Go Pro

Arcturus Therapeutics (ARCT) Financials

Arcturus Therapeutics logo
$12.98 -0.24 (-1.78%)
As of 02:48 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Arcturus Therapeutics

Annual Income Statements for Arcturus Therapeutics

This table shows Arcturus Therapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-22 -26 -72 -204 9.35 -30 -81 -66
Consolidated Net Income / (Loss)
-22 -26 -72 -204 9.35 -30 -81 -66
Net Income / (Loss) Continuing Operations
-22 -26 -72 -204 9.35 -30 -81 -66
Total Pre-Tax Income
-22 -26 -72 -204 11 -28 -81 -66
Total Operating Income
-22 -26 -72 -203 12 -78 -96 -76
Total Gross Profit
16 21 9.54 12 206 167 152 82
Total Revenue
16 21 9.54 12 206 167 152 82
Operating Revenue
16 21 9.54 12 206 167 152 82
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
38 46 81 215 194 245 248 158
Selling, General & Admin Expense
21 13 23 41 46 53 53 46
Research & Development Expense
17 34 58 174 148 192 195 112
Total Other Income / (Expense), net
0.03 -0.48 -0.62 -0.82 -1.53 50 15 10
Interest Expense
- - - 0.00 0.00 -34 0.00 0.00
Other Income / (Expense), net
0.33 -0.45 -0.36 -1.34 -1.02 16 15 10
Income Tax Expense
- - - 0.00 1.30 1.84 -0.00 0.00
Basic Earnings per Share
($2.16) ($2.15) ($3.55) ($7.74) $0.35 ($1.12) ($3.00) ($2.40)
Weighted Average Basic Shares Outstanding
10.07M 12.07M 20.31M 26.32M 26.45M 26.63M 27M 27.39M
Diluted Earnings per Share
($2.16) ($2.15) ($3.55) ($7.74) $0.35 ($1.12) ($3.00) ($2.40)
Weighted Average Diluted Shares Outstanding
10.07M 12.07M 20.31M 26.32M 27.09M 26.63M 27M 27.39M
Weighted Average Basic & Diluted Shares Outstanding
10.07M 12.07M 20.31M 26.32M 26.56M 26.92M 27.12M 28.42M

Quarterly Income Statements for Arcturus Therapeutics

This table shows Arcturus Therapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-12 -27 -17 -6.90 -30 -14 -9.18 -13 -29 -27 -24
Consolidated Net Income / (Loss)
-12 -27 -17 -6.90 -30 -14 -9.18 -13 -29 -27 -24
Net Income / (Loss) Continuing Operations
-12 -27 -17 -6.90 -30 -14 -9.18 -13 -29 -27 -24
Total Pre-Tax Income
-11 -26 -17 -7.12 -30 -14 -9.18 -13 -29 -27 -24
Total Operating Income
-18 -30 -21 -11 -33 -17 -12 -17 -31 -29 -26
Total Gross Profit
31 38 50 42 23 29 28 17 7.20 2.06 2.96
Total Revenue
31 38 50 42 23 29 28 17 7.20 2.06 2.96
Operating Revenue
31 38 50 42 23 29 28 17 7.20 2.06 2.96
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
49 68 71 52 56 46 40 34 39 31 29
Selling, General & Admin Expense
13 15 12 13 12 11 10 10 14 9.47 11
Research & Development Expense
37 54 59 39 44 35 30 23 24 22 18
Total Other Income / (Expense), net
6.83 3.96 3.76 3.62 3.38 2.75 2.44 3.06 2.22 1.97 1.76
Interest & Investment Income
- - - - - 2.77 2.57 - - 1.93 1.82
Other Income / (Expense), net
6.83 3.96 3.76 3.62 3.38 -0.02 -0.13 3.06 2.22 0.04 -0.06
Income Tax Expense
0.26 0.37 -0.15 -0.22 -0.01 - 0.00 0.00 -0.00 - 0.00
Basic Earnings per Share
($0.44) ($1.00) ($0.64) ($0.26) ($1.10) ($0.52) ($0.34) ($0.49) ($1.05) ($0.95) ($0.84)
Weighted Average Basic Shares Outstanding
26.63M 26.88M 26.97M 27.06M 27M 27.11M 27.13M 27.19M 27.39M 28.42M 28.42M
Diluted Earnings per Share
($0.40) ($1.00) ($0.64) ($0.26) ($1.10) ($0.52) ($0.34) ($0.49) ($1.05) ($0.95) ($0.84)
Weighted Average Diluted Shares Outstanding
26.63M 26.88M 26.97M 27.06M 27M 27.11M 27.13M 27.19M 27.39M 28.42M 28.42M
Weighted Average Basic & Diluted Shares Outstanding
26.92M 26.93M 27.04M 27.09M 27.12M 27.12M 27.15M 28.41M 28.42M 28.42M 28.42M

Annual Cash Flow Statements for Arcturus Therapeutics

This table details how cash moves in and out of Arcturus Therapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
12 35 392 -90 21 -45 -55 -61
Net Cash From Operating Activities
-21 -6.45 -43 -135 32 -18 -60 -74
Net Cash From Continuing Operating Activities
-21 -6.47 -43 -135 32 -18 -60 -74
Net Income / (Loss) Continuing Operations
-22 -26 -72 -204 9.35 -30 -81 -66
Consolidated Net Income / (Loss)
-22 -26 -72 -204 9.35 -30 -81 -66
Depreciation Expense
0.58 0.68 0.88 1.19 1.53 2.96 3.54 3.03
Non-Cash Adjustments To Reconcile Net Income
1.60 2.86 6.93 35 37 1.02 38 31
Changes in Operating Assets and Liabilities, net
-1.16 16 21 33 -16 7.65 -21 -43
Net Cash From Investing Activities
22 -0.82 -1.74 -3.41 -7.73 -2.90 -0.65 -0.23
Net Cash From Continuing Investing Activities
22 -0.82 -1.74 -3.41 -7.73 -2.90 -0.65 -0.23
Purchase of Property, Plant & Equipment
-1.48 -0.82 -1.74 -3.41 -7.73 -2.90 -0.65 -0.23
Net Cash From Financing Activities
10 42 436 48 -2.86 -24 5.42 13
Net Cash From Continuing Financing Activities
10 42 436 48 -2.86 -24 5.42 13
Repayment of Debt
- - - 0.00 -5.00 -47 0.00 -15
Issuance of Debt
9.87 4.95 0.00 47 0.00 20 0.00 15
Issuance of Common Equity
0.00 37 433 0.52 0.41 0.61 0.68 12
Other Financing Activities, net
0.33 0.14 2.73 0.90 1.73 2.67 4.74 1.11
Cash Interest Paid
0.15 0.69 0.75 0.68 0.81 2.13 0.00 0.00
Cash Income Taxes Paid
- - - - 0.00 0.00 1.41 0.00

Quarterly Cash Flow Statements for Arcturus Therapeutics

This table details how cash moves in and out of Arcturus Therapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-20 -3.61 -28 -23 -0.15 -20 -20 -16 -4.45 -19 -20
Net Cash From Operating Activities
-0.63 -5.56 -30 -24 -0.28 -35 -5.76 -17 -16 -19 -20
Net Cash From Continuing Operating Activities
-0.63 -5.56 -30 -24 -0.28 -35 -5.76 -17 -16 -19 -20
Net Income / (Loss) Continuing Operations
-12 -27 -17 -6.90 -30 -14 -9.18 -13 -29 -27 -24
Consolidated Net Income / (Loss)
-12 -27 -17 -6.90 -30 -14 -9.18 -13 -29 -27 -24
Depreciation Expense
0.82 0.90 0.91 0.91 0.82 0.80 0.78 0.76 0.68 0.66 0.64
Non-Cash Adjustments To Reconcile Net Income
5.54 11 10 12 9.74 6.68 8.28 3.72 13 3.85 5.99
Changes in Operating Assets and Liabilities, net
4.72 9.38 -24 -30 19 -29 -5.64 -8.19 -0.60 3.02 -2.83
Net Cash From Investing Activities
-0.88 -0.24 -0.33 -0.08 - -0.14 - -0.18 0.09 0.03 0.02
Net Cash From Continuing Investing Activities
-0.88 -0.24 -0.33 -0.08 - -0.14 - -0.18 0.09 0.03 0.02
Sale of Property, Plant & Equipment
- - - - - 0.00 - - - 0.03 0.02

Annual Balance Sheets for Arcturus Therapeutics

This table presents Arcturus Therapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
44 82 476 393 450 429 344 271
Total Current Assets
42 74 468 379 403 387 306 241
Cash & Equivalents
37 71 463 370 392 292 237 231
Accounts Receivable
4.48 2.18 2.13 3.37 2.76 32 3.97 5.56
Prepaid Expenses
0.64 0.76 2.77 5.10 8.69 7.52 9.98 4.97
Plant, Property, & Equipment, net
1.98 2.35 3.38 5.64 12 12 9.53 6.74
Total Noncurrent Assets
0.40 5.50 5.29 8.21 35 30 29 23
Other Noncurrent Operating Assets
0.11 5.24 5.29 7.70 35 30 29 23
Total Liabilities & Shareholders' Equity
44 82 476 393 450 429 344 271
Total Liabilities
31 56 80 165 180 151 103 57
Total Current Liabilities
13 21 50 100 127 82 65 36
Accounts Payable
2.40 5.79 11 10 7.45 5.28 7.19 4.24
Accrued Expenses
3.91 7.13 19 24 30 32 39 24
Current Deferred Revenue
6.27 8.40 18 43 29 45 20 8.25
Total Noncurrent Liabilities
18 35 30 65 53 69 38 21
Noncurrent Deferred Revenue
8.07 15 13 20 20 42 13 0.00
Other Noncurrent Operating Liabilities
0.00 4.85 4.03 4.50 33 26 25 21
Total Equity & Noncontrolling Interests
14 26 397 228 270 279 241 214
Total Preferred & Common Equity
14 26 397 228 270 279 241 214
Total Common Equity
14 26 397 228 270 279 241 214
Common Stock
59 97 540 576 608 646 690 729
Retained Earnings
-45 -72 -144 -347 -338 -368 -449 -515

Quarterly Balance Sheets for Arcturus Therapeutics

This table presents Arcturus Therapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
458 419 389 371 332 309 282 245 224
Total Current Assets
393 376 347 331 279 275 249 217 197
Cash & Equivalents
312 288 260 237 217 196 180 211 191
Accounts Receivable
38 27 24 30 15 17 7.95 1.34 1.81
Prepaid Expenses
8.13 5.34 7.59 8.44 8.77 5.83 5.89 4.16 3.87
Plant, Property, & Equipment, net
13 12 11 10 8.87 8.09 7.42 6.08 5.36
Total Noncurrent Assets
52 31 30 29 44 27 26 22 22
Other Noncurrent Operating Assets
52 31 30 29 44 27 26 22 22
Total Liabilities & Shareholders' Equity
458 419 389 371 332 309 282 245 224
Total Liabilities
178 155 130 109 98 78 58 54 53
Total Current Liabilities
88 115 92 69 49 47 32 34 34
Accounts Payable
18 9.14 14 10 6.18 11 5.49 4.09 4.41
Accrued Expenses
29 35 35 32 31 25 19 23 23
Current Deferred Revenue
41 72 42 27 13 11 6.83 7.61 6.28
Total Noncurrent Liabilities
90 39 38 39 49 32 26 20 19
Noncurrent Deferred Revenue
42 12 11 13 9.63 8.77 4.22 0.00 0.00
Other Noncurrent Operating Liabilities
28 28 27 26 24 23 22 20 19
Total Equity & Noncontrolling Interests
280 264 259 262 234 231 225 191 172
Total Preferred & Common Equity
280 264 259 262 234 231 225 191 172
Total Common Equity
280 264 259 262 234 231 225 191 172
Common Stock
636 659 670 681 697 703 710 733 737
Retained Earnings
-356 -395 -412 -419 -463 -472 -486 -542 -565

Annual Metrics And Ratios for Arcturus Therapeutics

This table displays calculated financial ratios and metrics derived from Arcturus Therapeutics' official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 15,125,293.00 24,493,084.00 26,360,521.00 26,492,869.00 26,723,332.00 - 28,412,537.00
DEI Adjusted Shares Outstanding
0.00 15,125,293.00 24,493,084.00 26,360,521.00 26,492,869.00 26,723,332.00 - 28,412,537.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -1.72 -2.95 -7.73 0.35 -1.11 - -2.32
Growth Metrics
- - - - - - - -
Revenue Growth
0.00% 31.97% -54.12% 29.56% 1,566.79% -19.03% -8.69% -46.14%
EBITDA Growth
0.00% -20.93% -180.92% -185.90% 106.25% -564.18% -31.44% 18.92%
EBIT Growth
0.00% -20.84% -176.92% -184.05% 105.47% -654.20% -30.89% 18.73%
NOPAT Growth
0.00% -16.97% -180.34% -183.61% 107.53% -611.84% -22.33% 20.29%
Net Income Growth
0.00% -19.31% -177.59% -182.30% 104.59% -417.95% -172.30% 18.73%
EPS Growth
0.00% 0.46% -65.12% -118.03% 104.52% -420.00% -167.86% 20.00%
Operating Cash Flow Growth
0.00% 68.95% -565.03% -215.07% 123.69% -156.57% -230.11% -24.31%
Free Cash Flow Firm Growth
0.00% 0.00% -6,153.70% -283.00% 92.89% -483.94% -78.96% -3.67%
Invested Capital Growth
0.00% -129.31% -66.23% -55.50% 23.56% -12.44% 25.47% 66.85%
Revenue Q/Q Growth
0.00% 0.00% -7.11% 40.40% 300.00% -43.69% -5.04% -15.95%
EBITDA Q/Q Growth
0.00% 0.00% -39.34% -3.77% 108.77% -183.01% -31.54% 1.24%
EBIT Q/Q Growth
0.00% 0.00% -38.98% -3.77% 107.64% -190.62% -29.76% 1.39%
NOPAT Q/Q Growth
0.00% 0.00% -39.53% -3.34% 110.40% -188.99% -18.77% 2.67%
Net Income Q/Q Growth
0.00% 0.00% -38.66% -3.85% 106.37% -129.93% -29.21% 1.39%
EPS Q/Q Growth
0.00% 0.00% -56.39% -0.78% 106.30% -130.11% -30.43% 2.04%
Operating Cash Flow Q/Q Growth
0.00% -38.01% 2.07% -36.16% 118.74% -112.68% 0.57% -27.33%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -107.82% 95.60% -161.98% -15.75% -17.69%
Invested Capital Q/Q Growth
0.00% 0.00% -69.04% 29.53% -88.78% -46.18% -68.42% -56.69%
Profitability Metrics
- - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-132.68% -121.58% -744.34% -1,642.50% 6.16% -35.30% -50.82% -76.51%
Operating Margin
-138.46% -122.72% -749.81% -1,641.33% 5.91% -46.89% -62.81% -92.96%
EBIT Margin
-136.37% -124.87% -753.59% -1,652.15% 5.42% -37.08% -53.14% -80.19%
Profit (Net Income) Margin
-138.29% -125.02% -756.35% -1,647.98% 4.54% -17.82% -53.14% -80.19%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 87.83% 106.58% 100.00% 100.00%
Interest Burden Percent
101.41% 100.12% 100.37% 99.75% 95.38% 45.10% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 12.17% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-159.69% -131.82% -34.17% -65.20% 3.75% -10.83% -31.16% -28.92%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-48.61% -41.09% -25.74% -46.98% 2.65% -14.06% -20.93% -21.39%
Return on Assets (ROA)
-49.29% -41.14% -25.83% -46.86% 2.22% -6.76% -20.93% -21.39%
Return on Common Equity (ROCE)
-159.69% -131.82% -34.17% -65.20% 3.75% -10.83% -31.16% -28.92%
Return on Equity Simple (ROE_SIMPLE)
-159.69% -100.77% -18.19% -89.25% 3.46% 0.00% -33.59% 0.00%
Net Operating Profit after Tax (NOPAT)
-15 -18 -50 -142 11 -55 -67 -53
NOPAT Margin
-96.92% -85.91% -524.86% -1,148.93% 5.19% -32.82% -43.97% -65.08%
Net Nonoperating Expense Percent (NNEP)
-24.06% -19.43% -8.76% -16.32% -0.42% 7.38% -4.37% -4.74%
Return On Investment Capital (ROIC_SIMPLE)
- - - - 3.23% -19.66% -27.79% -24.95%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
130.65% 60.91% 243.39% 335.39% 22.36% 31.70% 34.68% 56.17%
R&D to Revenue
107.80% 161.82% 606.42% 1,405.94% 71.72% 115.19% 128.13% 136.79%
Operating Expenses to Revenue
238.46% 222.72% 849.81% 1,741.33% 94.09% 146.89% 162.81% 192.96%
Earnings before Interest and Taxes (EBIT)
-21 -26 -72 -204 11 -62 -81 -66
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-21 -25 -71 -203 13 -59 -77 -63
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
0.00 6.37 2.68 4.28 1.66 3.03 1.91 0.81
Price to Tangible Book Value (P/TBV)
0.00 6.37 2.68 4.28 1.66 3.03 1.91 0.81
Price to Revenue (P/Rev)
0.00 7.91 111.39 78.94 2.18 5.05 3.02 2.12
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 48.06 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 2.08% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 5.19 64.44 54.03 0.57 2.97 1.10 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 9.31 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 10.58 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 11.04 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 3.69 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - -
Debt to Equity
0.73 0.58 0.04 0.28 0.22 0.00 0.00 0.00
Long-Term Debt to Equity
0.73 0.58 0.03 0.18 0.00 0.00 0.00 0.00
Financial Leverage
-1.99 -2.12 -1.19 -1.21 -1.28 -1.24 -1.23 -1.15
Leverage Ratio
3.24 3.20 1.32 1.39 1.69 1.60 1.49 1.35
Compound Leverage Factor
3.29 3.21 1.33 1.39 1.61 0.72 1.49 1.35
Debt to Total Capital
42.08% 36.76% 3.67% 21.66% 18.33% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.30% 7.71% 18.33% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
42.08% 36.76% 3.36% 13.95% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
57.92% 63.24% 96.33% 78.34% 81.67% 100.00% 100.00% 100.00%
Debt to EBITDA
-0.47 -0.59 -0.21 -0.31 4.78 0.00 0.00 0.00
Net Debt to EBITDA
1.30 2.24 6.31 1.52 -26.11 0.00 0.00 0.00
Long-Term Debt to EBITDA
-0.47 -0.59 -0.20 -0.20 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.65 -0.84 -0.30 -0.44 5.67 0.00 0.00 0.00
Net Debt to NOPAT
1.77 3.17 8.94 2.17 -30.97 0.00 0.00 0.00
Long-Term Debt to NOPAT
-0.65 -0.84 -0.28 -0.29 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.51 8.13 1.49 1.72 2.92 1.35 -0.42
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - -
Current Ratio
3.33 3.48 9.45 3.81 3.18 4.72 4.67 6.64
Quick Ratio
3.28 3.45 9.39 3.76 3.11 3.95 3.68 6.50
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -0.47 -30 -114 -8.08 -47 -84 -88
Operating Cash Flow to CapEx
-1,404.60% -787.90% -2,460.45% -3,964.86% 414.10% -623.89% -9,220.22% -32,291.74%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - -
Asset Turnover
0.36 0.33 0.03 0.03 0.49 0.38 0.39 0.27
Accounts Receivable Turnover
3.52 6.24 4.43 4.50 67.20 9.58 8.45 17.20
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
7.98 9.62 3.33 2.74 22.82 13.43 13.87 10.09
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
103.83 58.47 82.34 81.10 5.43 38.11 43.18 21.22
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
103.83 58.47 82.34 81.10 5.43 38.11 43.18 21.22
Capital & Investment Metrics
- - - - - - - -
Invested Capital
-13 -31 -51 -80 -61 -68 -51 -17
Invested Capital Turnover
-1.17 -0.94 -0.23 -0.19 -2.93 -2.58 -2.55 -2.41
Increase / (Decrease) in Invested Capital
0.00 -17 -20 -28 19 -7.58 17 34
Enterprise Value (EV)
0.00 108 615 668 118 496 168 -57
Market Capitalization
0.00 164 1,063 976 449 843 460 174
Book Value per Share
$1.35 $1.71 $16.19 $8.66 $10.20 $10.42 $8.90 $7.53
Tangible Book Value per Share
$1.35 $1.71 $16.19 $8.66 $10.20 $10.42 $8.90 $7.53
Total Capital
24 41 412 291 331 279 241 214
Total Debt
9.91 15 15 63 61 0.00 0.00 0.00
Total Long-Term Debt
9.91 15 14 41 0.00 0.00 0.00 0.00
Net Debt
-27 -57 -448 -308 -331 -347 -292 -231
Capital Expenditures (CapEx)
1.48 0.82 1.74 3.41 7.73 2.90 0.65 0.23
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-7.46 -18 -43 -69 -55 -42 -52 -26
Debt-free Net Working Capital (DFNWC)
29 53 420 302 337 305 240 205
Net Working Capital (NWC)
29 53 418 279 276 305 240 205
Net Nonoperating Expense (NNE)
6.52 8.13 22 62 1.35 -25 14 12
Net Nonoperating Obligations (NNO)
-27 -57 -448 -308 -331 -347 -292 -231
Total Depreciation and Amortization (D&A)
0.58 0.68 0.88 1.19 1.53 2.96 3.54 3.03
Debt-free, Cash-free Net Working Capital to Revenue
-47.34% -88.45% -454.73% -555.01% -26.64% -25.42% -33.84% -31.50%
Debt-free Net Working Capital to Revenue
185.69% 254.78% 4,397.92% 2,442.74% 163.60% 182.62% 157.90% 249.99%
Net Working Capital to Revenue
185.69% 254.78% 4,384.82% 2,260.89% 134.15% 182.62% 157.90% 249.99%
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($2.15) ($3.55) ($7.74) $0.35 ($1.12) ($3.00) ($2.40)
Adjusted Weighted Average Basic Shares Outstanding
0.00 15.14M 26.28M 26.38M 26.45M 26.63M 27M 27.39M
Adjusted Diluted Earnings per Share
$0.00 ($2.15) ($3.55) ($7.74) $0.35 ($1.12) ($3.00) ($2.40)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 15.14M 26.28M 26.38M 27.09M 26.63M 27M 27.39M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($2.15) ($3.55) ($7.74) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 12.07M 20.31M 26.32M 26.56M 26.92M 27.12M 28.42M
Normalized Net Operating Profit after Tax (NOPAT)
-15 -18 -50 -142 11 -55 -67 -53
Normalized NOPAT Margin
-96.92% -85.91% -524.86% -1,148.93% 5.19% -32.82% -43.97% -65.08%
Pre Tax Income Margin
-138.29% -125.02% -756.35% -1,647.98% 5.17% -16.72% -53.14% -80.19%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Arcturus Therapeutics

This table displays calculated financial ratios and metrics derived from Arcturus Therapeutics' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
26,723,332.00 26,915,243.00 26,931,826.00 27,042,246.00 - 27,119,823.00 27,120,603.00 27,154,529.00 28,412,537.00 28,423,069.00 28,423,069.00
DEI Adjusted Shares Outstanding
26,723,332.00 26,915,243.00 26,931,826.00 27,042,246.00 - 27,119,823.00 27,120,603.00 27,154,529.00 28,412,537.00 28,423,069.00 28,423,069.00
DEI Earnings Per Adjusted Shares Outstanding
-0.44 -1.00 -0.64 -0.26 - -0.52 -0.34 -0.50 -1.02 -0.95 -0.84
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-80.75% -52.65% 373.99% -7.68% -26.22% -22.70% -43.24% -58.84% -68.39% -92.99% -89.54%
EBITDA Growth
-108.92% -246.12% 67.88% 57.19% -174.61% 37.19% 48.98% -104.33% 2.71% -75.98% -127.66%
EBIT Growth
-109.65% -256.47% 66.59% 53.55% -162.21% 36.30% 47.16% -88.88% 3.09% -71.52% -118.04%
NOPAT Growth
-110.53% -244.57% 61.85% 44.41% -82.76% 44.67% 45.02% -53.79% 6.25% -71.94% -119.91%
Net Income Growth
-109.98% -152.84% 67.24% 57.45% -156.30% 47.51% 46.68% -94.81% 3.09% -91.56% -159.10%
EPS Growth
-109.01% -153.48% 67.68% 57.38% -175.00% 48.00% 46.88% -88.46% 4.55% -82.69% -147.06%
Operating Cash Flow Growth
-100.39% 84.51% -159.33% 26.67% 54.85% -532.32% 80.91% 27.83% -5,613.73% 44.67% -245.96%
Free Cash Flow Firm Growth
-105.08% 202.23% -1,231.00% -2,354.49% -682.79% -242.16% 13.39% -29.13% -37.29% 91.80% 58.12%
Invested Capital Growth
-12.44% -6,149.05% 39.18% 35.31% 25.47% 91.58% 64.03% 64.37% 66.85% -199.19% 3.62%
Revenue Q/Q Growth
-31.65% 23.20% 31.17% -16.42% -45.37% 29.06% -3.68% -39.40% -58.04% -71.36% 43.57%
EBITDA Q/Q Growth
26.70% -140.31% 35.58% 62.28% -370.22% 45.03% 36.75% -51.07% -123.89% 0.57% 11.60%
EBIT Q/Q Growth
25.34% -131.10% 34.34% 59.00% -321.49% 43.86% 34.81% -46.56% -116.26% 0.64% 11.39%
NOPAT Q/Q Growth
5.40% -66.44% 30.53% 49.18% -211.02% 49.61% 30.96% -42.15% -89.60% 7.59% 11.70%
Net Income Q/Q Growth
27.83% -129.07% 35.80% 59.90% -334.67% 53.09% 34.78% -46.49% -116.23% 7.27% 11.79%
EPS Q/Q Growth
34.43% -150.00% 36.00% 59.38% -323.08% 52.73% 34.62% -44.12% -114.29% 9.52% 11.58%
Operating Cash Flow Q/Q Growth
98.06% -783.47% -442.42% 21.16% 98.80% -12,272.54% 83.62% -198.02% 5.39% -19.81% -2.41%
Free Cash Flow Firm Q/Q Growth
-588.61% 1,240.09% -186.36% 53.13% -69.65% -107.05% 47.39% 30.12% -80.37% 87.64% -168.78%
Invested Capital Q/Q Growth
-46.18% -15.96% 28.55% 46.58% -68.42% 86.90% -205.19% 47.09% -56.69% -18.25% 1.69%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-34.45% -67.20% -33.01% -14.90% -128.22% -54.61% -29.67% -73.96% -394.62% -1,370.11% -843.56%
Operating Margin
-59.22% -80.01% -42.37% -25.76% -146.68% -57.27% -41.04% -96.27% -434.99% -1,403.74% -863.30%
EBIT Margin
-37.09% -69.58% -34.83% -17.09% -131.82% -57.34% -32.42% -78.41% -404.10% -1,402.04% -865.29%
Profit (Net Income) Margin
-37.94% -70.55% -34.53% -16.56% -131.80% -47.91% -32.44% -78.41% -404.04% -1,308.30% -803.82%
Tax Burden Percent
102.29% 101.39% 99.14% 96.95% 99.98% 100.00% 100.04% 100.00% 99.99% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 83.55% 100.00% 100.00% 100.00% 93.31% 92.90%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-10.83% -36.17% -26.47% -23.12% -31.16% -27.40% -24.58% -27.43% -28.92% -37.01% -46.31%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-14.06% -19.48% -13.93% -6.62% -51.92% -21.95% -11.35% -23.44% -107.76% -265.79% -95.25%
Return on Assets (ROA)
-14.39% -19.75% -13.81% -6.42% -51.91% -18.34% -11.35% -23.44% -107.75% -248.02% -88.48%
Return on Common Equity (ROCE)
-10.83% -36.17% -26.47% -23.12% -31.16% -27.40% -24.58% -27.43% -28.92% -37.01% -46.31%
Return on Equity Simple (ROE_SIMPLE)
0.00% -40.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-13 -21 -15 -7.52 -23 -12 -8.13 -12 -22 -20 -18
NOPAT Margin
-41.45% -56.00% -29.66% -18.04% -102.68% -40.09% -28.73% -67.39% -304.49% -982.62% -604.31%
Net Nonoperating Expense Percent (NNEP)
0.32% -1.65% -0.70% 0.20% -2.07% -0.79% -0.37% -0.72% -2.74% -2.97% -2.67%
Return On Investment Capital (ROIC_SIMPLE)
-4.59% -8.06% -5.72% -2.87% -9.70% -4.73% -3.52% -5.15% -10.24% -10.58% -10.41%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
40.53% 39.07% 24.70% 31.86% 54.38% 38.51% 36.53% 60.63% 194.91% 459.24% 371.38%
R&D to Revenue
118.68% 140.94% 117.67% 93.91% 192.30% 118.76% 104.52% 135.65% 340.07% 1,044.49% 591.92%
Operating Expenses to Revenue
159.22% 180.01% 142.37% 125.76% 246.68% 157.27% 141.04% 196.27% 534.99% 1,503.74% 963.30%
Earnings before Interest and Taxes (EBIT)
-11 -26 -17 -7.12 -30 -17 -9.18 -13 -29 -29 -26
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-11 -26 -16 -6.21 -29 -16 -8.40 -13 -28 -28 -25
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.03 3.44 2.54 2.40 1.91 1.23 1.53 2.23 0.81 1.15 1.11
Price to Tangible Book Value (P/TBV)
3.03 3.44 2.54 2.40 1.91 1.23 1.53 2.23 0.81 1.15 1.11
Price to Revenue (P/Rev)
5.05 7.30 4.00 3.91 3.02 2.00 2.89 5.13 2.12 4.01 6.50
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
2.97 4.54 2.08 2.09 1.10 0.33 0.83 2.72 0.00 0.15 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 46.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.06 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.06 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.24 -1.13 -1.28 -1.14 -1.23 -1.17 -1.16 -1.08 -1.15 -1.06 -1.10
Leverage Ratio
1.60 1.50 1.51 1.53 1.49 1.51 1.43 1.34 1.35 1.36 1.32
Compound Leverage Factor
1.60 1.50 1.51 1.53 1.49 1.26 1.43 1.34 1.35 1.27 1.23
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 6.03% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 6.03% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 93.97% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -0.22 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 3.54 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -0.22 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -0.26 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 4.18 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -0.26 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
3.30 3.04 2.60 3.10 1.84 0.90 1.75 3.90 0.03 0.07 -0.72
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.72 3.26 3.78 4.76 4.67 5.64 5.90 7.86 6.64 6.31 5.88
Quick Ratio
3.95 2.73 3.10 3.85 3.68 4.69 4.59 5.94 6.50 6.19 5.76
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-5.21 59 -51 -24 -41 -85 -44 -31 -56 -6.93 -19
Operating Cash Flow to CapEx
-71.89% -2,315.42% -9,189.63% -29,705.00% 0.00% -25,648.18% 0.00% -9,475.69% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.38 0.28 0.40 0.39 0.39 0.38 0.35 0.30 0.27 0.19 0.11
Accounts Receivable Turnover
9.58 2.08 12.19 4.69 8.45 6.90 5.92 5.12 17.20 6.88 3.09
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
13.43 10.21 13.71 13.91 13.87 13.93 12.67 10.99 10.09 7.32 4.37
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
38.11 175.19 29.94 77.85 43.18 52.88 61.70 71.34 21.22 53.09 118.18
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
38.11 175.19 29.94 77.85 43.18 52.88 61.70 71.34 21.22 53.09 118.18
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-68 -79 -57 -30 -51 -6.69 -20 -11 -17 -20 -20
Invested Capital Turnover
-2.58 -3.19 -2.18 -4.16 -2.55 -3.34 -3.17 -4.75 -2.41 -4.10 -1.47
Increase / (Decrease) in Invested Capital
-7.58 -81 37 17 17 73 36 20 34 -13 0.74
Enterprise Value (EV)
496 566 340 335 168 47 101 265 -57 8.05 -0.48
Market Capitalization
843 909 656 628 460 287 353 500 174 219 191
Book Value per Share
$10.42 $9.81 $9.60 $9.68 $8.90 $8.62 $8.52 $8.27 $7.53 $6.73 $6.04
Tangible Book Value per Share
$10.42 $9.81 $9.60 $9.68 $8.90 $8.62 $8.52 $8.27 $7.53 $6.73 $6.04
Total Capital
279 264 259 262 241 249 231 225 214 191 172
Total Debt
0.00 0.00 0.00 0.00 0.00 15 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 15 0.00 0.00 0.00 0.00 0.00
Net Debt
-347 -343 -315 -292 -292 -240 -251 -235 -231 -211 -191
Capital Expenditures (CapEx)
0.88 0.24 0.33 0.08 0.00 0.14 0.00 0.18 -0.09 -0.03 -0.02
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-42 -83 -60 -31 -52 -26 -23 -18 -26 -29 -28
Debt-free Net Working Capital (DFNWC)
305 260 255 261 240 229 228 218 205 183 164
Net Working Capital (NWC)
305 260 255 261 240 229 228 218 205 183 164
Net Nonoperating Expense (NNE)
-1.08 5.53 2.43 -0.61 6.63 2.30 1.05 1.89 7.16 6.71 5.90
Net Nonoperating Obligations (NNO)
-347 -343 -315 -292 -292 -240 -251 -235 -231 -211 -191
Total Depreciation and Amortization (D&A)
0.82 0.90 0.91 0.91 0.82 0.80 0.78 0.76 0.68 0.66 0.64
Debt-free, Cash-free Net Working Capital to Revenue
-25.42% -66.68% -36.64% -19.21% -33.84% -18.14% -19.23% -18.30% -31.50% -52.75% -94.86%
Debt-free Net Working Capital to Revenue
182.62% 209.08% 155.79% 162.94% 157.90% 159.65% 186.69% 222.85% 249.99% 333.60% 557.15%
Net Working Capital to Revenue
182.62% 209.08% 155.79% 162.94% 157.90% 159.65% 186.69% 222.85% 249.99% 333.60% 557.15%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.44) ($1.00) ($0.64) ($0.26) ($1.10) ($0.52) ($0.34) ($0.49) ($1.05) ($0.95) ($0.84)
Adjusted Weighted Average Basic Shares Outstanding
26.63M 26.88M 26.97M 27.06M 27M 27.11M 27.13M 27.19M 27.39M 28.42M 28.42M
Adjusted Diluted Earnings per Share
($0.40) ($1.00) ($0.64) ($0.26) ($1.10) ($0.52) ($0.34) ($0.49) ($1.05) ($0.95) ($0.84)
Adjusted Weighted Average Diluted Shares Outstanding
26.63M 26.88M 26.97M 27.06M 27M 27.11M 27.13M 27.19M 27.39M 28.42M 28.42M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
26.92M 26.93M 27.04M 27.09M 27.12M 27.12M 27.15M 28.41M 28.42M 28.42M 28.42M
Normalized Net Operating Profit after Tax (NOPAT)
-13 -21 -15 -7.52 -23 -12 -8.13 -12 -22 -20 -18
Normalized NOPAT Margin
-41.45% -56.00% -29.66% -18.04% -102.68% -40.09% -28.73% -67.39% -304.49% -982.62% -604.31%
Pre Tax Income Margin
-37.09% -69.58% -34.83% -17.09% -131.82% -47.91% -32.42% -78.41% -404.10% -1,308.30% -803.82%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Arcturus Therapeutics (NASDAQ:ARCT) remains in a development-stage financial profile, with recurring operating losses and negative operating cash flow. The latest quarter showed some sequential improvement in losses and research spending, but revenue declined sharply from the same period a year earlier and cash reserves continued to fall.

Revenue and profitability: Q2 2026 revenue was $3.0 million, up from $2.1 million in Q1 2026 but down approximately 90% from $28.3 million in Q2 2025. Revenue has been highly volatile, ranging from $2.1 million to $49.9 million across the reported quarterly periods. The company posted a $25.5 million operating loss and a $23.8 million net loss in Q2 2026. Although the net loss improved from $27.0 million in Q1, it was substantially worse than the $9.2 million loss reported in restated Q2 2025.

Operating expenses declined sequentially to $28.5 million in Q2 2026 from $31.0 million in Q1. Research and development expense fell to $17.5 million from $21.5 million, while selling, general and administrative expense increased to $11.0 million from $9.5 million. The lower R&D spending helped reduce the quarterly loss, but the company has not yet demonstrated sustained operating leverage or profitability.

Cash flow and liquidity: Arcturus used $19.9 million in operating cash during Q2 2026, broadly consistent with the $19.4 million used in Q1. This was an improvement from the $30.1 million operating cash outflow in Q2 2024, but worse than the $5.8 million outflow in restated Q2 2025. With $191.5 million of cash and equivalents at June 30, 2026, the company had substantial liquidity, though a simple comparison with the latest quarterly operating burn suggests roughly 9 to 10 quarters of cash coverage before considering changes in spending, revenue, financing, or working capital.

Balance sheet: Cash declined from $288.4 million in Q1 2024 to $191.5 million in Q2 2026, while total assets fell from $418.8 million to $224.3 million over the same period. The latest balance sheet showed $52.5 million of total liabilities and $171.8 million of equity. No debt was reported in Q2 2026, compared with $15.0 million of long-term debt in Q1 2025 that was subsequently repaid. However, accumulated retained earnings declined to negative $565.3 million, reflecting the company’s long history of losses.

  • Sequential loss improvement: Q2 2026 net loss narrowed to $23.8 million from $27.0 million in Q1, while the operating loss improved to $25.5 million from $28.9 million.
  • Lower research spending: R&D expense declined to $17.5 million in Q2 2026 from $21.5 million in Q1 and $29.6 million in restated Q2 2025, helping reduce the quarterly cash burden.
  • Debt-free balance sheet: Arcturus reported no short-term or long-term debt in Q2 2026, limiting interest and refinancing risk.
  • Meaningful liquidity position: The company held $191.5 million in cash and equivalents, providing funding capacity for ongoing research and development.
  • Interest income remains helpful: Interest and investment income contributed $1.8 million in Q2 2026, partially offsetting the operating loss, although this benefit may decline as cash balances fall or interest rates change.
  • Revenue is uneven: Quarterly revenue has fluctuated significantly, suggesting that licensing, collaboration, or milestone-related revenue may not be recurring or predictable.
  • Sharp year-over-year revenue decline: Q2 2026 revenue fell approximately 90% from Q2 2025, reducing the company’s ability to offset research and corporate expenses.
  • Persistent operating cash burn: Operating cash outflows remained near $20 million per quarter in the first half of 2026, meaning the company continues to consume cash without internally funding operations.
  • Long-term losses continue to accumulate: Retained earnings deteriorated to negative $565.3 million in Q2 2026 from negative $394.7 million in Q1 2024.
  • Potential dilution risk: Weighted average shares outstanding increased to approximately 28.4 million in Q2 2026 from 26.9 million in Q1 2024, and additional equity financing could be needed if cash burn remains elevated.

Overall, ARCT’s financial position is supported by a debt-free balance sheet and nearly $200 million of cash, but the company remains dependent on its pipeline, partnerships, and potential future financing. Investors should closely monitor revenue consistency, quarterly cash burn, progress toward commercial revenue, and changes in shares outstanding.

10/02/26 02:49 PM ETAI Generated. May Contain Errors.

Arcturus Therapeutics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Arcturus Therapeutics' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Arcturus Therapeutics' net income appears to be on a downward trend, with a most recent value of -$65.78 million in 2025, falling from -$21.79 million in 2018. The previous period was -$80.94 million in 2024. See Arcturus Therapeutics' forecast for analyst expectations on what's next for the company.

Arcturus Therapeutics' total operating income in 2025 was -$76.26 million, based on the following breakdown:
  • Total Gross Profit: $82.03 million
  • Total Operating Expenses: $158.29 million

Over the last 7 years, Arcturus Therapeutics' total revenue changed from $15.75 million in 2018 to $82.03 million in 2025, a change of 420.7%.

In the past 11 quarters, Arcturus Therapeutics' cash and equivalents has ranged from $180.36 million in Q3 2025 to $311.92 million in Q3 2023, and is currently $191.48 million as of their latest financial filing in Q2 2026.

Arcturus Therapeutics had total debt of $0.00 at the end of 2025, compared with none in 2024, and a 100.0% decrease since 2018.

Over the last 7 years, Arcturus Therapeutics' book value per share changed from 1.35 in 2018 to 7.53 in 2025, a change of 455.9%.



Financial statements for NASDAQ:ARCT last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners