99% 7.06% 3.92% -17.31% 103.57% -16.57% -50.00% 175.81% -32.65%
Operating Cash Flow Q/Q Growth
-0.59% -2.36% -3.41% 16.54% 3.02% 5.58% 1.85% -4.31% -14.92% 7.79% -3.15%
Free Cash Flow Firm Q/Q Growth
21.98% -56.77% 10.77% 59.87% 5.73% 8.91% -1.01% -56.75% -1.17% -3.67% 13.89%
Invested Capital Q/Q Growth
-2.50% 8.74% -0.24% -1.82% -2.30% -3.46% -1.07% -1.27% -0.97% -1.61% -0.88%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
67.69% 68.53% 66.76% 66.22% 67.56% 67.72% 69.45% 69.60% 70.64% 72.64% 72.25%
EBITDA Margin
31.10% 34.21% 31.75% 17.59% 36.69% 32.51% 39.20% 33.87% 27.31% 36.03% 28.50%
Operating Margin
18.83% 20.20% 15.48% 9.00% 19.77% 16.19% 21.88% 18.45% 11.51% 15.38% 17.27%
EBIT Margin
17.32% 20.13% 16.17% 9.32% 20.12% 15.81% 23.69% 19.29% 12.28% 21.59% 15.67%
Profit (Net Income) Margin
12.66% 15.60% 44.78% 4.30% 9.96% 7.54% 9.18% 11.37% 3.36% 8.06% 8.44%
Tax Burden Percent
88.11% 97.84% 411.10% 62.75% 64.83% 67.89% 47.77% 76.99% 68.03% 63.80% 90.46%
Interest Burden Percent
82.97% 79.20% 67.37% 73.59% 76.33% 70.22% 81.11% 76.57% 40.19% 58.56% 59.52%
Effective Tax Rate
11.89% 2.16% -311.10% 37.25% 35.17% 32.11% 52.23% 23.01% 31.97% 36.20% 9.54%
Return on Invested Capital (ROIC)
11.80% 13.10% 34.35% 5.62% 6.56% 5.67% 5.62% 7.85% 3.85% 5.39% 8.75%
ROIC Less NNEP Spread (ROIC-NNEP)
3.41% 4.13% 5.31% 1.90% 2.02% 0.52% 3.70% 3.46% -0.09% 3.82% 1.56%
Return on Net Nonoperating Assets (RNNOA)
1.71% 1.84% 2.87% 1.06% 0.96% 0.27% 2.05% 1.92% -0.11% 5.92% 1.98%
Return on Equity (ROE)
13.50% 14.94% 37.22% 6.68% 7.51% 5.94% 7.67% 9.77% 3.74% 11.32% 10.73%
Cash Return on Invested Capital (CROIC)
6.33% 7.52% -32.32% 5.71% 8.27% -10.07% 12.41% 0.31% -52.26% 27.90% 10.48%
Operating Return on Assets (OROA)
7.77% 7.72% 5.86% 6.88% 7.35% 5.41% 8.09% 6.81% 4.04% 7.96% 5.79%
Return on Assets (ROA)
5.68% 5.98% 16.24% 3.18% 3.64% 2.58% 3.13% 4.02% 1.10% 2.97% 3.12%
Return on Common Equity (ROCE)
13.50% 14.93% 37.21% 6.68% 7.51% 5.94% 7.67% 9.77% 3.74% 11.31% 10.72%
Return on Equity Simple (ROE_SIMPLE)
12.81% 14.38% 29.04% 6.52% 7.36% 5.85% 7.59% 9.85% 3.74% 11.08% 0.00%
Net Operating Profit after Tax (NOPAT)
307 361 1,458 318 368 342 354 496 351 566 807
NOPAT Margin
16.59% 19.77% 63.65% 5.65% 12.81% 10.99% 10.45% 14.21% 7.83% 9.81% 15.62%
Net Nonoperating Expense Percent (NNEP)
8.38% 8.97% 29.04% 3.72% 4.54% 5.15% 1.92% 4.40% 3.94% 1.58% 7.19%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 7.83%
Cost of Revenue to Revenue
32.31% 31.47% 33.24% 33.78% 32.44% 32.28% 30.55% 30.40% 29.36% 27.36% 27.75%
SG&A Expenses to Revenue
8.79% 7.70% 7.44% 3.64% 7.25% 7.64% 7.78% 9.08% 9.36% 10.00% 8.28%
R&D to Revenue
10.61% 10.64% 12.27% 5.74% 11.22% 11.91% 12.45% 12.61% 15.17% 15.49% 14.63%
Operating Expenses to Revenue
48.86% 48.33% 51.28% -9.00% 47.79% 51.53% 47.57% 51.14% 59.13% 57.26% 54.98%
Earnings before Interest and Taxes (EBIT)
321 367 370 525 577 492 802 674 551 1,245 810
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
576 624 727 990 1,052 1,011 1,327 1,183 1,225 2,079 1,473
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.27 3.10 2.04 2.23 2.56 2.63 3.14 2.40 2.72 1.95 1.93
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.25 3.36 3.15 1.47 3.47 3.38 3.80 2.77 2.44 1.42 1.46
Price to Earnings (P/E)
17.75 21.55 7.04 34.25 34.85 44.89 41.40 24.35 72.77 17.62 17.36
Dividend Yield
2.11% 1.64% 1.74% 1.77% 2.12% 1.80% 1.65% 2.47% 2.40% 3.33% 3.60%
Earnings Yield
5.63% 4.64% 14.21% 2.92% 2.87% 2.23% 2.42% 4.11% 1.37% 5.67% 5.76%
Enterprise Value to Invested Capital (EV/IC)
1.87 2.47 1.65 1.81 2.09 2.00 2.44 1.86 1.59 1.43 1.40
Enterprise Value to Revenue (EV/Rev)
2.70 3.83 4.08 1.82 4.05 4.19 4.38 3.49 4.15 2.31 2.47
Enterprise Value to EBITDA (EV/EBITDA)
8.69 11.19 12.85 10.33 11.05 12.88 11.18 10.31 15.18 6.40 8.68
Enterprise Value to EBIT (EV/EBIT)
15.61 19.01 25.23 19.51 20.14 26.48 18.50 18.10 33.76 10.69 15.79
Enterprise Value to NOPAT (EV/NOPAT)
16.30 19.36 6.41 32.19 31.62 38.08 41.94 24.57 52.95 23.52 15.84
Enterprise Value to Operating Cash Flow (EV/OCF)
9.57 13.28 21.22 14.45 13.27 13.64 16.94 12.42 23.86 13.76 15.40
Enterprise Value to Free Cash Flow (EV/FCFF)
30.37 33.72 0.00 31.69 25.06 0.00 19.01 631.75 0.00 4.55 13.22
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.85 1.08 0.73 0.71 0.67 1.05 0.88 1.05 2.21 1.52 1.62
Long-Term Debt to Equity
0.85 1.08 0.68 0.70 0.67 0.89 0.87 1.04 2.13 1.51 1.61
Financial Leverage
0.50 0.45 0.54 0.56 0.48 0.53 0.55 0.55 1.26 1.55 1.27
Leverage Ratio
2.38 2.50 2.29 2.10 2.07 2.30 2.45 2.43 3.39 3.81 3.44
Compound Leverage Factor
1.97 1.98 1.54 1.55 1.58 1.62 1.99 1.86 1.36 2.23 2.05
Debt to Total Capital
45.98% 52.02% 42.11% 41.35% 40.23% 51.14% 46.68% 51.13% 68.83% 60.35% 61.87%
Short-Term Debt to Total Capital
0.24% 0.19% 2.99% 0.16% 0.15% 7.44% 0.13% 0.12% 2.49% 0.34% 0.35%
Long-Term Debt to Total Capital
45.74% 51.83% 39.11% 41.19% 40.08% 43.71% 46.55% 51.01% 66.35% 60.01% 61.52%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.02% 0.01% 0.02% 0.02% 0.02% 0.02% 0.02% 0.01% 0.01% 0.01% 0.02%
Common Equity to Total Capital
54.01% 47.97% 57.88% 58.64% 59.75% 48.84% 53.30% 48.85% 31.16% 39.63% 38.11%
Debt to EBITDA
2.70 3.44 3.53 2.65 2.48 4.15 2.70 3.57 7.25 3.08 4.33
Net Debt to EBITDA
1.47 1.36 2.92 1.96 1.59 2.47 1.49 2.13 6.25 2.46 3.54
Long-Term Debt to EBITDA
2.69 3.43 3.28 2.64 2.48 3.55 2.70 3.56 6.99 3.06 4.31
Debt to NOPAT
5.07 5.95 1.76 8.24 7.11 12.27 10.14 8.50 25.29 11.30 7.90
Net Debt to NOPAT
2.75 2.36 1.46 6.09 4.55 7.32 5.60 5.09 21.79 9.03 6.47
Long-Term Debt to NOPAT
5.04 5.93 1.64 8.21 7.09 10.48 10.11 8.48 24.38 11.23 7.85
Altman Z-Score
2.06 2.25 1.90 2.59 2.53 1.83 2.45 1.90 0.97 1.35 1.18
Noncontrolling Interest Sharing Ratio
0.02% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.71 2.49 0.89 1.33 1.54 1.25 1.62 1.56 0.71 0.81 0.80
Quick Ratio
1.59 2.36 0.79 1.18 1.38 1.13 1.50 1.44 0.59 0.68 0.66
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
165 207 -1,372 323 464 -608 781 19 -4,764 2,928 967
Operating Cash Flow to CapEx
678.86% 750.93% 553.26% 672.33% 650.84% 1,312.82% 1,375.92% 1,054.47% 629.24% 607.48% 579.95%
Free Cash Flow to Firm to Interest Expense
3.02 2.71 -11.35 2.33 3.40 -4.15 5.15 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
9.58 6.88 3.64 5.11 6.42 6.52 5.78 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
8.17 5.97 2.98 4.35 5.43 6.02 5.36 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.45 0.38 0.36 0.74 0.37 0.34 0.34 0.35 0.33 0.37 0.37
Accounts Receivable Turnover
6.42 6.40 6.26 12.06 6.03 6.69 7.48 8.08 8.09 8.82 8.04
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
12.24 10.60 11.15 22.91 11.17 12.59 14.16 14.61 14.91 15.92 13.91
Accounts Payable Turnover
2.53 2.30 2.54 5.90 2.95 2.85 2.60 2.44 1.82 1.64 1.47
Days Sales Outstanding (DSO)
56.87 57.03 58.29 30.27 60.55 54.59 48.77 45.19 45.13 41.40 45.40
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
144.35 158.60 143.68 61.82 123.94 127.85 140.59 149.86 200.28 222.83 249.13
Cash Conversion Cycle (CCC)
-87.48 -101.57 -85.39 -31.55 -63.39 -73.27 -91.82 -104.66 -155.15 -181.43 -203.72
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,676 2,830 5,660 5,655 5,559 6,508 6,081 6,558 11,673 9,312 9,152
Invested Capital Turnover
0.71 0.66 0.54 1.00 0.51 0.52 0.54 0.55 0.49 0.55 0.56
Increase / (Decrease) in Invested Capital
142 154 2,830 -4.94 -96 950 -427 477 5,115 -2,362 -160
Enterprise Value (EV)
5,007 6,981 9,345 10,234 11,624 13,018 14,845 12,198 18,595 13,311 12,790
Market Capitalization
4,160 6,130 7,218 8,295 9,949 10,515 12,862 9,671 10,943 8,197 7,567
Book Value per Share
$14.97 $16.31 $13.38 $13.89 $14.41 $14.75 $15.00 $14.90 $14.85 $15.39 $15.16
Tangible Book Value per Share
($8.28) ($8.19) ($5.14) ($4.34) ($3.83) ($8.39) ($6.52) ($8.46) ($32.22) ($21.17) ($21.48)
Total Capital
3,387 4,125 6,103 6,338 6,500 8,201 7,688 8,252 12,905 10,592 10,309
Total Debt
1,557 2,146 2,570 2,621 2,615 4,194 3,589 4,220 8,883 6,393 6,378
Total Long-Term Debt
1,549 2,138 2,387 2,611 2,605 3,584 3,579 4,210 8,562 6,357 6,342
Net Debt
846 850 2,126 1,938 1,674 2,501 1,982 2,526 7,651 5,112 5,221
Capital Expenditures (CapEx)
77 70 80 105 135 73 64 93 124 159 143
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-258 -286 -384 -340 -384 -601 -757 -867 -1,855 -1,768 -1,666
Debt-free Net Working Capital (DFNWC)
453 1,009 59 343 557 1,092 850 827 -624 -487 -510
Net Working Capital (NWC)
445 1,001 -124 333 547 482 840 817 -944 -523 -546
Net Nonoperating Expense (NNE)
73 76 432 76 82 107 43 99 201 101 371
Net Nonoperating Obligations (NNO)
846 850 2,126 1,938 1,674 2,501 1,982 2,526 7,651 5,112 5,221
Total Depreciation and Amortization (D&A)
255 257 357 466 475 519 525 509 674 833 663
Debt-free, Cash-free Net Working Capital to Revenue
-13.93% -15.70% -16.77% -6.04% -13.40% -19.32% -22.36% -24.80% -41.36% -30.64% -32.24%
Debt-free Net Working Capital to Revenue
24.47% 55.32% 2.58% 6.09% 19.40% 35.12% 25.11% 23.67% -13.90% -8.45% -9.86%
Net Working Capital to Revenue
24.04% 54.89% -5.39% 5.91% 19.05% 15.51% 24.81% 23.39% -21.06% -9.07% -10.56%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.96 $1.17 $4.04 $0.91 $1.06 $0.86 $1.14 $1.46 $0.56 $1.71 $1.66
Adjusted Weighted Average Basic Shares Outstanding
244.18M 242.93M 253.88M 266.09M 268.78M 270.85M 272.53M 271.27M 270.30M 271.55M 263.27M
Adjusted Diluted Earnings per Share
$0.96 $1.17 $4.01 $0.91 $1.06 $0.86 $1.14 $1.46 $0.56 $1.71 $1.65
Adjusted Weighted Average Diluted Shares Outstanding
245.91M 244.08M 255.81M 267.49M 269.91M 271.82M 273.48M 271.91M 270.45M 272.59M 263.65M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $1.06 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
244.68M 242.89M 264.24M 267.85M 270.01M 271.88M 271.75M 269.82M 271.19M 268.19M 254.32M
Normalized Net Operating Profit after Tax (NOPAT)
319 395 293 336 391 410 520 532 466 652 939
Normalized NOPAT Margin
17.20% 21.64% 12.78% 5.97% 13.62% 13.19% 15.35% 15.24% 10.40% 11.31% 18.18%
Pre Tax Income Margin
14.37% 15.94% 10.89% 6.86% 15.36% 11.10% 19.22% 14.77% 4.94% 12.64% 9.33%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.87 4.81 3.06 3.79 4.23 3.36 5.29 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
5.63 4.72 12.06 2.30 2.69 2.34 2.34 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
4.46 3.89 2.41 3.03 3.24 2.86 4.87 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
4.21 3.81 11.40 1.53 1.71 1.84 1.92 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
37.38% 34.89% 11.77% 60.10% 59.32% 80.52% 67.77% 59.92% 172.38% 57.46% 62.27%
Augmented Payout Ratio
41.70% 61.65% 14.48% 60.10% 59.32% 80.52% 106.08% 104.48% 172.38% 89.70% 157.04%

Quarterly Metrics And Ratios for Open Text

This table displays calculated financial ratios and metrics derived from Open Text's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 250,602,777.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 250,602,777.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.69
Growth Metrics
- - - - - - - - - - -
Revenue Growth
67.30% 71.03% 16.27% -8.63% -10.97% -13.05% -13.32% -3.79% 1.51% -0.58% 2.24%
EBITDA Growth
495.64% -12.07% 22.97% 131.86% -28.29% 29.11% -18.22% -66.54% 28.39% -13.47% 23.79%
EBIT Growth
643.55% -46.82% 58.33% 515.35% -26.81% 96.89% -23.00% -84.35% 56.50% -19.13% 54.21%
NOPAT Growth
84.24% 35.55% 162.28% 15.84% 6.88% 15.76% -12.49% 373.07% 5.59% -6.00% -10.33%
Net Income Growth
169.25% -85.40% 70.67% 609.96% 4.29% 509.23% -5.57% -88.37% 73.72% -26.87% 86.05%
EPS Growth
169.77% -85.42% 71.43% 605.56% 6.67% 521.43% -2.78% -87.91% 81.25% -24.14% 100.00%
Operating Cash Flow Growth
-64.29% 79.67% 14.23% 60.64% -265.12% -0.76% 4.56% -14.59% 289.91% -8.43% -11.85%
Free Cash Flow Firm Growth
-2,506.73% -713.26% 150.10% 148.90% 147.14% 115.55% -83.52% -74.59% -76.19% 45.24% 50.35%
Invested Capital Growth
85.33% 49.45% -19.71% -20.23% -19.24% -2.32% -2.44% -1.72% -3.94% -4.76% -4.99%
Revenue Q/Q Growth
-4.39% 7.68% -5.72% -5.87% -6.84% 5.16% -6.01% 4.48% -1.71% 3.00% -3.33%
EBITDA Q/Q Growth
40.76% -12.59% 3.48% 82.11% -56.46% 57.38% -34.46% -25.48% 67.04% 6.07% -6.24%
EBIT Q/Q Growth
142.95% -20.59% 28.06% 149.06% -71.10% 113.62% -49.92% -49.38% 188.97% 10.38% -4.49%
NOPAT Q/Q Growth
122.32% 10.84% 2.26% -54.03% 105.12% 20.05% -22.69% 148.51% -54.22% 6.88% -26.25%
Net Income Q/Q Growth
266.26% -53.38% 160.56% 152.50% -66.00% 172.33% -59.61% -68.89% 407.76% 14.64% 2.75%
EPS Q/Q Growth
266.67% -53.33% 157.14% 152.78% -64.84% 171.88% -59.77% -68.57% 427.27% 13.79% 6.06%
Operating Cash Flow Q/Q Growth
-59.13% 644.15% 9.71% -51.85% -142.01% 547.26% 15.59% -60.67% -6.59% 115.66% 11.28%
Free Cash Flow Firm Q/Q Growth
-4.20% 42.64% 184.37% -3.03% 0.44% -81.08% -10.57% 49.48% -5.88% 15.43% -7.42%
Invested Capital Q/Q Growth
1.04% -17.60% -2.62% -1.61% 2.30% -0.33% -2.74% -0.88% -0.02% -1.18% -2.98%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
71.45% 73.56% 72.96% 72.51% 71.74% 73.28% 71.61% 72.31% 72.78% 74.03% 73.08%
EBITDA Margin
32.95% 26.75% 29.36% 56.80% 26.54% 39.72% 27.70% 19.75% 33.57% 34.57% 33.53%
Operating Margin
14.94% 16.54% 15.69% 14.19% 16.25% 22.17% 16.67% 13.85% 20.96% 21.99% 15.69%
EBIT Margin
16.35% 12.06% 16.38% 43.34% 13.44% 27.31% 14.55% 7.05% 20.73% 22.21% 21.94%
Profit (Net Income) Margin
5.68% 2.46% 6.79% 18.23% 6.65% 17.23% 7.40% 2.20% 11.39% 12.67% 13.47%
Tax Burden Percent
88.66% 82.41% 94.22% 50.89% 97.82% 81.88% 89.54% 256.27% 78.91% 78.03% 83.44%
Interest Burden Percent
39.17% 24.74% 44.03% 82.64% 50.59% 77.05% 56.82% 12.20% 69.62% 73.11% 73.56%
Effective Tax Rate
11.34% 17.59% 5.78% 49.11% 2.18% 18.12% 10.46% -156.27% 21.09% 21.97% 16.56%
Return on Invested Capital (ROIC)
7.38% 9.57% 8.21% 3.97% 8.37% 10.23% 8.33% 19.88% 9.19% 9.59% 7.57%
ROIC Less NNEP Spread (ROIC-NNEP)
5.28% 5.32% 6.43% 6.32% 6.59% 10.00% 6.53% 11.43% 7.93% 8.43% 7.67%
Return on Net Nonoperating Assets (RNNOA)
6.92% 5.27% 10.12% 9.81% 10.65% 13.26% 8.24% 14.53% 10.38% 10.45% 9.39%
Return on Equity (ROE)
14.29% 14.84% 18.33% 13.78% 19.02% 23.48% 16.58% 34.40% 19.57% 20.04% 16.97%
Cash Return on Invested Capital (CROIC)
-54.16% -31.90% 28.60% 27.90% 26.63% 8.96% 9.08% 10.48% 12.79% 13.56% 13.86%
Operating Return on Assets (OROA)
6.21% 4.97% 5.71% 15.98% 4.98% 9.80% 5.04% 2.60% 7.89% 8.43% 8.44%
Return on Assets (ROA)
2.16% 1.01% 2.37% 6.72% 2.46% 6.18% 2.56% 0.81% 4.33% 4.81% 5.18%
Return on Common Equity (ROCE)
14.29% 14.84% 18.32% 13.78% 19.01% 23.47% 16.57% 34.39% 19.56% 20.03% 16.96%
Return on Equity Simple (ROE_SIMPLE)
8.68% 3.17% 4.08% 0.00% 11.34% 15.63% 15.88% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
189 209 214 98 202 242 187 465 213 228 168
NOPAT Margin
13.24% 13.63% 14.78% 7.22% 15.90% 18.15% 14.93% 35.50% 16.54% 17.16% 13.09%
Net Nonoperating Expense Percent (NNEP)
2.09% 4.25% 1.78% -2.35% 1.78% 0.22% 1.81% 8.45% 1.25% 1.16% -0.10%
Return On Investment Capital (ROIC_SIMPLE)
- 1.67% - - - 2.28% 1.78% 4.51% 2.06% 2.19% 1.65%
Cost of Revenue to Revenue
28.55% 26.44% 27.04% 27.49% 28.26% 26.72% 28.39% 27.69% 27.22% 25.97% 26.92%
SG&A Expenses to Revenue
9.21% 11.29% 10.08% 9.30% 8.41% 7.45% 9.23% 8.09% 8.21% 8.30% 8.47%
R&D to Revenue
15.87% 13.87% 16.17% 15.07% 15.03% 13.54% 15.73% 14.28% 13.13% 11.93% 13.35%
Operating Expenses to Revenue
56.51% 57.02% 57.27% 58.32% 55.49% 51.12% 54.94% 58.46% 51.82% 52.04% 57.39%
Earnings before Interest and Taxes (EBIT)
233 185 237 590 171 364 183 92 267 295 281
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
470 411 425 774 337 530 347 259 432 459 430
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.30 2.74 2.54 1.95 2.16 1.78 1.62 1.93 2.41 2.03 1.41
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.83 1.94 1.78 1.42 1.59 1.39 1.28 1.46 1.83 1.59 1.07
Price to Earnings (P/E)
26.54 86.73 62.29 17.62 19.05 11.40 10.18 17.36 19.08 18.82 10.80
Dividend Yield
2.87% 2.42% 2.58% 3.33% 3.04% 3.62% 4.10% 3.60% 2.84% 3.30% 4.89%
Earnings Yield
3.77% 1.15% 1.61% 5.67% 5.25% 8.78% 9.83% 5.76% 5.24% 5.31% 9.26%
Enterprise Value to Invested Capital (EV/IC)
1.44 1.91 1.87 1.43 1.50 1.35 1.28 1.40 1.62 1.47 1.20
Enterprise Value to Revenue (EV/Rev)
3.37 3.26 3.00 2.31 2.55 2.36 2.26 2.47 2.85 2.57 2.02
Enterprise Value to EBITDA (EV/EBITDA)
10.54 11.91 10.80 6.40 7.36 6.19 5.92 8.68 9.43 8.89 6.67
Enterprise Value to EBIT (EV/EBIT)
20.59 27.97 23.57 10.69 12.10 9.39 9.00 15.79 16.33 15.91 11.26
Enterprise Value to NOPAT (EV/NOPAT)
33.19 29.54 24.71 23.52 25.12 20.13 19.04 15.84 18.06 16.53 13.38
Enterprise Value to Operating Cash Flow (EV/OCF)
24.52 21.85 19.72 13.76 16.99 15.23 13.73 15.40 14.01 12.96 10.76
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 5.82 4.55 5.04 14.86 13.86 13.22 12.38 10.59 8.44
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.17 2.11 2.02 1.52 1.54 1.51 1.54 1.62 1.61 1.58 1.57
Long-Term Debt to Equity
2.13 2.10 2.01 1.51 1.54 1.50 1.54 1.61 1.60 1.57 1.56
Financial Leverage
1.31 0.99 1.57 1.55 1.62 1.33 1.26 1.27 1.31 1.24 1.22
Leverage Ratio
3.39 3.39 4.10 3.81 3.72 3.65 3.65 3.44 3.37 3.30 3.35
Compound Leverage Factor
1.33 0.84 1.80 3.15 1.88 2.81 2.07 0.42 2.35 2.41 2.46
Debt to Total Capital
68.43% 67.89% 66.91% 60.35% 60.70% 60.14% 60.71% 61.87% 61.73% 61.17% 61.04%
Short-Term Debt to Total Capital
1.15% 0.37% 0.37% 0.34% 0.34% 0.34% 0.34% 0.35% 0.35% 0.34% 0.35%
Long-Term Debt to Total Capital
67.28% 67.52% 66.54% 60.01% 60.36% 59.80% 60.37% 61.52% 61.38% 60.82% 60.69%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.01% 0.01% 0.01% 0.01% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
Common Equity to Total Capital
31.56% 32.10% 33.08% 39.63% 39.29% 39.84% 39.28% 38.11% 38.26% 38.82% 38.94%
Debt to EBITDA
5.39 5.46 5.10 3.08 3.28 3.09 3.21 4.33 4.06 4.26 3.93
Net Debt to EBITDA
4.82 4.82 4.41 2.46 2.77 2.55 2.57 3.54 3.37 3.41 3.14
Long-Term Debt to EBITDA
5.29 5.43 5.07 3.06 3.27 3.07 3.19 4.31 4.04 4.23 3.91
Debt to NOPAT
16.96 13.56 11.66 11.30 11.21 10.05 10.32 7.90 7.78 7.91 7.89
Net Debt to NOPAT
15.17 11.96 10.09 9.03 9.46 8.28 8.25 6.47 6.45 6.33 6.30
Long-Term Debt to NOPAT
16.68 13.48 11.60 11.23 11.15 9.99 10.26 7.85 7.74 7.87 7.84
Altman Z-Score
0.91 1.17 1.18 1.20 1.17 1.15 1.02 1.01 1.22 1.16 1.01
Noncontrolling Interest Sharing Ratio
0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.69 1.38 1.40 0.81 0.79 0.87 0.86 0.80 0.87 0.94 0.94
Quick Ratio
0.57 0.59 0.60 0.68 0.64 0.73 0.74 0.66 0.68 0.77 0.74
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-5,242 -3,007 2,537 2,460 2,471 468 418 625 588 679 629
Operating Cash Flow to CapEx
125.53% 775.10% 1,052.90% 463.29% -197.90% 843.23% 1,415.74% 462.21% 317.54% 812.59% 713.18%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 19.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 2.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 2.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.38 0.41 0.35 0.37 0.37 0.36 0.35 0.37 0.38 0.38 0.38
Accounts Receivable Turnover
9.59 9.44 8.87 8.82 8.85 7.87 8.37 8.04 8.77 7.94 8.58
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
16.51 18.88 17.18 15.92 15.44 15.28 14.63 13.91 14.10 13.90 13.72
Accounts Payable Turnover
2.04 2.29 1.80 1.64 1.80 1.72 1.66 1.47 1.63 1.66 1.61
Days Sales Outstanding (DSO)
38.05 38.65 41.17 41.40 41.27 46.36 43.61 45.40 41.64 45.99 42.54
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
179.00 159.70 202.46 222.83 202.64 212.15 220.45 249.13 224.23 219.67 227.13
Cash Conversion Cycle (CCC)
-140.94 -121.06 -161.30 -181.43 -161.37 -165.79 -176.84 -203.72 -182.59 -173.69 -184.60
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
11,795 9,719 9,465 9,312 9,526 9,494 9,234 9,152 9,150 9,043 8,773
Invested Capital Turnover
0.56 0.70 0.56 0.55 0.53 0.56 0.56 0.56 0.56 0.56 0.58
Increase / (Decrease) in Invested Capital
5,431 3,216 -2,323 -2,362 -2,269 -225 -231 -160 -375 -451 -461
Enterprise Value (EV)
17,023 18,568 17,700 13,311 14,316 12,794 11,774 12,790 14,796 13,313 10,532
Market Capitalization
9,241 11,049 10,472 8,197 8,925 7,530 6,669 7,567 9,506 8,211 5,573
Book Value per Share
$14.80 $14.84 $15.18 $15.39 $15.42 $15.91 $15.64 $15.16 $15.54 $16.05 $15.81
Tangible Book Value per Share
($31.32) ($23.38) ($22.14) ($21.17) ($21.35) ($20.62) ($20.71) ($21.48) ($21.01) ($20.32) ($19.74)
Total Capital
12,715 12,551 12,482 10,592 10,526 10,616 10,512 10,309 10,327 10,417 10,175
Total Debt
8,700 8,520 8,352 6,393 6,389 6,385 6,381 6,378 6,375 6,372 6,211
Total Long-Term Debt
8,555 8,475 8,306 6,357 6,353 6,349 6,345 6,342 6,339 6,336 6,175
Net Debt
7,781 7,517 7,226 5,112 5,389 5,262 5,103 5,221 5,288 5,100 4,956
Capital Expenditures (CapEx)
38 45 37 40 39 41 28 34 47 39 50
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,651 168 125 -1,768 -1,484 -1,402 -1,604 -1,666 -1,377 -1,388 -1,370
Debt-free Net Working Capital (DFNWC)
-731 1,171 1,250 -487 -484 -280 -326 -510 -290 -117 -115
Net Working Capital (NWC)
-877 1,125 1,204 -523 -519 -316 -362 -546 -326 -153 -151
Net Nonoperating Expense (NNE)
108 171 116 -150 117 12 94 436 66 60 -4.86
Net Nonoperating Obligations (NNO)
7,781 5,689 5,334 5,112 5,389 5,262 5,103 5,221 5,198 4,997 4,809
Total Depreciation and Amortization (D&A)
237 225 188 183 166 166 165 166 165 164 149
Debt-free, Cash-free Net Working Capital to Revenue
-32.64% 2.94% 2.11% -30.64% -26.43% -25.91% -30.72% -32.24% -26.54% -26.80% -26.30%
Debt-free Net Working Capital to Revenue
-14.45% 20.55% 21.19% -8.45% -8.62% -5.18% -6.24% -9.86% -5.59% -2.25% -2.22%
Net Working Capital to Revenue
-17.34% 19.75% 20.42% -9.07% -9.25% -5.84% -6.93% -10.56% -6.28% -2.95% -2.90%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.30 $0.14 $0.36 $0.91 $0.32 $0.87 $0.35 $0.12 $0.58 $0.67 $0.70
Adjusted Weighted Average Basic Shares Outstanding
271.18M 271.57M 272.27M 271.55M 267.40M 265.10M 262.84M 263.27M 253.65M 251.98M 247.84M
Adjusted Diluted Earnings per Share
$0.30 $0.14 $0.36 $0.91 $0.32 $0.87 $0.35 $0.11 $0.58 $0.66 $0.70
Adjusted Weighted Average Diluted Shares Outstanding
271.90M 272.14M 273.03M 272.59M 267.82M 265.19M 263.83M 263.65M 253.77M 253.73M 247.96M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
271.51M 272.04M 272.87M 268.19M 265.88M 264.00M 259.14M 254.32M 252.01M 250.60M 242.66M
Normalized Net Operating Profit after Tax (NOPAT)
201 254 232 123 248 255 191 183 229 243 230
Normalized NOPAT Margin
14.10% 16.54% 16.06% 9.01% 19.53% 19.08% 15.20% 13.95% 17.77% 18.34% 17.90%
Pre Tax Income Margin
6.40% 2.98% 7.21% 35.81% 6.80% 21.04% 8.27% 0.86% 14.43% 16.24% 16.14%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 1.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 1.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 1.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 1.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
75.15% 206.38% 157.87% 57.46% 57.48% 41.06% 41.50% 62.27% 54.32% 62.05% 52.12%
Augmented Payout Ratio
75.15% 206.38% 157.87% 89.70% 108.13% 86.97% 105.27% 157.04% 141.31% 157.69% 158.59%

Financials Breakdown Chart

Key Financial Trends

Open Text (OTEX) has shown a pattern of solid quarterly cash flow generation with a generally healthy balance sheet over the last four years. The highlights below reflect trends across income statements, cash flow statements, and balance sheets for OTEX.

  • Strong operating cash flow in recent quarters, with net cash from operating activities typically in the low hundreds of millions (for example, about 318.7M in Q2 2026 and 402.2M in Q3 2025), indicating robust cash generation from core operations.
  • Gross margins remain solid, with gross profit consistently around 70%+ of revenue across multiple quarters (e.g., gross profit near 982.2M on 1.326B revenue in Q2 2026), suggesting pricing power and effective cost control.
  • Ongoing capital returns to shareholders, evidenced by regular dividends in the ~0.26–0.28 USD per share range (e.g., 0.275 per share in several quarters), highlighting a shareholder-friendly policy.
  • Balance sheet liquidity appears adequate, with cash and equivalents around 1.1B–1.3B in recent periods and total current assets typically in the 2.3B–2.6B range, providing a cushion to fund operations and potential opportunistic investments.
  • Debt levels are sizable but generally stable, with long-term debt in the mid-to-high billions. This provides scale but adds interest expense and leverage considerations for investors.
  • OTEX has engaged in acquisitions and occasional restructuring charges in certain quarters, which can affect near-term profitability but may contribute to long-term growth or efficiency, depending on execution.
  • Investing cash flow varies by quarter due to capex and acquisitions, leading to fluctuations in free cash flow timing; investors should monitor the cadence of capital investments vs. cash returned to shareholders.
  • Financing activities frequently show net cash outflows driven by dividends and share repurchases, contributing to negative net cash from financing in several quarters (for example, substantial negative financing cash flow in Q2 2026 and Q4 2025).
  • Occasional negative net changes in cash in certain quarters (seasonality or one-time adjustments) indicate some cash flow volatility, such as notable negative net change in cash in Q1 2026 and Q4 2023.
  • High enterprise leverage, with long-term debt at multiple points in the billions, raises ongoing interest and refinancing risk if growth slows or macro conditions tighten.
05/24/26 12:58 AM ETAI Generated. May Contain Errors.

Open Text Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Open Text's fiscal year ends in June. Their fiscal year 2025 ended on June 30, 2025.

Over the last 10 years, Open Text's net income changed from $234.41 million in 2015 to $436.07 million in 2025, a change of 86.0%. Check out Open Text's forecast to explore projected trends and price targets.

Open Text's total operating income in 2025 was $892.69 million, based on the following breakdown:
  • Total Gross Profit: $3.73 billion
  • Total Operating Expenses: $2.84 billion

Over the last 10 years, Open Text's total revenue changed from $1.85 billion in 2015 to $5.17 billion in 2025, a change of 179.1%.

Open Text's total liabilities were at $9.84 billion at the end of 2025, a 1.6% decrease from 2024, and a 290.1% increase since 2015.

In the past 10 years, Open Text's cash and equivalents has ranged from $443.36 million in 2017 to $1.69 billion in 2022, and is currently $1.16 billion as of their latest financial filing in 2025.

Over the last 10 years, Open Text's book value per share changed from 14.97 in 2015 to 15.16 in 2025, a change of 1.3%.



Financial statements for NASDAQ:OTEX last updated on 5/8/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners